Results Tracker: Tuesday, 01 Nov 2011

Results Tracker
Tuesday, 01 Nov 2011

make more, for sure.
Q2FY12
Results to be Declared on 1st Nov 2011

COMPANIES NAME
Aanjaneya Lifecare
Divis Lab
Insilco
Merck
Sona Koyo
Abbott India
EIH Associated
Integra Engg
Orchid Chem
Sukhjit Star
ACC
Entertainment Netw
JUBILANT
Patspin India
Suven Life
Aditya Birla Nuv
Essar Oil
KANCO ENTER
PNB
TCI Developers
Ambuja Cements
FDC
Kartik Invest
PODDARDEV
Transport Corp
Amrit Banaspati
Ashiana Hous
Flex Foods
Galaxy Agri
Kavveri Telecom
KBS INDIA
Polychem
Rolta India
Tuticorin Alk
Uniflex Cables
Bajaj Elect
GTN Textiles
KDDL
Rubber Prod
Williamson Fin
Caprihans India
HPCL
Kesar Terminals
Safari Inds
Williamson Magor
Central Bank
Chemplast Sanmar
DIC India
IKF Tech
Indiaco Vent
Indokem
Kohinoor Broad
Madhusudan Inds
Mcleod Russel
Shasun Pharma
Shreyas Ship
SKF India
Results Announced on 31st Oct 2011 (Rs Million)

Wipro
Quarter ended
Year to Date
201109
201009
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
78048
2067
17211
2298
14913
1912
13001
2495
0
10506
65569
1384
15013
0
15013
1394
13619
1898
0
11721
Equity
PBIDTM(%)
4915
22.05
4904
22.9
% Var
19.03
Year ended
201109
201009
49.35
14.64
0
-0.67
37.16
-4.54
31.45
0
-10.37
151161
4171
34719
3087
31632
3652
27980
5281
0
22699
125391
2672
30208
755
29453
2755
26698
3877
0
22821
0.22
-3.69
4915
22.97
4904
24.09
% Var
20.55
201103
201003
56.1
14.93
308.87
7.4
32.56
4.8
36.21
0
-0.53
263407
6405
64416
1360
63056
6001
57055
8618
0
48437
231776
5113
62684
0
62684
5796
56888
7908
0
48980
0.22
-4.66
4909
24.45
2936
27.05
% Var
13.65
25.27
2.76
0
0.59
3.54
0.29
8.98
0
-1.11
67.2
-9.58
The September 2011 quarter revenue stood at Rs. 78048.00 millions, up 19.03% as compared to Rs. 65569.00 millions during the
corresponding quarter last year.Net profit declined -10.37% to Rs. 10506.00 millions from Rs. 11721.00 millions.Operating profit for the
quarter ended September 2011 rose to 17211.00 millions as compared to 15013.00 millions of corresponding quarter ended September
2010.
Please refer to important disclosures at the end of this report
For Private circulation Only
Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com
For Our Clients Only
SEBI Regn No. BSE: INB010985834 /
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q2FY12
ICICI Bank
Quarter ended
Year to Date
Year ended
201109
201009
% Var
201109
201009
% Var
201103
201003
% Var
Interest Earned
81576.2
63091
29.3
157761.4
121216.4
30.15
259740.5
257069.3
1.04
Other Income
17395.5
15779.3
10.24
33824.4
32584.4
3.81
66479
74776.5
-11.1
Interest Expended
56511.8
41047.2
37.68
108587.8
79262.1
37
169571.5
175925.7
-3.61
Operating Expenses
18922.4
18922.4
20.5
37120.2
30538.6
21.55
66172.5
58598.3
12.93
17801.7
Prov.& Contigencies
3187.9
6411.4
-50.28
7726.5
14389.6
-46.3
22868.4
43868.6
-47.87
Tax
5317.7
3345.3
9797.4
6988
13203.4
15031.9
12362.7
28353.9
22622.5
40.2
25.33
16093.3
PAT
58.96
21.59
51513.8
40249.8
21.89
27.99
Equity
11524.7
11508.3
11524.7
11508.3
11148.9
28.85
35.06
29.08
36.3
0.14
-19.89
11518.2
OPM
34.83
37.86
Operating Profit
0.14
-17.7
3.31
-7.99
The Sales for the quarter ended September 2011 of Rs. 81576.20 millions rose by 29.30% from Rs. 63091.00 millions.Profit saw a slight
increase of 21.59%to Rs. 15031.90 millions from Rs. 12362.70 millions.
Canara Bank
Quarter ended
201109
Interest Earned
76144.7
Year to Date
201009
% Var
55464.8
37.28
201109
Year ended
201009
% Var
201103
201003
% Var
147952.2
107073.6
38.18
230640.2
187519.6
23
Other Income
8282.6
5305.8
56.1
13551
12645.5
7.16
27030.3
28579
-5.42
Interest Expended
56527.8
35741.4
58.16
110404.5
70071.9
57.56
152407.4
130714.3
16.6
Operating Expenses
11846.2
11846.2
8.97
22341.4
20656.1
8.16
44193.1
34776.2
27.08
5531.1
1578.9
250.31
8976.6
3778.6
137.56
10811.1
12393.8
-12.77
Tax
2000
2500
4000
5000
8000
15780.7
20212.5
-20
-21.93
10000
PAT
-20
-15.44
40258.9
30214.3
25
33.24
4430
4100
19.44
27.08
Operating Profit
Prov.& Contigencies
8522.2
10078.8
Equity
4430
4100
OPM
21.08
25.53
8.05
-17.41
8.05
-28.21
4430
4100
26.48
26.99
8.05
-1.89
The sales for the September 2011 quarter moved up 37.28% to Rs. 76144.70 millions as compared to Rs. 55464.80 millions during the
corresponding quarter last year.Net profit declined -15.44% to Rs. 8522.20 millions from Rs. 10078.80 millions.

NSE: INB230781431
Results Tracker
Q2FY12
Bank Of Baroda
Quarter ended
Interest Earned
Year to Date
Year ended
201109
201009
% Var
201109
201009
% Var
201103
201003
% Var
72514.4
51586.6
40.57
138832.1
98856.2
40.44
218859.2
166983.4
31.07
Other Income
7343.4
6813
7.79
13752.1
12985.4
5.9
28091.8
27249.1
3.09
Interest Expended
46845.3
31205.2
50.12
90191.1
59894.9
50.58
130836.6
107588.6
21.61
Operating Expenses
11612.8
11612.8
9.28
22680.6
20100.6
12.84
46298.3
38105.8
21.5
Prov.& Contigencies
4833.5
1854.9
160.58
8744
4368.2
100.17
13312.9
6972
90.95
Tax
4775.4
4519.5
8719.1
8693.3
11797.3
11660.8
10193
21989.3
18784.6
0.3
17.06
14086.4
PAT
5.66
14.4
42416.8
30583.3
19.4
38.69
Equity
3928.1
3655.3
3928.1
3655.3
3655.3
29.51
32.12
28.6
32.21
7.46
-11.21
3928.1
OPM
31.9
29.07
Operating Profit
7.46
-8.11
7.46
9.74
A decent increase of about 40.57% in the sales to Rs. 72514.40 millions was observed for the quarter ended September 2011. The sales
figure stood at Rs. 51586.60 millions during the year-ago period.The Company has registered profit of Rs. 11660.80 millions for the
uarter ended September 2011, a growth of 14.40% over Rs. 10193.00 millions millions achieved in the corresponding quarter of last year.
J&K Bank
Quarter ended
201109
Interest Earned
11556
Year to Date
201009
% Var
8989.2
28.55
201109
22115.1
Year ended
201009
% Var
201103
201003
% Var
17646.1
25.33
37131.3
30568.8
21.47
Other Income
712.2
744.8
-4.38
1382.2
1681.7
-17.81
3647.6
4162.3
-12.37
Interest Expended
7213.3
5262.9
37.06
13400.4
10262.1
30.58
21694.7
19375.4
11.97
Operating Expenses
1927.2
1927.2
18.47
3805.4
3338.5
13.99
7589.3
5773.7
31.45
Prov.& Contigencies
223.3
388.4
-42.51
668.1
1088.7
-38.63
2151
1665.9
29.12
Tax
907.9
823.2
1804
1550.9
2792.3
1996.5
1632.7
3819.4
3087.6
16.32
23.7
3191.9
PAT
10.29
22.28
6152
5123.8
14.31
20.07
Equity
484.9
484.9
484.9
484.9
484.9
484.9
OPM
27.07
31.64
28.45
32.46
0
-12.35
30.96
31.35
Operating Profit
0
-14.46
0
-1.24
The sales moved up 28.55% to Rs. 11556.00 millions for the September 2011 quarter as compared to Rs. 8989.20 millions during the yearago period.A slim rise of 22.28% was recorded in the Net profit for the quarter ended September 2011 to Rs. 1996.50 millions From Rs.
1632.70 millions.

NSE: INB230781431
Results Tracker
Q2FY12
Indian Bank
Quarter ended
Year to Date
Year ended
201109
201009
% Var
201109
201009
% Var
201103
201003
% Var
Interest Earned
30348.15
22756.23
33.36
58162.56
43749.49
32.94
93610.28
77143.7
21.35
Other Income
3423.17
2836.61
20.68
5916.18
6615.8
-10.57
11818.89
13164.08
-10.22
Interest Expended
18994.5
12924.04
46.97
36508.85
24875.42
46.77
53249.16
45531.84
16.95
Operating Expenses
5568.04
5568.04
5.47
10549.9
9722.26
8.51
19263.16
17302.46
11.33
Prov.& Contigencies
2203.39
1329.69
65.71
3972.97
4768.72
-16.69
6572.24
3957.41
66.07
Tax
2318.47
1901.99
4290.79
3159.67
7966.2
4686.92
4157.74
8756.23
7839.23
35.8
11.7
9203.86
PAT
21.9
12.73
17140.75
15549.87
15.54
10.23
Equity
4297.7
4297.7
4297.7
4297.7
4297.7
30.34
32.47
0
-6.55
4297.7
OPM
29.26
36.04
35.16
35.61
Operating Profit
0
-18.81
0
-1.26
The sales figure stood at Rs. 30348.15 millions for the September 2011 quarter. The mentioned figure indicates a growth of about 33.36%
as compared to Rs. 22756.23 millions during the year-ago period.A humble growth in net profit of 12.73% reported in the quarter ended
September 2011 to Rs. 4686.92 millions from Rs. 4157.74 millions.
UCO Bank
Quarter ended
201109
Interest Earned
Other Income
35279.9
Year to Date
201009
% Var
27352.3
28.98
201109
69294.5
Year ended
201009
% Var
201103
201003
% Var
54080.8
28.13
113708
95263.2
19.36
2028
2293.1
-11.56
4782.2
4191.9
14.08
9254.1
9659.3
-4.19
Interest Expended
25178.8
17336.6
45.23
51106.9
34695.4
47.3
75258.9
72022
4.49
Operating Expenses
5023.5
5023.5
-4.62
9746.6
10079.3
-3.3
20753.6
15844.2
30.99
4748.8
5800.2
-18.13
7846.2
9539.3
-17.75
17504
6564.7
166.64
49.3
50
144.2
164.7
369.8
2307.5
1191.9
-12.45
37.92
380.2
PAT
-1.4
93.6
2.81
-10.44
Equity
6275.18
5493.6
OPM
20.14
25.75
Operating Profit
Prov.& Contigencies
Tax
14.23
-21.77
5232.8
3794
6275.18
5493.6
19.08
24.96
14.23
-23.54
9065.4
10121.8
6275.18
5493.6
23.7
17.9
14.23
32.37
The sales moved up 28.98% to Rs. 35279.90 millions for the September 2011 quarter as compared to Rs. 27352.30 millions during the year-
ago period.Net profit surges 93.60% to Rs. 2307.50 millions from Rs. 1191.90 millions in the quarter ended September 2011.

NSE: INB230781431
Results Tracker
Q2FY12
Corporation Bank
Quarter ended
Interest Earned
Year to Date
Year ended
201109
201009
% Var
201109
201009
% Var
201103
201003
% Var
30907.42
21387.19
44.51
60690.63
41262.23
47.09
91352.48
69876.87
30.73
Other Income
3987.28
2455.21
62.4
6884.21
5518.73
24.74
13243.7
14933.39
-11.31
Interest Expended
23471.42
14428.68
62.67
46179.03
27730.31
66.53
61955.05
50843.47
21.85
Operating Expenses
4421.96
4421.96
20.2
8630.39
7111.88
21.35
16417.1
12599.53
30.3
Prov.& Contigencies
2047.52
976.33
109.72
3720.08
2242.45
65.89
6887.65
4744.25
45.18
Tax
942.69
1241.2
1519.7
2841.2
4920.5
4011.11
3517.34
7525.62
6855.14
-46.51
9.78
5203.7
PAT
-24.05
14.04
14132.68
11702.51
5.76
20.77
Equity
1481.31
1434.38
1481.31
1434.38
1481.31
1434.38
OPM
22.65
26.81
21.03
28.93
28.71
30.58
Operating Profit
3.27
-15.52
3.27
-27.3
3.27
-6.12
The sales surged to Rs. 30907.42 millions, up 44.51% for the September 2011 quarter as against Rs. 21387.19 millions during the
corresponding quarter previous year.Net profit stood at Rs. 4011.11 millions compared to Rs. 3517.34 millions in the corresponding
previous quarter,high by 14.04%.
Oriental Bank
Quarter ended
201109
Interest Earned
38010.9
Year to Date
201009
% Var
29919.3
27.04
201109
73976.1
Year ended
201009
% Var
201103
201003
% Var
58227.5
27.05
120878.1
102571.2
17.85
Other Income
2773.9
2141.1
29.55
6012.3
4288.3
40.2
9600.7
12000.5
-20
Interest Expended
28116.2
19148.1
46.84
53898.6
36883.9
46.13
79102.6
73496.9
7.63
Operating Expenses
5086.5
5086.5
4.82
10494
9349.3
12.24
18924.8
16859.8
12.25
Prov.& Contigencies
4853.4
2263.1
114.46
7996.1
4542.9
76.01
12065.3
8159.8
47.86
Tax
1051.3
1819.9
2375.3
4130.1
4708.4
1677.4
3976.5
5224.4
7609.6
-42.49
-31.34
5357.4
PAT
-42.23
-57.82
15028.7
11346.8
13.78
32.45
Equity
2917.6
2505.4
2917.6
2505.4
2917.6
2505.4
OPM
19.95
26.94
16.45
-25.95
21.08
27.96
26.85
23.61
Operating Profit
16.45
-24.61
16.45
13.72
A decent increase of about 27.04% in the sales to Rs. 38010.90 millions was observed for the quarter ended September 2011. The sales
figure stood at Rs. 29919.30 millions during the year-ago period.The Net Profit of the company slipped to Rs. 1677.40 millions from Rs.
3976.50 millions, a decline of -57.82% on QoQ basis.

NSE: INB230781431
Results Tracker
Q2FY12
Dena Bank
Quarter ended
201109
Year to Date
201009
% Var
201109
Year ended
201009
% Var
201103
201003
% Var
31620
23361.5
35.35
50335.3
40103.6
25.51
Interest Earned
16338.2
12214.7
33.76
Other Income
1133.7
1189.1
-4.66
2377.2
2260.1
5.18
5338.4
5886.3
-9.31
Interest Expended
11189.3
7562
47.97
22005.6
15103.9
45.69
32701.6
29103.3
12.36
Operating Expenses
2762.5
2762.5
6.85
5394.1
4875.3
10.64
10734.2
8480.8
26.57
813.3
728.5
11.64
1468.2
1156.8
26.92
3252
1537.9
111.46
-16.34
20.51
1512.6
1491.4
1755.4
2994.2
1.42
20.79
2869.6
3616.7
6116.3
5112.5
63.47
19.63
16.24
-19.18
3333.9
2868.2
3333.9
2868.2
20.86
24.15
16.24
-13.61
24.31
20.96
Operating Profit
Prov.& Contigencies
Tax
771
921.6
PAT
1935.8
1606.3
Equity
3333.9
2868.2
OPM
21.55
26.66
16.24
16
corresponding quarter last year.Profit saw a slight increase of 20.51%to Rs. 1935.80 millions from Rs. 1606.30 millions.
Vijaya Bank
Quarter ended
201109
Year to Date
201009
% Var
201109
Year ended
201009
% Var
201103
201003
% Var
37776.2
27527.7
37.23
58440.6
52006.5
12.37
-4.96
5331.8
6794.5
-21.53
Interest Earned
19926.6
14032.4
42
Other Income
1056.7
1176.8
-10.21
2741.1
2884.1
Interest Expended
14793.1
9160.2
61.49
28412.5
18206.5
56.06
38972.9
37515.7
3.88
Operating Expenses
2792.8
2792.8
-9.63
5452.3
6104.2
-10.68
14332.8
10715.7
33.76
Operating Profit
Prov.& Contigencies
958.7
1015.4
-5.58
3271.6
1623.2
101.55
3628.5
3558.2
1.98
-19.32
41.04
623.4
1300
1938.5
3177.9
-52.05
-13.23
1600
2757.5
5238.2
5072.9
-17.46
3.26
4726.7
4335.2
4726.7
4335.2
17.61
22.16
17.91
20.32
Tax
403.4
500
PAT
2035.3
1443.1
Equity
4726.7
4335.2
OPM
17.05
21.08
9.03
-19.13
9.03
-20.54
9.03
-11.88
corresponding quarter last year.A good growth in profit of 41.04% reported to Rs. 2035.30 millions over Rs. 1443.10 millions of
corresponding previous quarter.

NSE: INB230781431
Results Tracker
Q2FY12
United Bank
Quarter ended
Interest Earned
Year to Date
Year ended
201109
201009
% Var
201109
201009
% Var
201103
201003
% Var
19395
15059.1
28.79
37778.2
29431.4
28.36
63414.6
52489.4
20.81
14.02
Other Income
1620.1
1516
6.87
3318.7
2722
21.92
6370.5
5587.4
Interest Expended
13159.8
9796.8
34.33
25853.4
19083.3
35.48
41721.1
38577.2
8.15
Operating Expenses
3351.1
3351.1
3.66
6566.1
6117.6
7.33
12994.1
10741.2
20.97
Operating Profit
2596.5
2178.1
19.21
4775.2
3876.5
23.18
8380.2
4653.3
80.09
Tax
660
270
1330
900
881.6
1247.7
1097.4
47.78
18.21
1450
PAT
144.44
13.7
5239.7
3223.5
64.47
62.55
Equity
3444.2
3164.3
3444.2
3164.3
OPM
23.22
23.54
23.76
16.69
Prov.& Contigencies
8.85
-1.36
2572.2
2176
3444.2
3164.3
22.97
23.62
8.85
-2.77
8.85
42.42
The sales figure stood at Rs. 19395.00 millions for the September 2011 quarter. The mentioned figure indicates a growth of about 28.79%
as compared to Rs. 15059.10 millions during the year-ago period.Modest increase of 13.70% in the Net Profit was reported from. 1097.40
millions to Rs. 1247.70 millions.
Greenply Industries
Quarter ended
Year to Date
Year ended
Sales
201109
4135.98
201009
2890.62
% Var
43.08
201109
7662.81
201009
5514.32
% Var
38.96
201103
12178.87
201003
8732.57
% Var
39.46
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
0.02
367.16
132.49
234.67
115.32
119.35
18.38
18.38
100.97
0.01
224.85
88.41
136.44
101.98
34.46
18.62
18.62
15.84
100
63.29
49.86
72
13.08
246.34
-1.29
-1.29
537.44
0.02
747.28
252.98
494.3
228.79
265.51
34.97
34.97
230.54
63.35
531.66
175.85
355.81
200.61
155.2
35.45
35.45
119.75
-99.97
40.56
43.86
38.92
14.05
71.08
-1.35
-1.35
92.52
0.01
1096.39
377.82
718.58
409.94
308.63
57.74
57.74
250.89
72.84
1026.93
236.87
790.06
220.25
569.81
74.15
63.42
495.67
-99.99
6.76
59.51
-9.05
86.12
-45.84
-22.13
-8.96
-49.38
Equity
PBIDTM(%)
120.68
8.51
110.48
7.42
9.23
14.67
120.68
9.75
110.48
9.64
9.23
1.15
120.68
8.61
110.48
11.28
9.23
-23.66
corresponding quarter last year.The company almost doubled its revenue to Rs. 100.97 millions from Rs. 15.84 millions in the quarter
ended September 2011.Operating profit surged to 367.16 millions from the corresponding previous quarter of 224.85 millions.

NSE: INB230781431
Results Tracker
Q2FY12
Century Textile &Ind

Quarter ended
Year to Date
201109
201009
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
10989.5
55.8
652.2
320.7
279
600.6
-321.6
0
0
-321.6
11105
62
1616.7
297.5
1490.8
585.3
905.5
245
7.5
660.5
Equity
PBIDTM(%)
930.4
5.4
930.4
13.24
% Var
-1.04
Year ended
201109
201009
-10
-59.66
7.8
-81.29
2.61
-135.52
0
0
-148.69
22749.8
81.6
1792.2
666.3
1073.4
1201.2
-127.8
-45.2
-45.2
-82.6
22401.4
89.5
3866.4
514.9
3523.1
1167.3
2355.8
691
41
1664.8
0
-59.24
930.4
7.88
930.4
17.26
% Var
1.56
201103
201003
% Var
5.2
-8.83
-53.65
29.4
-69.53
2.9
-105.42
-106.54
-210.24
-104.96
47649.3
345.1
7028.5
1155.6
5835.1
2396.6
3438.5
1063.6
126
2374.9
45293.3
138.5
9421.1
961.4
7578.1
2344.7
5233.4
1838.7
-387.4
3394.7
149.17
-25.4
20.2
-23
2.21
-34.3
-42.15
-132.52
-30.04
0
-54.36
930.4
13.46
930.4
19.19
0
-29.85
A slight decline in the revenue of Rs. 10989.50 millions was seen for the September 2011 quarter as against Rs. 11105.00 millions during
year-ago period.The Net Loss for the quarter ended September 2011 is Rs. -321.60 millions as compared to Net Profit of Rs. 660.50
millions of corresponding quarter ended September 2010Operating Profit reported a sharp decline to 652.20 millions from 1616.70
millions in the corresponding previous quarter.
SJVN
Quarter ended
Year to Date
201109
201009
Sales
6220.2
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
578.4
6390.2
293.5
6096.7
1112.7
4984
873
-124.2
4111
Equity
PBIDTM(%)
41366.3
102.73
Year ended
201109
201009
5253.9
% Var
18.39
201103
201003
10503.7
% Var
11.92
18126.7
17697.4
% Var
2.43
11755.9
407
5284.3
348.3
4936
1086.5
3849.5
653.6
-113.7
3195.9
42.11
20.93
-15.73
23.51
2.41
29.47
33.57
9.23
28.63
1104.5
11982.7
571.9
11410.8
2213.6
9197.2
1604.1
-236.1
7593.1
634.9
10250.6
738.1
9512.5
2173.8
7338.7
1235.2
-227.5
6103.5
73.96
16.9
-22.52
19.96
1.83
25.32
29.87
3.78
24.41
1431.5
17587.8
1583.7
16004.1
4442.1
11562
2440.7
-500.3
9121.3
1389.9
16236.8
1729.3
14507.5
4332.8
10174.7
447.3
-196.7
9727.4
2.99
8.32
-8.42
10.32
2.52
13.63
445.65
154.35
-6.23
41366.3
100.58
0
2.14
41366.3
101.93
41366.3
97.59
0
4.45
41366.3
97.03
41088.1
91.75
0.68
5.76
The revenue for the September 2011 quarter is pegged at Rs. 6220.20 millions, about 18.39% up against Rs. 5253.90 millions recorded
during the year-ago period.Net Profit recorded in the quarter ended September 2011 rise to 28.63% to Rs. 4111.00 millions compared to
R. 3195.90 millions in corresponding previous quarter.Operating profit surged to 6390.20 millions from the corresponding previous
quarter of 5284.30 millions.

NSE: INB230781431
Results Tracker
Q2FY12
Ipca Laboratories
Quarter ended
Year to Date
201109
201009
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
6235
26.4
1335.3
117.6
1217.7
175.8
1041.9
262.3
0
779.6
5182.9
315.5
1495.5
81.6
1413.9
136.8
1277.1
337
0
940.1
Equity
PBIDTM(%)
251.4
20.79
250.4
27.91
% Var
20.3
Year ended
201109
201009
-91.63
-10.71
44.12
-13.88
28.51
-18.42
-22.17
0
-17.07
11534
143.9
2404.6
200.9
2203.7
329.9
1873.8
477.5
0
1396.3
9362.7
340.6
2203.6
149.5
2054.1
265.6
1788.5
460
0
1328.5
0.4
-25.51
251.4
20.85
250.4
23.54
% Var
23.19
201103
201003
-57.75
9.12
34.38
7.28
24.21
4.77
3.8
0
5.1
18811
517.8
4302.7
311.4
3891.7
554.3
3337.4
783.7
0
2553.7
15527.4
185.5
3504.4
323.8
3180.6
463.3
2717.3
625.4
0
2091.9
0.4
-11.42
251.4
22.22
250.4
21.96
% Var
21.15
179.14
22.78
-3.83
22.36
19.64
22.82
25.31
0
22.08
0.4
1.21
The September 2011 quarter revenue stood at Rs. 6235.00 millions, up 20.30% as compared to Rs. 5182.90 millions during the
corresponding quarter last year.The Company's Net profit for the September 2011 quarter have declined marginally to Rs. 779.60
millions as against Rs. 940.10 millions reported during the corresponding quarter ended.A decline of 1335.30 millions was observed in
the OP in the quarter ended September 2011 from 1495.50 millions on QoQ basis.
Hindustan Unilever
Quarter ended
Year to Date
201109
201009
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
56104.8
776.7
9043.5
5.4
9482.3
571
8911.3
2022.1
0
6889.2
47646.7
768.2
7237.1
0.7
7640.8
553.7
7087.1
1425.9
0
5661.2
Equity
PBIDTM(%)
2161
16.12
2182.1
15.19
% Var
17.75
Year ended
201109
201009
1.11
24.96
671.43
24.1
3.12
25.74
41.81
0
21.69
111898.4
1282.7
17092.2
5.6
18118.3
1133
16985.3
3824.5
0
13160.8
96408.8
1189.5
14467.8
1.5
15055.7
1088.7
13967
2973.7
0
10993.3
-0.97
6.12
2161
15.27
2182.1
15.01
% Var
16.07
201103
201003
7.84
18.14
273.33
20.34
4.07
21.61
28.61
0
19.72
197128.7
2742.7
29512.5
2.4
31578.4
2208.3
29370.1
6310.4
0
23059.7
177816.6
1481.1
28980.8
69.8
29465.5
1840.3
27625.2
6163.7
0
21461.5
-0.97
1.79
2159.5
14.97
2181.7
16.3
% Var
10.86
85.18
1.83
-96.56
7.17
20
6.32
2.38
0
7.45
-1.02
-8.14
The revenue zoomed 17.75% to Rs. 56104.80 millions for the quarter ended September 2011 as compared to Rs. 47646.70 millions during
the corresponding quarter last year.The Company has registered profit of Rs. 6889.20 millions for the quarter ended September 2011, a
growth of 21.69% over Rs. 5661.20 millions millions achieved in the corresponding quarter of last year.OP of the company witnessed a
marginal growth to 9043.50 millions from 7237.10 millions in the same quarter last year.

NSE: INB230781431
Results Tracker
Q2FY12
Dabur India
Quarter ended
Year to Date
201109
201009
Sales
8808.2
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
126.5
1867.5
13.8
1853.7
91.6
1762.1
375.5
0
1386.6
Equity
PBIDTM(%)
1742
21.05
Year ended
201109
201009
8002.5
% Var
10.07
201103
201003
15543.9
% Var
11.23
32876.7
28745.9
% Var
14.37
17289.9
66.5
1709.1
26.1
1683
95
1588
326.5
0
1261.5
90.23
9.27
-47.13
10.14
-3.58
10.96
15.01
0
9.92
271.5
3180
79.4
3100.6
183.4
2917.2
619.6
0
2297.6
139.2
2944.6
42.3
2902.3
183.7
2718.6
561.9
0
2156.7
95.04
7.99
87.71
6.83
-0.16
7.31
10.27
0
6.53
261.6
6469.3
129.3
6340
377.3
5962.7
1248.4
0
4714.3
230
5724.2
134.9
5589.3
319.1
5270.2
938.8
0
4331.4
13.74
13.02
-4.15
13.43
18.24
13.14
32.98
0
8.84
1740.7
21.16
0.07
-0.54
1742
18.39
1740.7
18.94
0.07
-2.91
1740.7
19.49
869
19.75
100.31
-1.3
The revenue for the September 2011 quarter is pegged at Rs. 8808.20 millions, about 10.07% up against Rs. 8002.50 millions recorded
during the year-ago period.A slim rise of 9.92% was recorded in the Net profit for the quarter ended September 2011 to Rs. 1386.60
millions From Rs. 1261.50 millions.Operating Profit saw a handsome growth to 1867.50 millions from 1709.10 millions in the quarter
ended September 2011.
Subros
Quarter ended
Year to Date
201109
201009
Sales
2410.1
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
0
194.6
62.3
132.3
109.2
23.1
-8.1
-9.4
31.2
Year ended
201109
201009
2787.1
% Var
-13.53
201103
201003
5129.6
% Var
-3.64
10911.1
9066.2
% Var
20.35
4942.9
0
192.1
43.2
148.9
101.6
47.3
-1.4
5.5
48.7
0
1.3
44.21
-11.15
7.48
-51.16
478.57
-270.91
-35.93
0
454.8
122.4
332.4
214.4
118
6.7
5.4
111.3
0
406.6
80.4
326.2
196.5
129.7
9.8
2.9
119.9
0
11.85
52.24
1.9
9.11
-9.02
-31.63
86.21
-7.17
1.2
900.7
175
725.7
405.5
320.2
34.7
33.8
285.5
0.2
940.1
160.3
779.8
384.7
395.1
114.2
-4.8
280.9
500
-4.19
9.17
-6.94
5.41
-18.96
-69.61
-804.17
1.64
Equity
120
120
0
120
120
0
120
120
0
17.59
16.08
-21.69
PBIDTM(%)
7.31
6.22
9.2
7.93
7.47
9.54
The sales for the September 2011 quarter moved down to Rs. 2410.10 millions as compared to Rs. 2787.10 millions during the year-ago
period.A big decline of -35.93% was reported for the quarter ended September 2011 to Rs. 31.20 millions from Rs. 48.70 millions of
corresponding previous quarter.Operating Profit saw a handsome growth to 194.60 millions from 192.10 millions in the quarter ended
September 2011.

NSE: INB230781431
Results Tracker
Q2FY12
Novartis
Quarter ended
Year to Date
201109
201009
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
2150.7
183
659
1.8
657.2
7.2
650
218.2
-9.8
431.8
1960.4
155.6
601.7
0.6
601.1
5.3
595.8
190.2
-3.9
405.6
Equity
PBIDTM(%)
159.8
30.64
159.8
30.69
% Var
9.71
Year ended
201109
201009
17.61
9.52
200
9.33
35.85
9.1
14.72
151.28
6.46
4128.5
350.4
1223.4
2.6
1220.8
11.5
1209.3
401.8
-13.2
807.5
3732.1
276.4
1081.9
1.2
1080.7
10
1070.7
349.8
-6.3
720.9
0
-0.17
159.8
29.63
159.8
28.99
% Var
10.62
201103
201003
26.77
13.08
116.67
12.96
15
12.94
14.87
109.52
12.01
7460.4
631.9
2215.7
2.8
2212.9
23.8
2189.1
722.4
-2.7
1466.7
6582.3
438.3
1823.7
3.2
1820.5
22.5
1798
638.1
-16.1
1159.9
0
2.22
159.8
29.7
159.8
27.71
% Var
13.34
44.17
21.49
-12.5
21.55
5.78
21.75
13.21
-83.23
26.45
0
7.19
A fair growth of 9.71% in the revenue at Rs. 2150.70 millions was reported in the September 2011 quarter as compared to Rs. 1960.40
millions during year-ago period.Net profit stood at Rs. 431.80 millions compared to Rs. 405.60 millions in the corresponding previous
quarter,high by 6.46%.Operating Profit saw a handsome growth to 659.00 millions from 601.70 millions in the quarter ended September
2011.
BPCL
Quarter ended
Year to Date
201109
201009
Sales
423018.6
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
3787.3
-23160.7
4531.6
-27692.3
4600.4
-32292.7
0
0
-32292.7
Equity
PBIDTM(%)
3615.4
-5.21
Year ended
201109
201009
354347.7
% Var
19.38
201103
201003
696672.9
% Var
26.95
1516251.9
1223598.8
% Var
23.92
884414.7
5335.9
30200.9
2779.8
27421.1
4018.9
23402.2
1980
0
21422.2
-29.02
-176.69
63.02
-200.99
14.47
-237.99
0
0
-250.74
8060.5
-40529.7
7880.8
-48410.5
9501.1
-57911.6
0
0
-57911.6
8544.7
19350.8
5103.3
14247.5
8026.3
6221.2
1980
0
4241.2
-5.67
-309.45
54.43
-439.78
18.37
-1030.88
0
0
-1465.45
16748.4
51688.3
11007.8
40680.5
16554
24126.5
8659.7
0
15466.8
21563.1
46193.2
10109.5
36083.7
12423.2
23660.5
8284.3
0
15376.2
-22.33
11.9
8.89
12.74
33.25
1.97
4.53
0
0.59
3615.4
7.94
0
-165.61
3615.4
-4.58
3615.4
2.78
0
-264.99
3615.4
3.17
3615.4
3.51
0
-9.84
The Revenue for the quarter ended September 2011 of Rs. 423018.60 millions grew by 19.38 % from Rs. 354347.70 millions.The Net Loss
for the quarter ended September 2011 is Rs. -32292.70 millions as compared to Net Profit of Rs. 21422.20 millions of corresponding
quarter ended September 2010Operating profit Margin for the quarter ended September 2011 slipped to -23160.70% as compared to
30200.90% of corresponding quarter ended September 2010.

NSE: INB230781431
Results Tracker
Q2FY12
Jindal Drilling&Inds
Quarter ended
Year to Date
Year ended
201109
201009
201009
201003
2756.2
5228
5263.1
% Var
-0.67
201103
2723.7
% Var
-1.18
201109
Sales
10526
11953.7
% Var
-11.94
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
19.4
405.3
6
399.3
28
371.3
123.6
-1.1
247.7
19.4
362.3
2.6
359.7
27.7
332
110.1
-3.5
221.9
0
11.87
130.77
11.01
1.08
11.84
12.26
-68.57
11.63
39.4
742.9
8
734.9
54.8
680.1
223
-8.3
457.1
38.8
809.2
5.2
804
55.4
748.6
249.4
-6.7
499.2
1.55
-8.19
53.85
-8.59
-1.08
-9.15
-10.59
23.88
-8.43
109.3
1622.1
9.3
1612.8
110.9
1501.9
493.5
-13.3
1008.4
54.4
1420.8
18.7
1402.1
121
1281.1
439.7
16.8
841.4
100.92
14.17
-50.27
15.03
-8.35
17.24
12.24
-179.17
19.85
Equity
PBIDTM(%)
114.7
14.88
114.7
13.14
0
13.2
114.7
14.21
114.7
15.37
0
-7.58
114.7
15.41
114.7
11.89
0
29.65
The revenue declined to Rs. 2723.70 millions for the quarter ended September 2011 as compared to Rs. 2756.20 millions during the
corresponding quarter last year.Modest increase of 11.63% in the Net Profit was reported from. 221.90 millions to Rs. 247.70 millions.The
company reported a good operating profit of 405.30 millions compared to 362.30 millions of corresponding previous quarter.
Century Plyboards(I)
Quarter ended
Year to Date
201109
201009
Sales
2878.46
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
7.89
362.15
37.66
117.46
64.39
53.08
-18.05
-0.93
71.13
Year ended
201109
201009
2227.38
% Var
29.23
201103
201003
4242.08
% Var
31.94
9317
7083.29
% Var
31.53
5597.21
13.35
301.52
25.64
275.89
59.65
216.24
-3.08
-7.93
219.32
-40.9
20.11
46.88
-57.43
7.95
-75.45
486.04
-88.27
-67.57
13.66
717.58
63.02
447.53
125.73
321.81
19.41
-7.82
302.4
18.73
573.58
48.13
525.46
106.03
419.43
29.34
-7.66
390.09
-27.07
25.11
30.94
-14.83
18.58
-23.27
-33.84
2.09
-22.48
152.17
1099.47
99.89
999.58
241.76
757.82
12.73
-19.15
745.08
446.48
1261.42
107.49
1153.93
189.16
964.77
155.3
13.47
809.47
-65.92
-12.84
-7.07
-13.38
27.81
-21.45
-91.8
-242.17
-7.95
Equity
222.53
222.53
0
222.53
222.53
0
222.53
222.53
0
-7.14
-5.18
-34.62
PBIDTM(%)
11.74
12.65
12.82
13.52
11.08
16.94
A decent increase of about 29.23% in the sales to Rs. 2878.46 millions was observed for the quarter ended September 2011. The sales figure
stood at Rs. 2227.38 millions during the year-ago period.Profit after Tax for the quarter ended September 2011 saw a decline of -67.57%
from Rs. 219.32 millions to Rs. 71.13 millions.The company reported a good operating profit of 362.15 millions compared to 301.52
millions of corresponding previous quarter.

NSE: INB230781431
Results Tracker
Q2FY12
Data Source : ACE Equity
NAME
DESIGNATION
E-MAIL
Varun Gupta
Head - Research
varungupta@moneysukh.com
Pashupati Nath Jha
Research Analyst
pashupatinathjha@moneysukh.com
Vikram Singh
Research Analyst
vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.

NSE: INB230781431

Results Tracker: Tuesday, 01 Nov 2011

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Results Tracker: Tuesday, 01 Nov 2011

Diunggah oleh

Hak Cipta:

Format Tersedia

Results Tracker

Tuesday, 01 Nov 2011

Results to be Declared on 1st Nov 2011

Aditya Birla Nuv

Results Announced on 31st Oct 2011 (Rs Million)

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Century Textile &Ind

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

Please refer to important disclosures at the end of this report