Estimasi Subkon

Contoh perhitungan :
Nilai Kontrak antara Owner dengan Main Contractor termasuk PPN (A) 1,000,000,000.00
Nilai Kontrak antara Owner dengan Main Contractor diluar PPN (B)(A)!1.1 "0",0"0,"0".0"
Nilai Kontrak antara Owner dengan Kontraktor Pelaksana di luar PPN (C ) #$0,000,000.00
%ross &'isiensi (ang di)erole* Owner (+)(B),(C ) $",0"0,"0".0"
PP* Konstruksi (-. /inal) (&)(B)0-. 12,121,212.12
PP* Konstruksi (-. /inal) (ang di3a(ar Kontraktor Pelaksana (/)(C )0-. 1$,$00,000.00
4elisi* PP* Konstruksi(ang *arus di3a(ar ole* Owner (%)(&),(/) 1,221,212.12
5eading /ee (ang *arus di3a(arkan ke)ada Pemilik Bendera (1.) (6)(B)01. 1#,1#1,#1#.1#
A)a3ila Kontraktor Pelaksana 7O dengan Pemilik Bendera!B8MN dg )ro)orsi $$.9:$. (;)(B)<0.$$01. 10,000,000.00
maka 5eading /ee (ang *arus di3a(arkan ke)ada Pemilik Bendera (1.)
se*ingga ada )enam3a*an e'isiensi ke)ada owner (7)(6),(;) #,1#1,#1#.1#
Net &'isiensi (ang di)erole* Owner a)a3ila tidak 7O (K)(+),(%),(6) -",1-=,-=-.=:
Net &'isiensi (ang di)erole* Owner a)a3ila 7O (5)(+),(%),(;) :2,-1#,1#1.#1
Sistem pembayaran/pencairan dari efisiensi tersebut:
4e3elum termin cair Kontraktor )elaksana akan mem3uka giro ke)ada owner senilai net e'isiensi (ang *arus
di3a(arkan ke)ada Owner
+i3uat Per>an>ian antara Owner dengan Kontraktor Pelaksana tentang e'isiensi terse3ut termasuk cara )em3a(aran
6al. 1 ! -2-
PERBANDINGAN BIAYA PROYEK
ANTARA HUTAMA KARYA DAN KONTRAKTOR SPESIALIS (CONTR. SPC)
SEKSI 1 : RUAS SS BANDAR - JOMBANG
HUTAMA KARYA KOOR FEE KONTRAKTOR SPESIALIS
MATA U R A I A N SATUAN KUANTITAS HARGA HARGA PROFIT HK HARGA
PEMBAYARAN HK SATUAN TOTAL 5% SATUAN
a
UMUM
1.19 Pemeliharaan dan Perlindungan Lalu Lintas lump sum
1.00 328,185,000.00 328,185,000 16,409,250 435,550,000
1.20 (1) Labratrium lump sum
1.00 344,960,000.00 344,960,000 1!,248,000 50,000,000
1.20 (2) "bilisasi (#ang tida$ ter%a$up pada 1.20(1)) lump sum
1.00 &&& 1,206,03!,5!3 60,301,8!9 59!,400,000
1.26 Pe$er'aan dan Penanganan (liran (ir #ang )udah (da lump sum 1.00 &&& 1,5!1,684,4!4 !8,584,224 150,000
JUMLAH TOTAL 3,450,86!,04! 1!2,543,352
PEMBERSIHAN TEMPAT KERJA
2.01 Pembersihan *empat +er'a 1,284,162
2,313.53 2,9!0,951,013 148,54!,551 4,902
PEKERJAAN TANAH
4.03 (1) ,alian -iasa untu$ *imbunan
&&& 30,250 6,611,688,214 330,584,411 12,500
4.03 (2) ,alian -iasa untu$ .ibuang
&&& 20,92! 6,36!,111,421 318,355,5!1 1!,500
4.05 Borrow Material &&& 46,001 &&& 4,060,130,388 49,46!
4.09 2,205.39 14!,333 324,925,8!4 16,246,294 120,000
4.10
82.94 138,463 11,484,11! 5!4,206 120,000
4.12 2,03!.80 23!,28! 483,542,!44 24,1!!,13! 140,000
4.13 (1) Vertical Drains m/
&&& 5,438 2,689,620,031 134,481,002 8,000
)+4.13 (1) 0eru%u$ -ambu m/ 35,0!0.00 109,036.35 3,823,904,!95 191,195,240 5,000
JUMLAH TOTAL &&& 5,224,291,!99
GALIAN STRUKTUR
5.01 (1) Penggalian )tru$tur sampai $edalaman tida$ lebih dari 2 m 13,950.00 !1,14! 992,502,5!5 49,625,129 25,000
5.01 (2) 1,002.!6 90,23! 90,486,435 4,524,322 35,000
5.01 (3) Penggalian )tru$tur sampai $edalaman lebih dari 4 m 459.68 113,239 52,053,!33 2,602,68! 45,000
JUMLAH TOTAL
1,135,042,!42 56,!52,13!
DRAINASE
6.05 (4) Pipa ,rng1grng -etn -ertulang, 2 60 %m, *ipe ( m/ 651.46
151,!45.09 98,855,856 4,942,!93 850,000
6.05 (6) Pipa ,rng1grng -etn -ertulang, 2 80 %m, *ipe ( m/ !20.99
184,584.16 133,083,334 6,654,16! 1,000,000
6.05 (8) Pipa ,rng1grng -etn -ertulang, 2 100 %m, *ipe ( m/ 310.64
248,380.28 !!,156,850 3,85!,843 1,250,000
6.05 (10) Pipa ,rng1grng -etn -ertulang, 2 120 %m, *ipe ( m/ !94.46
189,940.2! 150,899,946 !,544,99! 1,500,000
6.06 (1) )aluran -etn, *ipe .)110 m/ 19.30 2,5!5,!!8.00 49,!12,515 2,485,626 2,318,200
6.06 (2) )aluran -etn dan Penutup, *ipe .011 buah 68.00
2,484,933.69 168,9!5,491 8,448,!!5 2,380,448
6.06 (8) Inlet Drain, Tipe DI-3 buah 11.00
6,401,319.51 !0,414,515 3,520,!26 82!,900
10,!20,254.05 42,881,016 2,144,051 9,648,229
11,898,853.62 154,685,09! !,!34,255 10,!08,968
6.06 (28) Outlet Drain, Tipe DO-3 buah 10.00 6,401,319.51 64,013,195 3,200,660 82!,900
6.06 (29) Outlet Drain, Tipe DO-4 buah 4.00 10,6!!,134.05 42,!08,536 2,135,42! 9,609,421
6.06 (30) Outlet Drain, Tipe DO-5 buah 13.00
11,898,853.62 154,685,09! !,!34,255 10,!08,968
6.0! (1) m/ 6,449.20 2!6,!62.!0 1,!84,89!,9!3 89,244,899 249,086
6.0! (2) m/ 3,060.20 243,982.!0 !46,635,843 3!,331,!92 219,584
6.0! (3) m/ 2,20!.!0 298,432.!0 658,849,861 32,942,493 205,000
6.0! (4) m/ 3,912.!0 295,810.30 1,15!,416,941 5!,8!0,84! 3!8,312
6.0! (5) m/ 668.80 839,538.34 561,483,243 28,0!4,162 3!8,312
6.0! (6) m/ 66.00 233,!30.!0 15,426,226 !!1,311 161,600
6.0! (!) m/ 14,054.!0 234,!64.89 3,299,550,093 164,9!!,505 !6,500
6.0! (8) m/ 6,385.82 8!,6!8.8! 559,901,482 2!,995,0!4 8!,6!9
6.0! (9) m/ 58.62 21!,!58.!0 12,!65,015 638,251 2,368,500
6.0! (10) 35.24 339,340.5! 11,958,362 59!,918 250,000
6.0! (11) 246.12 261,240.5! 64,296,530 3,214,826 225,000
6.08 (1) m/ 630.00 !5,000.00 4!,250,000 2,362,500 6!,500
6.08 (2) m/ 2,226.10 155,000.00 345,045,500 1!,252,2!5 139,500
6.08 (4) buah 440.00 3!5,650.00 165,286,000 8,264,300 900,000
SUBGARE
!.01 Persiapan *anah .asar 453,489.23 3,0!0.1! 1,392,289,029 69,614,451 2,3!8
LAPIS PONDASI AGREGAT
8.01 (1) Lapis Pndasi (gregat +elas ( 24,900.!2 2!!,486.!4 6,909,619,50! 345,480,9!5 135,000
8.01 (2) Lapis Pndasi (gregat +elas - 2,109.18
251,!82.49 531,054,599 26,552,!30 130,000
PERKERASAN
9.04 $g
&&& 10,!92.8! 1,809,9!5,035 90,498,!52 6,000
9.05 $g
11,658.99 12,285.52 143,236,813 !,161,841 5,000
9.0! (1) Asphalt Treated Base Course tn
22,205.!2 301,606.40 6,69!,38!,311 334,869,366 250,000
9.0! (2) Asphalt Concrete Binder Course tn
1,8!9.00 398,4!9.60 !48,!43,168 3!,43!,158 250,000
9.0! (3) Asphalt Concrete Wearin Course tn 2,165.66 42!,416.60 925,639,034 46,281,952 250,000
9.0! (4) )emen (spal tn
1,4!4.85 6,922,342.31 &&& 510,4!0,828 5,500,000
9.08 (!) Per$erasan -etn (t 3 2! %m)
&&& 268,138.92 &&& 4,848,!26,53! 225,000
9.08 (8)
1,959.52 335,539.49 65!,496,332 32,8!4,81! 330,000
9.08 (9)
5,446.00 301,8!9.49 1,644,035,6!6 82,201,!84 280,000
9.09 (1) &&& 48,6!!.34 &&& 90!,960,412 40,000
JUMLAH TOTAL
&&& !,8!2,0!3,328
STRUKTUR BETON
10.01 (4) -etn +elas - 1 1 4,!53.!! 969,!50.64 4,609,9!1,500 230,498,5!5 900,000
10.01 (!) -etn +elas 0 1 1 19,405.59 1,082,803 &&& 1,050,621,243 800,000
10.01 (8) -etn +elas 0 1 2
1,060.!4 1,021,983 1,084,05!,961 54,202,898 !50,000
10.01 (9) -etn +elas .
308.62 !91,919.18 244,402,09! 12,220,105 650,000
m
2
m
3
m
3
m
3
4rugan "aterial -erbutir (!ranular Bac"#ill) m
3
4rugan 5embesan ($er%ea&le Bac"#ill) m
3
Pasangan -atu +sng (Blindin 'tone) m
3
m
3
Penggalian )tru$tur sampai $edalaman lebih dari 2 m, tapi tida$ lebih
dari 4 m
m
3
m
3
)el$an Pasangan -atu "rtar (Mortared (u&&le), *ipe .)12
)el$an Pasangan -atu "rtar (Mortared (u&&le), *ipe .)12(
)el$an Pasangan -atu "rtar (Mortared (u&&le), *ipe .)1!
)aluran Pelun%ur (Chute)
Pasangan -atu "rtar (Mortared (u&&le) m
3
Pasangan -atu +sng .iisi "rtar (!routed (ip (ap) m
3
Pipa .rainase, 2 10 %m, dengan perleng$apan sambungan dan
pen#angga Pipa .rainase, 2 15 %m, dengan perleng$apan sambungan dan
pen#angga Dec" Drain beserta asessrisn#a, *ipe 1
m
2
m
3
m
3
-itumen Lapis 5esap Pengi$at ($ri%e Coat)
-itumen Lapis Pengi$at (Tac" Coat)
m
2
Per$erasan -etn (t 3 2! %m), Dou&le Wire Mesh m
2
Per$erasan -etn (t 3 2! %m), 'inle Wire Mesh m
2
*ean Concrete (t 3 10 %m) m
2
m
3
m
3
m
3
m
3
6al. - ! -2-
a
10.01 (10) -etn +elas 6 1,630.00 43!,482 !13,094,92! 35,654,!46 425,000
10.01 (11) -etn )i$lp +elas .
10.89 435,000.00 4,!3!,150 236,858 391,500
10.02 (1) -atang -a'a *ulangan Pls $g
3,354.00 11,280.63 3!,835,233 1,891,!62 11,000
10.02 (2) -atang -a'a *ulangan 4lir $g
&&& 9,924.1! &&& 1,919,192,404 11,250
JUMLAH TOTAL
&&& 3,304,518,590
BETON STRUKTUR P.C.I
10.03 (2) P.0.7 ,irder, bentang 16,00 m buah
30.00 !5,5!2,412 2,26!,1!2,3!1 113,358,619 42,866,0!2
58.00 110,011,0!8 6,380,642,523 319,032,126 62,116,0!2
10.03 (5) P.0.7 ,irder, bentang 30,00 m buah 30.00 132,51!,558 3,9!5,526,!39 198,!!6,33! 95,116,0!2
10.03 (!) P.0.7 ,irder, bentang 40,00 m buah 18.00 195,!50,363 3,523,506,526 1!6,1!5,326 144,616,0!2
10.03 (10) P.0.0 ,irder *epi, bentang 16,00 m buah
20.00 85,052,335 1,!01,046,!04 85,052,335 42,866,0!2
42.00 125,0!3,101 5,253,0!0,239 262,653,512 62,116,0!2
6.00 158,545,492 951,2!2,954 4!,563,648 142,690,943
10.03 (1!) 9,445.00 221,842 2,095,295,612 104,!64,!81 199,658
JUMLAH TOTAL
&&& 1,30!,3!6,683
BETON STRUKTUR TIANG PANCANG
)+10.04 (1) m/ 14!.00 245,000 36,015,000 1,800,!50 140,000
)+10.04 (2) m/ 14!.00 !5,640 11,119,080 555,954 20,000
)+10.04 (3) m/ 14.!4 320,640 4,!26,234 236,312 200,000
10.05 (1) m/ 21,!44.00 415,293 9,030,132,939 451,506,64! 300,000
10.05 (2) m/ 21,!44.00 92,!25 2,016,21!,836 100,810,892 50,000
10.05 (3) m/ 2,1!4.00 508,01!.00 1,104,428,958 55,221,448 450,000
10.09 (1) )ambungan 6$spansi (68pansin 9int), tipe ( (%elah 3 30 mm) m/
202.63 1,356,000.00 2!4,!66,280 13,!38,314 1,500,000
10.09 (2)a m/
20!.00 1,250,000.00 258,!50,000 12,93!,500 1,500,000
10.09 (3) )ambungan 6$spansi (68pansin 9int), tipe 0 (%elah 3 20 mm) m/ 201.00 1,125,000.00 226,125,000 11,306,250 1,500,000
10.09 (6) )ambungan 6$spansi (68pansin 9int), tipe : m/ 129.00 989,000.00 12!,581,000 6,3!9,050 1,500,000
10.10 (2) buah
100.00 965,000.00 96,500,000 4,825,000 550,000
10.10 (5) buah
236.00 1,356,!50.00 320,193,000 16,009,650 600,000
10.10(8) buah
32.00 1,456,800.00 46,61!,600 2,330,880 !00,000
10.10(11) buah
36.00 1,6!5,000.00 60,300,000 3,015,000 800,000
10.10(12) (u&&er 'heet 14.00 96,!50.00 1,354,500 6!,!25 300,000
&&& 680,!41,3!1
PEKERJAAN LAIN-LAIN
12.01(3) 'olid 'oddin
2,1!8.00 5,!!5.00 12,5!!,950 628,898 !,500
)+.12.01(3) phn 552.00 63,000.00 34,!!6,000 1,!38,800 50,000
)+.12.01(5) phn
826.00 4!,250.00 39,028,500 1,951,425 50,000
)+.12.01(6) phn
440.00 131,250.00 5!,!50,000 2,88!,500 50,000
)+.12.01(11) phn
686.00 52,500.00 36,015,000 1,800,!50 50,000
)+.12.01(13) phn
20.00 15!,500.00 3,150,000 15!,500 50,000
)+.12.01(14) rumpun 3,918.00 52,500.00 205,695,000 10,284,!50 50,000
)+.12.01(15) phn
52.00 183,!50.00 9,555,000 4!!,!50 50,000
)+.12.01(1!) phn
4.00 !8,!50.00 315,000 15,!50 50,000
)+.12.01(18) batang
96.00 525,000.00 50,400,000 2,520,000 50,000
)+.12.01(19) batang
81.00 52,500.00 4,252,500 212,625 50,000
)+.12.01(20) batang 342.00 5!,!50.00 19,!50,500 98!,525 50,000
)+.12.01(21) batang
36.00 10,500.00 3!8,000 18,900 50,000
)+.12.01(22) batang
38!.00 6,300.00 2,438,100 121,905 50,000
)+.12.01(23) batang
1,303.00 !,8!5.00 10,261,125 513,056 50,000
)+.12.01(24) batang
699.00 0.00 1 1 50,000
)+.12.01(25) batang 2,989.00 4,200.00 12,553,800 62!,690 50,000
)+.12.01(26) batang 610.00 94,500.00 5!,645,000 2,882,250 50,000
)+.12.01(2!) batang
826.00 !,8!5.00 6,504,!50 325,238 50,000
)+.12.01(28) batang
950.00 6,300.00 5,985,000 299,250 50,000
)+.12.01(29) phn
20.00 4,200.00 84,000 4,200 50,000
)+.12.01(30) phn 324.00 4,200.00 1,360,800 68,040 50,000
)+.12.01(31) phn 4!0.00 4,200.00 1,9!4,000 98,!00 50,000
)+.12.01(32) batang
130.00 4,200.00 546,000 2!,300 50,000
)+.12.01(33) batang
130.00 4,200.00 546,000 2!,300 50,000
)+.12.01(34) rumpun
3,144.00 10,500.00 33,012,000 1,650,600 50,000
)+.12.01(35) batang 4,340.00 18,3!5.00 !9,!4!,500 3,98!,3!5 50,000
)+.12.01(36) phn 3.00 105,000.00 315,000 15,!50 50,000
)+.12.01(3!) "indi ("elia dubia) phn
55.00 0.00 1 1 50,000
)+.12.01(38) phn
32.00 105,000.00 3,360,000 168,000 50,000
)+.12.01(39) batang
21!.00 26,250.00 5,696,250 284,813 50,000
)+.12.01(40) -lue 6#es rumpun 6.00 !8,!50.00 4!2,500 23,625 50,000
)+.12.01(44) Pera;atan *anaman bulan 9.00 2,000,000.00 18,000,000 900,000 20,000,000
)+.12.01(46) Pt *anaman *ipe 7 pada Pulau 9alan ($ses )) -andar buah 6.00
500,000.00 3,000,000 150,000 300,000
)+.12.01(4!) Pt *anaman *ipe 77 pada Pulau 9alan ($ses )) -andar buah 2.00
650,000.00 1,300,000 65,000 300,000
)+.12.01(48) Pt *anaman *ipe 7 pada Pulau 9alan ($ses )) 9mbang buah 6.00
500,000.00 3,000,000 150,000 300,000
)+.12.01(49) Pt *anaman *ipe 77 pada Pulau 9alan ($ses )) 9mbang buah 2.00 650,000.00 1,300,000 65,000 300,000
)+.12.01(50) Pt *anaman pada Par$ir "tr buah 6.00 350,000.00 2,100,000 105,000 300,000
12.05 (1) m/
28,852.00 433,252.69 &&& 625,010,331 5!5,000
12.05 (2) +nd 'ection !uardrail buah
!1.00 232,098.00 16,4!8,958 823,948 5!5,000
12.05 (3) Chainlin" #ence m/
1,8!8.00 230,000.00 431,940,000 21,59!,000 35,000
12.05 (4) 'tair ,andrailin m/
1,380.00 250,000.00 345,000,000 1!,250,000 300,000
12.06 (1) 5ambu Pengaturan dan Peringatan, *ipe (11 buah !.00 650,000.00 4,550,000 22!,500 1,000,000
12.06 (2) 5ambu Pengaturan dan Peringatan, *ipe (12 buah
23.00 1,000,000.00 23,000,000 1,150,000 1,500,000
12.06 (3) 5ambu Pengaturan dan Peringatan, *ipe -11 buah
34.00 650,000.00 22,100,000 1,105,000 1,000,000
12.06 (5) 5ambu Pengaturan dan Peringatan, *ipe 0 buah
58.00 950,000.00 55,100,000 2,!55,000 1,500,000
12.0! (1) 5ambu Petun'u$, Peringatan dan Larangan *ipe ( 1 1 buah
2.00 5,000,000.00 10,000,000 500,000 10,000,000
12.0! (2) 5ambu Petun'u$, Peringatan dan Larangan *ipe ( 1 2 buah 2.00 5,000,000.00 10,000,000 500,000 8,000,000
10.00 5,000,000.00 50,000,000 2,500,000 9,000,000
13.00 5,000,000.00 65,000,000 3,250,000 11,000,000
12.0! (5) 5ambu Petun'u$, Peringatan dan Larangan *ipe - 1 1 buah
4.00 12,000,000.00 48,000,000 2,400,000 5,000,000
12.0! (!) 5ambu Petun'u$, Peringatan dan Larangan *ipe 0 1 1 buah
3.00 20,000,000.00 60,000,000 3,000,000 !,500,000
12.0! (9) "ar$a 9alan *ipe 1 buah 6,848.00 146,460.1! 1,002,959,244 50,14!,962 131,814
12.09 (1) buah
695.00 500,000.00 34!,500,000 1!,3!5,000 150,000
12.09 (2) buah
1,03!.00 350,000.00 362,950,000 18,14!,500 150,000
12.09 (5) buah
!!.00 1,500,000.00 115,500,000 5,!!5,000 431,562
12.10 (1) m/
2,142.00 825,000.00 1,!6!,150,000 88,35!,500 650,000
12.11 (1) +erb -etn, *ipe1( m/ 4,662.00 120,000.00 559,440,000 2!,9!2,000 8!,600
12.11 (2) +erb -etn, *ipe1- m/ 45.00 160,000.00 !,200,000 360,000 69,200
12.12 (1) Pagar 5<=, *ipe 1 (Panel -etn) m/
5,169.00 350,000.00 1,809,150,000 90,45!,500 250,000
m
3
m
3
Plat Pre%eta$ (Concrete $late) m
2
Pen#ediaan tiang pan%ang betn bertulang precast, 30 %m 8 30 %m
Peman%angan tiang pan%ang betn bertulang precast, 30%m 8 30 %m
Pen#ediaan dan peman%angan tiang pan%ang betn bertulang precast
untu$ test 30 %m 8 30 %m Pen#ediaan *iang Pan%ang -etn -ulat $retensioned, dia 50 %m
Peman%angan *iang Pan%ang -etn -ulat $retensioned, dia 50 %m
Pen#ediaan > Peman%angan *iang Pan%ang -etn -ulat $retensioned,
$ile Test, dia 50 %m
)ambungan 6$spansi (68pansin 9int), tipe -
1
(%elah 3 30 mm)
Bearin $ad dengan asesri u$uran (300 8 350 8 36 mm)
m
2
m
2
($asia (Accasia %aniu%)
9ati (Tectona randis)
"imba (A-adirachta indica)
,ld$an ($ol.althea loni#olia)
+i (%ret? +e%rutan ('pathodea ca%panulata)
-ambu 9epang (Th.rsostach.s sia%ensis)
Palem 5a'a ((o.stenia reia)
"a'a (ma'a pait) (Aele %ar%elos)
Palem "erah (C.rtostach.s rendra)
+asia 6mas ?@u'an 6mas (Cassia surattensis)
-unga +upu1$upu (Bauhinia sp)
Ausa 7ndah /Mussaeanda er.throph.lla)
@eli%nia /,eliconia $sittacoru%)
<leander (0eriu% oleander)
+embang )epatu (,i&iscus rosasinensis)
)in# Aa$al (Duranta erecta)
.adap "erah ? 0ral *ree (+r.thrina cr.staali)
Puring (daun bentu$ 'ari) (Codiaeu% 1arieatu%)
)$a (I2ora h.&rida sp)
Lantana (*antana ca%ara)
)utra -mba# /$ortulacu randi#lora)
)eruni 9alar (Wedelia trilo&ata)
*ai;an -eaut# Putih (Cuphea sp)
*ai;an -eaut# 4ngu (Cuphea sp)
+embang 0$lat (3eph.ranthes sp)
-ugenBille (Bouain1ille sp)
+ersen (Montinia cara%&ola)
+erai Pa#ung (4iliciu% decipiens)
Passin :l;er ($assi#lora 1iti#alia)
!uardrail, tipe (
!uide $ost, *ipe (
!uide $ost, *ipe -
+ilmeter $ost
Concrete Barrier, tipe1( 1 1
6al. : ! -2-
a
12.12 (2) Pagar 5<=, *ipe 2 (+a;at -erduri) m/ 22,533.00 225,000.00 5,069,925,000 253,496,250 55,000
12.12 (3) Pagar 5<=, *ipe 3 (-50) m/
9,684.00 185,000.00 1,!91,540,000 89,5!!,000 250,000
12.13 (1) -l$ -etn Perlindungan Lereng ? *alud
4,966.00 550,000.00 2,!31,300,000 136,565,000 150,000
12.16 (1) Per$erasan -l$ -etn
1,020.00 126,000.00 128,520,000 6,426,000 6!,401
JUMLAH TOTAL &&& 1,502,96!,!54
TOTAL BANUNAN !ALAN TOL
1!."1 PENERANGAN JALAN UMUM (PJU)
1!."1(1)
Pa#$%a& T'&a(a L)#*+)% ,a+) PLN
13.01(1).1 -8 dan Pndasi Panel "eter PLA untu$ )impang )usun unit 2.00 5,040,000.00 10,080,000 504,000 4,536,000
13.01(1).2 Pen#ambungan .a#a dari PLA untu$ P94 )impangsusun 2.00 1!3,600,000.00 34!,200,000 1!,360,000 156,240,000
13.01(1).3
+abel AC:,-C 40 1 50 mm2 m/ 100.00
253,344.00 25,334,400 1,266,!20 228,010
13.01(1).4
+abel AC:,-C 40 1 !0 mm2 m/ 100.00
340,!04.00 34,0!0,400 1,!03,520 306,634
1!."1(-) Pa&'. PJU /&*/% S)01a&( S/#/&
13.01(2).1 Panel P94 (termasu$ -8 dan Pndasi) untu$ )impang )usun -andar unit 1.00 44,800,000.00 44,800,000 2,240,000 40,320,000
13.01(2).2 Panel P94 1 (termasu$ -8 dan Pndasi) untu$ )impang )usun -andar unit
1.00
44,800,000.00 44,800,000 2,240,000 40,320,000
1.00
44,800,000.00 44,800,000 2,240,000 40,320,000
1.00
44,800,000.00 44,800,000 2,240,000 40,320,000
13.01(2).5 Panel P94 (termasu$ -8 dan Pndasi) untu$ )impang )usun 9mbang unit 1.00 44,800,000.00 44,800,000 2,240,000 40,320,000
13.01(2).6 Panel P94 1 (termasu$ -8 dan Pndasi) untu$ )impang )usun 9mbang unit 1.00 44,800,000.00 44,800,000 2,240,000 40,320,000
13.01(2).! Panel P94 2 (termasu$ -8 dan Pndasi) untu$ )impang )usun 9mbang unit
1.00
44,800,000.00 44,800,000 2,240,000 40,320,000
13.01(2).8 Panel P94 3 (termasu$ -8 dan Pndasi) untu$ )impang )usun 9mbang unit
1.00
44,800,000.00 44,800,000 2,240,000 40,320,000
1!."1(!)
13.01(3).1 +abel AC:,-C 40 1 10 mm2 m/ 6950.00 !4,256.00 516,0!9,200 25,803,960 !0,000
13.01(3).2
+abel AC:,-C 40 1 16 mm2 m/ 2800.00
99,008.00 2!!,222,400 13,861,120 85,000
13.01(3).3
+abel AC:,-C 40 1 25 mm2 m/ 1250.00
149,968.00 18!,460,000 9,3!3,000 120,000
13.01(3).4
+abel AC:,-C 40 1 35 mm2 m/ 1400.00
193,648.00 2!1,10!,200 13,555,360 160,000
13.01(3).8
m/ 1120.00
!,280.00 8,153,600 40!,680 6,552
13.01(3).9 buah 2!.00 5,456,640.00 14!,329,280 !,366,464 !,000,000
13.01(3).10 buah
65.00
5,859,840.00 380,889,600 19,044,480 !,000,000
13.01(3).11 buah
3.00
8,084,160.00 24,252,480 1,212,624 !,000,000
13.01(3).12 buah
9.00
!,425,600.00 66,830,400 3,341,520 !,000,000
13.01(3).13 buah
4.00
0.00 1 1 65,000,000
13.01(3).15 buah 0.00 32,000,640.00 1 1 2,500,000
13.01(3).16 buah
2.00
32,000,640.00 64,001,280 3,200,064 !,000,000
13.01(3).1! buah
2.00
32,000,640.00 64,001,280 3,200,064 !,000,000
1!."-
PEKERJAAN SIPIL UNTUK KELISTRIKAN
13.02 (5) buah 31.00
1,960,000.00 60,!60,000 3,038,000 1,!64,000
13.02 (!) Pipa ,alBanis 2 6D (2 'alur) m/ !!5.00 5!5,2!0.08 445,834,312 22,291,!16 51!,!43
13.02 (9) Pipa PE0 2 6D m/
2195.00
400,!66.24 8!9,681,89! 43,984,095 360,690
4,168,68!,!29 208,434,386
BANGUNAN-BANGUNAN PADA JALAN TOL
GERBANG JALAN TOL
PULAU GARDU TOL
12."1 (1) P'%'+3aa& S*+/%*/+
14.01 (1).1 -etn +elas - 288.00 969,!51 2!9,288,184 13,964,409 8!2,!!6
14.01 (1).3 -etn +elas 6 63.00 43!,482 2!,561,338 1,3!8,06! 393,!33
14.01 (1).4 Pembesian Pulau $g 4,!46.00 11,849 56,236,920 2,811,846 10,664
14.01 (1).6 +erb -etn, *ipe ( m/ !20.00 120,000.00 86,400,000 4,320,000 108,000
14.01 (1).! -a$ +ntrl (ir (0 buah 25.00 !30,300.00 18,25!,500 912,8!5 65!,2!0
14.01 (1).8 -a$ +ntrl 6le$tri$al 1 "e$ani$al buah 13.00 1,635,000.00 21,255,000 1,062,!50 1,4!1,500
12."- BANGUNAN GARDU TOL
12."- (1) P'%'+3aa& Ta&a4
14.02 (1).1 ,alian Pndasi 30!.00 20,928 6,424,942 321,24! 18,835
14.02 (1).2 4rugan pndasi 264.00 46,04! 12,156,516 60!,826 41,443
14.02 (1).3 Pasir 4rug 12.00 109,036 1,308,436 65,422 98,133
12."- (-) P'%'+3aa& La&*a)
14.02 (2).1 241.00 28,0!8 6,!66,894 338,345 25,2!1
12."- (!) P'%'+3aa& S*+/%*/+ B'*$&
14.02 (3).1 +lm -etn ,erbang *l 113.00 !91,919 89,486,86! 4,4!4,343 !12,!2!
14.02 (3).2 Pembesian $g 12,348.00 11,849 146,315,52! !,315,!!6 10,664
12."- (2) P'%'+3aa& A*a1 ,a& La&()*-.a&()* 1 1
14.02 (4).1 "ur -aut "12, Pan'ang 50 mm buah 288.00 5,450 1,569,600 !8,480 4,905
14.02 (4).2 "ur -aut "20, Pan'ang 50 mm buah 1,584.00 8,1!5 12,949,200 64!,460 !,358
14.02 (4).3 "ur -aut "22, Pan'ang 50 mm buah 6!2.00 8,!20 5,859,840 292,992 !,848
14.02 (4).4 Plat -a'a $g 3,!35.00 16,350 61,06!,250 3,053,363 14,!15
14.02 (4).5 buah 12.00 2!2,500 3,2!0,000 163,500 245,250
14.02 (4).! Pipa *alang (ir @u'an PE0 2 6D m/ 86.00 54,500 4,68!,000 234,350 49,050
14.02 (4).8 m/ 119.00 81,!50 9,!28,250 486,413 !3,5!5
14.02 (4).9 m/ 319.00 218,000 69,542,000 3,4!!,100 196,200
14.02 (4).10 *re$stan dan .udu$an ,rding $g 269.00 11,609 3,122,68! 156,134 10,448
14.02 (4).11 ,rding -a'a +anal $g !,!24.00 11,609 89,664,054 4,483,203 10,448
14.02 (4).12 (tap +uda1$uda -a'a =: $g 41,!1!.00 11,609 484,2!1,!95 24,213,590 10,448
14.02 (4).13 Pipa -a'a 2 8D m/ 1!2.00 545,000 93,!40,000 4,68!,000 490,500
14.02 (4).14 Pipa -a'a 2 12D m/ 1 545,000 1 1 490,500
14.02 (4).15 *angga Pipa -esi 2 1D m/ 36.00 545,000 19,620,000 981,000 490,500
14.02 (4).16 *angga Pipa -esi 2 2D m/ 40.00 81!,500 32,!00,000 1,635,000 !35,!50
14.02 (4).1! +rection $g 41,!1!.00 2,!80 115,952,402 5,!9!,620 2,502
14.02 (4).18 Listplan$ (lumunium 604.00 654,000 395,016,000 19,!50,800 588,600
14.02 (4).19 5ang$a -esi )i$u L 50.50.5 $g 3,964.00 14,388 5!,034,032 2,851,!02 12,949
14.02 (4).20 *alang (ir Pelat -a'a 599.00 62!,840 3!6,0!6,160 18,803,808 565,056
14.02 (4).21 1,045.00 256,984 268,548,123 13,42!,406 231,285
14.02 (4).22 m/ 1 1 1
14.02 (4).23 PlaFnd ,50 512.00 13!,0!8 !0,183,936 3,509,19! 123,3!0
12."- (5) P'%'+3aa& P'&('5a*a&
14.02 (5).1 0at -esi 2,!05.00 2!,904 !5,480,320 3,!!4,016 25,114
14.02 (5).2 0at 6mulsi 8!5.00 2!,904 24,416,000 1,220,800 25,114
12."- (6) Ra0/ G'+a&( T$.
14.02 (6).1 5ambu Aama ,erbang *l buah 4.00 !,630,000.00 30,520,000 1,526,000 6,86!,000
14.02 (6).2 5ambu Petun'u$ 5uang -ebas )amping ? *inggi -ebas buah 4.00 1,635,000.00 6,540,000 32!,000 1,4!1,500
m
2
m
2
lumpsu
m
Ka'.7 La01/ (*'+0a#/% Grounding) ,a& Ma*'+)a. Ba*/
+abel -0 1 10 mm
2
Lampu P94, *inggi 13 m (1 8 @P)1* 150 ;att, 5umah Lampu *ipe )PP
368) Lampu P94, *inggi 13 m (1 8 @P)1* 250 ;att, 5umah Lampu *ipe )PP
368) Lampu ,ih Mast, *inggi 20 m (3 8 @P)1* 1000 ;att, 5umah Lampu
*ipe "E: 50!) Lampu Penerangan -a;ah 9embatan, (1 8 @P)1* 150 ;att, 5umah
Lampu *ipe )5G 509) Lampu )rt, *inggi 14 m (2 8 @P)1* 250 ;att, 5umah Lampu *ipe )":
330) Lampu )rt, *inggi 14 m (3 8 @P)1* 250 ;att, 5umah Lampu *ipe )":
330)
Lubang +ntrl Listri$ (Manhole Crossin)
m
3
m
3
m
3
m
3
m
3
Lantai 'creed 4loor ,ardener m
2
m
3
(oo# Drain 2 4D
Catwal" -a'a )trip
Pipa -esi 2 2D Penggantung Catwal"
m
2
m
2
(tap 'teel Dec" m
2
-ubungan 'teel Dec"
m
2
m
2
m
2
6al. $ ! -2-
a
14.02 (6).3 5ambu -atas *inggi buah 4.00 1,635,000.00 6,540,000 32!,000 1,4!1,500
14.02 (6).4 5ambu Petun'u$ *anda (mbil *i$et ? -a#ar *l buah 4.00 1,635,000.00 6,540,000 32!,000 1,4!1,500
14.02 (6).5 5ambu Petun'u$ *anda *ariF *l buah 4.00 1,635,000.00 6,540,000 32!,000 1,4!1,500
12."- (8) Ga+,/ T$.
14.02 (!).1 ,ardu *l tipe e$s 7n%a buah 4.00 16,350,000.00 65,400,000 3,2!0,000 14,!15,000
JUMLAH TOTAL 3,148,036,!!3 15!,401,839
12."! KANTOR GERBANG TOL
12."! (1) P'%'+3aa& Ta&a4
14.03 (1).1 Pembersihan (rea 1
14.03 (1).3 Pemadatan dan Perataan *anah 4,844.00 21,800 105,599,200 5,2!9,960 19,620
14.03 (1).4 ,alian Pndasi 312.00 20,928 6,529,583 326,4!9 18,835
14.03 (1).5 4rugan pndasi 208.00 1 1
14.03 (1).6 Pengurugan Peninggian Peil pada Lantai 260.00 4!,646 12,38!,989 619,399 42,881
14.03 (1).! Pasir 4rug 93.00 109,036 10,140,381 50!,019 98,133
12."! (-) P'%'+3aa& S*+/%*/+ 1 1
14.03 (2).1 Pasangan -atu +sng untu$ Pndasi 140.00 261,549 36,616,800 1,830,840 235,394
14.03 (2).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 93.00 339,649 31,58!,31! 1,5!9,366 305,684
14.03 (2).3 Pasangan 5lag -atu -ata 1 H 3 untu$ Pndasi 5.00 315,828 1,5!9,138 !8,95! 284,245
14.03 (2).4 -etn +elas 0 63.00 1,082,803 68,216,569 3,410,828 9!4,522
14.03 (2).! Pembesian $g 11,904.00 11,281 134,284,620 6,!14,231 10,153
12."! (!) P'%'+3aa& La&*a) 1 1
14.03 (3).1 Pasir 4rug Lantai 10 %m 39.00 10,904 425,242 21,262 9,813
14.03 (3).2 )ub Lantai -etn +elas . I t 3 5 %m 19.00 !91,919 15,046,464 !52,323 !12,!2!
14.03 (3).3 Lantai +erami$ 20?20 %m, )pesi 68 (" 40, Prdu$ 5man +=11 26.00 125,350 3,259,100 162,955 112,815
14.03 (3).4 Lantai +erami$ 30?30 %m, Pla 5%$ *ile, Prdu$ 5man +=11 1!1.00 125,350 21,434,850 1,0!1,!43 112,815
14.03 (3).5 Lantai +erami$ 40?40 %m, Pla 5%$ *ile, Prdu$ 5man +=11 153.00 139,36! 21,323,212 1,066,161 125,431
14.03 (3).6 Lantai +erami$ 20?20 %m, *rap *eras, Pla 5%$*ile, Prdu$ 5man +=11 35.00 1 1
14.03 (3).8 Plint +erami$ 12?20 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 58.00 !3,5!5 4,26!,350 213,368 66,218
14.03 (3).9 Plint +erami$ 12?30 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 9!.00 !3,5!5 !,136,!!5 356,839 66,218
14.03 (3).10 Plint +erami$ 12?40 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 98.00 !3,5!5 !,210,350 360,518 66,218
14.03 (3).14 m/ 44.00 82,459 3,628,1!4 181,409 !4,213
12."! (2) P'%'+3aa& D)&,)&( 1 1
14.03 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 355.00 !6,300 2!,086,500 1,354,325 68,6!0
14.03 (4).2 .inding -atu -ata )pesi 1 H 5 (J bata) 451.00 65,400 29,495,400 1,4!4,!!0 58,860
14.03 (4).5 .inding +erami$ 20?20 %m, )pesi 1 H 3 Prdu$ 5man +=11 116.00 125,350 14,540,600 !2!,030 112,815
14.03 (4).6 -rderan .inding Lapis+erami$ 10?30 %m (dapur) 12.00 125,350 1,504,200 !5,210 112,815
14.03 (4).! .inding -atu (lam ? *empel ((ndesit) 109.00 364,060 39,682,540 1,984,12! 32!,654
14.03 (4).8 Plesteran .inding )pesi 1 H 3 595.00 38,150 22,699,250 1,134,963 34,335
14.03 (4).9 Plesteran .inding )pesi 1 H 5 901.00 32,!00 29,462,!00 1,4!3,135 29,430
14.03 (4).12 .inding Partisi ,ipsum 12 mm *ipe11, 1 pintu +antr unit 2.00 !,630,000 15,260,000 !63,000 6,86!,000
14.03 (4).13 .inding Partisi ,ipsum 12 mm *ipe12 unit 2.00 4,360,000 8,!20,000 436,000 3,924,000
14.03 (4).14 .inding Partisi ,ipsum 12 mm *ipe13, 1 pintu +antr unit 2.00 5,450,000 10,900,000 545,000 4,905,000
14.03 (4).15 .inding Partisi ,ipsum 12 mm *ipe14 > 6 unit 4.00 3,815,000 15,260,000 !63,000 3,433,500
14.03 (4).16 .inding Partisi ,ipsum 12 mm *ipe15 unit 2.00 !,630,000 15,260,000 !63,000 6,86!,000
14.03 (4).1! .inding Partisi ,ipsum 12 mm *ipe1! > 8 unit 4.00 1 1
14.03 (4).18 .inding Partisi ,ipsum 12 mm *ipe19 unit 2.00 !,630,000 15,260,000 !63,000 6,86!,000
14.03 (4).19 .inding Partisi ,ipsum 12 mm *ipe1(, 2 pintu +antr unit 2.00 9,265,000 18,530,000 926,500 8,338,500
14.03 (4).20 .inding Partisi ,ipsum 12 mm *ipe1-, 1 pintu +antr K 2 pintu (rsip unit 2.00 10,355,000 20,!10,000 1,035,500 9,319,500
14.03 (4).21 .inding Partisi ,ipsum 12 mm *ipe10 unit 2.00 3,815,000 !,630,000 381,500 3,433,500
14.03 (4).22 .inding Partisi ,ipsum 12 mm *ipe1. unit 2.00 13,625,000 2!,250,000 1,362,500 12,262,500
14.03 (4).23 .inding Partisi ,ipsum 12 mm *ipe16 unit 2.00 4,360,000 8,!20,000 436,000 3,924,000
14.03 (4).24 .inding Partisi ,ipsum 12 mm *ipe1:, 3 pintu (rsip unit 2.00 15,260,000 30,520,000 1,526,000 13,!34,000
14.03 (4).26 .inding Partisi ,ipsum 12 mm *ipe1,, 1 pintu +antr unit 2.00 3,815,000 !,630,000 381,500 3,433,500
12."! (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a 1 1
14.03 (5).1 +usen *ipe1 P1, Pintu 4tama unit 2.00 3,2!0,000 6,540,000 32!,000 2,943,000
14.03 (5).2 +usen *ipe1 P2, Pintu +antr unit 16.00 1,635,000 26,160,000 1,308,000 1,4!1,500
14.03 (5).3 +usen *ipe1 P3, Pintu (rsip unit 10.00 1,635,000 16,350,000 81!,500 1,4!1,500
14.03 (5).4 +usen *ipe1 P4, Pintu *ilet unit 8.00 1,362,500 10,900,000 545,000 1,226,250
14.03 (5).5 +usen *ipe1 P5, Pintu "ushla unit 4.00 1,635,500 6,542,000 32!,100 1,4!1,950
14.03 (5).6 +usen *ipe1 P6, Pintu ,udang unit 2.00 1,526,000 3,052,000 152,600 1,3!3,400
14.03 (5).! +usen *ipe1 -E1 unit 12.00 8!2,000 10,464,000 523,200 !84,800
14.03 (5).8 +usen *ipe1 91, 9 9endela unit 4.00 !,630,000 30,520,000 1,526,000 6,86!,000
14.03 (5).9 +usen *ipe1 92, 6 9endela unit 2.00 5,995,000 11,990,000 599,500 5,395,500
14.03 (5).10 +usen *ipe1 93, 8 9endela K L$et, )udut unit 2.00 !,085,000 14,1!0,000 !08,500 6,3!6,500
14.03 (5).11 +usen *ipe1 94, 6 9endela, )udut unit 2.00 5,995,000 11,990,000 599,500 5,395,500
14.03 (5).12 +usen *ipe1 95, 3 9endela unit 2.00 2,99!,500 5,995,000 299,!50 2,69!,!50
14.03 (5).13 +usen *ipe1 96, 2 9endela unit 2.00 2,180,000 4,360,000 218,000 1,962,000
14.03 (5).14 +usen *ipe1 9!, 1 9endela unit 6.00 1,199,000 !,194,000 359,!00 1,0!9,100
12."! (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()* 1 1
14.03 (6).1 Prtal -a'a =: $g 9,524.00 14,388 13!,031,312 6,851,566 12,949
14.03 (6).2 ,rding 0 150.50.20.3.2 $g 2,941.00 14,388 42,315,108 2,115,!55 12,949
14.03 (6).3 *re$stan, dudu$an grding, dan i$atan (ngin $g 90.00 14,388 1,294,920 64,!46 12,949
14.03 (6).4 382.00 256,984 98,16!,831 4,908,392 231,285
14.03 (6).5 m/ 94.00 !0,850 6,659,900 332,995 63,!65
14.03 (6).6 m2 34.00 2!2,500 9,265,000 463,250 245,250
14.03 (6).8 buah 26.00 2!2,500 !,085,000 354,250 245,250
14.03 (6).9 Pipa *alang PE0 4D m/ 106.00 54,500 5,!!!,000 288,850 49,050
14.03 (6).10 Pipa -a'a 2 2D (50 mm) m/ 136.00 81!,500 111,180,000 5,559,000 !35,!50
14.03 (6).12 (tap .a$ -etn +elas 0 3!.00 1,082,803 40,063,699 2,003,185 9!4,522
14.03 (6).13 Pembesian Plat (tap $g 3,620.00 11,849 42,894,5!5 2,144,!29 10,664
14.03 (6).14 29!.00 14!,150 43,!03,550 2,185,1!8 132,435
14.03 (6).1! List PlaFn PrFil ,ipsum 5?15 %m m/ 1 1
14.03 (6).18 Water $roo#in 363.00 81,!50 29,6!5,250 1,483,!63 !3,5!5
12."! (8) P'%'+3aa& P'&('5a*a& 1 1
14.03 (!).1 0at .inding 6$sterir !4!.00 30,030 22,432,03! 1,121,602 2!,02!
14.03 (!).2 0at .inding 7nterir 566.00 26,!!0 15,152,046 !5!,602 24,093
14.03 (!).3 m2 50.00 30,030 1,501,4!5 !5,0!4 2!,02!
14.03 (!).4 0at PlaFnd ,#psum m2 29!.00 185,300 55,034,100 2,!51,!05 166,!!0
14.03 (!).6 0at .inding -atu (lam ? (nti Lumut m2 90.00 38,804 3,492,360 1!4,618 34,924
14.03 (!).8 0at -esi m2 923.00 2!,904 25,!55,392 1,28!,!!0 25,114
12."! (9) Sa&)*a#) 1 1
14.03 (8).1 +lset .udu$, *t *ipe 0=420 9?)=420 95 buah 4.00 1,635,000.00 6,540,000 32!,000 1,4!1,500
m
2
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
2
m
3
m
2
m
2
m
2
m
2
'tep 0osin +erami$ (trap teras?ng$s)
m
2
m
2
m
2
m
2
m
2
m
2
m
2
(tap 'teel Dec" Leng$ap m
2
-ubungan 'teel Dec"
(tap $ol.car&onate
(oo# Drain 4D
m
3
PlaFnd ,ipsum Board 5ang$a -esi @ll; 40 8 40 m
2
m
2
m
2
m
2
0at PlaFnd -etn +2posed
6al. = ! -2-
a
14.03 (8).2 buah 4.00 1,090,000.00 4,360,000 218,000 981,000
14.03 (8).3 =astaFel "e'a, *t *ipe L 38 E1 buah 4.00 1,635,500.00 6,542,000 32!,100 1,4!1,950
14.03 (8).4 +ran (ir *ipe *23 -13 buah 14.00 81,!50.00 1,144,500 5!,225 !3,5!5
14.03 (8).5 +ran (ir *ipe *30(513E!A buah 2.00 92,650.00 185,300 9,265 83,385
14.03 (8).6 buah 1 1 1
14.03 (8).! +a%a 0ermin, t 3 5 mm buah 4.00 136,230.00 544,920 2!,246 122,60!
14.03 (8).8 buah 4.00 2,!25,000.00 10,900,000 545,000 2,452,500
14.03 (8).9 +i%hen )in$ 1 lubang, "ei;a atau setara buah 2.00 218,000.00 436,000 21,800 196,200
14.03 (8).10 buah 2.00 1,308,000.00 2,616,000 130,800 1,1!!,200
14.03 (8).11 "e'a -etn lapis $erami$ (dudu$an ;astaFel) buah 2.00 1,308,000.00 2,616,000 130,800 1,1!!,200
12."! (:) P'%'+3aa& D+a)&a#' 1 1
14.03 (9).2 Pipa ,rng1grng -etn *ida$ -ertulang, 2 100 %m, *ipe ( m/ 115.00 248,340 28,559,115 1,42!,956 223,506
14.03 (9).3 m/ 190.00 234,!65 44,605,329 2,230,266 211,288
14.03 (9).4 -a$ +ntrl (ir @u'an buah 1 1 1
12."! (1") Ja.a& L)&(%/&(a& Da& Pa+%)+ K'&,a+aa& 1 1
14.03 (10).1 !!1.00 98,100 !5,635,100 3,!81,!55 88,290
14.03 (10).2 241.00 81,!50 19,!01,!50 985,088 !3,5!5
14.03 (10).3 Pasir 4rug 32.00 109,036 3,489,163 1!4,458 98,133
14.03 (10).4 +erb m/ 1,064.00 120,000 12!,680,000 6,384,000 108,000
14.03 (10).5 Per$erasan untu$ 9alan )epeda "tr 1,!98.00 81,!50 146,986,500 !,349,325 !3,5!5
JUMLAH TOTAL 2,204,043,533 110,202,1!!
12."2 RUMAH GENERATOR
12."2 (1) P'%'+3aa& Ta&a4
14.04 (1).1 ,alian Pndasi 40.00 20,928 83!,126 41,856 18,835
14.04 (1).2 4rugan Pndasi 11.00 46,04! 506,522 25,326 41,443
14.04 (1).3 Pengurugan Peninggian Peil pada Lantai !.00 46,04! 322,332 16,11! 41,443
14.04 (1).4 Pasir 4rug 4.00 109,036 436,145 21,80! 98,133
12."2 (-) P'%'+3aa& S*+/%*/+
14.04 (2).3 -etn +elas 0 18.00 1,082,803 19,490,448 9!4,522 9!4,522
14.04 (2).5 -etn +elas 6 (Lantai +er'a) 4.00 43!,482 1,!49,926 8!,496 393,!33
14.04 (2).6 Pembesian $g 3,044.00 11,849 36,069,361 1,803,468 10,664
12."2 (!) P'%'+3aa& La&*a)
14.04 (3).1 Pasir 4rug Lantai 10 %m 6.00 109,036 654,218 32,!11 98,133
14.04 (3).2 -etn +elas 0 4.00 1,082,803 4,331,211 216,561 9!4,522
14.04 (3).4 2!.00 28,0!8 !58,11! 3!,906 25,2!1
12."2 (2) P'%'+3aa& D)&,)&(
14.04 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 94.00 !6,300 !,1!2,200 358,610 68,6!0
14.04 (4).3 .inding -atu (lam ? *empel ( (ndesit ) 42.00 300,840 12,635,280 631,!64 2!0,!56
14.04 (4).4 Plesteran .inding )pesi 1 H 3 18!.00 38,150 !,134,050 356,!03 34,335
12."2 (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
14.04 (5).1 buah 2.00 3,2!0,000 6,540,000 32!,000 2,943,000
14.04 (5).2 Lubang 5adiatr buah 2.00 1,41!,000 2,834,000 141,!00 1,2!5,300
12."2 (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.04 (6).1 -etn +elas 0 10.00 1,082,803 10,828,02! 541,401 9!4,522
14.04 (6).2 Pembesian $g 1,18!.00 11,849 14,065,155 !03,258 10,664
14.04 (6).3 !4.00 81,!50 6,049,500 302,4!5 !3,5!5
14.04 (6).4 buah 4.00 2!2,500 1,090,000 54,500 245,250
14.04 (6).5 Pipa *alang PE0 4D m/ 19.00 54,500 1,035,500 51,!!5 49,050
12."2 (8) P'%'+3aa& P'&('5a*a&
14.04 (!).1 0at .inding 6$sterir 1!5.50 30,030 5,2!0,121 263,506 2!,02!
14.04 (!).2 0at .inding 7nterir 125.63 26,!!0 3,363,085 168,154 24,093
12."5 PEKERJAAN MENARA AIR
14.05 (1) "enara (ir, tinggi 12 meter unit 2.00 16,350,000.00 32,!00,000 1,635,000 14,!15,000
12."6 RUMAH API
14.06 (1) 5umah (pi unit 2.00 21,800,000.00 43,600,000 2,180,000 19,620,000
14.06 (2) unit 2.00 16,350,000.00 32,!00,000 1,635,000 14,!15,000
12."8 TIANG BENDERA DAN UMBUL-UMBUL
14.0! (1) *iang -endera unit 2.00 81!,500.00 1,635,000 81,!50 !35,!50
14.0! (2) 4mbul1umbul unit 18.00 545,000.00 9,810,000 490,500 490,500
12."9 TEMPAT SAMPAH
14.08 (1) *empat )ampah unit 2.00 626,!50.00 1,253,500 62,6!5 564,0!5
JUMLAH TOTAL 264,8!0,823 13,243,541
12.": TEMPAT PARKIR SEPEDA MOTOR
12.": (1) P'%'+3aa& Ta&a4
14.09 (1).4 ,alian Pndasi 6!.00 20,928 1,402,186 !0,109 18,835
14.09 (1).5 4rugan pndasi 40.00 46,04! 1,841,896 92,095 41,443
14.09 (1).6 Pengurugan Peninggian Peil pada Lantai 1!.00 46,04! !82,806 39,140 41,443
14.09 (1).! Pasir 4rug 5.00 109,036 545,182 2!,259 98,133
12.": (-) P'%'+3aa& La&*a)
14.09 (2).1 Pasir 4rug Lantai 10 %m 8.00 10,904 8!,229 4,361 9,813
14.09 (2).2 24.00 98,100 2,354,400 11!,!20 88,290
14.09 (2).3 -a$ +ntrl (ir @u'an buah 12.00 381,500 4,5!8,000 228,900 343,350
12.": (!) P'%'+3aa& S*+/%*/+
14.09 (3).1 Pasangan -atu +sng untu$ Pndasi 13.00 261,549 3,400,131 1!0,00! 235,394
14.09 (3).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 16.00 339,649 5,434,3!! 2!1,!19 305,684
14.09 (3).4 -etn +elas 0 3.00 1,082,803 3,248,408 162,420 9!4,522
14.09 (3).5 -etn +elas . ( -etn An )tru$tur) 1.00 !91,919 !91,919 39,596 !12,!2!
14.09 (3).! Pembesian $g 63!.00 11,849 !,548,023 3!!,401 10,664
12.": (2) P'%'+3aa& D)&,)&(
14.09 (4).1 .inding 5ster -etn 0eta$ 23.04 381,500 8,!89,!60 439,488 343,350
14.09 (4).2 .inding -atu (lam ? *empel ( (ndesit ) 32.00 300,840 9,626,880 481,344 2!0,!56
14.09 (4).3 .inding -atu -ata )pesi 1 H 5 (J bata) 16.00 65,400 1,046,400 52,320 58,860
12.": (5) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.09 (5).1 Prtal -a'a =: $g 2,039.00 14,388 29,33!,132 1,466,85! 12,949
5rinoir, *t *ipe 43!0 "
4loor Drain, *t *ipe *G 1-
-a$ "andi 4i&er !lass
"e'a -etn lapis $erami$ (dudu$an "itchen sin")
$a1in Bloc" Aatural (u$uran 21 8 10,5 8 8 %m), untu$ 9alan dan Par$ir +endaraan m
2
$a1in Bloc" Aatural (u$uran 21 8 10,5 8 6 %m), untu$ *rtar ? Pe'alan +a$im
2
m
3
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
Pe$er'aan 'creed Lapis 4loor ,ardener m
2
m
2
m
2
m
2
+usen Pintu 'tainless 'teel, Pintu -esi
m
3
Water $roo#in m
2
(oo# drain 4D
m
2
m
2
4ire +2tinuiser (termasu$ Trolle., tabung dan isin#a)
m
3
m
3
m
3
m
3
m
2
$a1in Bloc" Aatural (u$uran 21810,588 %m), untu$ Par$ir +endaraan m
2
m
3
m
3
m
3
m
3
m
2
m
2
m
2
6al. 2 ! -2-
a
14.09 (5).2 ,rding 0 120.65.20.3.2 $g 1,4!1.00 14,388 21,164,!48 1,058,23! 12,949
14.09 (5).3 *re$stan dan .udu$an,rding $g 129.00 14,388 1,856,052 92,803 12,949
14.09 (5).4 84.00 256,983 21,586,5!2 1,0!9,329 231,285
14.09 (5).5 m/ 20.00 !0,850 1,41!,000 !0,850 63,!65
14.09 (5).6 List Plan$ )eng -9L) 30 56.00 2!2,500 15,260,000 !63,000 245,250
14.09 (5).! buah 12.00 2!2,500 3,2!0,000 163,500 245,250
14.09 (5).8 Pipa *alang PE0 4D m/ 42.00 54,500 2,289,000 114,450 49,050
12.": (6) P'%'+3aa& P'&('5a*a&
14.09 (6).1 0at (nti 9amur 32.32 30,030 9!0,553 48,528 2!,02!
JUMLAH TOTAL 148,628,656 !,431,433
12.1" SELASAR
12.1" (1) P'%'+3aa& Ta&a4
14.10 (1).1 ,alian Pndasi 49.00 20,928 1,025,4!9 51,2!4 18,835
14.10 (1).2 4rugan Pndasi 69.00 46,04! 3,1!!,2!1 158,864 41,443
12.1" (-) P'%'+3aa& S*+/%*/+
14.10 (2).1 Pasangan -atu +ali 1 H 4 !.00 339,649 2,3!!,540 118,8!! 305,684
14.10 (2).2 Pasangan -atu +sng !5.00 261,549 19,616,143 980,80! 235,394
14.10 (2).3 -etn +elas 0 20.00 1,082,803 21,656,054 1,082,803 9!4,522
14.10 (2).4 Pembesian $g 3,159.00 11,849 3!,432,033 1,8!1,602 10,664
12.1" (!) P'%'+3aa& La&*a)
14.10 (3).1 Pasir 4rug Lantai 1!.00 109,036 1,853,618 92,681 98,133
14.10 (3).2 Lantai +erami$ 30?30 95.00 125,350 11,908,250 595,413 112,815
12.1" (2) P'%'+3aa& D)&,)&(
14.10 (4).2 .inding -atu +ali 34.00 2!!,950 9,450,300 4!2,515 250,155
12.1" (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
14.10 (5).1 +usen *ipe1 91, 2 9endela unit 20.00 2,!25,000 54,500,000 2,!25,000 2,452,500
14.10 (5).2 +usen *ipe1 92, 1 9endela unit 4.00 1,635,000 6,540,000 32!,000 1,4!1,500
14.10 (5).3 +usen *ipe1 93, 1 9endela, )udut unit 2.00 8!2,000 1,!44,000 8!,200 !84,800
14.10 (5).4 +usen *ipe1 94, 1 9endela, )udut unit 2.00 8!2,000 1,!44,000 8!,200 !84,800
14.10 (5).5 +usen *ipe1 95, 1 9endela, )udut unit 2.00 1,090,000 2,180,000 109,000 981,000
14.10 (5).6 +usen *ipe1 96, 1 9endela, )udut unit 2.00 1,090,000 2,180,000 109,000 981,000
12.1" (6) P'%'+3aa& A*a1
14.10 (6).1 m2 1!4.00 256,984 44,!15,190 2,235,!59 231,285
14.10 (6).2 m/ 53.00 !0,850 3,!55,050 18!,!53 63,!65
14.10 (6).3 5ang$a (tap Pipa -a'a 2 2D m/ 205.00 490,500 100,552,500 5,02!,625 441,450
14.10 (6).4 ,rding -a'a +anal $g 210.00 14,388 3,021,480 151,0!4 12,949
14.10 (6).5 buah 32.00 2!2,500 8,!20,000 436,000 245,250
14.10 (6).6 Pipa *alang PE0 4D m/ 86.40 54,500 4,!08,800 235,440 49,050
JUMLAH TOTAL 342,85!,!08 1!,142,885
B. KANTOR CABANG
12.11 BANGUNAN KANTOR
12.11 (1) P'%'+3aa& Ta&a4
14.11 (1).1 Pembersihan (rea 23,694.00 2,482 58,813,484 2,940,6!4 2,234
14.11 (1).3 Pemadatan dan Perataan *anah 23,694.00 21,800 516,529,200 25,826,460 19,620
14.11 (1).4 ,alian Pndasi 1 1 1
14.11 (1).5 4rugan pndasi 321.00 46,04! 14,!81,219 !39,061 41,443
14.11 (1).6 Pasir 4rug 3.00 109,036 32!,109 16,355 98,133
12.11 (-) P'%'+3aa& S*+/%*/+
14.11 (2).1 Pasangan -atu +sng untu$ Pndasi 5.00 261,549 1,30!,!43 65,38! 235,394
14.11 (2).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 16.00 339,649 5,434,3!! 2!1,!19 305,684
14.11 (2).4 -etn +elas 0 190.00 1,082,803 205,!32,509 10,286,625 9!4,522
14.11 (2).! Pembesian $g 38,005.00 11,849 450,333,!8! 22,516,689 10,664
12.11 (!) P'%'+3aa& La&*a)
14.11 (3).1 Pasir 4rug Lantai 10 %m 390.00 10,904 4,252,416 212,621 9,813
14.11 (3).2 )ub Lantai -etn +elas . I t 3 5 %m 20.00 1,388,034 2!,!60,685 1,388,034 1,249,231
14.11 (3).4 Lantai +erami$ 30?30 %m, Pla 5%$ *ile, Prdu$ 5man +=11 56.00 125,350 !,019,600 350,980 112,815
14.11 (3).5 Lantai +erami$ 40?40 %m, Pla 5%$ *ile, Prdu$ 5man +=11 814.00 139,36! 113,445,064 5,6!2,253 125,431
14.11 (3).8 Plint +erami$ 12?20 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 51.00 !3,5!5 3,!52,325 18!,616 66,218
14.11 (3).9 Plint +erami$ 12?30 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 38.00 !3,5!5 2,!95,850 139,!93 66,218
14.11 (3).10 Plint +erami$ 12?40 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 294.00 !3,5!5 21,631,050 1,081,553 66,218
14.11 (3).14 m/ !1.00 82,459 5,854,554 292,!28 !4,213
12.11 (2) P'%'+3aa& D)&,)&(
14.11 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 182.00 !6,300 13,886,600 694,330 68,6!0
14.11 (4).2 .inding -atu -ata )pesi 1 H 5 (J bata) !12.00 65,400 46,564,800 2,328,240 58,860
14.11 (4).5 .inding +erami$ 20?20 %m, )pesi 1 H 3 Prdu$ 5man +=11 136.00 125,350 1!,04!,600 852,380 112,815
14.11 (4).! .inding -atu (lam ? *empel ((ndesit) 109.00 300,840 32,!91,560 1,639,5!8 2!0,!56
14.11 (4).8 Plesteran .inding )pesi 1 H 3 31!.00 38,150 12,093,550 604,6!8 34,335
14.11 (4).9 Plesteran .inding )pesi 1 H 5 1,553.00 32,!00 50,!83,100 2,539,155 29,430
14.11 (4).11 .inding Partisi ,ipsum 12 mm 234.00 3,815,000 892,!10,000 44,635,500 3,433,500
14.11 (4).12 .inding +a%a 6 mm 226.00 2,99!,500 6!!,435,000 33,8!1,!50 2,69!,!50
14.11 (4).13 .inding Panel (lumunium 490.00 5,995,000 2,93!,550,000 146,8!!,500 5,395,500
12.11 (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
14.11 (5).1 +usen *ipe1 P1, Pintu 4tama unit 1.00 3,2!0,000 3,2!0,000 163,500 2,943,000
14.11 (5).2 +usen *ipe1 P2, Pintu @all unit 2.00 1,635,000 3,2!0,000 163,500 1,4!1,500
14.11 (5).3 +usen *ipe1 P3, Pintu +antr unit 9.00 1,635,000 14,!15,000 !35,!50 1,4!1,500
14.11 (5).4 +usen *ipe1 P4, Pintu "ushla unit 1.00 1,635,000 1,635,000 81,!50 1,4!1,500
14.11 (5).5 +usen *ipe1 P5, Pintu *ilet ? =udhu ? Pantr# unit 4.00 1,362,500 5,450,000 2!2,500 1,226,250
14.11 (5).6 +usen *ipe1 P6, Pintu *ilet ? 4rinir unit !.00 1 1
14.11 (5).! +usen *ipe1 P!, Pintu ,udang unit 2.00 1,526,000 3,052,000 152,600 1,3!3,400
14.11 (5).8 +usen *ipe1 91, 9endela Pintu 4tama unit 2.00 2,!25,000 5,450,000 2!2,500 2,452,500
14.11 (5).9 +usen *ipe1 92, Lantai -a;ah unit 6.00 1,635,000 9,810,000 490,500 1,4!1,500
14.11 (5).10 +usen *ipe1 93, 9endela Lantai (tas +iri unit 13.00 1,090,000 14,1!0,000 !08,500 981,000
14.11 (5).11 +usen *ipe1 94, 9endela Lantai (tas +anan unit 6.00 1,090,000 6,540,000 32!,000 981,000
14.11 (5).12 +usen (lumunium .inding +a%a m/ 264.00 98,100 25,898,400 1,294,920 88,290
12.11 (6) P'%'+3aa& A*a1 ,a& La&()-.a&()*
14.11 (6).1 -a'a =: $g 6,92!.00 14,388 99,665,6!6 4,983,284 12,949
14.11 (6).2 ,rding 0 150.50.20.3.2 $g 1,8!4.00 14,388 26,963,112 1,348,156 12,949
14.11 (6).3 *re$stan, dudu$an grding, dan i$atan (ngin $g 1,102.00 14,388 15,855,5!6 !92,!!9 12,949
14.11 (6).4 2!9.00 256,983 !1,698,25! 3,584,913 231,285
2
-ubungan 'teel Dec"
m
2
(oo# Drain 4D
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
2
m
2
(tap 'teel Dec"
-ubungan 'teel Dec"
(oo# Drain 4D
m
2
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
2
m
3
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
2
6al. # ! -2-
a
14.11 (6).! m/ 23.00 654,000 15,042,000 !52,100 588,600
12.11 (8) P'%'+3aa& P'&('5a*a&
14.11 (!).1 0at .inding 6$sterir 1 30,029.50 1 1 2!,02!
14.11 (!).2 0at .inding 7nterir 1,8!0.00 26,!!0 50,060,648 2,503,032 24,093
12.11 (9) Sa&)*a#)
14.11 (8).1 +lset .udu$, *t *ipe 0=420 9?)=420 95 buah 6.00 1,635,000 9,810,000 490,500 1,4!1,500
14.11 (8).2 buah 4.00 1,090,000 4,360,000 218,000 981,000
14.11 (8).3 =astaFel "e'a, *t *ipe L 38 E1 buah 6.00 1,635,000 9,810,000 490,500 1,4!1,500
14.11 (8).4 +ran (ir *ipe *23 -13 buah 10.00 81,!50 81!,500 40,8!5 !3,5!5
14.11 (8).5 +ran (ir *ipe *30(513E!A buah 6.00 92,650 555,900 2!,!95 83,385
14.11 (8).6 buah !.00 136,250 953,!50 4!,688 122,625
14.11 (8).! +a%a 0ermin, t 3 5 mm buah 6.00 136,250 81!,500 40,8!5 122,625
14.11 (8).8 buah 2.00 2,!25,000 5,450,000 2!2,500 2,452,500
14.11 (8).9 buah 2.00 218,000 436,000 21,800 196,200
14.11 (8).10 buah 2.00 1,308,000 2,616,000 130,800 1,1!!,200
14.11 (8).11 "e'a -etn lapis $erami$ (dudu$an ;astaFel) buah 6.00 1,308,000 !,848,000 392,400 1,1!!,200
12.11 (1") Ja.a& L)&(%/&(a& Da& Pa+%)+ K'&,a+aa&
14.11 (10).1 2,083.00 98,100 204,342,300 10,21!,115 88,290
14.11 (10).2 1
14.11 (10).4 +erb m/ 558.00 120,000 66,960,000 3,348,000 108,000
JUMLAH TOTAL 6,811,214,899 340,560,!45
12.1- RUMAH GENERATOR
12.1- (1) P'%'+3aa& Ta&a4
14.12 (1).1 ,alian Pndasi 1
14.12 (1).2 4rugan Pndasi 5.00 46,04! 230,23! 11,512 41,443
14.12 (1).3 Pengurugan Peninggian Peil pada Lantai 3.00 46,04! 138,142 6,90! 41,443
14.12 (1).4 Pasir 4rug 2.00 109,036 218,0!3 10,904 98,133
12.1- (-) P'%'+3aa& S*+/%*/+
14.12 (2).3 -etn +elas 0 8.00 1,082,803 8,662,421 433,121 9!4,522
14.12 (2).5 -etn +elas 6 (Lantai +er'a) 2.00
14.12 (2).6 Pembesian $g 338.00 11,849 4,005,0!4 200,254 10,664
12.1- (!) P'%'+3aa& La&*a)
14.12 (3).1 Pasir 4rug Lantai 10 %m 3.00 109,036 32!,109 16,355 98,133
14.12 (3).2 -etn +elas 0 5.00 1,082,803 5,414,013 2!0,!01 9!4,522
14.12 (3).4 13.00 28,0!8 365,019 18,251 25,2!1
12.1- (2) P'%'+3aa& D)&,)&(
14.12 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 4!.00 !6,300 3,586,100 1!9,305 68,6!0
14.12 (4).3 .inding -atu (lam ? *empel ( (ndesit ) 21.00 300,840 6,31!,640 315,882 2!0,!56
14.12 (4).4 Plesteran .inding )pesi 1 H 3 94.00 38,150 3,586,100 1!9,305 34,335
12.1- (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
14.12 (5).1 buah 1.00 3,2!0,000 3,2!0,000 163,500 2,943,000
14.12 (5).2 Lubang 5adiatr buah 1.00 1,41!,000 1,41!,000 !0,850 1,2!5,300
12.1- (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.12 (6).1 -etn +elas 0 4.00 1,082,803 4,331,211 216,561 9!4,522
14.12 (6).2 Pembesian $g 594.00 11,849 !,038,502 351,925 10,664
14.12 (6).3 3!.00 81,!50 3,024,!50 151,238 !3,5!5
14.12 (6).4 buah 2.00 2!2,500 545,000 2!,250 245,250
14.12 (6).5 Pipa *alang PE0 4D m/ 9.00 54,500 490,500 24,525 49,050
12.1- (8) P'%'+3aa& P'&('5a*a&
14.12 (!).1 0at .inding 6$sterir 88.00 30,030 2,642,596 132,130 2!,02!
14.12 (!).2 0at .inding 7nterir 63.00 26,!!0 1,686,535 84,32! 24,093
12.1! PEKERJAAN MENARA AIR
14.13 (1) "enara (ir, tinggi 12 meter unit 2.00 16,350,000.00 32,!00,000 1,635,000 14,!15,000
12.12 RUMAH API
14.14 (1) 5umah (pi unit 1.00 1 1
14.14 (2) unit 1.00 38,150,000.00 38,150,000 1,90!,500 34,335,000
12.15 TIANG BENDERA DAN UMBUL-UMBUL
14.15 (1) *iang -endera unit 1.00 81!,500.00 81!,500 40,8!5 !35,!50
14.15 (2) 4mbul1umbul unit 12.00 545,000.00 6,540,000 32!,000 490,500
12.16 TEMPAT SAMPAH
14.16 (1) *empat )ampah unit 1.00 626,!50.00 626,!50 31,338 564,0!5
JUMLAH TOTAL 136,130,2!3 6,806,514
12.18 TEMPAT PARKIR SEPEDA MOTOR
12.18 (1) P'%'+3aa& Ta&a4
14.1! (1).4 ,alian Pndasi 6!.00 20,928 1,402,186 !0,109 18,835
14.1! (1).5 4rugan pndasi 40.00 46,04! 1,841,896 92,095 41,443
14.1! (1).6 Pengurugan Peninggian Peil pada Lantai 1!.00 46,04! !82,806 39,140 41,443
14.1! (1).! Pasir 4rug 5.00 109,036 545,182 2!,259 98,133
12.18 (-) P'%'+3aa& La&*a)
14.1! (2).1 Pasir 4rug Lantai 10 %m 8.00 10,904 8!,229 4,361 9,813
14.1! (2).2 84.00 98,100 8,240,400 412,020 88,290
14.1! (2).3 -a$ +ntrl (ir @u'an buah 12.00 381,500 4,5!8,000 228,900 343,350
12.18 (!) P'%'+3aa& S*+/%*/+
14.1! (3).1 Pasangan -atu +sng untu$ Pndasi 13.00 261,549 3,400,131 1!0,00! 235,394
14.1! (3).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 16.00 339,649 5,434,3!! 2!1,!19 305,684
14.1! (3).4 -etn +elas 0 3.00 1,082,803 3,248,408 162,420 9!4,522
14.1! (3).5 -etn +elas . ( -etn An )tru$tur) 1.00 !91,919 !91,919 39,596 !12,!2!
14.1! (3).! Pembesian $g 63!.00 11,849 !,548,023 3!!,401 10,664
12.18 (2) P'%'+3aa& D)&,)&(
14.1! (4).1 .inding 5ster -etn 0eta$ 23.00 381,500 8,!!4,500 438,!25 343,350
List Plan$ ,50 5ang$a -esi ,ollow
m
2
m
2
6ichen 'in" 1 lubang, "ei;a atau setara
2
$a1in Bloc" Aatural (u$uran 21 8 10,5 8 6 %m), untu$ *rtar ? Pe'alan +a$im
2
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
2
m
2
m
2
m
2
m
3
Water $roo#in m
2
(oo# drain 4D
m
2
m
2
m
3
m
3
m
3
m
3
m
2
2
m
3
m
3
m
3
m
3
m
2
6al. " ! -2-
a
14.1! (4).2 .inding -atu (lam ? *empel ( (ndesit ) 32.00 300,840 9,626,880 481,344 2!0,!56
14.1! (4).3 .inding -atu -ata )pesi 1 H 5 (J bata) 16.00 65,400 1,046,400 52,320 58,860
12.18 (5) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.1! (5).1 Prtal -a'a =: $g 2,039.00 14,388 29,33!,132 1,466,85! 12,949
14.1! (5).2 ,rding 0 120.65.20.3.2 $g 1,4!1.00 14,388 21,164,!48 1,058,23! 12,949
14.1! (5).3 *re$stan dan .udu$an,rding $g 1 1 1
14.1! (5).4 84.00 256,984 21,586,643 1,0!9,332 231,285
14.1! (5).5 m/ 20.00 !0,850 1,41!,000 !0,850 63,!65
14.1! (5).6 List Plan$ )eng -9L) 30 56.00 2!2,500 15,260,000 !63,000 245,250
14.1! (5).! buah 12.00 2!2,500 3,2!0,000 163,500 245,250
14.1! (5).8 Pipa *alang PE0 4D m/ 42.00 54,500 2,289,000 114,450 49,050
12.18 (6) P'%'+3aa& P'&('5a*a&
14.1! (6).1 0at (nti 9amur 32.00 30,030 960,944 48,04! 2!,02!
JUMLAH TOTAL 152,633,806 !,631,690
12.19
12.19 (1) P'%'+3aa& Ta&a4
14.18 (1).4 ,alian Pndasi 48.00 20,928 1,004,551 50,228 18,835
14.18 (1).5 4rugan pndasi 30.00 46,04! 1,381,422 69,0!1 41,443
14.18 (1).6 Pengurugan Peninggian Peil pada Lantai 19.00 46,04! 8!4,901 43,!45 41,443
14.18 (1).! Pasir 4rug 3.00 109,036 32!,109 16,355 98,133
12.19 (-) P'%'+3aa& S*+/%*/+
14.18 (2).1 Pasangan -atu +sng untu$ Pndasi 3.00 261,549 !84,646 39,232 235,394
14.18 (2).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 11.00 339,649 3,!36,134 186,80! 305,684
14.18 (2).3 Pasangan 5lag -atu -ata 1 H 3 untu$ Pndasi 2.00 315,828 631,655 31,583 284,245
14.18 (2).4 -etn +elas 0 3.00 1,082,803 3,248,408 162,420 9!4,522
14.18 (2).5 -etn +elas . ( -etn An )tru$tur) 1.00 !91,919 !91,919 39,596 !12,!2!
14.18 (2).! Pembesian $g 480.00 11,849 5,68!,6!8 284,384 10,664
12.19 (!) P'%'+3aa& La&*a)
14.18 (3).1 Pasir 4rug Lantai 10 %m 3.00 10,904 32,!11 1,636 9,813
14.18 (3).3 Lantai +erami$ 30?30 %m, Pla 5%$ *ile, Prdu$ 5man +=11 11.00 125,350 1,3!8,850 68,943 112,815
14.18 (3).4 Lantai +erami$ 40?40 %m, Pla 5%$ *ile, Prdu$ 5man +=11 10.00 139,36! 1,393,6!4 69,684 125,431
14.18 (3).5 Plint +erami$ 12?20 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 6.00 !3,5!5 441,450 22,0!3 66,218
14.18 (3).6 Plint +erami$ 12?30 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 1!.00 !3,5!5 1,250,!!5 62,539 66,218
14.18 (3).! Plint +erami$ 12?40 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 21.00 !3,5!5 1,545,0!5 !!,254 66,218
14.18 (3).9 -a$ +ntrl (ir @u'an buah 3.00 2!2,500 81!,500 40,8!5 245,250
12.19 (2) P'%'+3aa& D)&,)&(
14.18 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 18.00 !6,300 1,3!3,400 68,6!0 68,6!0
14.18 (4).2 .inding -atu -ata )pesi 1 H 5 (J bata) !3.00 65,400 4,!!4,200 238,!10 58,860
14.18 (4).5 .inding +erami$ 20?20 %m, )pesi 1 H 3 Prdu$ 5man +=11 14.00 125,350 1,!54,900 8!,!45 112,815
14.18 (4).6 Plesteran .inding )pesi 1 H 3 36.00 38,150 1,3!3,400 68,6!0 34,335
14.18 (4).! Plesteran .inding )pesi 1 H 5 14!.00 32,!00 4,806,900 240,345 29,430
12.19 (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
14.18 (5).1 +usen *ipe 1 P1, Pintu unit 1.00 3,2!0,000 3,2!0,000 163,500 2,943,000
14.18 (5).2 +usen *ipe 1 P2, Pintu unit 1.00 1,635,000 1,635,000 81,!50 1,4!1,500
14.18 (5).3 +usen *ipe 1 -E1, Eentilasi unit 1.00 8!2,000 8!2,000 43,600 !84,800
14.18 (5).4 +usen *ipe 1 91, 1 9endela unit 2.00 1,199,000 2,398,000 119,900 1,0!9,100
12.19 (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.18 (6).1 (tap +uda1$uda -a'a =: $g 514.00 14,388 !,395,432 369,!!2 12,949
14.18 (6).2 ,rding 0 120.65.20.3.2 $g 351.00 14,388 5,050,188 252,509 12,949
14.18 (6).3 *re$stan, dudu$an grding, dan i$atan (ngin $g 18.00 14,388 258,984 12,949 12,949
14.18 (6).4 60.00 256,984 15,419,031 !!0,952 231,285
14.18 (6).6 buah 3.00 2!2,500 81!,500 40,8!5 245,250
14.18 (6).! Pipa *alang PE0 4D m/ 1!.00 54,500 926,500 46,325 49,050
14.18 (6).9 (tap +antileBer -etn +elas 0 3.00 1,082,803 3,248,408 162,420 9!4,522
14.18 (6).10 Pembesian Plat +antileBer $g 3!3.00 11,849 4,419,800 220,990 10,664
14.18 (6).11 25.00 13!,122 3,428,050 1!1,403 123,410
14.18 (6).12 15.00 119,900 1,!98,500 89,925 10!,910
14.18 (6).13 List Plan$ )eng -9L) m/ 22.00 2!2,500 5,995,000 299,!50 245,250
14.18 (6).15 Water $roo#in 15.00 13!,013 2,055,195 102,!60 123,312
12.19 (8) P'%'+3aa& P'&('5a*a&
14.18 (!).1 0at .inding 6$sterir 140.00 30,030 4,204,130 210,20! 2!,02!
14.18 (!).2 0at .inding 7nterir 91.00 26,!!0 2,436,0!0 121,804 24,093
14.18 (!).3 0at PlaFnd ,ipsum m2 25.00 185,300 4,632,500 231,625 166,!!0
14.18 (!).4 0at -esi m2 986.00 2!,904 2!,513,344 1,3!5,66! 25,114
12.19 (9) Sa&)*a#)
14.18 (8).1 +lset 9ng$$, *t 06 9 buah 1.00 81!,500 81!,500 40,8!5 !35,!50
14.18 (8).2 +ran (ir *ipe *23 -13 buah 1.00 81,!50 81,!50 4,088 !3,5!5
14.18 (8).3 buah 1.00 136,250 136,250 6,813 122,625
14.18 (8).4 6itchen 'in" stainless steel buah 1.00 218,000 218,000 10,900 196,200
14.18 (8).5 m2 1.00 1,308,000 1,308,000 65,400 1,1!!,200
14.18 (8).6 buah 1.00 2,!25,000 2,!25,000 136,250 2,452,500
12.19 (:) P)&*/ G'+a&( ,a& Pa(a+
14.18 (9).1 Pagar 5<= *ipe 1 m/ 1 350,000 1 1 315,000
14.18 (9).2 -etn +elas 0 2.00 1,099,825 2,199,649 109,982 989,842
14.18 (9).4 -etn +elas 6 (Lantai +er'a) 1.00 43!,482 43!,482 21,8!4 393,!33
14.18 (9).5 Pembesian $g 214.00 11,849 2,535,!5! 126,!88 10,664
14.18 (9).6 Pipa -esi 2 1D m/ 1!.00 65,400 1,111,800 55,590 58,860
14.18 (9).! Pipa -esi 2 2D m/ 16.00 109,000 1,!44,000 8!,200 98,100
14.18 (9).8 Pipa -esi 2 3D m/ 23.20 130,800 3,034,560 151,!28 11!,!20
14.18 (9).9 Plat -esi $g 4!!.00 23,980 11,438,460 5!1,923 21,582
14.18 (9).10 5,036.00 98,100 494,031,600 24,!01,580 88,290
14.18 (9).11 Pagar 5<= *ipe 1 m/ 2!5.43 350,000 96,400,500 4,820,025 315,000
14.18 (9).12 Pagar 5<= *ipe 3 m/ 390.00 185,000 !2,150,000 3,60!,500 166,500
JUMLAH TOTAL 828,55!,999 41,42!,900
12.1: BENGKEL
12.1: (1) P'%'+3aa& Ta&a4
14.19 (1).4 ,alian Pndasi 160.00 20,928 3,348,504 16!,425 18,835
14.19 (1).5 4rugan pndasi 265.00 46,04! 12,202,564 610,128 41,443
14.19 (1).! Pasir 4rug 10.00 109,036 1,090,364 54,518 98,133
m
2
m
2
2
-ubungan 'teel Dec"
m
2
(oo# Drain 4D
m
2
JUNKYARD DAN KANTOR POOL DEREK
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
2
(oo# Drain 4D
m
3
PlaFnd ,ipsum Board 5ang$a -esi ,ollow 40 8 40 m
2
PlaFnd ,50 Board m
2
m
2
m
2
m
2
4loor Drain, *t *G 1-
m
3
m
3
$a1in Bloc" Aatural (u$uran 21 8 10,5 8 8 %m), untu$ 9alan dan Par$ir +endaraan -erat m
2
m
3
m
3
m
3
6al. 10 ! -2-
a
12.1: (-) P'%'+3aa& S*+/%*/+
14.19 (2).1 Pasangan -atu +sng untu$ Pndasi 14.00 261,549 3,661,680 183,084 235,394
14.19 (2).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 52.00 339,649 1!,661,!26 883,086 305,684
14.19 (2).4 -etn +elas 0 56.00 1,082,803 60,636,950 3,031,848 9!4,522
14.19 (2).! Pembesian $g 11,238.00 11,849 133,162,!!1 6,658,139 10,664
12.1: (!) P'%'+3aa& La&*a)
14.19 (3).1 Pasir 4rug Lantai 10 %m 240.00 10,904 2,616,8!1 130,844 9,813
14.19 (3).2 Lantai +erami$ 20?20 %m, )pesi 68 (" 40, Prdu$ 5man +=11 6.00 125,350 !52,100 3!,605 112,815
14.19 (3).3 Lantai +erami$ 30?30 %m, Pla 5%$ *ile, Prdu$ 5man +=11 89.00 125,350 11,156,150 55!,808 112,815
14.19 (3).4 182.00 139,36! 25,364,86! 1,268,243 125,431
14.19 (3).5 Plint +erami$ 12?20 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 13.00 !3,5!5 956,4!5 4!,824 66,218
14.19 (3).6 Plint +erami$ 12?30 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 66.00 !3,5!5 4,855,950 242,!98 66,218
14.19 (3).9 -a$ +ntrl (ir @u'an buah 5.00 2!2,500 1,362,500 68,125 245,250
12.1: (2) P'%'+3aa& D)&,)&(
14.19 (4).2 .inding -atu -ata )pesi 1 H 5 (J bata) 19!.00 65,400 12,883,800 644,190 58,860
14.19 (4).5 .inding +erami$ 20?20 %m, )pesi 1 H 3 Prdu$ 5man +=11 23.00 125,350 2,883,050 144,153 112,815
14.19 (4).6 Plesteran .inding )pesi 1 H 3 63.00 38,150 2,403,450 120,1!3 34,335
14.19 (4).! Plesteran .inding )pesi 1 H 5 394.00 32,!00 12,883,800 644,190 29,430
12.1: (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
14.19 (5).1 +usen *ipe 1 .1 unit 3.00 2,!25,000 8,1!5,000 408,!50 2,452,500
14.19 (5).2 +usen *ipe 1 .2 unit 1.00 2,!25,000 2,!25,000 136,250 2,452,500
14.19 (5).3 +usen *ipe 1 .3 unit 2.00 2,!25,000 5,450,000 2!2,500 2,452,500
14.19 (5).4 +usen *ipe 1 .=1 unit 1.00 3,2!0,000 3,2!0,000 163,500 2,943,000
14.19 (5).5 +usen *ipe 1 =1 unit 4.00 1,090,000 4,360,000 218,000 981,000
14.19 (5).6 +usen *ipe 1 =2 unit 4.00 1,090,000 4,360,000 218,000 981,000
14.19 (5).! +usen *ipe 1 =3 unit 4.00 1,090,000 4,360,000 218,000 981,000
14.19 (5).8 +usen *ipe 1 -E1 unit 2.00 81!,500 1,635,000 81,!50 !35,!50
12.1: (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.19 (6).1 -a'a =: $g 1,444.00 14,388 20,!!6,2!2 1,038,814 12,949
14.19 (6).2 ,rding 0 120.65.20.3.2 $g 2,405.00 14,388 34,603,140 1,!30,15! 12,949
14.19 (6).3 *re$stan, dudu$an grding, dan i$atan (ngin $g 39.00 14,388 561,132 28,05! 12,949
14.19 (6).4 426.00 256,984 109,4!5,120 5,4!3,!56 231,285
14.19 (6).6 buah 5.00 2!2,500 1,362,500 68,125 245,250
14.19 (6).! Pipa *alang PE0 4D m/ 44.00 54,500 2,398,000 119,900 49,050
14.19 (6).8 Pipa ,alBanis 2 4D m/ 16.00 2!!,950 4,44!,200 222,360 250,155
14.19 (6).9 Plat -a'a $g 268.00 23,980 6,426,640 321,332 21,582
14.19 (6).10 "ur -aut 2 12 mm buah 40.00 21,800 8!2,000 43,600 19,620
14.19 (6).11 -a'a PrFil L 50.50.5 $g 1,360.00 14,388 19,56!,680 9!8,384 12,949
14.19 (6).13 List Plan$ (lumuium 13.00 654,000 8,502,000 425,100 588,600
14.19 (6).15 36.00 81,!50 2,943,000 14!,150 !3,5!5
12.1: (8) P'%'+3aa& P'&('5a*a&
14.19 (!).1 0at .inding 6$sterir 11!.00 30,030 3,513,452 1!5,6!3 2!,02!
14.19 (!).2 0at .inding 7nterir 231.00 26,!!0 6,183,962 309,198 24,093
14.19 (!).4 0at -esi 359.00 2!,904 10,01!,536 500,8!! 25,114
12.1: (9) Sa&)*a#)
14.19 (8).1 +lset 9ng$$, *t 06 9 buah 2.00 81!,500 1,635,000 81,!50 !35,!50
14.19 (8).2 +ran (ir *ipe *23 -13 buah 3.00 81,!50 245,250 12,263 !3,5!5
14.19 (8).3 buah 2.00 136,250 2!2,500 13,625 122,625
14.19 (8).6 buah 1.00 2,!25,000 2,!25,000 136,250 2,452,500
JUMLAH TOTAL 583,18!,554 29,159,3!8
12.-" KANTOR PJR
12.-" (1) P'%'+3aa& Ta&a4
14.20 (1).4 ,alian Pndasi 4!.00 20,928 983,623 49,181 18,835
14.20 (1).5 4rugan pndasi 26.00 46,04! 1,19!,233 59,862 41,443
14.20 (1).6 Pengurugan Peninggian Peil pada Lantai 26.00 46,04! 1,19!,233 59,862 41,443
14.20 (1).! Pasir 4rug 3.00 109,036 32!,109 16,355 98,133
12.-" (-) P'%'+3aa& S*+/%*/+
14.20 (2).1 Pasangan -atu +sng untu$ Pndasi !.00 261,549 1,830,840 91,542 235,394
14.20 (2).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 2!.00 339,649 9,1!0,511 458,526 305,684
14.20 (2).3 Pasangan 5lag -atu -ata 1 H 3 untu$ Pndasi 2.00 315,828 631,655 31,583 284,245
14.20 (2).4 -etn +elas 0 4.00 1,082,803 4,331,211 216,561 9!4,522
14.20 (2).5 -etn +elas . ( -etn An )tru$tur) 0.1! !91,919 136,844 6,842 !12,!2!
14.20 (2).! Pembesian $g
486.00 11,849 5,!58,!!4 28!,939 10,664
12.-" (!) P'%'+3aa& La&*a)
14.20 (3).1 Pasir 4rug Lantai 10 %m 5.00 10,904 54,518 2,!26 9,813
14.20 (3).3 Lantai +erami$ 30?30 %m, Pla 5%$ *ile, Prdu$ 5man +=11 14.00 125,350 1,!54,900 8!,!45 112,815
14.20 (3).4 Lantai +erami$ 40?40 %m, Pla 5%$ *ile, Prdu$ 5man +=11 16.00 139,36! 2,229,8!8 111,494 125,431
14.20 (3).5 Plint +erami$ 12?20 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/
4.00 !3,5!5 294,300 14,!15 66,218
14.20 (3).6 Plint +erami$ 12?30 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/
14.00 !3,5!5 1,030,050 51,503 66,218
14.20 (3).! Plint +erami$ 12?40 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/
12.00 !3,5!5 882,900 44,145 66,218
14.20 (3).9 -a$ +ntrl 30 8 30 %m buah
3.00 2!2,500 81!,500 40,8!5 245,250
12.-" (2) P'%'+3aa& D)&,)&(
14.20 (4).2 .inding -atu -ata )pesi 1 H 5 (J bata) 82.00 65,400 5,362,800 268,140 58,860
14.20 (4).5 .inding +erami$ 20?20 %m, )pesi 1 H 3 Prdu$ 5man +=11 16.00 125,350 2,005,600 100,280 112,815
14.20 (4).6 Plesteran .inding )pesi 1 H 3 56.00 38,150 2,136,400 106,820 34,335
14.20 (4).! Plesteran .inding )pesi 1 H 5 164.00 32,!00 5,362,800 268,140 29,430
12.-" (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
14.20 (5).1 +usen *ipe 1 P1 buah
2.00 3,2!0,000 6,540,000 32!,000 2,943,000
14.20 (5).2 +usen *ipe 1 P2 buah
1.00 1,635,000 1,635,000 81,!50 1,4!1,500
14.20 (5).3 +usen *ipe 1 -E1 buah 1.00 8!2,000 8!2,000 43,600 !84,800
14.20 (5).4 +usen *ipe 1 91, 1 9endela buah 4.00 1,199,000 4,!96,000 239,800 1,0!9,100
12.-" (6) P'%'+3aa& A*a1 ,a& P.a;$&,
14.20 (6).1 (tap +uda1$uda -a'a =: $g
651.00 14,388 9,366,588 468,329 12,949
14.20 (6).2 ,rding 0 120.65.20.3.2 $g
394.00 14,388 5,668,8!2 283,444 12,949
14.20 (6).3 *re$stan, dudu$an grding, dan i$atan (ngin $g 20.00 14,388 28!,!60 14,388 12,949
14.20 (6).4 !4.00 256,984 19,016,805 950,840 231,285
14.20 (6).6 buah
3.00 2!2,500 81!,500 40,8!5 245,250
14.20 (6).! Pipa *alang PE0 4D m/ 1!.00 54,500 926,500 46,325 49,050
m
3
m
3
m
3
m
2
m
2
m
2
2
m
2
m
2
m
2
m
2
m
2
2
(oo# Drain 4D
m
2
-etn +2posed m
2
m
2
m
2
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
(tap 'teel Dec" m
2
(oo# Drain 4D
6al. 11 ! -2-
a
14.20 (6).9 (tap +antileBer -etn +elas 0 3.00 1,082,803 3,243,914 162,196 9!4,522
14.20 (6).10 Pembesian Plat +antileBer $g
423.00 11,849 5,012,26! 250,613 10,664
14.20 (6).11 35.00 13!,122 4,!99,2!0 239,964 123,410
14.20 (6).12 PlaFnd ,50 -ard 15.00 119,900 1,!98,500 89,925 10!,910
14.20 (6).13 List Plan$ )eng -9L) m/ 22.00 2!2,500 5,995,000 299,!50 245,250
14.20 (6).15 Water $roo#in 1!.00 13!,013 2,329,221 116,461 123,312
12.-" (8) P'%'+3aa& P'&('5a*a&
14.20 (!).1 0at .inding 6$sterir 144.00 30,030 4,324,248 216,212 2!,02!
14.20 (!).2 0at .inding 7nterir 110.00 26,!!0 2,944,!44 14!,23! 24,093
14.20 (!).3 0at PlaFnd ,#psum m2
35.00 185,300 6,485,500 324,2!5 166,!!0
14.20 (!).4 0at -esi m2
155.00 2!,904 4,325,120 216,256 25,114
12.-" (9) Sa&)*a#)
14.20 (8).1 +lset 9ng$$, *t 06 9 buah 1.00 81!,500 81!,500 40,8!5 !35,!50
14.20 (8).2 +ran (ir *ipe *23 -13 buah 1.00 81,!50 81,!50 4,088 !3,5!5
14.20 (8).3 buah
1.00 136,250 136,250 6,813 122,625
14.20 (8).4 6itchen 'in" stainless steel buah
1.00 218,000 218,000 10,900 196,200
14.20 (8).5 buah
1.00 1,308,000 1,308,000 65,400 1,1!!,200
14.20 (8).6 buah 1.00 2,!25,000 2,!25,000 136,250 2,452,500
Ba&(/&a& F$$, C$/+* ,a& P.a<a
14.21(1).1 Pembersih (rea 9,601.00 2,314 22,212,202 1,110,610 2,082
14.21(1).3 Pemadatan dan Perataan *anah 9,601.00 3,0!0 29,4!6,!02 1,4!3,835 2,!63
JUMLAH TOTAL
198,!96,092 9,939,805
A. GERBANG JALAN TOL
16."1 BANGUNAN GERBANG TOL
16."1 (1) P'%'+3aa& I&#*a.a#) L)#*+)%
16.01 (1).1 Lampu 9alur @PL 1 A 125 =att buah 22.00
2,111,200.00 46,446,400 2,322,320 1,900,080
16.01 (1).2 Lampu Lalu Lintas (tas (LL() buah 12.00 2,!44,000.00 32,928,000 1,646,400 2,469,600
16.01 (1).4 )a$lar *u$ar Lampu Lalu Lintas buah 13.00 504,000.00 6,552,000 32!,600 453,600
16.01 (1).5 unit 1.00
9,464,000.00 9,464,000 4!3,200 8,51!,600
16.01 (1).6 unit 1.00
9,464,000.00 9,464,000 4!3,200 8,51!,600
16.01 (1).! Panel *ll -th unit 13.00
!,34!,200.00 95,513,600 4,!!5,680 6,612,480
16.01 (1).8 +abel AC:,-C 4 8 10 mm2 m/ 480.00 !,862.40 3,!!3,952 188,698 !,0!6
16.01 (1).9 +abel AC:,-C 4 8 35 mm2 m/ 100.00 189,280.00 18,928,000 946,400 1!0,352
16.01 (1).10 +abel AC:,-C 4 8 50 mm2 m/ 100.00
24!,520.00 24,!52,000 1,23!,600 222,!68
16.01 (1).11 +abel AC" 2 8 1.5 mm2 m/ 310.00
6,333.60 1,963,416 98,1!1 5,!00
16.01 (1).12 +abel 7*0 10 8 2 8 0.6 mm2 m/ 310.00
28,840.00 8,940,400 44!,020 25,956
16.01 (1).13 Pipa PE0 2 2D m/ 200.00 55,023.36 11,004,6!2 550,234 49,521
16.01 (1).14 Pipa PE0 2 4D m/ 130.00 183,200.64 23,816,083 1,190,804 164,881
16.01 (1).15 Pipa PE0 2 6D m/ 260.00
400,!55.04 104,196,310 5,209,816 360,680
16.01 (1).16 buah 2.00
19,600,000.00 39,200,000 1,960,000 1!,640,000
16.01 (1).1! -a$ +ntrl Listri$ buah 13.00
140,000.00 1,820,000 91,000 126,000
16.01 (1).18 7nstalasi Lampu dan )tp +nta$ titi$ 118.00 140,000.00 16,520,000 826,000 126,000
16."1 (-)
16.01 (2).1 buah 13.00
98,000.00 1,2!4,000 63,!00 88,200
16.01 (2).2 Pipa PE0 2 JD m/ 23.00
13,2!2.00 305,256 15,263 11,945
16.01 (2).3 Pipa PE0 2 1D m/ !0.00
24,998.40 1,!49,888 8!,494 22,499
16.01 (2).4 Pipa PE0 2 2D m/ 190.00 55,023.36 10,454,438 522,!22 49,521
16.01 (2).5 (sesris Pipa PE0 ls 2.00
504,000.00 1,008,000 50,400 453,600
JUMLAH TOTAL
4!0,0!4,416 23,503,!21
16."- KANTOR GERBANG
16."-(1) P'%'+3aa& I&#*a.a#) L)#*+)%
16.02(1).1 Panel +antr ,erbang unit
2.00 4,200,000.00 8,400,000 420,000 3,!80,000
16.02(1).2 Lampu -aret 25 =att buah
30.00 229,600.00 6,888,000 344,400 206,640
16.02(1).3 Lampu .inding 40 =att buah
4.00 248,236.80 992,94! 49,64! 223,413
16.02(1).4 Lampu *L 2 8 20 = buah 84.00 240,800.00 20,22!,200 1,011,360 216,!20
16.02(1).5 Lampu *L 20 = ()elasar) buah
12.00 229,600.00 2,!55,200 13!,!60 206,640
16.02(1).6 buah
16.00 18,480.00 295,680 14,!84 16,632
16.02(1).! )a$lar *unggal buah
24.00 14,000.00 336,000 16,800 12,600
16.02(1).8 )tp +nta$ (0 beri$ut 7nstalasi buah
18.00 218,400.00 3,931,200 196,560 196,560
16.02(1).9 )tp +nta$ buah 34.00 18,480.00 628,320 31,416 16,632
16.02(1).10 (0 )plit 1 P+ buah
18.00 3,449,600.00 62,092,800 3,104,640 3,104,640
16.02(1).11 +abel AC:,-C 4 8 25 mm2 m/
120.00 145,600.00 1!,4!2,000 8!3,600 131,040
16.02(1).12 7nstalasi Lampu dan )tp +nta$ titi$
164.00 142,800.00 23,419,200 1,1!0,960 128,520
16.02(1).13 unit
2.00 2,548,000.00 5,096,000 254,800 2,293,200
16.02(1).14 unit 2.00 28,828,800.00 5!,65!,600 2,882,880 25,945,920
16.02(1).15 Pipa PE0 2 6D m/ !0.00 400,!55.04 28,052,853 1,402,643 360,680
16.02(1).16 -a$ +ntrl 6le$tri$al buah
2.00 840,000.00 1,680,000 84,000 !56,000
16."-(-)
16.02(2).1 Pipa air bersih, PE0 dia JD m/ 30.00 13,2!2.00 398,160 19,908 11,945
16.02(2).2 Pipa air bersih, PE0 dia 2D m/ 20.00 55,023.36 1,100,46! 55,023 49,521
16.02(2).3 Pipa air $tr, PE0 dia 2D m/
150.00 55,023.36 8,253,504 412,6!5 49,521
40.00 183,200.64 !,328,026 366,401 164,881
16.02(2).5 (sesris Pipa PE0 ls
2.00 504,000.00 1,008,000 50,400 453,600
16.02(2).6 buah 8.00 151,200.00 1,209,600 60,480 136,080
16.02(2).! )epti$ *an$ dan 5esapan, +ap 3 m3 unit 2.00 3,920,000.00 !,840,000 392,000 3,528,000
16.02(2).8 Test $lu%&in ls
2.00 1,680,000.00 3,360,000 168,000 1,512,000
16.02(2).9 -a$ +ntrl (ir +tr buah
8.00 504,000.00 4,032,000 201,600 453,600
JUMLAH TOTAL
2!4,454,!5! 13,!22,!38
16."! RUMAH GENSET
16."! (1) P'%'+3aa& L)#*+)%
16.03 (1).1 Panel 5umah ,enset unit
2.00 4,200,000.00 8,400,000 420,000 3,!80,000
16.03 (1).2 +abel AC:,-C 4 8 10 mm2 m/ 500.00 !,862.40 3,931,200 196,560 !,0!6
16.03 (1).4 +abel AC" 4 8 10 mm2 m/ 40.00 43,680.00 1,!4!,200 8!,360 39,312
16.03 (1).5 Lampu *L 1 8 40 ;att buah
4.00 240,800.00 963,200 48,160 216,!20
16.03 (1).! Lampu *L -ulat 20 =att buah
4.00 229,600.00 918,400 45,920 206,640
16.03 (1).8 Lampu Par$ir, *inggi 13 m (1 8 @P)1* 150 ;att) buah
6.00 5,4!0,080.00 32,820,480 1,641,024 4,923,0!2
16.03 (1).9 Lampu *aman "er%uri 50 =att buah
6.00 566,160.00 3,396,960 169,848 509,544
16.03 (1).10 buah 2.00 14,000.00 28,000 1,400 12,600
16.03 (1).11 )tp +nta$ buah
4.00 18,480.00 !3,920 3,696 16,632
m
3
PlaFnd ,ipsum Board 5ang$a -esi ,ollow 40 8 40 m
2
m
2
m
2
m
2
m
2
m
2
m
2
Panel ,erbang *l (termasu$ Bo2 dan Pndasi) )) -andar
Panel ,erbang *l (termasu$ Bo2 dan Pndasi) )) 9mbang
Penang$al Petir ,ardu *l (termasu$ Bo2 dan 7nstalasi !roundin)
P'%'+3aa& Plumbing
+ran Toll Booth 2 JD
)a$lar Dou&le
"aster Interco% 4nit
'ound '.ste% (Tape, 5adi ? A%pli#ier dan Mic)
P'%'+3aa& Plumbing
4loor Drain 2D
)a$lar *unggal ? Dou&le
6al. 11 ! -2-
a
16.03 (1).12 7nstalasi Lampu dan )tp +nta$ titi$ 14.00 140,560.00 1,96!,840 98,392 126,504
16.03 (1).13 unit
2.00 !28,000.00 1,456,000 !2,800 655,200
16."! (-) P'%'+3aa& S)#*'0 T'&a(a L)#*+)% /&*/% SS Ba&,a+
a. Pas$an *enaga Listri$ dari ,eneratr )et
16.03 (2).1 Panel .istribusi unit 1.00 54,320,000.00 54,320,000 2,!16,000 48,888,000
16.03 (2).2 Panel (": unit 1.00 65,296,000.00 65,296,000 3,264,800 58,!66,400
16.03 (2).3
,eneratr )et 165 +E( > Panel +ntrl ,eneratr unit 1.00 339,9!6,000.00 339,9!6,000 16,998,800 305,9!8,400
16.03 (2).4 +abel ACC 4 8 95 mm2 (.ari "eter PLA $e P. (": dan P..istribusi) m/
60.00 455,000.00 2!,300,000 1,365,000 409,500
16.03 (2).5 +abel AC:,-C 4 8 95 mm2 m/
100.00 462,280.00 46,228,000 2,311,400 416,052
16.03 (2).6 *ang$i )lar @arian 500 Liter, termasu$ pemipaan unit 1.00 10,9!6,000.00 10,9!6,000 548,800 9,8!8,400
16.03 (2).! Pen#ambungan .a#a $e PLA (150 +E(, 3:, 380 E, 50 @L) ls 1.00 116,480,000.00 116,480,000 5,824,000 104,832,000
. Pas$an *enaga Listri$ dari PLA (untu$ P94 dan ,erbang *l)
16.03 (2).8 9aringan +abel 20 +E $e *raF PLA 255 +E( ls
1.00 25,200,000.00 25,200,000 1,260,000 22,680,000
16.03 (2).9 *raF PLA 255 +E( termasu$ Panel PLA dan $eleng$apann#a ls 1.00 !6,053,!96.00 !6,053,!96 3,802,690 68,448,416
16."! (!) P'%'+3aa& S)#*'0 T'&a(a L)#*+)% /&*/% SS J$0a&(
16.03 (3).1 Panel .istribusi unit
1.00 54,320,000.00 54,320,000 2,!16,000 48,888,000
16.03 (3).2 Panel (": unit 1.00 65,296,000.00 65,296,000 3,264,800 58,!66,400
16.03 (3).3 ,eneratr )et 135 +E( > Panel +ntrl ,eneratr unit 1.00 298,386,000.00 298,386,000 14,919,300 268,54!,400
16.03 (3).4 +abel ACC 4 8 !0 mm2 (.ari "eter PLA $e P. (": dan P..istribusi) m/
60.00 335,608.00 20,136,480 1,006,824 302,04!
16.03 (3).5 +abel AC:,-C 4 8 !0 mm2 m/
100.00 345,800.00 34,580,000 1,!29,000 311,220
16.03 (3).6 *ang$i )lar @arian 500 Liter, termasu$ pemipaan unit
1.00 10,9!6,000.00 10,9!6,000 548,800 9,8!8,400
16.03 (3).! Pen#ambungan .a#a $e PLA (135 +E(, 3:, 380 E, 50 @L) ls 1.00 103,320,000.00 103,320,000 5,166,000 92,988,000
16.03 (3).8 9aringan +abel 20 +E $e *raF PLA 21!.2 +E( ls
1.00 25,200,000.00 25,200,000 1,260,000 22,680,000
16.03 (3).9 *raF PLA 21!.2 +E( termasu$ Panel PLA dan $eleng$apann#a ls
1.00 6!,515,504.00 6!,515,504 3,3!5,!!5 60,!63,954
JUMLAH TOTAL
1,49!,262,980 !4,863,149
16."2 PEKERJAAN PASOKAN AIR BERSIH
16."2 (1) P'%'+3aa& I&#*a.a#) L)#*+)%
16.04 (1).1 Pembuatan )umber (ir *anah ()umur .ang$al) unit
2.00 5,!68,000.00 11,536,000 5!6,800 5,191,200
16.04 (1).2 unit 2.00 2,800,000.00 5,600,000 280,000 2,520,000
16.04 (1).3
Pmpa (ir 9et Pump 500 =att, 1 :, 220 Elt, 50 @L unit 2.00 2,620,800.00 5,241,600 262,080 2,358,!20
16.04 (1).4
unit 2.00 3,130,836.80 6,261,6!4 313,084 2,81!,!53
16.04 (1).5 +abel AC:,-C 2 8 1,5 mm2 m/
60.00 21,840.00 1,310,400 65,520 19,656
16.04 (1).6 +abel AC:,-C 3 8 4 mm2 m/
40.00 39,312.00 1,5!2,480 !8,624 35,381
16.04 (1).! Penang$al Petir "enara (ir (termasu$ -8 dan 7nstalasi ,runding) unit 2.00 19,600,000.00 39,200,000 1,960,000 1!,640,000
16."2 (-)
16.04 (2).1 unit
2.00 3,130,836.80 6,261,6!4 313,084 2,81!,!53
16.04 (2).2 ,ate EalBe dia 1D buah
4.00 198,240.00 !92,960 39,648 1!8,416
16.04 (2).3 ,ate EalBe dia 2D buah 2.00 520,800.00 1,041,600 52,080 468,!20
2.00 1,948,800.00 3,89!,600 194,880 1,!53,920
16.04 (2).5 unit
2.00 1,!00,160.00 3,400,320 1!0,016 1,530,144
16.04 (2).6 Pipa PE0 dia. 1D m/
80.00 24,998.40 1,999,8!2 99,994 22,499
16.04 (2).! Pipa PE0 dia. 2D m/
140.00 55,023.36 !,!03,2!0 385,164 49,521
16.04 (2).8 Pipa PE0 dia. 3D m/ 100.00 110,611.20 11,061,120 553,056 99,550
16.04 (2).10 (sesris Pipa PE0 ls 2.00 504,000.00 1,008,000 50,400 453,600
16.04 (2).11 +ran *aman buah
6.00 84,560.00 50!,360 25,368 !6,104
16.04 (2).12 Pipa ,alBanis dia. JD (termasu$ pndasi $ran taman) buah
6.00 3,696,000.00 22,1!6,000 1,108,800 3,326,400
16.04 (2).13 Test $lu%&in ls
2.00 2,800,000.00 5,600,000 280,000 2,520,000
JUMLAH TOTAL 136,1!1,930 6,808,596
B. KANTOR CABANG
16."5 BANGUNAN KANTOR
16."5(1) P'%'+3aa& L)#*+)% Ka&*$+ Caa&(
16.05(1).1 Panel +antr 0abang unit 1.00
4,200,000.00 4,200,000 210,000 3,!80,000
16.05(1).2 +abel AC:,-C 4 8 95 mm2 m/ 100.00
36!,360.00 36,!36,000 1,836,800 330,624
16.05(1).3 unit 1.00
19,600,000.00 19,600,000 980,000 1!,640,000
16."5(-) P'%'+3aa& L)#*+)% Pa+%)+
16.05(2).1 Panel Lampu Par$ir unit 1.00
4,200,000.00 4,200,000 210,000 3,!80,000
16.05(2).2 +abel AC:,-C 4 8 16 mm2 m/ 50.00
19,936.00 996,800 49,840 1!,942
16.05(2).3 +abel AC:,-C 4 8 10 mm2 m/ 800.00
!,862.40 6,289,920 314,496 !,0!6
16.05(2).4 buah
16.00
5,859,840.00 93,!5!,440 4,68!,8!2 5,2!3,856
16."5(!) P'%'+3aa& L)#*+)% La1a&(a& O.a4+a(a
16.05(3).1
Panel Lampu Lapangan <lahraga unit 1.00
4,200,000.00 4,200,000 210,000 3,!80,000
16.05(3).2
+abel AC:,-C 4 8 16 mm2 m/ 125.00
19,936.00 2,492,000 124,600 1!,942
16.05(3).3
+abel AC:,-C 4 8 10 mm2 m/ 360.00
!,862.40 2,830,464 141,523 !,0!6
16.05(3).4 buah 4.00 8,!36,000.00 34,944,000 1,!4!,200 !,862,400
16."5(2) P'%'+3aa& L)#*+)% La&*a) - 1
4,200,000.00 4,200,000 210,000 3,!80,000
16.05(4).2 +abel AC:,-C 4 8 50 mm2 m/ 60.00
24!,520.00 14,851,200 !42,560 222,!68
16.05(4).3 Lampu *L 2 8 36 = buah !2.00 !5,936.00 5,46!,392 2!3,3!0 68,342
16.05(4).4 buah 63.00
109,!60.00 6,914,880 345,!44 98,!84
16.05(4).5 Lampu *L -ulat 20 =att buah 10.00
229,600.00 2,296,000 114,800 206,640
16.05(4).6 Lampu *aman "er%ur# 50 =att buah 2.00
566,160.00 1,132,320 56,616 509,544
16.05(4).! (0 )plit 1 P+ buah 2!.00
3,449,600.00 93,139,200 4,656,960 3,104,640
16.05(4).8 )tp +nta$ buah 16.00 18,480.00 295,680 14,!84 16,632
16.05(4).9 )tp +nta$ (0 beri$ut 7nstalasi buah 2!.00
218,400.00 5,896,800 294,840 196,560
16.05(4).10 )a$lar *unggal buah 13.00
14,000.00 182,000 9,100 12,600
16.05(4).11 buah 16.00
18,480.00 295,680 14,!84 16,632
16.05(4).12 7nstalasi Lampu dan )tp +nta$ titi$ 163.00
142,800.00 23,2!6,400 1,163,820 128,520
16."5(5) P'%'+3aa& L)#*+)% La&*a) - -
4,200,000.00 4,200,000 210,000 3,!80,000
16.05(5).2 +abel AC:,-C 4 8 35 mm2 m/ !0.00
189,280.00 13,249,600 662,480 1!0,352
16.05(5).3 Lampu *L 2 8 36 = buah 89.00
!5,936.00 6,!58,304 33!,915 68,342
16.05(5).4 buah 41.00 109,!60.00 4,500,160 225,008 98,!84
+2haust 4an 100 =att
5umah dan +edudu$an Pmpa 7et $u%p
-a$ ? *ang$i (ir (tas, 4i&re !lass, $ap 2000 liter
P'%'+3aa& Plumbing
*ang$i (ir, 4i&re !lass, $ap 2000 liter
+ntrl LeBel -a$ (ir (tas (*e1el 'witch)
Penang$al Petir +antr (termasu$ Bo2 dan 7nstalasi !roundin)
Lampu P94, *inggi 13 m (1 8 @P)1* 250 ;att, 5umah Lampu *ipe )PP
Lampu )rt, *inggi 14 m (3 8 @P)1* 400 ;att, 5umah Lampu *ipe )":
Lampu Down *iht 18 =att
)a$lar Dou&le
Lampu Down *iht 18 =att
6al. 1- ! -2-
a
16.05(5).5 Lampu *L -ulat 20 =att buah 15.00 229,600.00 3,444,000 1!2,200 206,640
16.05(5).6 (0 )plit 1 P+ buah 18.00
3,449,600.00 62,092,800 3,104,640 3,104,640
16.05(5).! )tp +nta$ buah 14.00
18,480.00 258,!20 12,936 16,632
16.05(5).8 )tp +nta$ (0 beri$ut 7nstalasi buah 18.00
218,400.00 3,931,200 196,560 196,560
16.05(5).9 )a$lar *unggal buah 6.00
14,000.00 84,000 4,200 12,600
16.05(5).10 buah 1!.00 18,480.00 314,160 15,!08 16,632
16.05(5).11 7nstalasi Lampu dan )tp +nta$ titi$ 159.00 142,800.00 22,!05,200 1,135,260 128,520
16."5(6)
16.05(6).1 Pipa air bersih, PE0 dia JD m/ 20.00
13,2!2.00 265,440 13,2!2 11,945
16.05(6).2 Pipa air bersih, PE0 dia 2D m/ 55.00 55,032.36 3,026,!80 151,339 49,529
16.05(6).3 Pipa air $tr, PE0 dia 2D m/ 55.00 55,032.36 3,026,!80 151,339 49,529
16.05(6).4 Pipa air $tr, PE0 dia 3D m/ 60.00
!3,808.00 4,428,480 221,424 66,42!
16.05(6).5 Pipa air $tr, PE0 dia 4D m/ !0.00
183,200.64 12,824,045 641,202 164,881
16.05(6).6 (sesris Pipa PE0 ls 1.00
504,000.00 504,000 25,200 453,600
16.05(6).! buah 5.00 151,200.00 !56,000 3!,800 136,080
16.05(6).8 unit 1.00 3,920,000.00 3,920,000 196,000 3,528,000
16.05(6).9 Test $lu%&in ls 1.00
1,680,000.00 1,680,000 84,000 1,512,000
16."5(8)
16.05(!).1 Pipa air bersih, PE0 dia JD m/ 25.00 13,2!2.00 331,800 16,590 11,945
16.05(!).2 Pipa air bersih, PE0 dia 2D m/ 10.00 55,023.36 550,234 2!,512 49,521
16.05(!).3 Pipa air $tr, PE0 dia 2D m/ 25.00
55,023.36 1,3!5,584 68,!!9 49,521
!3,808.00 1,845,200 92,260 66,42!
183,200.64 3,664,013 183,201 164,881
16.05(!).6 (sesris Pipa PE0 ls 1.00 504,000.00 504,000 25,200 453,600
16.05(!).! buah 4.00 151,200.00 604,800 30,240 136,080
16.05(!).8 unit 1.00
3,920,000.00 3,920,000 196,000 3,528,000
16.05(!).9 Test $lu%&in ls 1.00
1,680,000.00 1,680,000 84,000 1,512,000
JUMLAH TOTAL
534,639,4!5 26,!31,9!4
16."6 BENGKEL
16."6(1) P'%'+3aa& L)#*+)%
16.06(1).1 Panel Listri$ -eng$el unit 1.00
4,200,000.00 4,200,000 210,000 3,!80,000
16.06(1).2 +abel AC:,-C 4 8 10 mm2 m/ 190.00
!,862.40 1,493,856 !4,693 !,0!6
16.06(1).3 Lampu *L 2 8 36 =att buah 25.00 !5,936.00 1,898,400 94,920 68,342
16.06(1).4 Lampu *L -ulat 20 =att buah 9.00
229,600.00 2,066,400 103,320 206,640
16.06(1).5 )tp +nta$ 100 = buah 5.00
84,000.00 420,000 21,000 !5,600
16.06(1).6 )tp +nta$ 1000 = buah 3.00
403,200.00 1,209,600 60,480 362,880
16.06(1).! )a$lar *unggal buah 4.00
14,000.00 56,000 2,800 12,600
16.06(1).8 buah 4.00 18,480.00 !3,920 3,696 16,632
16.06(1).9 7nstalasi Lampu dan )tp +nta$ titi$ 42.00
142,800.00 5,99!,600 299,880 128,520
16."6(-)
16.06(2).1 Pipa air bersih, PE0 dia JD m/ 10.00
13,2!2.00 132,!20 6,636 11,945
16.06(2).2 Pipa air bersih, PE0 dia 2D m/ 55.00 55,023.36 3,026,285 151,314 49,521
55,023.36 3,026,285 151,314 49,521
!3,808.00 !38,080 36,904 66,42!
183,200.64 2,!48,010 13!,400 164,881
16.06(2).6 (sesris Pipa PE0 ls 1.00
504,000.00 504,000 25,200 453,600
16.06(2).! buah 2.00 151,200.00 302,400 15,120 136,080
16.06(2).8 unit 1.00 3,920,000.00 3,920,000 196,000 3,528,000
16.06(2).9 Test $lu%&in ls 1.00
1,680,000.00 1,680,000 84,000 1,512,000
JUMLAH TOTAL
33,493,555 1,6!4,6!8
16."8 JUNKYARD
16."8(1) P'%'+3aa& L)#*+)%
16.0!(1).1 unit 1.00
4,200,000.00 4,200,000 210,000 3,!80,000
16.0!(1).2 +abel AC:,-C 4 8 16 mm2 m/ 125.00
19,936.00 2,492,000 124,600 1!,942
16.0!(1).3 Lampu *L 2 8 36 = buah 4.00 !5,936.00 303,!44 15,18! 68,342
16.0!(1).4 Lampu *L -ulat 20 =att buah 6.00 229,600.00 1,3!!,600 68,880 206,640
16.0!(1).5 (0 )plit 1 P+ buah 1.00
3,449,600.00 3,449,600 1!2,480 3,104,640
16.0!(1).6 )tp +nta$ buah 3.00
18,480.00 55,440 2,!!2 16,632
16.0!(1).! )tp +nta$ (0 beri$ut 7nstalasi buah 1.00
218,400.00 218,400 10,920 196,560
16.0!(1).8 )a$lar *unggal buah 2.00 14,000.00 28,000 1,400 12,600
16.0!(1).9 buah 2.00 18,480.00 36,960 1,848 16,632
16.0!(1).10 7nstalasi Lampu dan )tp +nta$ titi$ 13.00
142,800.00 1,856,400 92,820 128,520
16.0!(1).11 buah
1.00
50,400,000.00 50,400,000 2,520,000 45,360,000
16.0!(1).12
+abel AC:,-C 4 8 10 mm2 m/ 100.00
!,862.40 !86,240 39,312 !,0!6
16."8(-)
16.0!(2).1 Pipa air bersih, PE0 dia JD m/ 10.00
13,2!2.00 132,!20 6,636 11,945
16.0!(2).2 Pipa air bersih, PE0 dia 2D m/ 25.00
55,023.36 1,3!5,584 68,!!9 49,521
16.0!(2).3 Pipa air $tr, PE0 dia 2D m/ 15.00
55,023.36 825,350 41,268 49,521
16.0!(2).4 Pipa air $tr, PE0 dia 4D m/ 15.00
183,200.64 2,!48,010 13!,400 164,881
16.0!(2).5 (sesris Pipa PE0 ls 1.00 504,000.00 504,000 25,200 453,600
16.0!(2).6 buah 1.00
151,200.00 151,200 !,560 136,080
16.0!(2).! unit 1.00
3,920,000.00 3,920,000 196,000 3,528,000
16.0!(2).8 Test $lu%&in ls 1.00
1,680,000.00 1,680,000 84,000 1,512,000
JUMLAH TOTAL
!6,541,248 3,82!,062
)a$lar Dou&le
P'%'+3aa& Plumbing La&*a) - 1
4loor Drain 2D
'epti"tan" dan 5esapan, +ap 3 m3
P'%'+3aa& Plumbing La&*a) - -
4loor Drain 2D
)a$lar Dou&le
P'%'+3aa& Plumbing
4loor Drain 2D
Panel Listri$ +antr 7un".ard
)a$lar Dou&le
Lampu ,ih Mast, *inggi 30 m (3 8 @P)1* 1000 ;att, 5umah Lampu
P'%'+3aa& Plumbing
4loor Drain 2D
6al. 1: ! -2-
PERBANDINGAN BIAYA PROYEK
ANTARA HUTAMA KARYA DAN KONTRAKTOR SPESIALIS (CONTR. SPC)
SEKSI 1 : RUAS SS BANDAR - JOMBANG
KONTRAKTOR SPESIALIS
HARGA
TOTAL
435,550,000.00
50,000,000.00
59!,400,000.00
150,000.00
&&&
&&&
&&&
&&&
&&&
264,646,800.00
9,952,800.00
285,292,000.00
&&&
1!5,350,000.00
&&&
348,!50,000.00
35,096,600.00
20,685,600.00
404,532,200.00
553,!41,000.00
!20,990,000.00
388,300,000.00
&&&
44,!41,263.86
161,8!0,485.!6
9,106,900.00
38,592,914.58
139,216,58!.35
8,2!9,000.00
38,43!,682.58
139,216,58!.35
&&&
6!1,9!2,258.92
452,5!8,500.00
&&&
253,015,065.60
10,665,600.00
&&&
559,901,481.62
138,841,4!0.00
8,810,000.00
55,3!!,000.00
42,525,000.00
310,540,950.00
396,000,000.00
&&&
&&&
2!4,193,400.00
&&&
58,294,950.00
&&&
469,!50,000.00
541,415,000.00
&&&
&&&
646,641,600.00
&&&
&&&
&&&
&&&
&&&
!95,555,000.00
200,603,000.00
6al. 1$ ! -2-
HARGA
TOTAL
692,!50,000.00
4,263,435.00
36,894,000.00
&&&
&&&
&&&
&&&
&&&
&&&
85!,321,440.00
&&&
856,145,658.42
&&&
&&&
20,580,000.00
2,940,000.00
2,948,000.00
&&&
&&&
9!8,300,000.00
303,945,000.00
310,500,000.00
301,500,000.00
193,500,000.00
55,000,000.00
141,600,000.00
22,400,000.00
28,800,000.00
4,200,000.00
&&&
16,335,000.00
2!,600,000.00
41,300,000.00
22,000,000.00
34,300,000.00
1,000,000.00
195,900,000.00
2,600,000.00
200,000.00
4,800,000.00
4,050,000.00
1!,100,000.00
1,800,000.00
19,350,000.00
65,150,000.00
34,950,000.00
149,450,000.00
30,500,000.00
41,300,000.00
4!,500,000.00
1,000,000.00
16,200,000.00
23,500,000.00
6,500,000.00
6,500,000.00
15!,200,000.00
21!,000,000.00
150,000.00
2,!50,000.00
1,600,000.00
10,850,000.00
300,000.00
180,000,000.00
1,800,000.00
600,000.00
1,800,000.00
600,000.00
1,800,000.00
&&&
40,825,000.00
65,!30,000.00
414,000,000.00
!,000,000.00
34,500,000.00
34,000,000.00
8!,000,000.00
20,000,000.00
16,000,000.00
90,000,000.00
143,000,000.00
20,000,000.00
22,500,000.00
902,663,319.!4
104,250,000.00
155,550,000.00
33,230,2!4.00
&&&
408,391,200.00
3,114,000.00
&&&
6al. 1= ! -2-
HARGA
TOTAL
&&&
&&&
!44,900,000.00
68,!49,020.00
&&&
9,0!2,000.00
312,480,000.00
22,800,960.00
30,663,360.00
40,320,000.00
40,320,000.00
40,320,000.00
40,320,000.00
40,320,000.00
40,320,000.00
40,320,000.00
40,320,000.00
486,500,000.00
238,000,000.00
150,000,000.00
224,000,000.00
!,338,240.00
189,000,000.00
455,000,000.00
21,000,000.00
63,000,000.00
260,000,000.00
0.00
14,000,000.00
14,000,000.00
54,684,000.00
401,250,880.80
!91,!13,!0!.12
4,06!,063,148
251,359,365.89
24,805,203.89
50,613,228.16
!!,!60,000.00
16,431,!50.00
19,129,500.00
5,!82,44!.85
10,940,864.62
1,1!!,592.58
6,090,204.96
80,538,180.61
131,683,9!4.16
0.00
1,412,640.00
11,654,280.00
5,2!3,856.00
54,960,525.00
2,943,000.00
4,218,300.00
8,!55,425.00
62,58!,800.00
2,810,41!.85
80,69!,648.60
435,844,615.05
84,366,000.00
0.00
1!,658,000.00
29,430,000.00
104,35!,161.35
355,514,400.00
51,330,628.80
338,468,544.00
241,693,310.93
0.00
63,165,542.40
6!,932,288.00
21,9!4,400.00
2!,468,000.00
5,886,000.00
6al. 12 ! -2-
HARGA
TOTAL
5,886,000.00
5,886,000.00
5,886,000.00
58,860,000.00
&&&
95,039,280.00
5,8!6,624.52
0.00
11,149,189.!4
9,126,342.50
0.00
32,955,119.82
28,428,585.31
1,421,223.!5
61,394,911.96
120,856,15!.5!
0.00
382,!1!.41
13,541,81!.98
2,933,190.00
19,291,365.00
19,190,890.98
0.00
3,840,615.00
6,423,09!.50
6,489,315.00
3,265,356.60
0.00
24,3!!,850.00
26,545,860.00
13,086,540.00
1,353,!80.00
35,!14,286.00
20,429,325.00
26,516,430.00
13,!34,000.00
!,848,000.00
9,810,000.00
13,!34,000.00
13,!34,000.00
0.00
13,!34,000.00
16,6!!,000.00
18,639,000.00
6,86!,000.00
24,525,000.00
!,848,000.00
2!,468,000.00
6,86!,000.00
0.00
5,886,000.00
23,544,000.00
14,!15,000.00
9,810,000.00
5,88!,800.00
2,!46,800.00
9,41!,600.00
2!,468,000.00
10,!91,000.00
12,!53,000.00
10,!91,000.00
5,395,500.00
3,924,000.00
6,4!4,600.00
0.00
123,328,180.80
38,083,59!.20
1,165,428.00
88,351,04!.63
5,993,910.00
8,338,500.00
6,3!6,500.00
5,199,300.00
100,062,000.00
36,05!,329.24
38,605,11!.14
39,333,195.00
0.00
26,!0!,!25.00
0.00
20,188,832.85
13,636,841.!6
1,351,32!.50
49,530,690.00
3,143,124.00
23,1!9,852.80
0.00
5,886,000.00
6al. 1# ! -2-
HARGA
TOTAL
3,924,000.00
5,88!,800.00
1,030,050.00
166,!!0.00
0.00
490,428.00
9,810,000.00
392,400.00
2,354,400.00
2,354,400.00
0.00
25,!03,203.46
40,144,!96.19
0.00
0.00
68,0!1,590.00
1!,!31,5!5.00
3,140,246.88
114,912,000.00
132,28!,850.00
&&&
!53,413.40
455,869.36
290,098.68
392,530.86
1!,541,403.42
1,5!4,933.58
32,462,424.4!
588,!96.29
3,898,089.65
682,305.12
6,454,980.00
11,3!1,!52.00
6,420,645.00
5,886,000.00
2,550,600.00
9,!45,224.12
12,658,639.24
5,444,550.00
981,000.00
931,950.00
4,!43,108.!2
3,026,!!6.54
29,430,000.00
39,240,000.00
29,430,000.00
1,4!1,500.00
8,829,000.00
1,128,150.00
238,383,!40.43
1,261,96!.45
1,65!,!06.!6
!04,525.3!
490,663.58
!8,506.14
2,118,960.00
4,120,200.00
3,060,118.2!
4,890,939.41
2,923,56!.24
!12,!2!.26
6,!93,220.89
!,910,!84.00
8,664,192.00
941,!60.00
26,403,418.80
6al. 1" ! -2-
HARGA
TOTAL
19,048,2!3.20
1,6!0,446.80
19,42!,914.80
1,2!5,300.00
13,!34,000.00
2,943,000.00
2,060,100.00
8!3,498.10
133,!65,!90.05
922,931.42
2,859,544.16
2,139,!85.99
1!,654,528.48
19,490,448.24
33,688,830.12
1,668,256.16
10,!1!,425.00
8,505,2!0.00
49,050,000.00
5,886,000.00
1,569,600.00
1,569,600.00
1,962,000.00
1,962,000.00
40,243,6!0.91
3,3!9,545.00
90,49!,250.00
2,!19,332.00
!,848,000.00
4,23!,920.00
308,5!1,93!.4!
52,932,135.3!
464,8!6,280.00
0.00
13,303,096.!5
294,398.15
1,1!6,968.5!
4,890,939.41
185,159,258.28
405,300,40!.99
3,82!,1!4.13
24,984,616.14
2,933,190.00
6,31!,640.00
102,100,55!.24
3,3!!,092.50
2,516,265.00
19,46!,945.00
5,269,098.15
12,49!,940.00
41,908,320.00
15,342,840.00
29,512,404.00
10,884,195.00
45,!04,!90.00
803,439,000.00
609,691,500.00
&&&
2,943,000.00
2,943,000.00
13,243,500.00
1,4!1,500.00
4,905,000.00
0.00
2,!46,800.00
4,905,000.00
8,829,000.00
12,!53,000.00
5,886,000.00
23,308,560.00
89,699,108.40
24,266,800.80
14,2!0,018.40
64,528,431.30
6al. 10 ! -2-
HARGA
TOTAL
13,53!,800.00
0.00
45,054,583.20
8,829,000.00
3,924,000.00
8,829,000.00
!35,!50.00
500,310.00
858,3!5.00
!35,!50.00
4,905,000.00
392,400.00
2,354,400.00
!,063,200.00
183,908,0!0.00
60,264,000.00
&&&
20!,213.35
124,328.01
196,265.43
!,!96,1!9.30
3,604,566.19
294,398.15
4,8!2,612.06
328,51!.28
3,22!,490.00
5,685,8!6.00
3,22!,490.00
2,943,000.00
1,2!5,300.00
3,898,089.65
6,334,651.82
2,!22,2!5.00
490,500.00
441,450.00
2,3!8,336.40
1,51!,881.68
29,430,000.00
0.00
34,335,000.00
!35,!50.00
5,886,000.00
564,0!5.00
122,51!,245.30
1,261,96!.45
1,65!,!06.!6
!04,525.3!
490,663.58
!8,506.14
!,416,360.00
4,120,200.00
3,060,118.2!
4,890,939.41
2,923,56!.24
!12,!2!.26
6,!93,220.89
!,89!,050.00
6al. 11 ! -2-
HARGA
TOTAL
8,664,192.00
941,!60.00
26,403,418.80
19,048,2!3.20
0.00
19,42!,9!9.06
1,2!5,300.00
13,!34,000.00
2,943,000.00
2,060,100.00
864,849.60
13!,3!0,425.01
904,096.08
1,243,280.0!
!8!,410.!1
294,398.15
!06,181.14
3,362,520.84
568,489.50
2,923,56!.24
!12,!2!.26
5,118,910.56
29,439.80
902,520.00
1,240,965.00
1,254,306.60
39!,305.00
1,125,69!.50
1,390,56!.50
!35,!50.00
1,236,060.00
4,296,!80.00
1,5!9,410.00
1,236,060.00
4,326,210.00
2,943,000.00
1,4!1,500.00
!84,800.00
2,158,200.00
6,655,888.80
4,545,169.20
233,085.60
13,8!!,12!.90
!35,!50.00
833,850.00
2,923,56!.24
3,9!!,820.08
3,085,245.00
1,618,650.00
5,395,500.00
1,849,6!5.50
3,!83,!1!.00
2,192,463.00
4,169,250.00
24,!62,009.60
!35,!50.00
!3,5!5.00
122,625.00
196,200.00
1,1!!,200.00
2,452,500.00
0.00
1,9!9,684.51
393,!33.40
2,282,180.96
1,000,620.00
1,569,600.00
2,!31,104.00
10,294,614.00
444,628,440.00
86,!60,450.00
64,935,000.00
!45,!02,198.!3
3,013,653.60
10,982,30!.29
981,32!.15
6al. 11 ! -2-
HARGA
TOTAL
3,295,511.98
15,895,553.08
54,5!3,255.0!
119,846,493.49
2,355,184.08
6!6,890.00
10,040,535.00
22,828,380.12
860,82!.50
4,3!0,355.00
1,226,250.00
2,19!,440.00
11,595,420.00
2,594,!45.00
2,163,105.00
11,595,420.00
!,35!,500.00
2,452,500.00
4,905,000.00
2,943,000.00
3,924,000.00
3,924,000.00
3,924,000.00
1,4!1,500.00
18,698,644.80
31,142,826.00
505,018.80
98,52!,608.09
1,226,250.00
2,158,200.00
4,002,480.00
5,!83,9!6.00
!84,800.00
1!,610,912.00
!,651,800.00
2,648,!00.00
3,162,106.35
5,565,566.16
9,015,!82.40
1,4!1,500.00
220,!25.00
245,250.00
2,452,500.00
524,868,!98.95
885,260.!5
1,0!!,509.39
1,0!!,509.39
294,398.15
1,64!,!55.99
8,253,460.25
568,489.50
3,898,089.65
123,159.2!
5,182,896.94
49,066.34
902,520.00
1,5!9,410.00
2,006,890.56
264,8!0.00
92!,045.00
!94,610.00
!35,!50.00
1,922,!60.00
4,826,520.00
1,805,040.00
1,922,!60.00
4,826,520.00
5,886,000.00
1,4!1,500.00
!84,800.00
4,316,400.00
8,429,929.20
5,101,984.80
258,984.00
1!,115,124.41
!35,!50.00
833,850.00
6al. 1- ! -2-
HARGA
TOTAL
2,919,522.9!
4,511,039.93
4,319,343.00
1,618,650.00
5,395,500.00
2,096,298.90
3,891,823.20
2,650,269.60
5,836,950.00
3,892,608.00
!35,!50.00
!3,5!5.00
122,625.00
196,200.00
1,1!!,200.00
2,452,500.00
19,990,981.38
26,529,031.95
1!8,916,483
41,801,!60.00
29,635,200.00
5,896,800.00
8,51!,600.00
8,51!,600.00
85,962,240.00
3,396,556.80
1!,035,200.00
22,2!6,800.00
1,!6!,0!4.40
8,046,360.00
9,904,204.80
21,434,4!4.88
93,!!6,6!9.36
35,280,000.00
1,638,000.00
14,868,000.00
1,146,600.00
2!4,!30.40
1,5!4,899.20
9,408,994.56
90!,200.00
423,066,9!4.40
!,560,000.00
6,199,200.00
893,652.48
18,204,480.00
2,4!9,680.00
266,112.00
302,400.00
3,538,080.00
565,488.00
55,883,520.00
15,!24,800.00
21,0!!,280.00
4,586,400.00
51,891,840.00
25,24!,56!.52
1,512,000.00
358,344.00
990,420.48
!,428,153.60
6,595,223.04
90!,200.00
1,088,640.00
!,056,000.00
3,024,000.00
3,628,800.00
24!,009,281.12
!,560,000.00
3,538,080.00
1,5!2,480.00
866,880.00
826,560.00
29,538,432.00
3,05!,264.00
25,200.00
66,528.00
6al. 1: ! -2-
HARGA
TOTAL
1,!!1,056.00
1,310,400.00
48,888,000.00
58,!66,400.00
305,9!8,400.00
24,5!0,000.00
41,605,200.00
9,8!8,400.00
104,832,000.00
22,680,000.00
68,448,416.40
48,888,000.00
58,!66,400.00
268,54!,400.00
18,122,832.00
31,122,000.00
9,8!8,400.00
92,988,000.00
22,680,000.00
60,!63,953.60
&&&
10,382,400.00
5,040,000.00
4,!1!,440.00
5,635,506.24
1,1!9,360.00
1,415,232.00
35,280,000.00
5,635,506.24
!13,664.00
93!,440.00
3,50!,840.00
3,060,288.00
1,!99,884.80
6,932,943.36
9,955,008.00
90!,200.00
456,624.00
19,958,400.00
5,040,000.00
122,554,!36.64
3,!80,000.00
33,062,400.00
1!,640,000.00
3,!80,000.00
89!,120.00
5,660,928.00
84,381,696.00
3,!80,000.00
2,242,800.00
2,54!,41!.60
31,449,600.00
3,!80,000.00
13,366,080.00
4,920,652.80
6,223,392.00
2,066,400.00
1,019,088.00
83,825,280.00
266,112.00
5,30!,120.00
163,800.00
266,112.00
20,948,!60.00
3,!80,000.00
11,924,640.00
6,082,4!3.60
4,050,144.00
6al. 1$ ! -2-
HARGA
TOTAL
3,099,600.00
55,883,520.00
232,848.00
3,538,080.00
!5,600.00
282,!44.00
20,434,680.00
238,896.00
2,!24,101.82
2,!24,101.82
3,985,632.00
11,541,640.32
453,600.00
680,400.00
3,528,000.00
1,512,000.00
298,620.00
495,210.24
1,238,025.60
1,660,680.00
3,29!,611.52
453,600.00
544,320.00
3,528,000.00
1,512,000.00
481,1!5,52!.32
3,!80,000.00
1,344,4!0.40
1,!08,560.00
1,859,!60.00
3!8,000.00
1,088,640.00
50,400.00
66,528.00
5,39!,840.00
119,448.00
2,!23,656.32
2,!23,656.32
664,2!2.00
2,4!3,208.64
453,600.00
2!2,160.00
3,528,000.00
1,512,000.00
30,144,199.68
3,!80,000.00
2,242,800.00
2!3,369.60
1,239,840.00
3,104,640.00
49,896.00
196,560.00
25,200.00
33,264.00
1,6!0,!60.00
45,360,000.00
!0!,616.00
119,448.00
1,238,025.60
!42,815.36
2,4!3,208.64
453,600.00
136,080.00
3,528,000.00
1,512,000.00
68,88!,123.20
PERHITUNGAN BIAYA O=ERHEAD
GAJI PEGA>AI ORGANIK
URAIAN JABATAN JLH. ORG.
1 Pr'e%t "anager 5.00
2 )ite manager 5.00
3 6ngineering <FFi%e 6ngineer 5.00
4 Muantit# 6ngineer 5.00
5 (ss. Muantit# 6ngineer 5.00
6 Mualit# 6ngineer 5.00
! (ss. Mualit# 6ngineer 5.00
8 .raFtman 10.00
9 Lgisti$ 5.00
10 (ss. Lgisti$ 5.00
11 )urBe#r (Pa# 7tem) 5.00
12 Pembantu )urBe#r (Pa# 7tem) 10.00
13 <perasinal Pela$sana 10.00
14 (ss. Pela$sana 20.00
15 (dm?+euangan (dm. +euangan?4mum 5.00
16 (ss. 4mum 5.00
1! )e%urit# 15.00
<FFi%e -# 5.00
*u$ang "asa$ 5.00
18 Peralatan "e$ani$ 5.00
19 .riBer 10.00
15".""
*@5 ? @ari +eagamaan 2.00
Pesangn 1.00
T$*a.
O=ERTIME PENGA>AS
45(7(A 9(-(*(A 9L@. <5,.
Penga;as 1.00
+nsultan Penga;as
J/0.a4 1.""
AKOMODASI
URAIAN JABATAN JLH. ORG.
Pega;ai <rgani$ >
@arian Pr#e$ 150.00
J/0.a4 15".""
0<A*7A,6A076) N)
NO URAIAN
1 -ia#a )sial
2 7nspe$trat
3 -P+P
4 Penutupan AP=P
J/0.a4
S/%#'# F''
NOMOR URAIAN TARGET
1. +asat$er 1.00
2. +a Panitia 1.00
3. )e$ Panitia 1.00
4. *anda *angan +ntra$ 1.00
5. Pusat, +a -alai dll 1.00
J/0.a4
JLH. BLN. GAJI?BLN INSENTIF SUB JUMLAH
18.00 !,500,000.00 1,000,000.00 42,500,000.00
18.00 6,000,000.00 500,000.00 32,500,000.00
18.00 3,000,000.00 250,000.00 16,250,000.00
18.00 2,500,000.00 250,000.00 13,!50,000.00
18.00 1,000,000.00 250,000.00 6,250,000.00
18.00 2,500,000.00 250,000.00 13,!50,000.00
18.00 1,000,000.00 250,000.00 6,250,000.00
18.00 2,000,000.00 250,000.00 22,500,000.00
18.00 1,500,000.00 250,000.00 8,!50,000.00
18.00 1,000,000.00 250,000.00 6,250,000.00
18.00 2,000,000.00 250,000.00 11,250,000.00
18.00 1,000,000.00 250,000.00 12,500,000.00
18.00 4,000,000.00 250,000.00 42,500,000.00
18.00 1,500,000.00 250,000.00 35,000,000.00
18.00 3,000,000.00 250,000.00 16,250,000.00
18.00 1,000,000.00 250,000.00 6,250,000.00
18.00 1,000,000.00 250,000.00 18,!50,000.00
18.00 1,000,000.00 250,000.00 6,250,000.00
18.00 600,000.00 250,000.00 4,250,000.00
18.00 4,000,000.00 250,000.00 21,250,000.00
18.00 1,000,000.00 250,000.00 12,500,000.00
- - !5575""7""".""
8 355,500,000.00
8 355,500,000.00
9L@. -LA. ,(97?-LA 94"L(@
18.00 15,000,000.00 2!0,000,000.00
1
-8"7"""7""".""
JLH. BLN. PER BLN JUMLAH
1
18.00 450,000.00 1,215,000,000.00
1
25"7"""."" @@@
6!,500,000
URAIAN JUMLAH
100,000,000.00
25,000,000.00
25,000,000.00
15"7"""7""".""
1
BIAYA JUMLAH KETERANGAN
150,000,000.00 150,000,000.00
25,000,000.00 25,000,000.00
25,000,000.00 25,000,000.00
50,000,000.00 50,000,000.00
100,000,000.00 100,000,000.00
!5"7"""7""".""
JUMLAH
!65,000,000.00
585,000,000.00
292,500,000.00
24!,500,000.00
112,500,000.00
24!,500,000.00
112,500,000.00
405,000,000.00
15!,500,000.00
112,500,000.00
202,500,000.00
225,000,000.00
!65,000,000.00
630,000,000.00
292,500,000.00
112,500,000.00
33!,500,000.00
112,500,000.00
!6,500,000.00
382,500,000.00
225,000,000.00
@@@
!11,000,000.00
355,500,000.00
@@@
E=ALUASI BIAYA
CONSOLIDATION DAM CONTRAK PACKAGE KD-"1
NO. U R A I A N
PAGU (INCL. PPN)
I NILAI PENA>ARAN ( INCL. PPN )
NILAI PENA>ARAN ( EACL. PPN)
RAP
PROFIT
II KOMPONEN BIAYA FIAED
A
BIAYA KONSTRUKSI
1 )6+)7 1
2 )6+)7 2
3 96"-(*(A
4 )6+)7 3
5 )6+)7 4
B BIAYA UMUM LAPANGAN
19aminan -an$
2<E65@6(. L(P(A,(A
1 -ia#a *ender
2 ,a'i Pr#e$
3 *@5
4 Pesangn
5 "bilisasi tenaga $er'a
6 Pengbatan +ar#a;an
! )aFet# @elm K Prte%tiBe 0lthing
8 @and# *al$# ? ))-
9 Pembuatan +ntra$ ? (ddendum
10 <Bertime penga;as
11 -ia#a (dm. +euangan Pr#e$
12 7nsentiF *ripida?*ripi$a?<+P
13 )e;a "ess ? 5umah )taFF
14 Perleng$apan "ess )taFF
15 +antr Lapangan
16 5e$ening *elpn Pr#e$
1! 5e$ Listri$
18 ($mdasi Pr#e$
19 +eet +nsteen
20 5epresentasi Pengurusan *ermin
21 +endaraan <perasinal
22 -ia#a <perasinal +endaraan
23 Per'alanan .inas
24 Per'alanan .inas *amu (;ner)
25 Pasilitas dire$si $eet
26 Pengadaan 0mputer K printer
2! Pengadaan .igital 0amera
28 -ia#a Pemeliharaan
JUMLAH BIAYA FIAED
III KOMPONEN BIAYA NON FIAED ( DALAM % )
A BIAYA UMUM
1 9(")<)*6+
2 ()45(A)7 > 0<A)*540*7<A (LL 57)+ (0(5)
3 PP@ :inal
B BIAYA BANK
1 PrBisi, (dministrasi 9aminan -an$ (*a$ena$a)
1 9aminan *ender
1 9aminan 4ang "u$a (20 O)
1 9aminan Pela$sanaan (5 O)
1 9aminan Pemeliharaan (5 O)
1 -unga Pin'aman -an$
C BIAYA LAIN - LAIN
1 0<A*7A,6A076) N)
2 57)+
3 )4+)6) :66
4
D BIAYA UMUM PERUSAHAAN
1 -4+P
2 -4+= ? 0
3 L(P65)
JUMLAH BIAYA NON FIAED
JUMLAH TOTAL
*(+6A(+( A7A.C( +(5C(
E=ALUASI BIAYA
U R A I A N
100.00O 1
425,929,063,636
821,!98,181,818
!1,168,836,424
1
1
3O 9enis El ? -ln 5ates
3 1 1 4,050,000,000
3 1 1 50,000,000
3 1 18 355,500,000
3 1 2 355,500,000
3 1 1 355,500,000
3 1 1 50,000,000
3 1 1 90,000,000
3 1 1 50,000,000
3 1 20 1,500,000
3 1 1 10,000,000
3 1 18 50,000,000
3 1 18 5,000,000
3 1 18 5,000,000
3 1 5 20,000,000
3 1 5 10,000,000
3 1 5 250,000,000
3 1 18 12,500,000
3 1 18 5,000,000
3 1 1 1,215,000,000
3 1 18 5,000,000
3 1 18 5,000,000
10 18 10,000,000
10 18 2,000,000
3 1 18 5,000,000
3 1 9 5,000,000
3 1 1 50,000,000
3 1 5 15,000,000
3 1 5 2,000,000
3 1 5 100,000,000
3

()45(A)7 > 0<A)*540*7<A (LL 57)+ (0(5)
Ailai -ln 5ates?*ri;
3 2.00O 3 0.50O
3 20.00O 18 0.50O
3 5.00O 18 0.50O
3 5.00O 12 0.50O
3 5.00O 3 4.00O
E=ALUASI BIAYA
ANGGARAN
5p. O P(,4
@DI=?"B
1766:78:878!"78"1 110.00O &.7E?0P <6 (7n%l PPn)
175187::87:!87""1 100.00O P6A(=(5(A
1721178!97"917211 93.00O
1"67-5:795575:" !.00O
17!1979:67"91798: 96.99%
197:1575""7""" 1.25O
1
4,050,000,000
1
50,000,000
6,399,000,000
!11,000,000
355,500,000
50,000,000
90,000,000
50,000,000
30,000,000
10,000,000
900,000,000
90,000,000
90,000,000
100,000,000
50,000,000
1,250,000,000
225,000,000
90,000,000
1,215,000,000
90,000,000
90,000,000
1,800,000,000
360,000,000
90,000,000
45,000,000
50,000,000
!5,000,000
10,000,000
500,000,000
17!!879117591798: 99.1!"%
5"7!:875!175"9 !.!-%
1,821,59!,524 0.12O
3,035,995,8!4 0.20O
45,539,938,110 3.00O
157:!97:897!!: 1."5%
0.01000O
10,018,!86,384 0.60000O 0
2,504,696,596 0.15000O 0
1,669,!9!,!31 0.10000O 0
3,035,995,8!4 0.20000O
8759:7:9:7695 ".5"%
1 0.00O
!,589,989,685 0.50O
1
1
1"67-5:795575:" 8.""%
1
1
106,259,855,590 !.00O
19"71967!5571-- 11.98"%
175187::87:!87""1 1""."""%
1
50,000,000,000
49,500,000,000 99.00O
1,669,!9!,!30,!01 33!3.33O
0.85000O
0.15!50O
10.69250O
-
-
REKAPITULASI TOTAL PAKET KERTOSONO - MOJOKERTO
68%l. PPA 7n%l. PPA
1 )6+)7 1 5p. 425,929,063,636 468,521,9!0,000
2 )6+)7 2 5p. 821,!98,181,818 903,9!8,000,000
3 96"-(*(A 5p. !1,168,836,424 !8,285,!20,066
4 )6+)7 3 5p. 1 1
5 )6+)7 4 5p. 1
9umlah 5p. 1,318,896,081,8!9 1,450,!85,690,066
1,3!5,000,000,000
(!5,!85,690,066.43)

REKAPITULASI DAFTAR KUANTITAS DAN HARGA
"#NCANA T#$N%$ A$&%" !ALAN TOL $#"TOSONO ' MO!O$#"TO
NO U"A%AN
% S#$S% ( : "UAS !OMBAN ' MO!O$#"TO BA"AT )*+,-+.,/0.,-).1)2
%% S#$S% ( : !#MBATAN $AL% B"ANTAS *),0)(,0/.,-)/1-.
%%% S#$S% - : "UAS MO!O$#"TO BA"AT ' MO!O$#"TO UTA"A 0-/,)+3,)*(,-)+1*3
%4 S#$S% / : "UAS $#"TOSONO ' BAN5A" 003,2+.,-.0,2(*1*)
(A) 78M5A6 6A?%A P&NA@A?AN 2.3,..*,/32,2231(2
(B) PA7AK P&?AAMBA6AN N;5A; (PPN) 10. 0 (A) 2.,3..,*/3,22213-
(C) 78M5A6 AOAA5 6A?%A P&NA@A?AN (A) B (B) 3*.,.)/,0/2,..21(0
5%BULAT$AN 3+-,32+,0)),+++1++
Aer3ilang 9 'e%&ilan ratus tia %il.ar se%&ilan ratus delapan puluh 8uta seratus li%a puluh li%a ri&u rupiah
7akarta ,-1 Maret 100#
N%N56A ' A$AS !O
Moc*.4u3ag>o.;.N
Kuasa 7O
!UMLA& &A"A
7#NA8A"AN 9"p:
SEKSI 2 : RUAS KERTOSONO - BANDAR
NO U"A%AN
BAB 1 8M8M :00,000,000.00
BAB 1 P&MB&?4;6AN A&MPAA K&?7A =20,11","1".#1
BAB - P&MBON%KA?AN ,
BAB : P&K&?7AAN AANA6 ::,20-,"10,-1".1"
BAB $ %A5;AN 4A?8KA8? 1$",:$2,:$1.#1
BAB = +?A;NA4& 10,-"1,1:#,#=1.=:
BAB 2 48B%?A+& 1-2,121,#0:.#-
BAB # 5AP;4 PON+A4; A%%?&%AA $1-,011,"#1.1-
BAB " P&?K&?A4AN 1",-02,1:1,0=:."2
BAB 10 4A?8KA8? B&AON -=,#-=,$0:,1"1.#:
BAB 11 P&K&?7AAN BA7A 4A?8KA8?A5 ,
BAB 11 P&K&?7AAN 5A;N , 5A;N =,011,#=:,0"2.-0
BAB 1- P&NCA6ACAAN, 5AMP8 5A58 5;NAA4 +AN P&K&?7AAN 5;4A?;K 1==,011,010.00
BAB 1: BAN%8NAN , BAN%8NAN PA+A 7A5AN AO5
BAB 1$ P&N%A5;6AN +AN P&?5;N+8N%AN 8A;5;AA4 CAN% A+A $00,000,000.00
BAB 1= M&KAN;KA5, &5&KA?;KA5 +AN P58MB;N%
(A) 78M5A6 6A?%A P&NA@A?AN 003,2+.,-.0,2(*1*)
(B) PA7AK P&?AAMBA6AN N;5A; (PPN) 10. 0 (A)
(C) 78M5A6 AOAA5 6A?%A P&NA@A?AN (A) B (B)
5%BULAT$AN
Aer3ilang 9
!UMLA& &A"A 7#NA8A"AN
9"p:
SEKSI - : JEMBATAN KALI BRANTAS
NO U"A%AN
BAB 1 8M8M -$0,000,000.00
BAB 1 P&MB&?4;6AN A&MPAA K&?7A
BAB : P&K&?7AAN AANA6 -1,#0:,:00.00
BAB $ %A5;AN 4A?8KA8? =11,=1#,$00.00
BAB = +?A;NA4& :$,=00,000.00
BAB 2 48B%?A+&
BAB # 5AP;4 PON+A4; A%%?&%AA
BAB " P&?K&?A4AN
BAB 10 4A?8KA8? B&AON =-,2=$,1$2,:$:.-2
BAB 11 P&K&?7AAN 5A;N , 5A;N
BAB 1- P&NCA6ACAAN, 5AMP8 5A58 5;NAA4 +AN P&K&?7AAN 5;4A?;K -:$,"=2,000.00
BAB 1: BAN%8NAN , BAN%8NAN PA+A 7A5AN AO5
BAB 1$ P&N%A5;6AN +AN P&?5;N+8N%AN 8A;5;AA4 CAN% A+A
BAB 1= M&KAN;KA5, &5&KA?;KA5 +AN P58MB;N%
(A) 78M5A6 6A?%A P&NA@A?AN *),0)(,0/.,-)/1-.
5%BULAT$AN
Aer3ilang 9
9"p:
SEKSI ! : RUAS MOJOKERTO BARAT - MOJOKERTO UTARA
NO U"A%AN
BAB 1 8M8M =1$,000,000.00
BAB 1 P&MB&?4;6AN A&MPAA K&?7A 1,-11,=1#,110.00
BAB : P&K&?7AAN AANA6 :-,"$",021,=00.00
BAB $ %A5;AN 4A?8KA8? :0,0$$,000.00
BAB = +?A;NA4& -,-=0,:=1,=-$.=0
BAB 2 48B%?A+& -11,=#1,0#1.00
BAB # 5AP;4 PON+A4; A%%?&%AA 1,-"$,2-$,000.00
BAB " P&?K&?A4AN :0,2-0,1=",:10.2-
BAB 10 4A?8KA8? B&AON 12,1-=,:-#,00-.-=
BAB 11 P&K&?7AAN 5A;N , 5A;N 1#,#1-,1$0,10-.00
BAB 1- P&NCA6ACAAN, 5AMP8 5A58 5;NAA4 +AN P&K&?7AAN 5;4A?;K 1,:"",11#,100.00
BAB 1: BAN%8NAN , BAN%8NAN PA+A 7A5AN AO5 :,0$1,::=,""=.00
BAB 1$ P&N%A5;6AN +AN P&?5;N+8N%AN 8A;5;AA4 CAN% A+A ,
BAB 1= M&KAN;KA5, &5&KA?;KA5 +AN P58MB;N% 1,1$:,-"$,000.00
(A) 78M5A6 6A?%A P&NA@A?AN 0-/,)+3,)*(,-)+1*3
5%BULAT$AN
Aer3ilang 9
9"p:
DETAILED ANALYSIS FOR EQUIPMENT
Name of Bidder : PT. NINDYA KARYA & PT. ANUGERAH KARYA AGRA SENTOSA, JO
NO. DESCRIPION CODE
A DESCRIPION O E!UIP"ENT
# E$%i&me'( : ASPHA)T "I*ING P)ANT
+ Po,er : P,
- Ca&a.i(/ : C&
0 Ne, E$%i&me'( : a. E.o'omi. A1e A
2. Period ,or3 for # Year 4
.. E$%i&me'( Pri.e B
5 U6i'1 E$%i&me'( : a. E.o'omi. A1e A7
.. E$%i&me'( Pri.e 89: B7
B DEINITE COST O 4ORKS PER HOUR
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
+ a.(or of I'6(a<<me'(6 fi'a'.ia< .a&i(a< = D
8 # A i : B A7 C #
- Defi'i(e .o6( ,or36 &er Do%r :
8 B7 C C : @ D
a. Co6( of re(%r' fi'a'.ia< .a&i(a< = E
47
>.+> @ C
2. I'6%ra'.e e(. =
47
Defi'i(e .o6( ,or36 &er Do%r = 8 E A : G
C OPERATION COST O 4ORKS PER HOUR
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
- O&era(or = 8# ma'HDo%r: @ U# )
0 He<&er O&era(or = 8- ma'HDo%r: @ U+ "
O&era(io' .o6( of ,or3 &er Do%r = 8 J A K A ) A " : P
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
%e< for Hea(i'1 "a(eria< = #+ @ >.G C& @ "6 H+
)%2ri.a'( = 8>.>>-5 C >.>>E <(rHHPHDo%r: @ P, @ "& I
To(a< .o6( of f%e< & <%2ri.a'( O
E TOTA) COST RENT O E!UIP H HOUR = 8 G A P AO : T
OTHER
# Ra(e I'de36 )! i
+ O&era(or H DriIer U#
- He<&er O&era(or H DriIer U+
0 Premi%m "2
5 Ga6o<i'e 8So<ar: "6
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : ASPHA)T INISHER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
0 He<&er O&era(or = 8# ma'HDo%r: @ U+ "
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : ASPHA)T SPRAYER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : AIR CO"PRESSOR 8BIG:
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : AIR CO"PRESSOR 8S"A)):
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : DU"P TRUCK 5 TON
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : DU"P TRUCK F TON
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : GENERATOR SET
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
He<&er O&era(or
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : 4HEE) )OADER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : TANDE" RO))ER
+ Po,er : P,
- Ca&a.i(/ : #> C #+ To' C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : PNEU"ATIC TYRE RO))ER
+ Po,er : P,
- Ca&a.i(/ : #+ C #5 To' C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : 4ATER TANKER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : "I))ING "ACHINE
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
+ S&are&ar( = K
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : SOI) STABI)IJER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
0 He<&er O&era(or = 8+ ma'HDo%r: @ U+ "
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : ASPHA)T DISTRIBUTOR
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : ROAD "ARKING E!UIP"ENT
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
0 He<&er O&era(or = 8+ ma'HDo%r: @ U+ "
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : PICK UP TRUCK
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : "OTOR GRADER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : ;IBRATORY RO))ER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : CONCRETE "I*ER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : CONCRETE ;IBRATOR
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : 4ATER PU"P
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : S)URRY "ACHINE
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
+ S&are&ar( = K
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : E*CA;ATOR
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : HIDRAU)IC BREAKER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : CRANE
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : BU)DOJER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : PEDESTRIAN RO))ER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : JACK HA""ER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : TA"PER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : DRI))ING "ACHINE
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : )AUNCHING "ACHINE
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : PI)E DRI;EN
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : BATCHING P)ANT
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : CONCRETE PA;ER
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : CONCRETE "I*ER TRUCK
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : CONCRETE PU"P
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
NO. DESCRIPION CODE
# E$%i&me'( : INJECTION "ACHINE
+ Po,er : P,
- Ca&a.i(/ : C&
.. E$%i&me'( Pri.e 89: B7
# Remai'der ;a<%e E$%i& = #> ? @ B C
i @ 8 # A i : B A7
8 # A i : B A7 C #
8 B7 C C : @ D
47
>.+> @ C
2. I'6%ra'.e e(. =
47
8E.+5 ? C F.G5 ?: @ B7
# 4or36Do& = J
47
8#+.5 ? C #G.5 ?: @ B7
+ S&are&ar( = K
47
D UE) & )UBRICANT
%e< = 8>.#+5 C >.#G5 <(rHHPHDo%r: @ P, @ "6 H#
To(a< .o6( of f%e< & <%2ri.a'( O
OTHER
# Ra(e I'de36 )! i
0 Premi%m "2
E )%2ri.a'( "&
COE. UNIT APPENDI*
-5>.>> HP
E>.>> To''e6HDo%r
+>.>> Year
#,>>>.>> Do%r
-,>>>,>>>,>>>.>> R%&iaD
5.>> Year Ne, H O<d
#,>>>.>> Do%r Ne, H O<d
#,>>>,>>>,>>>.>> R%&iaD Ne, H O<d
->>,>>>,>>>.>> R%&iaD
>.-+ ?
++-,F00.0K R%&iaD
E>,>>>.>> R%&iaD
+F-,F00.0K R%&iaD
E+,5>>.>> R%&iaD
#+5,>>>.>> R%&iaD
5,>>>.>> R%&iaD
#>,5>>.>> R%&iaD
+>-,>>>.>> R%&iaD
+E+,5>>.>> R%&iaD
-,>+0,>>>.>> R%&iaD A"P
#F,-G5.>> R%&iaD
-,->0,FG5.>> R%&iaD
-,GK#,>>>.>> R%&iaD
>.#F H /ear >.#F
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#5>.>> HP
E>.>> To''e6HDo%r
+>.>> Year
5>>.>> Do%r
#,+5>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
-5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
#+5,>>>,>>>.>> R%&iaD
>.-+ ?
-5,KG5.># R%&iaD
#+,5>>.>> R%&iaD
0F,0G5.># R%&iaD
#>,K-G.5> R%&iaD
+#,FG5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
0#,-#+.5> R%&iaD
##+,5>>.>> R%&iaD
G,FG5.>> R%&iaD
#+>,-G5.>> R%&iaD
+#>,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
+>.>> HP
#,5>>.>> )i(re
+>.>> Year
5>>.>> Do%r
#>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
0>,>>>,>>>.>> R%&iaD6 Ne, H O<d
#>,>>>,>>>.>> R%&iaD
>.-+ ?
0,GKE.EG R%&iaD
#,>>>.>> R%&iaD
5,GKE.EG R%&iaD
#,+5>.>> R%&iaD
+,5>>.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
#+,+5>.>> R%&iaD
#5,>>>.>> R%&iaD
#,>5>.>> R%&iaD
#E,>5>.>> R%&iaD
-0,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
0>.>> HP
5,>>>.>> )(rH"'(
+>.>> Year
5>>.>> Do%r
#+5,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
#+,5>>,>>>.>> R%&iaD
>.-+ ?
5,KK5.F- R%&iaD
#,+5>.>> R%&iaD
G,+05.F- R%&iaD
#,5E+.5> R%&iaD
-,#+5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
#-,#FG.5> R%&iaD
->,>>>.>> R%&iaD
+,#>>.>> R%&iaD
-+,#>>.>> R%&iaD
5+,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
E.>> HP
#,>>>.>> )(rH"'(
#>.>> Year
#,5>>.>> Do%r
#5,>>>,>>>.>> R%&iaD6
#>.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
G,5>>,>>>.>> R%&iaD6 Ne, H O<d
#,5>>,>>>.>> R%&iaD
>.++ ?
EEG.50 R%&iaD
#5>.>> R%&iaD
F#G.50 R%&iaD
+-0.-F R%&iaD
0EF.G5 R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
K,+>-.#- R%&iaD
0,5>>.>> R%&iaD
-#5.>> R%&iaD
0,F#5.>> R%&iaD
#0,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
##5.>> HP
5.>> To''e
#>.>> Year
+,>>>.>> Do%r
#G5,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
E>,>>>,>>>.>> R%&iaD6 Ne, H O<d
#G,5>>,>>>.>> R%&iaD
>.-+ ?
E,GK5.+F R%&iaD
#,G5>.>> R%&iaD
F,505.+F R%&iaD
#,FG5.>> R%&iaD
-,G5>.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
#0,#+5.>> R%&iaD
E#,F#+.5> R%&iaD
E,>-G.5> R%&iaD
EG,F5>.>> R%&iaD
K>,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
++>.>> HP
F.>> To''e
#>.>> Year
+,>>>.>> Do%r
->>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
#5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
->,>>>,>>>.>> R%&iaD
>.-+ ?
#K,#FE.EG R%&iaD
-,>>>.>> R%&iaD
++,#FE.EG R%&iaD
0,EFG.5> R%&iaD
K,-G5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
++,5E+.5> R%&iaD
##F,+5>.>> R%&iaD
##,55>.>> R%&iaD
#+K,F>>.>> R%&iaD
#G0,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
-5>.>> HP
C
#>.>> Year
+,>>>.>> Do%r
5>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
#5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
5>,>>>,>>>.>> R%&iaD
>.-+ ?
#5,KFF.FK R%&iaD
5,>>>.>> R%&iaD
+>,KFF.FK R%&iaD
0,EFG.5> R%&iaD
K,-G5.>> R%&iaD
5,>>>.>> R%&iaD
#K,>E+.5> R%&iaD
+E,+5>.>> R%&iaD
#,F-G.5> R%&iaD
+F,>FG.5> R%&iaD
EF,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#5>.>> HP
+.>> C%."
#>.>> Year
+,>>>.>> Do%r
#,#>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
-5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
##>,>>>,>>>.>> R%&iaD
>.-+ ?
-F,-G-.-0 R%&iaD
##,>>>.>> R%&iaD
0K,-G-.-0 R%&iaD
#>,K-G.5> R%&iaD
+#,FG5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
0#,-#+.5> R%&iaD
##+,5>>.>> R%&iaD
G,FG5.>> R%&iaD
#+>,-G5.>> R%&iaD
+##,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#>>.>> HP
#>.>> To''e
#>.>> Year
+,>>>.>> Do%r
E>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
#>>,>>>,>>>.>> R%&iaD6 Ne, H O<d
E>,>>>,>>>.>> R%&iaD
>.-+ ?
E,-K5.5E R%&iaD
E,>>>.>> R%&iaD
#+,-K5.5E R%&iaD
-,#+5.>> R%&iaD
E,+5>.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
#G,FG5.>> R%&iaD
G5,>>>.>> R%&iaD
5,+5>.>> R%&iaD
F>,+5>.>> R%&iaD
##>,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#>>.>> HP
#+.>> To''e
#>.>> Year
+,>>>.>> Do%r
K>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
#5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
K>,>>>,>>>.>> R%&iaD
>.-+ ?
K,5K-.-0 R%&iaD
K,>>>.>> R%&iaD
#F,5K-.-0 R%&iaD
0,EFG.5> R%&iaD
K,-G5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
++,5E+.5> R%&iaD
G5,>>>.>> R%&iaD
5,+5>.>> R%&iaD
F>,+5>.>> R%&iaD
#+#,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
##5.>> HP
5,>>>.>> )i(re
#>.>> Year
+,>>>.>> Do%r
+>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
E>,>>>,>>>.>> R%&iaD6 Ne, H O<d
+>,>>>,>>>.>> R%&iaD
>.-+ ?
E,-K5.5E R%&iaD
+,>>>.>> R%&iaD
F,-K5.5E R%&iaD
#,FG5.>> R%&iaD
-,G5>.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
#0,#+5.>> R%&iaD
E#,F#+.5> R%&iaD
E,>-G.5> R%&iaD
EG,F5>.>> R%&iaD
K>,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#K>.>> HP
C
#>.>> Year
+,>>>.>> Do%r
0,>>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
#,+5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
0>>,>>>,>>>.>> R%&iaD
>.-+ ?
#-5,K>5.5F R%&iaD
0>,>>>.>> R%&iaD
#G5,K>5.5F R%&iaD
-K,>E+.5> R%&iaD
#,#5>,>>>.>> R%&iaD
5,>>>.>> R%&iaD
#>,5>>.>> R%&iaD
#,+>0,5E+.5> R%&iaD
#0+,5>>.>> R%&iaD
K,KG5.>> R%&iaD
#5+,0G5.>> R%&iaD
#,5-+,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#5>.>> HP
E>.>> To''eHDo%r
#>.>> Year
+,>>>.>> Do%r
E,>>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
#,+>>,>>>,>>>.>> R%&iaD6 Ne, H O<d
E>>,>>>,>>>.>> R%&iaD
>.-+ ?
K5,K--.-5 R%&iaD
E>,>>>.>> R%&iaD
#55,K--.-5 R%&iaD
-G,5>>.>> R%&iaD
F>>,>>>.>> R%&iaD
5,>>>.>> R%&iaD
G,>>>.>> R%&iaD
F0K,5>>.>> R%&iaD
##+,5>>.>> R%&iaD
G,FG5.>> R%&iaD
#+>,-G5.>> R%&iaD
#,#+5,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
##5.>> HP
+,5>>.>> )i(re
#>.>> Year
+,>>>.>> Do%r
+>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
G5,>>>,>>>.>> R%&iaD6 Ne, H O<d
+>,>>>,>>>.>> R%&iaD
>.-+ ?
F,GK-.FK R%&iaD
+,>>>.>> R%&iaD
#>,GK-.FK R%&iaD
+,-0-.G5 R%&iaD
0,EFG.5> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
#5,5-#.+5 R%&iaD
E#,F#+.5> R%&iaD
E,>-G.5> R%&iaD
EG,F5>.>> R%&iaD
K0,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
E.>> HP
C
#>.>> Year
+,>>>.>> Do%r
#+>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
#+,>>>,>>>.>> R%&iaD
>.-+ ?
E,>G5.GF R%&iaD
#,+>>.>> R%&iaD
G,+G5.GF R%&iaD
#,5E+.5> R%&iaD
-,#+5.>> R%&iaD
5,>>>.>> R%&iaD
G,>>>.>> R%&iaD
#E,EFG.5> R%&iaD
-,++5.>> R%&iaD
-#5.>> R%&iaD
-,50>.>> R%&iaD
+G,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
E>.>> HP
-.>> To''e
#>.>> Year
+,>>>.>> Do%r
G>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
0>,>>>,>>>.>> R%&iaD6 Ne, H O<d
G,>>>,>>>.>> R%&iaD
>.-+ ?
5,+GE.-- R%&iaD
G>>.>> R%&iaD
5,KGE.-- R%&iaD
#,+5>.>> R%&iaD
+,5>>.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
#+,+5>.>> R%&iaD
-+,+5>.>> R%&iaD
-,#5>.>> R%&iaD
-5,0>>.>> R%&iaD
5-,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#>>.>> HP
C
#>.>> Year
+,>>>.>> Do%r
+,>>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
E>>,>>>,>>>.>> R%&iaD6 Ne, H O<d
+>>,>>>,>>>.>> R%&iaD
>.-+ ?
E-,K55.5G R%&iaD
+>,>>>.>> R%&iaD
F-,K55.5G R%&iaD
#F,G5>.>> R%&iaD
-G,5>>.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
E0,G5>.>> R%&iaD
G5,>>>.>> R%&iaD
5,+5>.>> R%&iaD
F>,+5>.>> R%&iaD
++F,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#+5.>> HP
#>.>> To''e
#>.>> Year
#,5>>.>> Do%r
G5>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
->>,>>>,>>>.>> R%&iaD6 Ne, H O<d
G5,>>>,>>>.>> R%&iaD
>.-+ ?
-5,KG5.># R%&iaD
G,5>>.>> R%&iaD
0-,0G5.># R%&iaD
K,-G5.>> R%&iaD
#F,G5>.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
-E,E+5.>> R%&iaD
K-,G5>.>> R%&iaD
E,5E+.5> R%&iaD
#>>,-#+.5> R%&iaD
#F>,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
E.>> HP
-.5> C%."
5.>> Year
#,>>>.>> Do%r
#+,5>>,>>>.>> R%&iaD6
+.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
5,5>>,>>>.>> R%&iaD6 Ne, H O<d
#,+5>,>>>.>> R%&iaD
>.E0 ?
#,-5G.+G R%&iaD
#+5.>> R%&iaD
#,0F+.+G R%&iaD
#G#.FF R%&iaD
-0-.G5 R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
K,>#5.E- R%&iaD
-,++5.>> R%&iaD
-#5.>> R%&iaD
-,50>.>> R%&iaD
#0,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
5.>> HP
C
5.>> Year
#,>>>.>> Do%r
#>,>>>,>>>.>> R%&iaD6
+.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
5,>>>,>>>.>> R%&iaD6 Ne, H O<d
#,>>>,>>>.>> R%&iaD
>.E0 ?
#,+GG.0- R%&iaD
#>>.>> R%&iaD
#,-GG.0- R%&iaD
#5E.+5 R%&iaD
-#+.5> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
F,KEF.G5 R%&iaD
+,EFG.5> R%&iaD
+E+.5> R%&iaD
+,K5>.>> R%&iaD
#-,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
5.>> HP
C
5.>> Year
5>>.>> Do%r
0,5>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
+,5>>,>>>.>> R%&iaD6 Ne, H O<d
05>,>>>.>> R%&iaD
>.-+ ?
-+G.GG R%&iaD
05.>> R%&iaD
-G+.GG R%&iaD
GF.#- R%&iaD
#5E.+5 R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
F,G-0.-F R%&iaD
+,EFG.5> R%&iaD
+E+.5> R%&iaD
+,K5>.>> R%&iaD
#+,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#+5.>> HP
C
#5.>> Year
#,5>>.>> Do%r
5>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
->>,>>>,>>>.>> R%&iaD6 Ne, H O<d
5>,>>>,>>>.>> R%&iaD
>.-+ ?
-K,KG+.+- R%&iaD
5,>>>.>> R%&iaD
00,KG+.+- R%&iaD
K,-G5.>> R%&iaD
5>,>>>.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
EG,FG5.>> R%&iaD
K-,G5>.>> R%&iaD
E,5E+.5> R%&iaD
#>>,-#+.5> R%&iaD
+#-,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#+5.>> HP
>.G> C%."
#>.>> Year
+,>>>.>> Do%r
+,>>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
-5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
+>>,>>>,>>>.>> R%&iaD
>.-+ ?
+-,KF-.-0 R%&iaD
+>,>>>.>> R%&iaD
0-,KF-.-0 R%&iaD
#>,K-G.5> R%&iaD
+#,FG5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
0#,-#+.5> R%&iaD
K-,G5>.>> R%&iaD
E,5E+.5> R%&iaD
#>>,-#+.5> R%&iaD
#F5,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#+5.>> HP
>.G> C%."
#>.>> Year
#,>>>.>> Do%r
05>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
+5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
05,>>>,>>>.>> R%&iaD
>.-+ ?
-+,GGG.+- R%&iaD
0,5>>.>> R%&iaD
-G,+GG.+- R%&iaD
G,F#+.5> R%&iaD
#5,E+5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
-#,K-G.5> R%&iaD
K-,G5>.>> R%&iaD
E,5E+.5> R%&iaD
#>>,-#+.5> R%&iaD
#EK,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#5>.>> HP
#5.>> To''e
#>.>> Year
#,5>>.>> Do%r
#,>>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
#,>>>.>> Do%r Ne, H O<d
5>>,>>>,>>>.>> R%&iaD6 Ne, H O<d
#>>,>>>,>>>.>> R%&iaD
>.-+ ?
#+G,K##.#0 R%&iaD
+>,>>>.>> R%&iaD
#0G,K##.#0 R%&iaD
-#,+5>.>> R%&iaD
E+,5>>.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
#>+,+5>.>> R%&iaD
##+,5>>.>> R%&iaD
G,FG5.>> R%&iaD
#+>,-G5.>> R%&iaD
-G>,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#0>.>> HP
C
#>.>> Year
+,>>>.>> Do%r
+,>>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
E>>,>>>,>>>.>> R%&iaD6 Ne, H O<d
+>>,>>>,>>>.>> R%&iaD
>.-+ ?
E-,K55.5G R%&iaD
+>,>>>.>> R%&iaD
F-,K55.5G R%&iaD
#F,G5>.>> R%&iaD
-G,5>>.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
E0,G5>.>> R%&iaD
#>5,>>>.>> R%&iaD
G,-5>.>> R%&iaD
##+,-5>.>> R%&iaD
+E#,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
##.>> HP
#.>> To''e
#>.>> Year
+,>>>.>> Do%r
#>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
-5,>>>,>>>.>> R%&iaD6 Ne, H O<d
#>,>>>,>>>.>> R%&iaD
>.-+ ?
-,KKG.++ R%&iaD
#,>>>.>> R%&iaD
0,KKG.++ R%&iaD
#,>K-.G5 R%&iaD
+,#FG.5> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
##,GF#.+5 R%&iaD
F,+5>.>> R%&iaD
5GG.5> R%&iaD
F,F+G.5> R%&iaD
+5,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
-.>> HP
C
0.>> Year
#,>>>.>> Do%r
+5,>>>,>>>.>> R%&iaD6
0.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
+5,>>>,>>>.>> R%&iaD6 Ne, H O<d
+,5>>,>>>.>> R%&iaD
>.-G ?
0,#F+.>E R%&iaD
+5>.>> R%&iaD
0,0-+.>E R%&iaD
GF#.+5 R%&iaD
#,5E+.5> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
#>,F0-.G5 R%&iaD
+,+5>.>> R%&iaD
#5G.5> R%&iaD
+,0>G.5> R%&iaD
#G,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
5.>> HP
>.#G To''e
-.>> Year
#,>>>.>> Do%r
+5,>>>,>>>.>> R%&iaD6
-.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
+5,>>>,>>>.>> R%&iaD6 Ne, H O<d
+,5>>,>>>.>> R%&iaD
>.0E ?
5,#G0.#0 R%&iaD
+5>.>> R%&iaD
5,0+0.#0 R%&iaD
GF#.+5 R%&iaD
#,5E+.5> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
#>,F0-.G5 R%&iaD
+,EFG.5> R%&iaD
+E+.5> R%&iaD
+,K5>.>> R%&iaD
#K,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#>>.>> HP
C
#>.>> Year
+,>>>.>> Do%r
G5>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
+5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
G5,>>>,>>>.>> R%&iaD
>.-+ ?
+G,KF>.5E R%&iaD
G,5>>.>> R%&iaD
-5,0F>.5E R%&iaD
G,F#+.5> R%&iaD
#5,E+5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
-#,K-G.5> R%&iaD
G5,>>>.>> R%&iaD
5,+5>.>> R%&iaD
F>,+5>.>> R%&iaD
#0G,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
-5>.>> HP
#5.>> To''e
#>.>> Year
#,5>>.>> Do%r
#,5>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
G5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
#5>,>>>,>>>.>> R%&iaD
>.-+ ?
K5,K--.-5 R%&iaD
#5,>>>.>> R%&iaD
##>,K--.-5 R%&iaD
+-,0-G.5> R%&iaD
0E,FG5.>> R%&iaD
5,>>>.>> R%&iaD
#>,5>>.>> R%&iaD
F5,F#+.5> R%&iaD
+E+,5>>.>> R%&iaD
#F,-G5.>> R%&iaD
+F>,FG5.>> R%&iaD
0GG,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#5>.>> HP
C To''e
#>.>> Year
+,>>>.>> Do%r
G5>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
+5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
G5,>>>,>>>.>> R%&iaD
>.-+ ?
+G,KF>.5E R%&iaD
G,5>>.>> R%&iaD
-5,0F>.5E R%&iaD
G,F#+.5> R%&iaD
#5,E+5.>> R%&iaD
5,>>>.>> R%&iaD
#>,5>>.>> R%&iaD
-F,K-G.5> R%&iaD
##+,5>>.>> R%&iaD
G,FG5.>> R%&iaD
#+>,-G5.>> R%&iaD
#K0,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
+5>.>> HP
->.>> To''e
+>.>> Year
5>>.>> Do%r
0,5>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
#,G5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
05>,>>>,>>>.>> R%&iaD
>.-+ ?
+>G,F55.E> R%&iaD
05,>>>.>> R%&iaD
+5+,F55.E> R%&iaD
50,EFG.5> R%&iaD
#>K,-G5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
#G+,5E+.5> R%&iaD
#FG,5>>.>> R%&iaD
#-,#+5.>> R%&iaD
+>>,E+5.>> R%&iaD
E+E,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#5>.>> HP
->.>> To''e
+>.>> Year
5>>.>> Do%r
+,>>>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
E>>,>>>,>>>.>> R%&iaD6 Ne, H O<d
+>>,>>>,>>>.>> R%&iaD
>.-+ ?
E-,K55.5G R%&iaD
+>,>>>.>> R%&iaD
F-,K55.5G R%&iaD
#F,G5>.>> R%&iaD
-G,5>>.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
E0,G5>.>> R%&iaD
##+,5>>.>> R%&iaD
G,FG5.>> R%&iaD
#+>,-G5.>> R%&iaD
+EK,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
++>.>> HP
5.>> To''e
#>.>> Year
+,>>>.>> Do%r
05>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
#5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
05,>>>,>>>.>> R%&iaD
>.-+ ?
#E,GFF.-0 R%&iaD
0,5>>.>> R%&iaD
+#,+FF.-0 R%&iaD
0,EFG.5> R%&iaD
K,-G5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
++,5E+.5> R%&iaD
##F,+5>.>> R%&iaD
##,55>.>> R%&iaD
#+K,F>>.>> R%&iaD
#G-,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
+>>.>> HP
5.>> To''e
#>.>> Year
+,>>>.>> Do%r
05>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
#5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
05,>>>,>>>.>> R%&iaD
>.-+ ?
#E,GFF.-0 R%&iaD
0,5>>.>> R%&iaD
+#,+FF.-0 R%&iaD
0,EFG.5> R%&iaD
K,-G5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
++,5E+.5> R%&iaD
#>G,5>>.>> R%&iaD
#>,5>>.>> R%&iaD
##F,>>>.>> R%&iaD
#E#,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
0,->>.>> R&H)i(re
#5,>>>.>> R&H)i(re
COE. UNIT APPENDI*
#>>.>> HP
>.5> To''e
#>.>> Year
#,>>>.>> Do%r
55>,>>>,>>>.>> R%&iaD6
5.>> Year Ne, H O<d
+,>>>.>> Do%r Ne, H O<d
+5>,>>>,>>>.>> R%&iaD6 Ne, H O<d
55,>>>,>>>.>> R%&iaD
>.-+ ?
-#,#GF.-0 R%&iaD
5,5>>.>> R%&iaD
-E,EGF.-0 R%&iaD
G,F#+.5> R%&iaD
#5,E+5.>> R%&iaD
5,>>>.>> R%&iaD
-,5>>.>> R%&iaD
-#,K-G.5> R%&iaD
G5,>>>.>> R%&iaD
5,+5>.>> R%&iaD
F>,+5>.>> R%&iaD
#0F,>>>.>> R%&iaD
>.#F H /ear
5,>>>.>> R&HDo%r
-,5>>.>> R&HDo%r
0,5>>.>> R&H)i(re
E,>>>.>> R&H)i(re
#5,>>>.>> R&H)i(re
APPENDIX 2 - 0 TO BID
LIST OF BASIC UNIT PRICE
Pa3e( : Ja<a' To< Ker(o6o'o C "oLo3er(o
Pe'/edia Ja6a : PT. Ni'd/a Kar/a & PT. A'%1eraD Kar/a A1ra Se'(o6a, JO.
Pro&i'6i : Ja,a Tim%r
NO URAIAN SATUAN
HARGA SATUAN
R&
Man Power
# "a'dor Jam 5,>>>.>>
+ T%3a'1 Jam 0,5>>.>>
- Pe3erLa Jam -,5>>.>>
0 O&era(or Jam 5,>>>.>>
5 He<&er Jam -,5>>.>>
Materia
# AGGREGAT KASAR UNTUK HOT"I* C%." #>>,>>>.>>
+ AGGREGAT HA)US UNTUK HOT"I* C%." #>>,>>>.>>
- A11re1a(e C<a66 A C%." F>,>>>.>>
0 A11re1a(e C<a66 B C%." G5,>>>.>>
5 A11re1a(e #C+ .m C%." #>>,>>>.>>
E A11re1a(e +C- .m C%." K5,>>>.>>
G A11re1a(e 5CG .m C%." K>,>>>.>>
F CDi&&i'1 C%." #>>,>>>.>>
K Co%r6e A11re1a(e for Co'.re(e C%." #>>,>>>.>>
#> A6&Da<( K1 5,>>>.>>
## A6&Da<( Em%<6io' 8&rime .oa(: K1 5,+5>.>>
#+ A6&Da<( Em%<6io' 8(a.3 .oa(: K1 5,+5>.>>
#- S(o'e C%." F5,>>>.>>
#0 S(ee< 4ire K1 F,5>>.>>
#5 Sa'd Em2a'3me'( C%." 05,>>>.>>
#E Sa'd C%." E5,>>>.>>
#G Co'.re(e 6a'd C%." F>,>>>.>>
#F Ceme'( K1 F5>.>>
#K i<<er K1 5>>.>>
+> Kero6e'e )i(re E,>>>.>>
+# No' TDermo&<a6(i. Pai'( K1 ++,5>>.>>
++ TDermo&<a6(i. Pai'( K1 -+,5>>.>>
+- G<a66 Bead6 K1 +5,>>>.>>
+0 Po</mer K1 #>,>>>.>>
+5 Commo' Em2a'3me'( C%." #F,>>>.>>
+E Se<e.(ed Em2a'3me'( C%." #F,>>>.>>
+G S(o'e mi@ ,i(D 6a'd 8Sir%: C%." 5>,>>>.>>
+F Nai< K1 F,5>>.>>
+K Rei'for.ed S(ee< U.+0 K1 F,G5>.>>
-> Rei'for.ed S(ee< U.-+ K1 K,>>>.>>
-# Tim2er C%." +,>>>,>>>.>>
-+ 4ire Ga2io' K1 #+,>>>.>>
-- Pai'( a'd O(Der "a(eria<6 K1 #5,>>>.>>
-0 TDi''er )i(re #>,>>>.>>
-5 G%ard Rai< )." 05>,>>>.>>
-E PaIi'1 S(o'e Ea.D #,+5>.>>
-G Ref<e.(or Ea.D +G5,>>>.>>
-F Tim2er Pi<e C%." #,5>>,>>>.>>
-K Road Si1' Ea.D +G5,>>>.>>
0> Ga<Ia'i6 Pi&e Dia. 0M )." #5>,>>>.>>
0# Drai'a1e Pi&e dia. -M )." F5,>>>.>>
0+ S(ee< A'1<e #5> @ #5> @ #E K1 #>,5>>.>>
0- 4e<d 4ire K1 +5,>>>.>>
00 Ca( E/e Ea.D #5>,>>>.>>
05 Geo(e@(i<e S$." #>,>>>.>>
0E "%<(i&<e@ C%." G,5>>,>>>.>>
0G ;er(i.a< Drai' "a(eria< )." 0,>>>.>>
Pa3e( : Ja<a' To< Ker(o6o'o C "oLo3er(o
Pe'/edia Ja6a : PT. Ni'd/a Kar/a & PT. A'%1eraD Kar/a A1ra Se'(o6a, JO.
Pro&i'6i : Ja,a Tim%r
NO
DESCRIPTION
UNIT UNIT PRICE
R&
E!"i#$ent
# A"P Ho%r -,GK#,>>>.>>
+ A6&Da<( i'i6Der Ho%r +#>,>>>.>>
- A6&Da<( S&ra/er Ho%r -0,>>>.>>
0 Air Com&re66or 82i1: Ho%r 5+,>>>.>>
5 Air Com&re66or 86ma<<: Ho%r #0,>>>.>>
E Co'.re(e "i@er Ho%r #0,>>>.>>
G Co'.re(e ;i2ra(or Ho%r #-,>>>.>>
F E@.aIa(or Ho%r #F5,>>>.>>
K H/dra%<i. Brea3er Ho%r #EK,>>>.>>
#> Cra'e Ho%r -G>,>>>.>>
## Ge'Ne( Ho%r EF,>>>.>>
#+ D%m& Tr%.3 -C0 C%." Ho%r K>,>>>.>>
#- D%m& Tr%.3 ECF C%." Ho%r #G0,>>>.>>
#0 Pi.3 U& Ho%r 5-,>>>.>>
#5 Ta'dem Ro<<er Ho%r ##>,>>>.>>
#E 4a(er P%m& Ho%r #+,>>>.>>
#G 4a(er Ta'3er Ho%r K>,>>>.>>
#F 4Dee< )oader Ho%r +##,>>>.>>
#K Tra.3 )oader Ho%r +##,>>>.>>
+> ;i2ra(or Ro<<er Ho%r #F>,>>>.>>
+# Road mar3i'1 H A&&<i.a(or Ho%r +G,>>>.>>
++ "o(or Grader Ho%r ++F,>>>.>>
+- B%<doNer Ho%r +E#,>>>.>>
+0 S(am&er Ho%r #K,>>>.>>
+5 Co<d "i<<i'1 "a.Di'e Ho%r #,5-+,>>>.>>
+E P'e%ma(i. Tire Ro<<er Ho%r #+#,>>>.>>
+G Ja.3 Hammer Ho%r #G,>>>.>>
+F Pede6(ria' Ro<<er Ho%r +5,>>>.>>
+K Gra66 C%((er Ho%r +5,>>>.>>
-> <a( Bed Tr%.3 Ho%r K>,>>>.>>
-# DriIi'1 E$%i&me'( for Tim2er Ho%r +5,>>>.>>
-+ CDai' SDa, Ho%r +5,>>>.>>
-- S(ee< 4Dee< Ro<<er Ho%r ##>,>>>.>>
-0 4e<di'1 6e( Ho%r +5,>>>.>>
-5 Dri<<i'1 "a.Di'e Ho%r #0G,>>>.>>
-E )a%'.Di'1 "a.Di'e Ho%r 0GG,>>>.>>
-G Pi<e DriIe' Ho%r #K0,>>>.>>
-F Ba(.Di'1 P<a'( Ho%r E+E,>>>.>>
-K Co'.re(e PaIer Ho%r 0>K,>>>.>>
0> Co'.re(e "i@er Tr%.3 Ho%r +>K,>>>.>>
0# Co'.re(e P%m& Ho%r #KG,>>>.>>
"a<a'1, -# "are( +>>F
PT. Ni'd/a Kar/a &
PT. A'%1eraD Kar/a A1ra Se'(o6a, JO
>.>>
Pre6ide'( Dire.(or
KETERANGAN
5,>>>.>> 5,>>>.>> K,>>>.>>
0,5>>.>> 0,5>>.>> F,5>>.>>
-,5>>.>> -,5>>.>> 5,>>>.>>
5,>>>.>> 5,>>>.>> K,>>>.>>
-,5>>.>> -,5>>.>> 5,>>>.>>
F>,>>>.>> #+5,>>>.>> +5>,>>>.>>
E5,>>>.>> ##5,>>>.>> +0>,>>>.>>
E>,>>>.>> #>>,>>>.>> ++5,>>>.>>
55,>>>.>> K>,>>>.>> +>>,>>>.>>
F>,>>>.>> #+5,>>>.>> +5>,>>>.>>
G5,>>>.>> ##5,>>>.>> +0>,>>>.>>
G>,>>>.>> #>5,>>>.>> +->,>>>.>>
F>,>>>.>> #+5,>>>.>> +5>,>>>.>>
F>,>>>.>> #+5,>>>.>> +5>,>>>.>>
0,#F5.>> 5,>>>.>> 5,5>>.>>
5,>>>.>> 5,5>>.>> 5,>>>.>>
0,>>>.>> 0,F>>.>> 0,F>>.>>
E>,>>>.>> ##>,>>>.>> +>>,>>>.>>
G,>>>.>> G,5>>.>> #+,5>>.>>
-5,>>>.>> -5,>>>.>> 5>,>>>.>>
5>,>>>.>> 5>,>>>.>> F5,>>>.>>
E>,>>>.>> E>,>>>.>> #5>,>>>.>>
G>>.>> F5>.>> F5>.>>
5>>.>> 5>>.>> 5>>.>>
E,>>>.>> E,>>>.>> E,>>>.>>
++,5>>.>> +>,>>>.>> +>,>>>.>>
-+,5>>.>> +5,>>>.>> +5,>>>.>>
+5,>>>.>> +5,>>>.>> +5,>>>.>>
#>,>>>.>> #>,>>>.>> #>,>>>.>>
#+,5>>.>> #+,5>>.>> #5,>>>.>>
+>,>>>.>> +>,>>>.>> ->,>>>.>>
+5,>>>.>> -5,>>>.>> K>,>>>.>>
G,5>>.>> G,5>>.>> F,5>>.>>
E,0>>.>> G,>>>.>> F,5>>.>>
E,E>>.>> G,5>>.>> K,>>>.>>
+,>>>,>>>.>> #,5>>,>>>.>> #,5>>,>>>.>>
F,>>>.>> F,>>>.>> K,>>>.>>
#5,>>>.>> #5,>>>.>> +5,>>>.>>
#>,>>>.>> #>,>>>.>> #>,>>>.>>
-+5,>>>.>> 0+5,>>>.>> +5>,>>>.>>
#,+5>.>> #+,5>>.>> #,5>>.>>
+G5,>>>.>> -+5,>>>.>> -+5,>>>.>>
#,5>>,>>>.>> #,>>>,>>>.>> #,>>>,>>>.>>
+G5,>>>.>> -5>,>>>.>> -5>,>>>.>>
G5,>>>.>> #>>,>>>.>> E5,>>>.>>
#>>,>>>.>> ##5,>>>.>> F5,>>>.>>
#>,>>>.>> G,5>>.>> K,>>>.>>
+5,>>>.>> #+,5>>.>> #+,5>>.>>
#5>,>>>.>> #+5,>>>.>> #+5,>>>.>>
#>,>>>.>>
RE"ARK
-,55E,>>>.>>
+#>,>>>.>>
-0,>>>.>>
5+,>>>.>>
#0,>>>.>>
#0,>>>.>>
#-,>>>.>>
#F5,>>>.>>
#EK,>>>.>>
+0K,>>>.>>
EF,>>>.>>
K>,>>>.>>
#G0,>>>.>>
5-,>>>.>>
##>,>>>.>>
#+,>>>.>>
K>,>>>.>>
+##,>>>.>>
+##,>>>.>>
#F>,>>>.>>
+G,>>>.>>
++F,>>>.>>
+E#,>>>.>>
#K,>>>.>>
#,5-+,>>>.>>
#+#,>>>.>>
#G,>>>.>>
+5,>>>.>>
+5,>>>.>>
K>,>>>.>>
+5,>>>.>>
+5,>>>.>>
##>,>>>.>>
+5,>>>.>>
"a<a'1, -# "are( +>>F
PT. A'%1eraD Kar/a A1ra Se'(o6a, JO
URAIAN TE%NIS
ANALISA &AR'A SATUAN PEMBAYARAN UTAMA
Nama Pe6er(a )e<a'1 : PT. Ni'd/a Kar/a & PT. A'%1eraD Kar/a A1ra Se'(o6a, JO.
No. "a(a Pem2a/ara' : 0.>- 8+:
Je'i6 Pe3erLaa' : Ga<ia' Bia6a %'(%3 di2%a'1
Sa(%a' Pe'1%3%ra' : "-
Per3iraa' K%a'(i(a6 : -#E,K#5.>>
Prod%36i Daria'HLam : H Dari
No URAIAN
I A6%m6i
9 "e'11%'a3a' a<a( 8.ara me3a'i3:
9 )o3a6i &e3erLaa' = 6e&a'La'1 La<a'
9 Ko'di6i La<a' : 6eda'1 H 2ai3
9 Jam 3erLa efe3(if &erCDari
9 a3(or &e'1em2a'1a' 2aDa'
9 Te2a< Dam&ara' &ada(
II URUTAN KERJA
# Ta'aD /a'1 di&o(o'1 %m%'/a 2erada di6i6i La<a'
+ Pe'11a<ia' di<a3%3a' de'1a' me'11%'a3a' e@.aIa(or
- Se<a'L%('/a e@.aIa(or me'%a'13a' ma(eria< Da6i<
1a<ia' 3eda<am d%m& (r%.3
0 D%m& (r%.3 mem2%a'1 ma(eria< Da6i< 1a<ia' 3e<%ar
<o3a6i La<a' 6eLa%D
III PE"AKAIAN BAHAN, A)AT DAN TENAGA
# BAHAN
Tida3 ada 2aDa'Hma(eria< /a'1 di1%'a3a'
+ A)AT
E*CA;ATOR
Ka&a6i(a6 a<a(
a3(or B%.3e(
a3(or Efi6ie'6i A<a(
4a3(% Si3<%6
"em%a(
)ai'C<ai'
Ka&a6i(a6 Prod%36iHLam 8; @ 2 @ a @ E>:
8T6# @ 3:
Koefi6ie' A<a(H"- # : !#
C DU"P TRUCK
Ka&a6i(a6 a<a(
Ke.e&a(a' ra(aCra(a 2erm%a(a'
Ke.e&a(a' ra(aCra(a 3o6o'1
4a3(% 6i3<%6
C 4a3(% (em&%D i6i 8 ) : ;#: @ E>
C 4a3(% 3o6o'1 8 ) : ;+: @ E>
C 4a3(% m%a( 8 ; : !#: @ E>
C )ai'C<ai'
Ka&a6i(a6 Prod%36iHLam ; @ a @ E>
3 @ T6+
Koefi6ie' A<a(H"- # : !+
A)AT BANTU
Di&er<%3a' a<a(Ca<a( 2a'(% 3e.i<
C 6e3o& A .a'13%<
C 3era'La'1
- TENAGA
Prod%36i me'e'(%3a' = E@.aIa(or
Prod%36i 1a<ia' H Dari = T3 @ !#
Ke2%(%Da' Te'a1a
"a'dor
Pe3erLa
Koefi6ie' Te'a1a H "-
"a'dor 8 T3 @ " : : !(
Pe3erLa 8 T3 @ P : : !(
I; HARGA DASAR SATUAN UPAH, BAHAN DAN A)AT
)iDa( <am&ira'
; ANA)ISA HARGA SATUAN PEKERJAAN
)iDa( &erDi(%'1a' da<am orm%<ir 6(a'dar %'(%3 &ere3ama'
a'a<i6a ma6i'1Cma6i'1 Dar1a 6a(%a'
Dida&a( Har1a Sa(%a' Pe3erLaa' :
R&+5,>>>.>>
;I 4AKTU PE)AKSANAAN YANG DIPER)UKAN
"a6a Pe<a36a'aa' 2%<a'
;II ;O)U"E PEKERJAAN YANG DIPER)UKAN
;o<%me &e3erLaa' -#E,K#5.>> "-
URAIAN TE%NIS
No. "a(a Pem2a/ara' : 0.>5
Je'i6 Pe3erLaa' : Borro, "a(eria<
Sa(%a' Pe'1%3%ra' : "-
Per3iraa' K%a'(i(a6 : +,E+#,F++.F+
No URAIAN
I A6%m6i
9 "e'11%'a3a' a<a( 8.ara me3a'i3:
II URUTAN KERJA
0 D%m& (r%.3 me'1a'13%( ma(eria< dari $%arr/ 3e
<o3a6i La<a' 6eLa%D
# BAHAN
"a(eria< Tim2%'a' = # @ 6
+ A)AT
E*CA;ATOR
Ka&a6i(a6 a<a(
a3(or B%.3e(
4a3(% Si3<%6
"em%a(
)ai'C<ai'
8T6# @ 3:
C DU"P TRUCK
Ka&a6i(a6 a<a(
4a3(% 6i3<%6
C 4a3(% (em&%D i6i 8 ) : ;#: @ E>
C 4a3(% 3o6o'1 8 ) : ;+: @ E>
C 4a3(% m%a( 8 ; : !#: @ E>
C )ai'C<ai'
3 @ T6+
C "OTOR GRADER
Pa'La'1 Dam&ara'
)e2ar effe3(if 3erLa 2<ade
Ke.e&a(a' ra(aCra(a
J%m<aD <i'(a6a'
a3(or efi6ie'6i a<a(
4a3(% 6i3<%6
C Pera(aa' # <i'(a6a'
C )ai'C<ai'
Ka&. Prod%36iHLam 8)D @ 2 @ a @ ( @ E>:
8' @ T6-:
Koefi6ie' A<a(H"- # : !-
C ;IBRO RO))ER
Ke.e&a(a' ra(aCra(a a<a(
)e2ar efe3(if &emada(a'
J%m<aD <i'(a6a'
Ka&. Prod%36iHLam 8I @ #>>>: @ 2 @ ( @ a
'
Koefi6ie' A<a(H"- # : !0
C 4ATER TANKER
;o<%me (a'13i air
Ke2%(%Da' airHm- (a'aD &ada(
Pe'1i6ia' (a'13iHLam
Ka&. Prod%36iHLam I @ ' @ a
4.
A)AT BANTU
C 6e3o& A .a'13%<
C 3era'La'1
- TENAGA
Ke2%(%Da' Te'a1a
"a'dor
Pe3erLa
"a'dor 8 T3 @ " : : !(
Pe3erLa 8 T3 @ P : : !(
)iDa( <am&ira'
R&C
;o<%me &e3erLaa' +,E+#,F++.F+ "-
URAIAN TE%NIS
No. "a(a Pem2a/ara' : K.>G 8#:
Je'i6 Pe3erLaa' : A6&Da<( Trea(ed Ba6e Co%r6e
Sa(%a' Pe'1%3%ra' : "-
Per3iraa' K%a'(i(a6 : +F,E0+.>>
No DESCRIPTION
I A(("$#tion )
9 TDi6 ,or3 ,i<< 2e do'e me.Da'i.a<</
9 )o.a(io' of ,or3 : a6 dire.(ed i' (De dra,i'1
9 Road .o'di(io' : aIera1e H 1ood
9 AIera1e di6(a'.e form 2a6e .am& (o Lo2 6i(e
9 TDi.3'e66 of ATB
9 Effe.(iIe ,or3i'1 Do%r6 H da/
9 )o6e fa.(or of ma(eria<
A6&Da<(
A11re1a(e
9 Com&o6i(io' of ATB :
A6&Da<(
Coar6e A11re1a(e
i'e A11re1a(e
i<<er
9 "a(eria< 6&e.ifi. 1raIi(/
Ho(mi@
A11re1a(e
i<<er
A6&Da<(
II *or+in, Se!"en-e )
# 4Dee< <oader &%( ma(eria< i'(o .o<d 2i' of A"P
+ A11re1a( & a6&Da<( mi@ed a'd Dea(e'ed a( A"P
a'd (De' &%( i'(o d%m& (r%.3
- D%m& (r%.3 (ra'6&or(ed (Di6 ma(eria< (o ,or3 6i(e
0 TDe Do(mi@ of ATB <aid do,' %6i'1 A6&Da<( i'i6Der a'd
.om&a.(ed %6i'1 Ta'dem & P'e%ma(i. T/re Ro<<er
5 D%ri'1 (De .om&a.(io' &eriod a 1ro%& of ,or3er ,i<< .%( (De 6ide
of (Di6 mi@ a'd ,i<< De<& (o .o'(ro< (De <eIe< of (Di6 2a6e %6i'1
De<&i'1 (oo<6
III Ca-"ation o. $ateria/ too( an0 La1o"r
2 Materia
A6&Da<( = 8A6 @ 8 #To''e : @ D#:
Coar6e A11re1a(e = 8CA @ 8#To''e: @ D+: : D+:
i'e A11re1a(e = 8A @ 8#To''e: @ D+: : D+:
i<<er = 8 @ 8#To''e : @ D+:
2 Too(
4HEE) )OADER
B%.3e( Ca&a.i(/
B%.3e( a.(or
E$%i&me'( Effi.ie'./ a.(or
C/.<e Time
C )oadi'1
C O(Der6
Prod%.(io' Ca&a.i(/HDo%r 8 D+ @ ; @ 2 @ a @ E> :
T6#
E$%i&. fa.(orHTo''e6 # : !#
ASPHA)T "I*ING P)ANT
Prod%.(io' Ca&a.i(/
Prod%.(io' Ca&a.i(/HDo%r ; @ a
E$%i&. fa.(orHTo''e6 # : !+
GENERATOR SET
Prod%.(io' Ca&a.i(/ = A"P
E$%i&. fa.(orHTo''e6 # : !-
DU"P TRUCK
B%.3e( Ca&a.i(/
AIera1e 6&eed ,i(D f%<< )oad
AIera1e 6&eed ,i(D em&(/
Prod%.(io' Ca&a.i(/ 2a.(D A"P
Time of read/ # 2a.(D
C/.<e (ime
C Needed (ime for f%<< 8; : !+2: @ T2
C Needed (ime for <oad 8) : I#: @ E>
C O(Der6
C Needed (ime for .ome 2a.3 8) : I+: @ E>
Prod%.(io' Ca&a.i(/HDo%r ; @ a @ E>
T6+
E$%i&. fa.(orHTo''e6 # : !0
ASPHA)T INISHER
Prod%.(io' Ca&a.i(/
Prod%.(io' Ca&a.i(/HDo%r ; @ a
E$%i&. fa.(orHTo''e6 # : !5
TANDE" RO))ER
AIera1e 6&eed
Effe.(iIe .om&a.(io' ,id(D
N%m2er of &a66
Prod%.(io' Ca&a.i(/HDo%r 8; @#>>>: @ 2 @ ( @ a @ D#
'
E$%i&. fa.(orHTo''e6 # : !E
TIRE RO))ER
AIera1e 6&eed
Effe.(iIe .om&a.(io' ,id(D
N%m2er of &a66
Prod%.(io' Ca&a.i(/HDo%r 8; @#>>>: @ 2 @ ( @ a @ D#
'
E$%i&. fa.(orHTo''e6 # : !G
HE)PING TOO)
Car( = +
S&ade = -
or3 = +
3 La1o"r
Prod%.(io' of fi@ed = Prod%.(io' A"P
Prod%.(io' of Do(mi@ Hda/ = 8 T3 @ !+ :
H%ma' re$%ireme'(6
orema'
)a2o%r
H%ma' <a2o%r .oeffi.ie'( H To''e6
orema' 8T3 @ ": : !(
)a2o%r 8T3 @ P: : !(
I; )IST O UNIT PRICE
See (o a&&e'di@
; ANA)YSIS O UNIT PRICE OR 4ORK
orm (o %'i( &ri.e a'a</6i6 of maLor &a/ i(em
U'i( &ri.e
R&C
;I CONSTRUCTION PERIOD THAT NEEDED
Co'6(r%.(io' &eriod da/6
;II ;O)U"E O 4ORK THAT NEEDED
;o<%me of ,or3 +F,E0+.>> To''e6
URAIAN TE%NIS
No. "a(a Pem2a/ara' : K.>G 8>0:
Je'i6 Pe3erLaa' : Seme' A6&a<
Sa(%a' Pe'1%3%ra' : To'
Per3iraa' K%a'(i(a6 : #,EEG.>>
No URAIAN
I A6%m6i
9 "e'11%'a3a' a<a( 2era(
9 Ko'di6i La<a' : 6eda'1
9 Jara3 ra(a ra(a 2a6e .am& 3e <o3a6i &e3erLaa'
9 a3(or 3eDi<a'1a' ma(eria< : a6&a<
9 To(a< Bera( a6&a<
II URUTAN KERJA
# A6&a< dari &e<a2%Da' di2a,a 3e 2a6e .am&
me'11%'a3a' f<a( 2ed (r%.3
# BAHAN
A6&a< = AS @ D+ @#>>>
+ A)AT
C DU"P TRUCK
Ka&a6i(a6 a<a(
4a3(% 6i3<%6
C 4a3(% (em&%D i6i 8 ) : ;#: @ E>
C 4a3(% 3o6o'1 8 ) : ;+: @ E>
C 4a3(% m%a(
C )ai'C<ai'
T6+
- TENAGA
Prod%36i me'e'(%3a' = D%m& (r%.3
Ke2%(%Da' Te'a1a
"a'dor
Pe3erLa
"a'dor 8 T3 @ " : : !(
Pe3erLa 8 T3 @ P : : !(
)iDa( <am&ira'
R&C
;o<%me &e3erLaa' #,EEG.>> "-
URAIAN TE%NIS
No. "a(a Pem2a/ara' : K.>F 8>G:
Je'i6 Pe3erLaa' : Per3era6a' Be(o' 8( = +G .m:
Sa(%a' Pe'1%3%ra' : "+
Per3iraa' K%a'(i(a6 : 0#+,-0+.>>
Prod%36i Daria'HLam H Dari
No DESCRIPTION
I A("$(i
9 Har1a /a'1 di(erima ada<aD Dar1a o' 6i(e 8(erma6%3
me'11%'a3a' .o'.re(e (r%.3 "i@er 6e2a1ai (ra'6&or(a6i
9 )o3a6i &e3erLaa' : 6e&a'La'1 La<a'
9 Jara3 ra(aCra(a 2a6e .am& 3e <o3a6i &e3erLaa'
9 Jam 3erLa efe3(if &er Dari
II Meto0e Pea+(anaan
# Cam&%ra' 2e(o' di2a,a de'1a' .o'.re(e mi@er (r%.3 H d%m& (r%.3
+ Cam&%ra' 2e(o' di.or de'1a' me'11%'a3a' D%m&(r%.3
- Se2e<%m .am&%ra' 2e(o' diDam&ar3a', &erm%3aa' )ea' Co'.re(e di2er6iD3a'
da' di<a&i6 de'1a' <em2ara' &<a6(i3
0 Do,er da' (ie 2ar 2e6er(a d%d%3a''/a da' .ro662ar di6ia&3a' de'1a' 2ai3
5 Cam&%ra' diDam&ar3a' de'1a' .o'.re(e &aIer
2 Materia
9 Be(o' Ke<a6 P = 8-.E959+>9>.+G:9#.>5
9 Joi'( Sea<e'(
Sm2. "ema'La'1 =859+>:9#.>5
Sm2. "e<i'(a'1 =8-.E9+>:9#.>5
9 Pera,a(a' Be(o' = 8-.E959+>:9#.>5
9 Be6i T%<a'1a'
Sam2%'1a' mema'La'1
d%d%3a' dia.#+ =i'(859+>H>.E:98+9>.#-5A>.+:9>.FFG
.ro66 2ar dia. #+ =09859+>:9#.#9>.FFG
(ie 2ar dia #- =i'(859+>H>.E:98>.F9#.#:9#.>0
Sam2%'1a' me<i'(a'1
d%d%3a' dia.#+ =i'(8-.E9+>H>.-:98+9>.#-5A>.+:9>.FFG
.ro66 2ar dia. #+ =098-.E9+>:9#.#9>.FFG
do,e< dia -+ =i'(8-.E9+>H>.-:98>.G9#.#:9E.-#
9 P<a6(i3 =8-.EA>.#:9#>>9#.>5
2 Aat
CONCRETE S)IPOR" PA;ER
Ka&. Prod.HLam
fa3(or efi6ie'6i a<a(
Ka& efe3(ifH Lam
Koefi6ie' a<a( !#:!+
CONCRETE CUTTER
Ka&. Prod.HLam
Ka& efe3(ifH Lam
A<a( 2a'(%
Di&er<%3a' :
C Se3o& = + 2%aD
C Pa.%< = + 2%aD
C Se'do3 Seme' = + 2%aD
C Em2er Cor = 0 2%aD
C Gero2a3 Doro'1 = # 2%aD
3 La1o"r
Prod%.(io' of fi@ed = Prod%36i Ba(.Di'1 P<a'(
Prod%.(io' of ,or3 i' # da/ = 8 T3 @ !+ :
H%ma' re$%ireme'(6
orema'
"a6o'
)a2o%r
H%ma' <a2o%r .oeffi.ie'( H C%."
orema' 8T3 @ ": : !(
"a6o' 8T3 @ T: : !(
)a2o%r 8T3 @ P: : !(
See (o a&&e'di@
U'i( &ri.e
Co'6(r%.(io' &eriod mo'(D
;o<%me of ,or3 OREP C%."
URAIAN TE%NIS
No. "a(a Pem2a/ara' K.>K 8#:
Je'i6 Pe3erLaa' : )ea' .o'.re(e ( = #> .m
Sa(%a' Pe'1%3%ra' : "+
Per3iraa' K%a'(i(a6 : 0++,5F0.>>
Prod%36i Daria'HLam H Dari
No DESCRIPTION
I A("$(i
+ Cam&%ra' 2e(o' di.or de'1a' me'11%'a3a' D%m&(r%.3
- Se2e<%m .am&%ra' 2e(o' diDam&ar3a', &erm%3aa' )ea' Co'.re(e di2er6iD3a'
da' di<a&i6 de'1a' <em2ara' &<a6(i3
0 Do,er da' (ie 2ar 2e6er(a d%d%3a''/a da' .ro662ar di6ia&3a' de'1a' 2ai3
5 Cam&%ra' diDam&ar3a' de'1a' .o'.re(e &aIer
2 Materia
9 Be(o' Ke<a6 E = 8-.E959+>9>.#:9#.>5
9 Pera,a(a' Be(o' = 8-.E959+>:9#.>5
2 Aat
CONCRETE S)IPOR" PA;ER
Ka&. Prod.HLam
Ka& efe3(ifH Lam
A<a( 2a'(%
Di&er<%3a' :
C Se3o& = + 2%aD
C Pa.%< = + 2%aD
C Se'do3 Seme' = + 2%aD
C Em2er Cor = 0 2%aD
C Gero2a3 Doro'1 = # 2%aD
3 Tena,a
=C Pe'1e.ora'
Da<am # Lam diDa6i<3a' &e'1e.ora' 2e(o' !2 5-.-F "-
Ke2%(%Da' (e'a1a :
C "a'dor " #.>> ora'1
C T%3a'1 T3 #.>> ora'1
C Pe3erLa P +.>> ora'1
Koefi6ie' Te'a1a
C "a'dor = 8" @ ;o<.Be(o': : !2 >.G>F# Lam
C T%3a'1 = 8T @ ;o<.Be(o': : !2 >.G>F# Lam
C Pe3erLa = 8P @ ;o<.Be(o': : !2 #.0#E+ Lam
To(a< Koefi6ie' Te'a1a
C "a'dor >.G>F# Lam
C T%3a'1 >.G>F# Lam
C Pe3erLa #.0#E+ Lam
See (o a&&e'di@
U'i( &ri.e
;o<%me of ,or3 OREP C%."
URAIAN TE%NIS
No. "a(a Pem2a/ara' #>.># 80:
Je'i6 Pe3erLaa' : Be(o' 3e<a6 B#
Sa(%a' Pe'1%3%ra' : "+
Per3iraa' K%a'(i(a6 : G,#G-.>>
No DESCRIPTION
I A("$(i
+ Be(o' di.or 3eda<am &era'.aD /a'1 (e<aD di6ia&3a'
- Pe'/e<e6aia' da' &era&iDa' 6e(e<aD &ema6a'1a'
2 Beton +ea( B 0ia#an,an
9 &ear Dead >.-E5 @ + @ #E
>.5G5 @ # @ #E
9 Ko<om
Po( +C+ 8+.59>.F:A88>.FA>.#:H+9>.-5:9+
Po( -C- 8#.K9>.F:A88>.FA>.#:H+9>.-5:9+
Io< # 8+.-#5A#.F-5:H+9-
Io< + #.F-59-
##.G-9-
To(a< Io<%me Be(o' Ke<a6 B
2 Con-rete -"rrin,
&ear Dead 8>.-E59+:9+
8>.5G59#:9+
8>.-E59#E:9+
8>.5G59#E:9#+
#9#E
8+9#EC+.-#59-:
Ko<om 8#.FA8>.0K59+A>.#::9+
8#.+A8>.0K59+A>.#::9+
)%a6 I 85.GFA0.5F:H+9-
)%a6 II 0.5F9-
+K.+F9-
)%a6 (o(a< .o'.re(e .%ri'1
3 For$wor+ #ear 4ea0
-.# BaDa'
C &ier Dead
6ide form : 8>.-E59+:9+A8>.5G59#:9+A8>.-E59#E:9+A8>.5G59#E:9+
2o((om form 8+9#E:C8+.-#59-:
)%a6 form ,or3 &ear Dead
C (ri&<e36 #+ mm 8di&a3ai 5 3a<i:
di&er<%3a' 5G.G059#.+
' = 5 3a>9F9#- =
Ke2 H 2eam +>>@#>>@5.5@F =
To(a< H 2eam
da&a( di&a3ai 0> 3a> A 5?:
C Ka/% 5HG
Side form 8>.K590:A8+9-:9+
8#E9F:A8#.059-+:9+:
#9F
Bo((om form +9-+
#E90
Ka/% 5HG di&a3ai 5 3a.>59>.>G9#.+H5
C Ka/% EH#+
di&a3ai %'(%3 &e'/a'11a 2o((om form da' 2i6a di&a3ai #> 3a.>E9>.#+9#.+H#>
;o<%me (o(a< 3a/% >.-#E+A>.>55-
C Pa3%
Ke2 &a3% 5G.G059>.5
-.+ ALAT
C S.afo<di'1
"ai' frame -+ 2D9-9R&.E5>>
)adder frame -+ 2D9-9R&.55>>
Cro66 2ra6e -+9+9-9R&.-5>>
Joi' &i' -+909R&.+F>>
Ja.3 2a6e -+909R&.0#>>
Pi&a 6%&&or( -+9-9R&.55>>
# 2%<a' di&a3ai + 3a<i =
o HYDRAU)IC CRANE TRUCK
U'(%3 mema6a'1 form ,or3 da<am # Lam diDa6i<3a' :
U'(%3 &em2o'13ara' da<am # Lam diDa6i<3a' :
)%a6 form,or3
C "ema6a'1 = )( : )# T# +.FFG- Lam
C "em2o'13ar = )( : )+ T+ #.K+0F Lam
o )AT BED TRUCK
"e'1a'13%(Hmemi'daD3a' orm ,or3 3e <o3a6i &e3erLaa'
Ka&a6i(a6 ; 0 5.>> "+ H Jam
"em2%(%D3a' ,a3(% : )( : ; = #.+F-+ Lam
o CONCRETE PU"P
Ka&a6i(a6 &rod%36i A<a( Pe'.am&%r da<am # Lam C& #>.>>> "-
Koefi6ie' A<a( = ;o<. 2e(o' &ierDead H C& +.>FF> Lam
o CONCRETE ;IBRATOR
Ke2%(%Da' A<a( i'i di6e6%ai3a' de'1a'
3a&a6i(a6 &rod%36i A<a( Co'.re(e P%m&
Koefi6ie' A<a(
-.- TENAGA
o Da<am # Lam dia6%m6i3a' 2i6a me'1Da6i<3a' form ,or3 = !( +>.>> "+
Ke2%(%Da' (e'a1a :
C Pe3erLa P #>.>> ora'1
C T%3a'1 T2 5.>> ora'1
C "a'dor " #.>> ora'1
ma3a Koefi6ie' Te'a1a H "+ :
C Pe3erLa = 8P @ )( : !(: +F.FG+5 Lam
C T%3a'1 = 8T2 @ )( : !(: #0.0-E- Lam
C "a'dor = 8" @ )( : !(: +.FFG- Lam
o Ke2%(%Da' (e'a1a %'(%3 mema6a'1 da' mem2o'13ar
C Pe3erLa P 0.>> ora'1
C T%3a'1 T2 +.>> ora'1
C "a'dor " #.>> ora'1
ma3a Koefi6ie' Te'a1a
C Pe3erLa = 8P @T6: #K.+0F- Lam
C T%3a'1 = 8T2 @T6: K.E+0+ Lam
C "a'dor = 8" @T6: 0.F#+# Lam
o Da<am # Lam dia6%m6i3a' &e'1e.ora' me'1Da6i<3a' = !& #>.>> "-
Ke2%(%Da' (e'a1a :
C Pe3erLa P E.>> ora'1
C T%3a'1 T2 +.>> ora'1
C "a'dor " #.>> ora'1
C Pe3erLa = 8P @ ;o<. Be(o' : !&: #+.5+F> Lam
C T%3a'1 = 8T2 @ ;o<. Be(o' : !&: 0.#GE> Lam
C "a'dor = 8" @ ;o<. Be(o' : !&: +.>FF> Lam
o Jadi To(a< Koefi6ie' Te'a1a
C Pe3erLa = E>.E0FF Lam
C T%3a'1 = +F.+-E0 Lam
C "a'dor = K.GFG- Lam
5 FORM*OR% %OLOM
o )%a6 : Q#,F>> A 8>,0K5 @ + A >,#>:R @ + = 5.GF>> m7
Q#,+>> A 8>,0K5 @ + A >,#>:R @ + = 0.5F>> m7
o )%a6 I : 85,GF A 0,5F: : + @ -,>> = #5.50>> m+
o )%a6 II : 0,5F @ -,>> = #-.G0>> m+
) +K.+F>> m+
o )%a6 To(a< : ) @ - = )( FG.F0>> m+
0.# BAHAN
o Tri&<e36 #+ mm 8di&a3ai 5 3a<i:
di&er<%3a' : +K.+F>> m+ @ #,+ -5.#-E> m+
di&a3ai 5 3a : 5 : 8#,+ @ +,0: = +.00>> <2r
@ - G.-+>> <2r
o Ka/% 5H G 8di&a3ai 5 3a<i: : +,+5 @ E @ + = +G.>> m7
>,5> @ + @ E @ + = #+.>> m7
+,>> @ E @ + = +0.>> m7
>,5> @ + @ E @ + = #+.>> m7
G5.>> m7
;o<%me : G5.>> @ ,>5 @ >,>G @ #,+ : 5 >.>E- m-
@ - >.#FK m-
o Ka/% EH#+ 8di&a3ai #> 3a<i: :
+> @ E,>> = #+>.>> m7
;o<%me : #+> @ >,>E @ >,#+ @ #,+ : #> = >.#>-G m-
@ - >.-##> m-
o Pa3% : +K.+F>> @ >,5 31Hm+ #0.E0 31Hm+
Ke2%(%Da' &a3% : #0.E0 @ - = 0-.K+ 31
0.+ A)AT
o Pi&a S%&&or( 3om2i'a6i
La.3 2a6e : #F 2D @ R& 0,0>> R& GK,+>>.>>
# 2%<a' di&a3ai 0 3a>.>>
Ada - 3o<om = R& 5K,0>>.>>
U'(%3 mema6a'1 form ,or3 da<am # Lam diDa6i<3a' : )# +>.>> "+ H Jam
U'(%3 &em2o'13ara' da<am # Lam diDa6i<3a' : )+ ->.>> "+ H Jam
)%a6 form,or3 )( FG.F0>> "+
C "ema6a'1 = )( : )# T# 0.-K+> Lam
C "em2o'13ar = )( : )+ T+ +.K+F> Lam
T6 G.-+>> Lam
o )AT BED TRUCK
Ka&a6i(a6 ; 0 5.>> "+ H Jam
"em2%(%D3a' ,a3(% : )( : ; = #.K5+> Lam
o CONCRETE PU"P
Koefi6ie' A<a( = ;o<. 2e(o' 3o<om H C& -.5#K> Lam
o CONCRETE ;IBRATOR
Koefi6ie' A<a( -.5#K Lam
0.- TENAGA
o Da<am # Lam dia6%m6i3a' 2i6a mem2%a( 2e3i6(i'1 = !( #>.>> "+
)%a6 form,or3 )( FG.F0>> "+
Ke2%(%Da' (e'a1a :
C T%3a'1 T2 0.>> ora'1
C "a'dor " #.>> ora'1
ma3a Koefi6ie' Te'a1a :
C Pe3erLa = 8P @ )( : !(: 5+.G>0> Lam
C T%3a'1 = 8T2 @ )( : !(: -5.#-E> Lam
C "a'dor = 8" @ )( : !(: F.GF0> Lam
C T%3a'1 T2 +.>> ora'1
C "a'dor " #.>> ora'1
4a3(% /a'1 di2%(%D3a' : T6 G.-+ Lam
C Pe3erLa = 8P @T6: +K.+F>> Lam
C T%3a'1 = 8T2 @T6: #0.E0>> Lam
C "a'dor = 8" @T6: G.-+>> Lam
Ke2%(%Da' (e'a1a :
C T%3a'1 T2 +.>> ora'1
C "a'dor " #.>> ora'1
C Pe3erLa = 8P @ ;o<. Be(o' : !&: +#.##0> Lam
C T%3a'1 = 8T2 @ ;o<. Be(o' : !&: G.>-F> Lam
C "a'dor = 8" @ ;o<. Be(o' : !&: -.5#K> Lam
o Jadi To(a< Koefi6ie' Te'a1a :
C Pe3erLa = #>-.>KF> Lam
C T%3a'1 = 5E.F#0> Lam
C "a'dor = #K.E+-> Lam
6 TOTAL
BaDa'
o Be(o' Ke<a6 B : 5E.>G>> m-
o Tri&<e36 #+ mm : Pier Head = 0.F#+# #+.#-+# <2r
Ko<om = G.-+>>
o Ka/% 5HG : Pier Head = >.-#E+ >.5>5+ m-
Ko<om = >.#FK>
o Ka/% EH#+ : Pier Head = >.>55- >.-EE- m-
Ko<om = >.-##>
o Pa3% : Pier Head = +F.FG+5 G+.GK+5 31
Ko<om = 0-.K+>>
o orm oi< : Pier Head = 5G.G05>
Ko<om = FG.F0>>
#,055,F>>.>>
@ #5.>>>> 31Hm+ = K.G>5G 31
o "or(ar # : - = +,>> @ + 0.>> m-
o Co'.re(e .%ri'1 = #E#.5F5> m+
A<a(
o S.affo<di'1 : Pier Head = #,K0#,#+>
Ko<om = 5K,0>>
o H/dra<%<i. Cra'e : Pier Head = 0.F#+# #+.#-+# Lam
#E (o' Ko<om = G.-+>>
o <a( 2ed (r%.3 : Pier Head = #.+F-+ -.+-5+ Lam
Ko<om = #.K5+>
o Co'.re(e &%m& : Pier Head = +.>FF> 5.E>G> Lam
Ko<om = -.5#K>
o Co'.re(e Ii2ra(or : Pier Head = +.>FF> 5.E>G> Lam
Ko<om = -.5#K>
Te'a1a
o Koefi6ie' Te'a1a :
Pier Head =
C Pe3erLa E>.E0FF Lam
C T%3a'1 +F.+-E0 Lam
C "a'dor K.GFG- Lam
Ko<om = C Pe3erLa #>-.>KF> Lam
C T%3a'1 5E.F#0> Lam
C "a'dor #K.E+-> Lam
To(a< Koefi6ie' Te'a1a C Pe3erLa #E-.G0EF Lam
C T%3a'1 F5.>5>0 Lam
C "a'dor +K.0#>- Lam
See (o a&&e'di@
U'i( &ri.e
;o<%me of ,or3 OREP "-
URAIAN TE%NIS
No. "a(a Pem2a/ara' #>.># 8G:
Je'i6 Pe3erLaa' Be(o' Ke<a6 C C #
Sa(%a' Pe'1%3%ra' : "+
Per3iraa' K%a'(i(a6 : +>,E5+.>>
No DESCRIPTION
I A("$(i
2 Beton +ea( C 0ia#an,an
9 oo(i'1 >.F@ 5 @ #-
>.G5 @ # @ ##.+5
2 Con-rete -"rrin,
oo(i'1 >.F959+
>.F9#-9+
>.G59#9+
>.G59##.+59+
#9+.-59+
#9>.0+59+
+9#-9+
>.F5959+
3 For$wor+ .ootin,
)%a6 form ,or3
88>.F9#-:A8>.F95:A8>.G59#-:A8>.G59#:9+
C (ri&<e36 #+ mm 8di&a3ai 5 3a<i:
di&er<%3a' 0K.F9#.+
' = 5 3a.F9+G9+:A8>.F9##9+:A8>.G59+G9+:A8>.G59##9+:
#-9E9+
#9#-
+9#-9+
>.K59#09+A>.K59E9+A#.E59#09+A#.E59E9+
59-9+
#9+9+
;o<%me = 0GE.F9>.>59>.>GH5
C Pa3%
Ke2 &a3% 0K.F9>.5 31Hm+
C "or(ar
"or(ar #:- +>>9#
-.+ ALAT
o CONCRETE PU"P
Koefi6ie' A<a( = ;o<. 2e(o' &ierDead H
o CONCRETE ;IBRATOR
Koefi6ie' A<a(
-.- TENAGA
o Da<am # Lam dia6%m6i3a' 2i6a me'1Da6i<3a' form ,or3 =
Ke2%(%Da' (e'a1a :
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
=C Pe3erLa = 8P @ )( : !(:
=C T%3a'1 = 8T2 @ )( : !(:
=C "a'dor = 8" @ )( : !(:
Da<am # Lam dia6%m6i3a' diDa6i<3a'
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
=C Pe3erLa = 8P @T6:
=C T%3a'1 = 8T2 @T6:
=C "a'dor = 8" @T6:
Ke2%(%Da' (e'a1a :
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
=C Pe3erLa = 8P @ ;o<. Be(o' : !&:
=C T%3a'1 = 8T2 @ ;o<. Be(o' : !&:
=C "a'dor = 8" @ ;o<. Be(o' : !&:
=C Pe3erLa
=C T%3a'1
=C "a'dor
See (o a&&e'di@
U'i( &ri.e
URAIAN TE%NIS
No. "a(a Pem2a/ara' : #>.>+ 8+:
Je'i6 Pe3erLaa' : Ba(a'1 BaLa T%<a'1a' U<ir
Sa(%a' Pe'1%3%ra' : K1
Per3iraa' K%a'(i(a6 : 0,E00,F#K.>>
No DESCRIPTION
I A("$(i
9 Pe3erLaa' di<a3%3a' 6e.ara ma'%a<
9 BaDa' da6ar di(erima 6e<%r%D'/a di <o3a6i &e3erLaa'
9 a3(or 3eDi<a'1a' 2e6i (%<a'1a'
9 Tr%.3 .ra'e 6e3a<i a'13%( 8# i3a(:
9 Pa'La'1 2e6i (%<a'1a' # 2a(a'1
9 Bera( 2e6i (%<a'1a' &er me(er
# Be6i (%<a'1a' di&o(o'1 da' di2e'13o33a' 6e6%ai de'1a' /a'1 di&er<%3a'
+ Ba(a'1 (%<a'1a' di&a6a'1 H di6%6%' 6e6%ai de'1a' 1am2ar &e<a36a'aa' da' &er6i<a'1a''/a dii3a( 3a,a(
III Pe$a+aian 1a4an/ aat 0an tena,a
2 Ba4an
9 Be6i 2e(o' #.>-9#>>>
9 Ka,a( 2e(o' >.>>59#>>>
2 ALAT
TRUCK CRANE
Ka&a6i(a6 # 3a> I3a(
4a3(% Si3<%6 %'(%3 me'%r%'3a' : T6
C "ema6a'1 i3a(a' da' me<e&a6 T# #>.> me'i(
C "e'%r%'3a' T+ G.5 me'i(
C )ai'C<ai' T- +.5 me'i(
T6
Ka&. Prod. H Jam = C& @ B(1 @ BL @ PL
T6 : E>
Koefi6ie' A<a( H To' = # : !#
)AT BED TRUCK
Ka&a6i(a6 ; -.> i3a(
; @ B(1 @ BL @ PL ++,G#E.>> K1
a3(or efi6ie'6i a<a( a >.F- C
Ke.e&a(a' ra(aCra(a 2erm%a(a' I# ->.>> KmHJam
Ke.e&a(a' ra(aCra(a 3o6o'1 I+ 0>.>> KmHJam
4a3(% 6i3<%6 : T6
C 4a3(% (em&%D i6i = 8) : I#: @ E> T# E.>> me'i(
C 4a3(% (em&%D 3o6o'1 = 8) : I+: @ E> T+ 0.5> me'i(
C "em%a( T- #5.>> me'i(
C "e'%r%'3a' T0 #5.>> me'i(
C )ai'C<ai' T5 5.>> me'i(
T6 05.5> me'i(
Ka&a6i(a6 Prod%36i H Jam = ; @ a @ E> !+ -,55#.F- K1
T3 @ T6 -.55 To'
Koefi6ie' A<a( H To' = # : !+ >.+F#5 Jam
+... BAR CUTTER #.>> Jam
+.d. BAR BINDER #.>> Jam
+.e. GENERATOR #.>> Jam
-.- TENAGA
o Prod%36i 3erLa 6a(% Dari
Ke2%(%Da' (e'a1a :
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
=C Pe3erLa
=C T%3a'1
=C "a'dor
See (o a&&e'di@
U'i( &ri.e
URAIAN TE%NIS
No. "a(a Pem2a/ara' : #>.>- 8#+:
Je'i6 Pe3erLaa' : PCC C Girder, Be'(a'1 +5.>> m
Sa(%a' Pe'1%3%ra' : BD
Per3iraa' K%a'(i(a6 : F+.>>
No DESCRIPTION
I A("$(i
9 "e'11%'a3a' a<a(8.ara me3a'i3:
9 )o3a6i &e3erLaa' : Ja<a' (o< moLo3er(o C 3er(o6o'o
# Girder da<am 2e'r%3 6e1me'(a< di2a,a 3e <o3a6i de'1a' me'11%'a3a' (r%.3 (rai<er
+ Se2e<%m diere36i dia(a6 1irder di6(re66i'1 di2a,aD
- Girder diere36i de'1a' .ra'e
2 Ba4an
+ ALAT
CRANE +5 C-5 TON
8U'(%3 Ere.(io':
4a3(% 6i3<%6 : T6#
C "e'1a(%r &o6i6i .ra'e = T# #5.>> me'i(
C "ema6a'1 (a> me'i(
C "e'1a'13a( H me'%r%'3a' 1irder 3e = T- ->.>> me'i(
(r%.3 (rai<er =
C Ere.(io' Girder = TE G5.>> me'i(
C )ai'C<ai' = TG ->.>> me'i(
T6# #E5.>> me'i(
Cra'e /a'1 di1%'a3a' + 2%aD = !# 5.5>>> Jam
Koefi6ie' A<a( H B%aD = 5.5>>> Jam
TRUCK TRAI)ER
Ka&a6i(a6 ; #.> Girder
Ke.e&a(a' ra(aCra(a 2erm%a(a' I# +>.>> Km H Jam
Ke.e&a(a' ra(aCra(a 3o6o'1 I+ -5.>> Km H Jam
4a3(% 6i3<%6 : T6+
C "e'1a(%r &o6i6i (r%.3 TF #5.>> me'i(
C 4a3(% %'(%3 me'%'11% mem%a( 1irder TK G5.>> me'i(
C "e'1i3a( H me<e&a63a' (a ->.>> me'i(
C 4a3(% (em&%D i6i = 8) : I#: @ E> T## #-.5> me'i(
C 4a3(% (em&%D 3o6o'1 = 8) : I+: @ E> T#+ G.G# me'i(
C 4a3(% %'(%3 me'%'11% &e'%r%'a' 1irder T#- ->.>> me'i(
C )ai'C<ai' T#0 ->.>> me'i(
T6+ +>#.+# me'i(
Ka&.Prod. H Lam = ; @ E> !+ >.-> Girder
T6+
Koefi6ie' A<a( H B%aD -.-5-E Jam
-.- TENAGA
o Da<am # Lam diDa6i<3a' &e'1e.ora'
Ke2%(%Da' (e'a1a :
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
=C Pe3erLa = 8P @ )( : !(:
=C T%3a'1 = 8T2 @ )( : !(:
=C "a'dor = 8" @ )( : !(:
o Ke2%(%Da' (e'a1a %'(%3 ere.(io'
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
ere.(io' # 1irder di2%(%D3a' ,a3(%
=C T%3a'1 = 8T2 @T6:
=C "a'dor = 8" @T6:
See (o a&&e'di@
U'i( &ri.e
URAIAN TE%NIS
No. "a(a Pem2a/ara' #>.>- 80:
Je'i6 Pe3erLaa' P.C.I Girder, 2e'(a'1 +5,>> m
Per3iraa' K%a'(i(a6 : K>.>>
No DESCRIPTION
I A("$(i
9 "e'11%'a3a' a<a(8.ara me3a'i3:
2 Ba4an
+ ALAT
CRANE +5 C-5 TON
8U'(%3 Ere.(io':
4a3(% 6i3<%6 : T6#
C "e'1a(%r &o6i6i .ra'e = T# #5.>> me'i(
C "ema6a'1 (a> me'i(
(r%.3 (rai<er =
C )ai'C<ai' = TG ->.>> me'i(
T6# #E5.>> me'i(
Cra'e /a'1 di1%'a3a' + 2%aD = !# 5.5>>> Jam
Koefi6ie' A<a( H B%aD = 5.5>>> Jam
TRUCK TRAI)ER
4a3(% 6i3<%6 : T6+
C "e'1a(%r &o6i6i (r%.3 TF #5.>> me'i(
C 4a3(% %'(%3 me'%'11% mem%a( 1irder TK G5.>> me'i(
C "e'1i3a( H me<e&a63a' (a ->.>> me'i(
C 4a3(% (em&%D i6i = 8) : I#: @ E> T## #-.5> me'i(
C )ai'C<ai' T#0 ->.>> me'i(
T6+ +>#.+# me'i(
Ka&.Prod. H Lam = ; @ E> !+ >.-> Girder
T6+
Koefi6ie' A<a( H B%aD -.-5-E Jam
-.- TENAGA
Ke2%(%Da' (e'a1a :
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
=C Pe3erLa = 8P @ )( : !(:
=C T%3a'1 = 8T2 @ )( : !(:
=C "a'dor = 8" @ )( : !(:
o Ke2%(%Da' (e'a1a %'(%3 ere.(io'
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
=C T%3a'1 = 8T2 @T6:
=C "a'dor = 8" @T6:
See (o a&&e'di@
U'i( &ri.e
URAIAN TE%NIS
No. "a(a Pem2a/ara' #>.>5 8#:
Je'i6 Pe3erLaa' Pe'/ediaa' Tia'1 Pa'.a'1 Be(o' B%<a( Pre(e'6io'ed, dia 5> .m
Sa(%a' Pe'1%3%ra' : "
Per3iraa' K%a'(i(a6 : 00,+K>.>>
Prod%36i Daria'HLam : HDari
No DESCRIPTION
I A("$(i
9 a3(or 3eDi<a'1a' 2e6i (%<a'1a'
9 T%<a'1a' &ra3(i6
# Ke6a(%a' &o'da6i,1%ardrai< da' (ia'1 8&o6(: di6ia&3a' da' di&a6a'1 di(em&a( /a'1 (e<aD di(e'(%3a'
2 Ba4an
9 G%ardrai<
9 Po6(
9 B<o.3
2 ALAT
"e'1a'13%( dari S%ra2a/a 3e Gem&o< C& +>.> "7
4a3(% Si3<%6 : T6
C "em%a( H me'%r%'3a' T# +>.> me'i(
C 4a3(% (em&%D i6i = 8)( : -> KmHJam: @ E> T+ #>>.>> me'i(
C 4a3(% (em&%D 3o6o'1 = 8)( : 05 KmHJam: @ E> T+ EE.EG me'i(
C )ai'C<ai' T0 #>.> me'i(
T6 #KE.G me'i(
Ka&. Prod. H Jam = C& !# E.#>#G "7
T6 : E>
Koefi6ie' A<a( H +> "7 = # : !# T(# - .+GGF Jam
o "e'1a'13%( dari 1%da'1 3e <a&a'1a' C& +>.> "7
4a3(% Si3<%6 : T6+
C "em%a( H me'%r%'3a' T5 +>.> me'i(
C 4a3(% (em&%D i6i = 8) : -> KmHJam: @ E> TE +>.>> me'i(
C 4a3(% (em&%D 3o6o'1 = 8) : 05 KmHJam: @ E> TG #-.-- me'i(
C )ai'C<ai' TF #>.> me'i(
T6+ E-.- me'i(
Ka&. Prod. H Jam = C& !+ #F.K0G0 "7
T6+ : E>
Koefi6ie' A<a( H+> "7 # .>55E Jam
To(a< Koefi6ie' A<a( H +> "7 = T(# A T(+ T( 0 .---- Jam
+.2. A)AT BANTU
C )i'11i6 H Se3o& = 0 2%aD
C K%'.i Ba%( = + 2%aD
-.- TENAGA
Ke2%(%Da' (e'a1a :
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
=C Pe3erLa
=C T%3a'1
=C "a'dor
See (o a&&e'di@
U'i( &ri.e
URAIAN TE%NIS
No. "a(a Pem2a/ara' #>.># 80:
Je'i6 Pe3erLaa' Be(o' Ke<a6 B C # dia(a6 air
Sa(%a' Pe'1%3%ra' m-
Per3iraa' K%a'(i(a6 : 0,F>#.G0
No DESCRIPTION
I A("$(i
2 Beton +ea( B 0ia#an,an
9 &ear Dead >.-E5 @ + @ #E
>.5G5 @ # @ #E
9 Ko<om
Po( +C+ 8+.59>.F:A88>.FA>.#:H+9>.-5:9+
Po( -C- 8#.K9>.F:A88>.FA>.#:H+9>.-5:9+
Io< # 8+.-#5A#.F-5:H+9-
Io< + #.F-59-
##.G-9-
To(a< Io<%me Be(o' Ke<a6 B
2 Con-rete -"rrin,
&ear Dead 8>.-E59+:9+
8>.5G59#:9+
8>.-E59#E:9+
8>.5G59#E:9#+
#9#E
8+9#EC+.-#59-:
Ko<om 8#.FA8>.0K59+A>.#::9+
8#.+A8>.0K59+A>.#::9+
)%a6 I 85.GFA0.5F:H+9-
)%a6 II 0.5F9-
+K.+F9-
)%a6 (o(a< .o'.re(e .%ri'1
3 For$wor+ #ear 4ea0
-.# BaDa'
C &ier Dead
6ide form : 8>.-E59+:9+A8>.5G59#:9+A8>.-E59#E:9+A8>.5G59#E:9+
2o((om form 8+9#E:C8+.-#59-:
)%a6 form ,or3 &ear Dead
C (ri&<e36 #+ mm 8di&a3ai 5 3a<i:
di&er<%3a' 5G.G059#.+
' = 5 3a>9F9#- =
Ke2 H 2eam +>>@#>>@5.5@F =
To(a< H 2eam
da&a( di&a3ai 0> 3a> A 5?:
C Ka/% 5HG
Side form 8>.K590:A8+9-:9+
8#E9F:A8#.059-+:9+:
#9F
Bo((om form +9-+
#E90
;o<%me = 8+0F.0A#+F:9>.>59>.>G9#.+H5
C Ka/% EH#+
di&a3ai %'(%3 &e'/a'11a 2o((om form da' 2i6a di&a3ai #> 3a.>E9>.#+9#.+H#>
;o<%me (o(a< 3a/% >.-#E+A>.>55-
C Pa3%
Ke2 &a3% 5G.G059>.5
-.+ ALAT
C S.afo<di'1
"ai' frame -+ 2D9-9R&.E5>>
)adder frame -+ 2D9-9R&.55>>
Cro66 2ra6e -+9+9-9R&.-5>>
Joi' &i' -+909R&.+F>>
Ja.3 2a6e -+909R&.0#>>
Pi&a 6%&&or( -+9-9R&.55>>
# 2%<a' di&a3ai + 3a<i =
U'(%3 mema6a'1 form ,or3 da<am # Lam diDa6i<3a' :
U'(%3 &em2o'13ara' da<am # Lam diDa6i<3a' :
)%a6 form,or3
C "ema6a'1 = )( : )# T# +.FFG- Lam
C "em2o'13ar = )( : )+ T+ #.K+0F Lam
o )AT BED TRUCK
Ka&a6i(a6 ; 0 5.>> "+ H Jam
"em2%(%D3a' ,a3(% : )( : ; = #.+F-+ Lam
o CONCRETE PU"P
Koefi6ie' A<a( = ;o<. 2e(o' &ierDead H C& +.>FF> Lam
o CONCRETE ;IBRATOR
Koefi6ie' A<a(
-.- TENAGA
o Da<am # Lam dia6%m6i3a' 2i6a me'1Da6i<3a' form ,or3 = !( +>.>> "+
Ke2%(%Da' (e'a1a :
C Pe3erLa P #>.>> ora'1
C T%3a'1 T2 5.>> ora'1
C "a'dor " #.>> ora'1
C Pe3erLa = 8P @ )( : !(: +F.FG+5 Lam
C T%3a'1 = 8T2 @ )( : !(: #0.0-E- Lam
C "a'dor = 8" @ )( : !(: +.FFG- Lam
C T%3a'1 T2 +.>> ora'1
C "a'dor " #.>> ora'1
C Pe3erLa = 8P @T6: #K.+0F- Lam
C T%3a'1 = 8T2 @T6: K.E+0+ Lam
C "a'dor = 8" @T6: 0.F#+# Lam
Ke2%(%Da' (e'a1a :
C T%3a'1 T2 +.>> ora'1
C "a'dor " #.>> ora'1
C Pe3erLa = 8P @ ;o<. Be(o' : !&: #+.5+F> Lam
C T%3a'1 = 8T2 @ ;o<. Be(o' : !&: 0.#GE> Lam
C "a'dor = 8" @ ;o<. Be(o' : !&: +.>FF> Lam
C Pe3erLa = E>.E0FF Lam
C T%3a'1 = +F.+-E0 Lam
C "a'dor = K.GFG- Lam
5 FORM*OR% %OLOM
o )%a6 : Q#,F>> A 8>,0K5 @ + A >,#>:R @ + = 5.GF>> m7
Q#,+>> A 8>,0K5 @ + A >,#>:R @ + = 0.5F>> m7
o )%a6 I : 85,GF A 0,5F: : + @ -,>> = #5.50>> m+
o )%a6 II : 0,5F @ -,>> = #-.G0>> m+
) +K.+F>> m+
o )%a6 To(a< : ) @ - = )( FG.F0>> m+
0.# BAHAN
o Tri&<e36 #+ mm 8di&a3ai 5 3a<i:
di&er<%3a' : +K.+F>> m+ @ #,+ -5.#-E> m+
di&a3ai 5 3a : 5 : 8#,+ @ +,0: = +.00>> <2r
@ - G.-+>> <2r
o Ka/% 5H G 8di&a3ai 5 3a<i: : +,+5 @ E @ + = +G.>> m7
>,5> @ + @ E @ + = #+.>> m7
+,>> @ E @ + = +0.>> m7
>,5> @ + @ E @ + = #+.>> m7
G5.>> m7
;o<%me : G5.>> @ ,>5 @ >,>G @ #,+ : 5 >.>E- m-
@ - >.#FK m-
o Ka/% EH#+ 8di&a3ai #> 3a<i: :
+> @ E,>> = #+>.>> m7
;o<%me : #+> @ >,>E @ >,#+ @ #,+ : #> = >.#>-G m-
@ - >.-##> m-
o Pa3% : +K.+F>> @ >,5 31Hm+ #0.E0 31Hm+
Ke2%(%Da' &a3% : #0.E0 @ - = 0-.K+ 31
0.+ A)AT
o Pi&a S%&&or( 3om2i'a6i
La.3 2a6e : #F 2D @ R& 0,0>> R& GK,+>>.>>
# 2%<a' di&a3ai 0 3a>.>>
Ada - 3o<om = R& 5K,0>>.>>
U'(%3 mema6a'1 form ,or3 da<am # Lam diDa6i<3a' : )# +>.>> "+ H Jam
U'(%3 &em2o'13ara' da<am # Lam diDa6i<3a' : )+ ->.>> "+ H Jam
)%a6 form,or3 )( FG.F0>> "+
C "ema6a'1 = )( : )# T# 0.-K+> Lam
C "em2o'13ar = )( : )+ T+ +.K+F> Lam
T6 G.-+>> Lam
o )AT BED TRUCK
Ka&a6i(a6 ; 0 5.>> "+ H Jam
"em2%(%D3a' ,a3(% : )( : ; = #.K5+> Lam
o CONCRETE PU"P
Koefi6ie' A<a( = ;o<. 2e(o' 3o<om H C& -.5#K> Lam
o CONCRETE ;IBRATOR
Koefi6ie' A<a( -.5#K Lam
0.- TENAGA
o Da<am # Lam dia6%m6i3a' 2i6a mem2%a( 2e3i6(i'1 = !( #>.>> "+
)%a6 form,or3 )( FG.F0>> "+
Ke2%(%Da' (e'a1a :
C T%3a'1 T2 0.>> ora'1
C "a'dor " #.>> ora'1
C Pe3erLa = 8P @ )( : !(: 5+.G>0> Lam
C T%3a'1 = 8T2 @ )( : !(: -5.#-E> Lam
C "a'dor = 8" @ )( : !(: F.GF0> Lam
C T%3a'1 T2 +.>> ora'1
C "a'dor " #.>> ora'1
4a3(% /a'1 di2%(%D3a' : T6 G.-+ Lam
C Pe3erLa = 8P @T6: +K.+F>> Lam
C T%3a'1 = 8T2 @T6: #0.E0>> Lam
C "a'dor = 8" @T6: G.-+>> Lam
Ke2%(%Da' (e'a1a :
C T%3a'1 T2 +.>> ora'1
C "a'dor " #.>> ora'1
C Pe3erLa = 8P @ ;o<. Be(o' : !&: +#.##0> Lam
C T%3a'1 = 8T2 @ ;o<. Be(o' : !&: G.>-F> Lam
C "a'dor = 8" @ ;o<. Be(o' : !&: -.5#K> Lam
o Jadi To(a< Koefi6ie' Te'a1a :
C Pe3erLa = #>-.>KF> Lam
C T%3a'1 = 5E.F#0> Lam
C "a'dor = #K.E+-> Lam
6 TOTAL
BaDa'
o Be(o' Ke<a6 B : 5E.>G>> m-
o Tri&<e36 #+ mm : Pier Head = 0.F#+# #+.#-+# <2r
Ko<om = G.-+>>
o Ka/% 5HG : Pier Head = >.-#E+ >.5>5+ m-
Ko<om = >.#FK>
o Ka/% EH#+ : Pier Head = >.>55- >.-EE- m-
Ko<om = >.-##>
o Pa3% : Pier Head = +F.FG+5 G+.GK+5 31
Ko<om = 0-.K+>>
o orm oi< : Pier Head = 5G.G05>
Ko<om = FG.F0>>
#,055,F>>.>>
@ #5.>>>> 31Hm+ = K.G>5G 31
o "or(ar # : - = +,>> @ + 0.>> m-
o Co'.re(e .%ri'1 = #E#.5F5> m+
A<a(
o S.affo<di'1 : Pier Head = #,K0#,#+>
Ko<om = 5K,0>>
o H/dra<%<i. Cra'e : Pier Head = 0.F#+# #+.#-+# Lam
#E (o' Ko<om = G.-+>>
o <a( 2ed (r%.3 : Pier Head = #.+F-+ -.+-5+ Lam
Ko<om = #.K5+>
o Co'.re(e &%m& : Pier Head = +.>FF> 5.E>G> Lam
Ko<om = -.5#K>
o Co'.re(e Ii2ra(or : Pier Head = +.>FF> 5.E>G> Lam
Ko<om = -.5#K>
Te'a1a
o Koefi6ie' Te'a1a :
Pier Head =
C Pe3erLa E>.E0FF Lam
C T%3a'1 +F.+-E0 Lam
C "a'dor K.GFG- Lam
Ko<om = C Pe3erLa #>-.>KF> Lam
C T%3a'1 5E.F#0> Lam
C "a'dor #K.E+-> Lam
To(a< Koefi6ie' Te'a1a C Pe3erLa #E-.G0EF Lam
C T%3a'1 F5.>5>0 Lam
C "a'dor +K.0#>- Lam
See (o a&&e'di@
U'i( &ri.e
URAIAN TE%NIS
No. "a(a Pem2a/ara' #>.>+ 8+:
Je'i6 Pe3erLaa' Ba(a'1 BaLa T%<a'1a' U<ir dia(a6 air
Sa(%a' Pe'1%3%ra' 31
Per3iraa' K%a'(i(a6 : G5#,KFG.-F
No DESCRIPTION
I A("$(i
9 a3(or 3eDi<a'1a' 2e6i (%<a'1a'
9 Tr%.3 .ra'e 6e3a<i a'13%( 8# i3a(:
9 Pa'La'1 2e6i (%<a'1a' # 2a(a'1
9 Bera( 2e6i (%<a'1a' &er me(er
# Be6i (%<a'1a' di&o(o'1 da' di2e'13o33a' 6e6%ai de'1a' /a'1 di&er<%3a'
+ Ba(a'1 (%<a'1a' di&a6a'1 H di6%6%' 6e6%ai de'1a' 1am2ar &e<a36a'aa' da' &er6i<a'1a''/a dii3a( 3a,a(
2 Ba4an
9 Be6i 2e(o' #.>-9#>>>
9 Ka,a( 2e(o' >.>>59#>>>
2 ALAT
TRUCK CRANE
Ka&a6i(a6 # 3a> I3a(
4a3(% Si3<%6 %'(%3 me'%r%'3a' : T6
C "ema6a'1 i3a(a' da' me<e&a6 T# #>.> me'i(
C "e'%r%'3a' T+ G.5 me'i(
C )ai'C<ai' T- +.5 me'i(
T6
Ka&. Prod. H Jam = C& @ B(1 @ BL @ PL
T6 : E>
Koefi6ie' A<a( H To' = # : !#
)AT BED TRUCK
Ka&a6i(a6 ; -.> i3a(
; @ B(1 @ BL @ PL ++,G#E.>> K1
a3(or efi6ie'6i a<a( a >.F- C
Ke.e&a(a' ra(aCra(a 2erm%a(a' I# ->.>> KmHJam
Ke.e&a(a' ra(aCra(a 3o6o'1 I+ 0>.>> KmHJam
4a3(% 6i3<%6 : T6
C 4a3(% (em&%D i6i = 8) : I#: @ E> T# E.>> me'i(
C 4a3(% (em&%D 3o6o'1 = 8) : I+: @ E> T+ 0.5> me'i(
C "em%a( T- #5.>> me'i(
C "e'%r%'3a' T0 #5.>> me'i(
C )ai'C<ai' T5 5.>> me'i(
T6 05.5> me'i(
Ka&a6i(a6 Prod%36i H Jam = ; @ a @ E> !+ -,55#.F- K1
T3 @ T6 -.55 To'
Koefi6ie' A<a( H To' = # : !+ >.+F#5 Jam
+... BAR CUTTER #.>> Jam
+.d. BAR BINDER #.>> Jam
+.e. GENERATOR #.>> Jam
-.- TENAGA
Ke2%(%Da' (e'a1a :
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
=C Pe3erLa
=C T%3a'1
=C "a'dor
See (o a&&e'di@
U'i( &ri.e
D
URAIAN TE%NIS
No. "a(a Pem2a/ara' #>.>- 8G:
Je'i6 Pe3erLaa' P.C.I Girder, 2e'(a'1 0>,>> m dia(a6 air
Per3iraa' K%a'(i(a6 : 50.>>
No DESCRIPTION
I A("$(i
9 "e'11%'a3a' a<a(8.ara me3a'i3:
2 Ba4an
+ ALAT
CRANE F> C #>> TON
8U'(%3 Ere.(io':
4a3(% 6i3<%6 : T6#
C "e'1a(%r &o6i6i .ra'e = T# #5.>> me'i(
C "ema6a'1 (a.>> me'i(
(r%.3 (rai<er =
C )ai'C<ai' = TG ->.>> me'i(
T6# #G>.>> me'i(
Cra'e /a'1 di1%'a3a' + 2%aD = !# 5.EEEG Jam
Koefi6ie' A<a( H B%aD = 5.EEEG Jam
TRUCK TRAI)ER
4a3(% 6i3<%6 : T6+
C "e'1a(%r &o6i6i (r%.3 TF #5.>> me'i(
C 4a3(% %'(%3 me'%'11% mem%a( 1irder TK F>.>> me'i(
C "e'1i3a( H me<e&a63a' (a -5.>> me'i(
C 4a3(% (em&%D i6i = 8) : I#: @ E> T## #-.5> me'i(
C )ai'C<ai' T#0 ->.>> me'i(
T6+ +##.+# me'i(
Ka&.Prod. H Lam = ; @ E> !+ >.+F Girder
T6+
Koefi6ie' A<a( H B%aD -.5+>+ Jam
-.- TENAGA
Ke2%(%Da' (e'a1a :
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
=C Pe3erLa = 8P @ )( : !(:
=C T%3a'1 = 8T2 @ )( : !(:
=C "a'dor = 8" @ )( : !(:
o Ke2%(%Da' (e'a1a %'(%3 ere.(io'
=C Pe3erLa P
=C T%3a'1 T2
=C "a'dor "
=C T%3a'1 = 8T2 @T6:
=C "a'dor = 8" @T6:
See (o a&&e'di@
U'i( &ri.e
URAIAN TE%NIS
Sa(%a' Pe'1%3%ra' : "-
Per3iraa' K%a'(i(a6 : G#-,55+.-K
No URAIAN
I A6%m6i
9 "e'11%'a3a' a<a( 8.ara me3a'i3:
II URUTAN KERJA
0 D%m& (r%.3 me'1a'13%( ma(eria< dari $%arr/ 3e
<o3a6i La<a' 6eLa%D
# BAHAN
"a(eria< Tim2%'a' = # @ 6
+ A)AT
E*CA;ATOR
Ka&a6i(a6 a<a(
a3(or B%.3e(
4a3(% Si3<%6
"em%a(
)ai'C<ai'
8T6# @ 3:
C DU"P TRUCK
Ka&a6i(a6 a<a(
4a3(% 6i3<%6
C 4a3(% (em&%D i6i 8 ) : ;#: @ E>
C 4a3(% 3o6o'1 8 ) : ;+: @ E>
C 4a3(% m%a( 8 ; : !#: @ E>
C )ai'C<ai'
3 @ T6+
C "OTOR GRADER
Pa'La'1 Dam&ara'
)e2ar effe3(if 3erLa 2<ade
Ke.e&a(a' ra(aCra(a
J%m<aD <i'(a6a'
4a3(% 6i3<%6
C Pera(aa' # <i'(a6a'
C )ai'C<ai'
Ka&. Prod%36iHLam 8)D @ 2 @ a @ ( @ E>:
8' @ T6-:
Koefi6ie' A<a(H"- # : !-
C ;IBRO RO))ER
Ke.e&a(a' ra(aCra(a a<a(
)e2ar efe3(if &emada(a'
J%m<aD <i'(a6a'
Ka&. Prod%36iHLam 8I @ #>>>: @ 2 @ ( @ a
'
C 4ATER TANKER
;o<%me (a'13i air
Ke2%(%Da' airHm- (a'aD &ada(
Pe'1i6ia' (a'13iHLam
Ka&. Prod%36iHLam I @ ' @ a
4.
A)AT BANTU
C 6e3o& A .a'13%<
C 3era'La'1
- TENAGA
Ke2%(%Da' Te'a1a
"a'dor
Pe3erLa
"a'dor 8 T3 @ " : : !(
Pe3erLa 8 T3 @ P : : !(
)iDa( <am&ira'
R&C
;o<%me &e3erLaa' G#-,55+.-K "-
URAIAN TE%NIS
: PT. Ni'd/a Kar/a & PT. A'%1eraD Kar/a A1ra Se'(o6a, JO.
URAIAN KODE KOEISIEN SATUAN KETERANGAN
T3 G.>> Jam
3 #.+>
( >.+> "
) #.>> Km
; >.K> "-
2 >.F>
a >.F>
T# >.F> "e'i(
T+ >.5> "e'i(
T6# #.-> "e'i(
8; @ 2 @ a @ E>: !# ++.#5> "-HJam
>.>05# Jam
; #>.>> "-
a >.F>
I# ->.>> 3mHJam
I+ 0>.>> 3mHJam
T# +.>> "e'i(
T+ #.5> "e'i(
T- +G.>K "e'i(
T0 >.5> "e'i(
T6+ -#.>K "e'i(
!+ #+.FEEG "-HJam
>.>GGG Jam
8!#: ++.#5> "-HJam
8!(: #55.>5 "-
" # Or1
P 0 Or1
>.>05# Jam
>.#F>E Jam
URAIAN TE%NIS
T3 G.>> Jam
3 #.+>
( >.+> "
) #5.>> Km
"( #.+> "-
; >.K> "-
2 >.F>
a >.F>
T# >.F> "e'i(
T+ >.5> "e'i(
T6# #.-> "e'i(
8; @ 2 @ a @ E>: !# ++.#5> "-HJam
>.>05# Jam
; 0.>> "-
a >.F>
I# ->.>> 3mHJam
I+ 0>.>> 3mHJam
T# +.>> "e'i(
T+ #.5> "e'i(
T- #>.F0 "e'i(
T0 +.5> "e'i(
T6+ #E.F0 "e'i(
!+ K.5>-K "-HJam
>.#>5+ Jam
8)D: 5>.>> m
82: -.G# m
8I: +.F> 3mHLam
8': 0.>> <i'(a6a'
8a: >.F>
8T#: #.#> "e'i(
8T+: #.>> "e'i(
8)D @ 2 @ a @ ( @ E>: 8T6-: +.#> "e'i(
8!-: +#+.>> "-HJam
>.>>0G Jam
8I: -.>> 3mHLam
82: #.+> m
8': 0.>> )i'(a6a'
8a: >.F>
8I @ #>>>: @ 2 @ ( @ a 8!0: #00.>> "-HJam
>.>>EK Jam
8I: F.>> "-
84.: >.>0 "-
8': #.>> 3a.F>
8!5: #E>.>>> "-HJam
>.>>E- Jam
8!#: ++.#5> "-HJam
8!(: #55.>5 "-
" # Or1
P E Or1
>.>05# Jam
>.+G>K Jam
URAIAN TE%NIS
DESCRIPTION CODE COE UNIT APPENDI*
) #5.>> Km
( >.>F "
T3 G.>> Do%r
D# #.>5
D+ #.GG
A6 5.5> ?
CA E>.>> ?
A +K.5> ?
5.>> ?
#>>.>> ?
D# +.-> (o''e6HC%."
D+ #.E> (o''e6HC%."
D- #.0> (o''e6HC%."
D0 #.>- (o''e6HC%."
A6 5G.G5> K1
CA >.EE#K C%."
A >.-+50 C%."
FF.+5> K1
; -.>> C%."
2 >.F>
a >.F>
T# 0.>> mi'%(e
T+ -.5> mi'%(e
T6# G.5> mi'%(e
8 D+ @ ; @ 2 @ a @ E> : 8!#: +0.5GE To''e6HDo%r
>.>0>G Do%r
; E>.>> To''e6HDo%r
a >.F>
8!+: 0F.>>> To''e6HDo%r
>.>+>F Do%r
8!-: 0F.>>> To''e6HDo%r
>.>+>F Do%r
8;: 0.>> (o''e6
8a: >.F>
8I#: +5.>> 3mHDo%r
8I+: ->.>> 3mHDo%r
8!+2: #.>> (o''e6
8T2: #.>> mi'%(e
T# 0.>> mi'%(e
T+ -E.>> mi'%(e
T- +5.>> mi'%(e
T0 ->.>> mi'%(e
8T6+: K5.>> mi'%(e
8!0: +.>+## To''e6HDo%r
>.0K0F Do%r
; E>.>> To''e6HDo%r
a >.F>
8!5: 0F.>>> To''e6HDo%r
>.>+>F Do%r
; -.>> 3mHDo%r
a >.F>
2 #.+> m
' E.>> &a66
8; @#>>>: @ 2 @ ( @ a @ D# 8!E: FF.-+ To''e6HDo%r #E
>.>##- Do%r
; -.>> 3mHDo%r
a >.F>
2 #.+> m
' F.>> &a66
8; @#>>>: @ 2 @ ( @ a @ D# 8!G: EE.+0> To''e6HDo%r
>.>#5# Do%r >.>G
ea.D
ea.D
ea.D
= Prod%.(io' A"P 8!+: 0F.>>> To''e6HDo%r
8!(: --E.>> To''e
8": + ma'
8P: #E ma'
8": >.>0#G Do%r
8P: >.---- Do%r
URAIAN TE%NIS
) #5.>> Km
T3 G.>> Jam
D+ #.>5
A6 #.>> To'
AS @ D+ @#>>> "#> #,>+>.>> K1
; #>.>> "-
a >.F>
I# ->.>> 3mHJam
I+ 0>.>> 3mHJam
T# 0G.#> "e'i(
T+ -5.-- "e'i(
T- #0.>> "e'i(
T0 5.>> "e'i(
T6+ #>#.0- "e'i(
!# 0.5>G> "-HJam
>.++#K Jam
8!#: >.+++ "-HJam
8!(: #.55 "-
" # Or1
P 0 Or1
0.5>E5 Jam
#F.>+E# Jam
URAIAN TE%NIS
) #5.>> Km
T3 G.>> Do%r
!# #>+.>E>> "-
#>5.>>>> "
G5.E>>> "
To(a< #F>.E>>> "
P2 -GF.>>>> "+
EK.+>-G K1
-K>.+F>> K1
#5#.K+-+ K1
#>>.>5-E K1
+F#.>>#E K1
#,#EE.>FF> K1
To(a< +,#5F.55># K1
-FF.5>>> m+
!+ E>.G5 "-
fa >.F-
5>.0+ C%."HDo%r
+.>+0# Jam
!+ E> "+
fa >.F-
0K.F> C%."HDo%r
+.>0K0 Jam
= Prod%36i Ba(.Di'1 P<a'( 8!+: 5>.0+> C%."HDo%r
8!(: -5+.K0 C%."
" # ma'
T 0 ma'
P #> ma'
" >.>#KF Do%r
T >.>GK- Do%r
P >.#KF- Do%r
URAIAN TE%NIS
) #5.>> Km
T3 G.>> Do%r
!# -G.F>>> "-
P2 -GF.>>>> "+
!+ E0.-+ "-
fa >.F-
5-.-F "-
>.G>F# Jam
!2 5-.-F
" # Or1
T3 # Or1
P + Or1
>.G# Jam
>.G# Jam
#.0+ Jam
>.G# Jam
>.G# Jam
#.0+ Jam
URAIAN TE%NIS
) #5.>> Km
T3 G.>> Do%r
##.EF>> "-
K.+>>> "-
+>.FF>> "-
+.-#5> "+
#.F-5> "+
E.++5> "-
5.5>5> "-
##.G->> "-
-5.#K>> "-
5E.>G>> "-
#.0E>> "+
#.#5>> "+
##.EF>> "+
#F.0>>> "+
#E.>>>> "+
0F.EK>> "+
+5.>55> "+
G-.G05> "+
5.GF>> "
0.5F "
#5.50 "+
#-.G0 "+
+K.+F "+
FG.F0 "+
#E#.5K "+
-+.EK "+
+5.>E "+
)( 5G.G5 "+
EK.+K0 "+
0.F#+# )2r
#F909EE 0,G5+.>> K1
F909+#.- EF#.E> K1
5,0--.E> K1
50--.EH0#-5.F098R& -F>> A 5?: R& 50+,>>+.>>
#K.E>> m
++>.F>> m
F.>>> m
+0F.0>> m
E0.>>> m
E0.>>>> m
#+F.>>> m
>.-#E+ m-
>.>55- m-
>.-G m-
+F.FG K1
R& E+0,>>>.>>
R& 5+F,>>>.>>
R& EG+,>>>.>>
R& -5F,0>>.>>
R& 5+0,F>>.>>
R& 5+F,>>>.>>
R& -,+-5,+>>.>>
+>? E0G,>0>.>>
R& -,FF+,+0>.>>
R& #,K0#,#+>.>>
)# +>.>>>> "+ H Jam
51 ->.>>>> "+ H Jam
)( 5G.G05> "+ H Jam
T# +.FFG- Lam
T+ #.K+0F Lam
T6 0.F#+# Lam
; 0 5.>> "+ H Jam
#.+F-+ Lam
C& #>.>>>> "-
C& +.>FF> Lam
+.>FF> Lam
!( +>.>>>> "+
P #>.>>>> Or1
T2 5.>>>> Or1
" #.>>>> Or1
+F.FG+5 Jam
#0.0-E- Jam
+.FFG- Jam
P 0.>>>> Or1
T2 +.>>>> Or1
" #.>>>> Or1
#K.+0F- Jam
K.E+0+ Jam
0.F#+# Jam
!& #>.>>>> m-
P E.>>>> Or1
T2 +.>>>> Or1
" #.>>>> Or1
#+.5+F> Jam
0.#GE> Jam
+.>FF> Jam
E>.E0FF Jam
+F.+-E0 Jam
K.GFG- Jam
5.GF>> m
0.5F>> m
#5.50>> m+
#-.G0>> m+
) +K.+F>> m+
)( FG.F0>> m+
-5.#-E> m+
+.00>> <2r
G.-+>> <2r
+G.>>>> m
#+.>>>> m
+0.>>>> m
#+.>>>> m
G5.>>>> m
>.>E-> m-
>.#FK> m-
#+>.>>>> m
>.#>-G m-
>.-##> m-
#0.E0>> 31Hm+
0-.K+>> 31
R& GK,+>>.>>
R& #K,F>>.>>
R& 5K,0>>.>>
)# +>.>>>>
)+ ->.>>>>
)( FG.F0>>
T# 0-,K+>.>>>>
T+ +.K+F>
T6 G.-+>>
; 05.>>>>
#.K5+>
C& #>.>>>>
-.5#K>
-.5#K>
#>.>>>> m+
FG.F0>> m+
E.>>>> or1
0.>>>> or1
#.>>>> or1
5+.G>0> Lam
-5.#-E> Lam
F.GF0> Lam
0.>>>> or1
+.>>>> or1
#.>>>> or1
G.-+>> Lam
+K.+F>> Lam
#0.E>>> Lam
G.-+>> Lam
!& #>.>>>> m-
P E.>>>> or1
T2 +.>>>> or1
" #.>>>> or1
P +#.+#0> Lam
T2 G.>-F> Lam
" -.5#K> Lam
P #>-.>KF> Lam
T2 5E.F#0> Lam
" #K.E+-> Lam
5E.>G>> "-
#+.#-+# )2r
>.5>5+ m-
>.-EE- m-
G+.GK+5 31
K.G>G5 K1
0.>>>> m-
#E#.5F5> m+
R& +,>>>.5+
#+.-+#> Lam
-.+-5+ Lam
5.E>G> Lam
5.E>G> Lam
P E>.E0FF Lam
T2 +F.+-E0 Lam
" K.GFG- Lam
#>-.>KF> Lam
T 5E.F#0> Lam
" #K.E+-> Lam
#E-.G0EF Lam
T F5.>5>0 Lam
" +K.0#>- Lam
URAIAN TE%NIS
) #5.>> Km
T3 G.>> Do%r
5+.>>>> "-
F.00>> "-
E>.00>> "-
F.>>>> "+
+>.F>>> "+
#.5>>> "+
#E.FG5> "+
0.G>>> "+
>.F5>> "+
5+.>>>> "+
F.5>>> "+
##-.++5>
0K.F> "+
5K.GE> "+
0.#5>> )2r
##G.F>> m
#5E.>>> m
#-.>>> m
5+.>>> m
#>0.>>> m
00+.F>>
->.>>>> m
0.>>> m
0GE.F>>
>.---F m-
+0.K K1
+ m-
C& #>.>>>> "-
C& E.>0-F Lam
+0.#G5> Lam
!( #>.>>>> "+
P #5.>>>> Or1
T2 #+.>>>> Or1
" #.>>>> Or1
G0.G>>> Jam
5K.GE>> Jam
0.KF>> Jam
!& #>.>>>> "+
P #5.>>>> Or1
T2 G.>>>> Or1
" #.>>>> Or1
G0.G>>> Jam
-0.FE>> Jam
0.KF>> Jam
!& #>.>>>> m-
P #5.>>>> Or1
T2 #>.>>>> Or1
" #.>>>> Or1
K>.E5E- Jam
E>.0-G5 Jam
E.>0-F Jam
+0>.>5E- Jam
#55.>5G5 Jam
#E.>>-F Jam
URAIAN TE%NIS
) #5.>> Km
T3 G.>> Do%r
D #.#>
B(1 #>>.>> 2a(a'1
PL #+.>> m
BL E.-# 31Hm7
Ba(a'1 (%<a'1a' di&a6a'1 H di6%6%' 6e6%ai de'1a' 1am2ar &e<a36a'aa' da' &er6i<a'1a''/a dii3a( 3a,a(
#,>->.>>>> K1
5.>>>> K1
#,>-5.>>>> K1
C& #.>>>> i3a(
T6
T# #>.>>>> "e'i(
T+ G.5>>> "e'i(
T- +.5>>> "e'i(
T6 +>.>>>> "e'i(
!# ++G,E#>.>> K1
++,G#E.>> To'
8EG#: >.>00> Jam
; -.>>>> I3a(
++,G#E.>>>> K1
a >.F->>
;# ->.>>>> KmHLam
;+ 0>.>>>> KmHLam
TS
T# E.>>>> "e'i(
T+ 0.5>>> "e'i(
T- #5.>>>> "e'i(
T0 #5.>>>> "e'i(
T5 5.>>>> "e'i(
TS 05.5>>> "e'i(
!+ -,$$1.#- K1
-.55>> To'
>.+F#5
#.>>>> Jam
#.>>>> Jam
#.>>>> Jam
!( #,>>>.>> K1
P #>.>>>> Or1
T2 -.>>>> Or1
" #.>>>> Or1
G>.>>>> Jam
+#.>>>> Jam
G.>>>> Jam
URAIAN TE%NIS
) #5.>> Km
T3 G.>> Do%r
T6#
T# #5.>>>> "e'i(
T+ #5.>>>> "e'i(
T- ->.>>>> "e'i(
TE G5.>>>> "e'i(
TG ->.>>>> "e'i(
T6# #E5.>>>>
+.G5 Lam
!# 5.5>>> Lam
5.5>>> Lam
; #.>>>> Girder
;# +>.>>>> KmHLam
;+ -5.>>>> KmHLam
T6+
TF #5.>>>> "e'i(
TK G5.>>>> "e'i(
T#> ->.>>>> "e'i(
T## #-.5>>> "e'i(
T#+ G.G#>> "e'i(
T#- ->.>>>> "e'i(
T#0 ->.>>>> "e'i(
TS+ +>#.+#>> "e'i(
!+ >.->>> Girder
-.-5-E Jam
!( #>.>>>> "+
P Or1
T2 Or1
" Or1
Jam
Jam
Jam
P E.>>>> Or1
T2 +.>>>> Or1
" #.>>>> Or1
Te +.G5>> Jam
#E.5> Jam
5.5>>> Jam
+.G5>> Jam
URAIAN TE%NIS
) #5.>> Km
T3 G.>> Do%r
T6#
T# #5.>>>> "e'i(
T+ #5.>>>> "e'i(
T- ->.>>>> "e'i(
TE G5.>>>> "e'i(
TG ->.>>>> "e'i(
T6# #E5.>>>>
+.G5 Lam
!# 5.5>>> Lam
5.5>>> Lam
; #.>>>> Girder
;# +>.>>>> KmHLam
;+ -5.>>>> KmHLam
T6+
TF #5.>>>> "e'i(
TK G5.>>>> "e'i(
T#> ->.>>>> "e'i(
T## #-.5>>> "e'i(
T#+ G.G#>> "e'i(
T#- ->.>>>> "e'i(
T#0 ->.>>>> "e'i(
TS+ +>#.+#>> "e'i(
!+ >.->>> Girder
-.-5-E Jam
!( #>.>>>> "+
P Or1
T2 Or1
" Or1
Jam
Jam
Jam
P E.>>>> Or1
T2 +.>>>> Or1
" #.>>>> Or1
Te +.G5>> Jam
#E.5> Jam
5.5>>> Jam
+.G5>> Jam
URAIAN TE%NIS
Pe'/ediaa' Tia'1 Pa'.a'1 Be(o' B%<a( Pre(e'6io'ed, dia 5> .m
) #5.>> Km
T3 G.>> Do%r
D #.>5
R. 5>.>> 31Hm-
Ke6a(%a' &o'da6i,1%ardrai< da' (ia'1 8&o6(: di6ia&3a' da' di&a6a'1 di(em&a( /a'1 (e<aD di(e'(%3a'
+>.>>>> m
5.>>>> 2(1
E.>>>> BD
E.>>>> BD
CP +>.>>>> m
T6
T# +>.>>>> "e'i(
T+ #>>.>>>> "e'i(
T- EE.EG>> "e'i(
T0 #>.>>>> "e'i(
T6 #KE.EG>> "e'i(
!# E.#> "
T(# -.+GGF Jam
CP +>.>>>> m
T6+
T5 +>.>>>> "e'i(
TE +>.>>>> "e'i(
TG #-.-->> "e'i(
TF #>.>>>> "e'i(
T6 E-.-->> "e'i(
!# #F.K0G0 "
#.>55E Lam
T( 0.---- Lam
!( +>.>> "
P 0.>>>> Or1
T2 +.>>>> Or1
" #.>>>> Or1
+F.>>>> Jam
#0.>>>> Jam
G.>>>> Jam
URAIAN TE%NIS
) #5.>> Km
T3 G.>> Do%r
##.EF>> "-
K.+>>> "-
+>.FF>> "-
+.-#5> "+
#.F-5> "+
E.++5> "-
5.5>5> "-
##.G->> "-
-5.#K>> "-
5E.>G>> "-
#.0E>> "+
#.#5>> "+
##.EF>> "+
#F.0>>> "+
#E.>>>> "+
0F.EK>> "+
+5.>55> "+
G-.G05> "+
5.GF>> "
0.5F "
#5.50 "+
#-.G0 "+
+K.+F "+
FG.F0 "+
#E#.5K "+
-+.EK "+
+5.>E "+
)( 5G.G5 "+
EK.+K0 "+
0.F#+# )2r
#F909EE 0,G5+.>> K1
F909+#.- EF#.E> K1
5,0--.E> K1
50--.EH0#-5.F098R& -F>> A 5?: R& 50+,>>+.>>
#K.E>> m
++>.F>> m
F.>>> m
+0F.0>> m
E0.>>> m
E0.>>>> m
#+F.>>> m
>.-#E+ m-
>.>55- m-
>.-G m-
+F.FG K1
R& E+0,>>>.>>
R& 5+F,>>>.>>
R& EG+,>>>.>>
R& -5F,0>>.>>
R& 5+0,F>>.>>
R& 5+F,>>>.>>
R& -,+-5,+>>.>>
+>? E0G,>0>.>>
R& -,FF+,+0>.>>
R& #,K0#,#+>.>>
)# +>.>>>> "+ H Jam
51 ->.>>>> "+ H Jam
)( 5G.G05> "+ H Jam
T# +.FFG- Lam
T+ #.K+0F Lam
T6 0.F#+# Lam
; 0 5.>> "+ H Jam
#.+F-+ Lam
C& #>.>>>> "-
C& +.>FF> Lam
+.>FF> Lam
!( +>.>>>> "+
P #>.>>>> Or1
T2 5.>>>> Or1
" #.>>>> Or1
+F.FG+5 Jam
#0.0-E- Jam
+.FFG- Jam
P 0.>>>> Or1
T2 +.>>>> Or1
" #.>>>> Or1
#K.+0F- Jam
K.E+0+ Jam
0.F#+# Jam
!& #>.>>>> m-
P E.>>>> Or1
T2 +.>>>> Or1
" #.>>>> Or1
#+.5+F> Jam
0.#GE> Jam
+.>FF> Jam
E>.E0FF Jam
+F.+-E0 Jam
K.GFG- Jam
5.GF>> m
0.5F>> m
#5.50>> m+
#-.G0>> m+
) +K.+F>> m+
)( FG.F0>> m+
-5.#-E> m+
+.00>> <2r
G.-+>> <2r
+G.>>>> m
#+.>>>> m
+0.>>>> m
#+.>>>> m
G5.>>>> m
>.>E-> m-
>.#FK> m-
#+>.>>>> m
>.#>-G m-
>.-##> m-
#0.E0>> 31Hm+
0-.K+>> 31
R& GK,+>>.>>
R& #K,F>>.>>
R& 5K,0>>.>>
)# +>.>>>>
)+ ->.>>>>
)( FG.F0>>
T# 0-,K+>.>>>>
T+ +.K+F>
T6 G.-+>>
; 05.>>>>
#.K5+>
C& #>.>>>>
-.5#K>
-.5#K>
#>.>>>> m+
FG.F0>> m+
E.>>>> or1
0.>>>> or1
#.>>>> or1
5+.G>0> Lam
-5.#-E> Lam
F.GF0> Lam
0.>>>> or1
+.>>>> or1
#.>>>> or1
G.-+>> Lam
+K.+F>> Lam
#0.E>>> Lam
G.-+>> Lam
!& #>.>>>> m-
P E.>>>> or1
T2 +.>>>> or1
" #.>>>> or1
P +#.+#0> Lam
T2 G.>-F> Lam
" -.5#K> Lam
P #>-.>KF> Lam
T2 5E.F#0> Lam
" #K.E+-> Lam
5E.>G>> "-
#+.#-+# )2r
>.5>5+ m-
>.-EE- m-
G+.GK+5 31
K.G>G5 K1
0.>>>> m-
#E#.5F5> m+
R& +,>>>.5+
#+.-+#> Lam
-.+-5+ Lam
5.E>G> Lam
5.E>G> Lam
P E>.E0FF Lam
T2 +F.+-E0 Lam
" K.GFG- Lam
#>-.>KF> Lam
T 5E.F#0> Lam
" #K.E+-> Lam
#E-.G0EF Lam
T F5.>5>0 Lam
" +K.0#>- Lam
URAIAN TE%NIS
) #5.>> Km
T3 G.>> Do%r
D #.#>
B(1 #>>.>> 2a(a'1
PL #+.>> m
BL E.-# 31Hm7
Ba(a'1 (%<a'1a' di&a6a'1 H di6%6%' 6e6%ai de'1a' 1am2ar &e<a36a'aa' da' &er6i<a'1a''/a dii3a( 3a,a(
#,>->.>>>> K1
5.>>>> K1
#,>-5.>>>> K1
C& #.>>>> i3a(
T6
T# #>.>>>> "e'i(
T+ G.5>>> "e'i(
T- +.5>>> "e'i(
T6 +>.>>>> "e'i(
!# ++G,E#>.>> K1
++,G#E.>> To'
8EG#: >.>00> Jam
; -.>>>> I3a(
++,G#E.>>>> K1
a >.F->>
;# ->.>>>> KmHLam
;+ 0>.>>>> KmHLam
TS
T# E.>>>> "e'i(
T+ 0.5>>> "e'i(
T- #5.>>>> "e'i(
T0 #5.>>>> "e'i(
T5 5.>>>> "e'i(
TS 05.5>>> "e'i(
!+ -,$$1.#- K1
-.55>> To'
>.+F#5
#.>>>> Jam
#.>>>> Jam
#.>>>> Jam
!( #,>>>.>> K1
P #>.>>>> Or1
T2 -.>>>> Or1
" #.>>>> Or1
G>.>>>> Jam
+#.>>>> Jam
G.>>>> Jam
URAIAN TE%NIS
) #5.>> Km
T3 G.>> Do%r
T6#
T# #5.>>>> "e'i(
T+ +>.>>>> "e'i(
T- ->.>>>> "e'i(
TE G5.>>>> "e'i(
TG ->.>>>> "e'i(
T6# #G>.>>>>
+.F- Lam
!# 5.EEEG Lam
5.EEEG Lam
; #.>>>> Girder
;# +>.>>>> KmHLam
;+ -5.>>>> KmHLam
T6+
TF #5.>>>> "e'i(
TK F>.>>>> "e'i(
T#> -5.>>>> "e'i(
T## #-.5>>> "e'i(
T#+ G.G#>> "e'i(
T#- ->.>>>> "e'i(
T#0 ->.>>>> "e'i(
TS+ +##.+#>> "e'i(
!+ >.+F>> Girder
-.5+>+ Jam
!( #>.>>>> "-
P Or1
T2 Or1
" Or1
Jam
Jam
Jam
P F.>>>> Or1
T2 +.>>>> Or1
" #.>>>> Or1
Te +.F->> Jam
++.EG Jam
5.EEEG Jam
+.F--- Jam
URAIAN TE%NIS
T3 G.>> Jam
3 #.+>
( >.+> "
) +>.>> Km
"( #.+> "-
; >.K> "-
2 >.F>
a >.F>
T# >.F> "e'i(
T+ >.5> "e'i(
T6# #.-> "e'i(
8; @ 2 @ a @ E>: !# ++.#5> "-HJam
>.>05# Jam
; 0.>> "-
a >.F>
I# ->.>> 3mHJam
I+ 0>.>> 3mHJam
T# +.>> "e'i(
T+ #.5> "e'i(
T- #>.F0 "e'i(
T0 5.>> "e'i(
T6+ #K.-0 "e'i(
!+ F.+G5# "-HJam
>.#+>F Jam
8)D: 5>.>> m
82: -.G# m
8I: +.F> 3mHLam
8': 0.>> <i'(a6a'
8a: >.F>
8T#: #.#> "e'i(
8T+: #.>> "e'i(
8)D @ 2 @ a @ ( @ E>: 8T6-: +.#> "e'i(
8!-: +#+.>> "-HJam
>.>>0G Jam
8I: -.>> 3mHLam
82: #.+> m
8': 0.>> )i'(a6a'
8a: >.F>
8I @ #>>>: @ 2 @ ( @ a 8!0: #00.>> "-HJam
>.>>EK Jam
8I: F.>> "-
84.: >.>0 "-
8': #.>> 3a.F>
8!5: #E>.>>> "-HJam
>.>>E- Jam
8!#: ++.#5> "-HJam
8!(: #55.>5 "-
" # Or1
P E Or1
>.>05# Jam
>.+G>K Jam
LAMPIRAN 2A PENA*ARAN
ANALISA &AR'A SATUAN MATA PEMBAYARAN UTAMA
No. "a(a Pem2a/ara' : 0.>- 8+:
Je'i6 Pe3erLaa' : Ga<ia' Bia6a %'(%3 di2%a'1
Sa(%a' Pe'1%3%ra' : "-
Per3iraa' K%a'(i(a6 : -#E,K#5.>>
NO. URAIAN SATUAN KUANTITAS HARGA SATUAN
8R&:
A TENA'A
# "a'dor Jam >.>05# 5,>>>.>>
+ Pe3erLa Jam >.#F>E -,5>>.>>
S"1 Tota A
B BA&AN
S"1 Tota B
C PERALATAN
# E@.aIa(or Jam >.>05# #F5,>>>.>>
+ D%m& Tr%.3 Jam >.>GGG #G0,>>>.>>
- A<a( Ba'(% Jam #.>>>> E? @ Co6( A
S"1 Tota C
D JU")AH HARGA TENAGA, BAHAN & PERA)ATAN 8AABAC:
E O;ERHEAD & PROIT #>? @ D
F HARGA SATUAN = 8DAE:
' DIBU)ATKAN
Ca(a(a' :
C Sa(%a' da&a( 2erda6ar3a' a(a6 Lam o&era6i %'(%3 (e'a1a 3erLa da' &era<a(a', Io<%me da' H a(a% %3%ra' 2era( %'(%3 2aDa' C 2aDa'.
C K%a'(i(a6 6a(%a' ada<aD 3%a'(i(a6 6e(ia& 3om&o'e' %'(%3 me'/e<e6ai3a' 6a(% 6a(%a' &e3erLaa' dari 'omor ma(a &em2a/ara'.
Har1a 6a(%a' /a'1 di6am&ai3a' Pe6er(a )e<a'1 (ida3 da&a( di%2aD, 3e.%a<i &er6/ara(a' A/a( #-.0 dari I'6(r%36i Ke&ada Pe6er(a )e<a'1.
C Bia/a 6a(%a' %'(%3 &era<a(a' 6%daD (erma6%3 2aDa' 2a3ar, 2aDa' Da2i6 (er&a3ai da' o&era(or.
C Bia/a 6a(%a' 6%daD (erma6%3 &e'1e<%ara' %'(%3 6e<%r%D &aLa3 /a'1 2er3ai(a' 8(e(a&i (ida3 (erma6%3 PPN /a'1 di2a/ar3a' dari Ko'(ra3:
da' 2ia/aC2ia/a <ai''/a.
C Har1a 6a(%a' /a'1 diaL%3a' &e6er(a <e<a'1 Dar%6 me'.a3%& 6e<%r%D (am2aDa' (e'a1a 3erLa, 2aDa', &era<a(a' a(a% 3er%1ia' /a'1 m%'13i'
di&er<%3a' %'(%3 me'/e<e6ai3a' &e3erLaa' 6e6%ai de'1a' S&e6ifi3a6i da' Gam2ar.
9: U'(%3 di<e'13a&i a&a3aD &erDi(%'1a''/a 2erda6ar3a' a(a6 &rod%36i Daria' a(a% Lam.
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
PT7 ANU'ERA& %ARYA A'RA SENTOSA/ 9O
Dire3(%r U(ama
Sa(%a' Pe'1%3%ra' : "-
Per3iraa' K%a'(i(a6 : +,E+#,F++.F+
8R&:
A TENA'A
# "a'dor Jam >.>05# 5,>>>.>>
+ Pe3erLa Jam >.+G>K -,5>>.>>
S"1 Tota A
B BA&AN
# Borro, "a(eria< "- #.+>>>> #F,>>>.>>
S"1 Tota B
C PERALATAN
# E@.aIa(or Jam >.>05# #F5,>>>.>>
+ D%m& Tr%.3 Jam >.#>5+ #G0,>>>.>>
- "o(or Grader Jam >.>>0G ++F,>>>.>>
0 ;i2ro Ro<<er Jam >.>>EK #F>,>>>.>>
5 4a(er Ta'3er Jam >.>>E- K>,>>>.>>
E A<a( Ba'(% )6 #.>>>> E? @ Co6( A
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
No. "a(a Pem2a/ara' : K.>G 8#:
Je'i6 Pe3erLaa' : A6&Da<( Trea(ed Ba6e Co%r6e
Sa(%a' Pe'1%3%ra' : "-
Per3iraa' K%a'(i(a6 : +F,E0+.>>
8R&:
A TENA'A
# "a'dor Jam >.>0#G 5,>>>.>>
+ Pe3erLa Jam >.---- -,5>>.>>
S"1 Tota A
B BA&AN
# A11re1a( Ka6ar "- >.EE#K> #>>,>>>.>>
+ A11re1a( Ha<%6 "- >.-+50> #>>,>>>.>>
- i<<er K1 FF.+5>>> 5>>.>>
S"1 Tota B
C PERALATAN
# 4Dee< )oader Jam >.>0>G +##,>>>.>>
+ D%m& Tr%.3 Jam >.0K0F #G0,>>>.>>
- A"P Jam >.>+>F -,GK#,>>>.>>
0 Ta'dem Ro<<er Jam >.>##- ##>,>>>.>>
5 Ge'6e( +5> KIa Jam >.>+>F EF,>>>.>>
E A6&a< i'i6Der Jam >.>+>F +#>,>>>.>>
G T/re Ro<<er Jam >.>#5# #+#,>>>.>>
F A<a( Ba'(% )6 #.>>>> E? @ Co6( A
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
No. "a(a Pem2a/ara' : K.>G 8>0:
Je'i6 Pe3erLaa' : Seme' A6&a<
Sa(%a' Pe'1%3%ra' : To'
Per3iraa' K%a'(i(a6 : #,EEG.>>
NO. DESCRIPTION UNIT !UANTITY UNIT COST
8R&:
A Man Power
S"1 Tota A
B Materia(
# A6&Da<( K1 #,>+>.>>>> 5,#G>.>>
S"1 Tota B
C E!"i#$ent : F"e
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
No. "a(a Pem2a/ara' : K.>F 8>G:
Je'i6 Pe3erLaa' : Per3era6a' Be(o' 8( = +G .m:
Sa(%a' Pe'1%3%ra' : "+ 8&erDi(%'1a'H-E> m+:
Per3iraa' K%a'(i(a6 : 0#+,-0+.>>
8R&:
A TENA'A
# "a'dor Jam >.G>F# 5,>>>.>>
+ T%3a'1 Jam >.G>F# 0,5>>.>>
- Pe3erLa Jam #.0#E+ -,5>>.>>
S"1 Tota A
B Materia(
# Be(o' Ke<a6 P O' 6i(e "- #>+.>E>> 0#>,>>>.>>
+ Ba(a'1 2aLa (%<a'1a' %<ir K1 +,#5F.55># E,5>>.>>
- Joi'( 6ea<e'( m #F>.E>>> #F,5>>.>>
0 Pera,a(a' 2e(o' m+ -GF.>>>> +,+55.>>
5 P<a6(i3 m+ -FF.5>>> #,>>>.>>
S"1 Tota B
C PERALATAN
# E@.aIa(or Jam +.>+0# #F5,>>>.>>
+ Air Com&re66or Jam +.>0K0 5+,>>>.>>
- Co'.re(e S<i&form PaIer Jam +.>+0# E,#5>,>>>.>>
0 Co'.re(e C%((er Jam +.>0K0 -E,>>>.>>
5 A<a( Ba'(% )6 #.>>>> #,5>>.>>
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
No. "a(a Pem2a/ara' K.>K 8#:
Je'i6 Pe3erLaa' )ea' Co'.re(e 8( = #> .m:
Sa(%a' Pe'1%3%ra' : "+ 8&erDi(%'1a'H-E> m+:
Per3iraa' K%a'(i(a6 : 0++,5F0.>>
8R&:
A TENA'A
# "a'dor Jam >.G>F# 5,>>>.>>
+ T%3a'1 Jam >.G>F# 0,5>>.>>
- Pe3erLa Jam #.0#E+ -,5>>.>>
S"1 Tota A
B Materia(
# Be(o' Ke<a6 E O' 6i(e "- -G.F>>> +G5,>>>.>>
+ Pera,a(a' 2e(o' m+ -GF.>>>> -,#-5.>>
S"1 Tota B
C PERALATAN
# Co'.re(e S<i&form PaIer Jam >.G>F# E,#5>,>>>.>>
+ A<a( Ba'(% )6 #.>>>> +,>>>.>>
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
No. "a(a Pem2a/ara' #>.># 80:
Je'i6 Pe3erLaa' Be(o' Ke<a6 B C #
Sa(%a' Pe'1%3%ra' : "+ 8&erDi(%'1a'H5E.>G m-:
Per3iraa' K%a'(i(a6 : G,#G-.>>
8R&:
A TENA'A
# "a'dor Jam +K.0#>- 5,>>>.>>
+ T%3a'1 Jam F5.>5>0 0,5>>.>>
- Pe3erLa Jam #E-.G0EF -,5>>.>>
S"1 Tota A
B Materia(
# Be(o' 3e<a6 B m- 5E.>G>> 0G5,>>>.>>
+ "or(ar m- 0.>>>> 0+>,>>>.>>
- Pera,a(a' 2e(o' m+ #E#.5F5> KE,5>>.>>
0 m%<(i&<e36 #+ mm <2r #+.#-+# #GF,G>>.>>
5 3a/% 5HG m- >.5>5+ +,0>>,>>>.>>
E 3a/% EH#+ m- >.-EE- +,G>>,>>>.>>
G &a3% 31 G+.GK+5 ##,5>>.>>
F form oi< m+ K.G>G5 #5,>>>.>>
S"1 Tota B
C PERALATAN
# Hidra%<i. .ra'e (r%.3 #E (o' Jam #+.-+#> -G>,>>>.>>
+ f<a( 2ed (r%.3 Jam -.+-5+ K>,>>>.>>
- .o'.re(e &%m& Jam 5.E>G> #KG,>>>.>>
0 .o'.re(e Ii2ra(or Lam 5.E>G> #-,>>>.>>
5 6.afo<di'1 )6 #.>>>> -,+5>,>>>.>>
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
No. "a(a Pem2a/ara' #>.># 8G:
Je'i6 Pe3erLaa' Be(o' Ke<a6 C C #
Sa(%a' Pe'1%3%ra' : "+ 8&erDi(%'1a'H5E.>G m-:
Per3iraa' K%a'(i(a6 : +>,E5+.>>
8R&:
A TENA'A
# "a'dor Jam #E.>>-F 5,>>>.>>
+ T%3a'1 Jam #55.>5G5 0,5>>.>>
- Pe3erLa Jam +0>.>5E- -,5>>.>>
S"1 Tota A
B Materia(
# Be(o' 3e<a6 . o' 6i(e m- E>.00>> 0E5,F5>.>>
+ "or(ar m- +.>>>> 0+>,>>>.>>
- Pera,a(a' 2e(o' m+ ##-.++5> KE,5>>.>>
0 m%<(i&<e36 #+ mm <2r 0.#5>> #GF,G>>.>>
5 3a/% 5HG m- >.---F +,0>>,>>>.>>
E &a3% 31 +0.K>>> ##,5>>.>>
G form oi< m+ 0K.F>>> #5,>>>.>>
S"1 Tota B
C PERALATAN
# .o'.re(e &%m& Jam E.>0-F #KG,>>>.>>
+ .o'.re(e Ii2ra(or Lam +0.#G5> #-,>>>.>>
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
No. "a(a Pem2a/ara' : #>.>+ 8+:
Je'i6 Pe3erLaa' : Ba(a'1 BaLa T%<a'1a' U<ir
Sa(%a' Pe'1%3%ra' : K1 8&erDi(%'1a'H#>>> 31:
Per3iraa' K%a'(i(a6 : 0,E00,F#K.>>
8R&:
A TENA'A
# "a'dor Jam G.>>>> 5,>>>.>>
+ T%3a'1 Jam +#.>>>> 0,5>>.>>
- Pe3erLa Jam G>.>>>> -,5>>.>>
S"1 Tota A
B BA&AN
# Be6i 2e(o' %<ir K1 #,>->.>>>> K,>>>.>>
+ Ka,a( 2e(o' K1 5.>>>> F,5>>.>>
S"1 Tota B
C ALAT
# Tr%.3 Cra'e Jam >.>00> -20,000.00
+ <a( 2ed (r%.3 Jam >.+F#5 K>,>>>.>>
- C%((i'1 ma.Di'e Jam #.>>>> 0>,5>>.>>
0 Be'di'1 ma.Di'e Jam #.>>>> 5>,>>>.>>
5 Ge'era(or 6e( Jam #.>>>> EF,>>>.>>
E A<a( 2a'(% )6 #.>>>> E? @ Co6( A
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
C
No. "a(a Pem2a/ara' : #>.>- 8#+:
Je'i6 Pe3erLaa' : PCC C Girder, Be'(a'1 +5.>> m
Per3iraa' K%a'(i(a6 : F+.>>
8R&:
A TENA'A
# "a'dor Jam +.G5>> 5,>>>.>>
+ T%3a'1 Jam 5.5>>> 0,5>>.>>
- Pe3erLa Jam #E.5>>> -,5>>.>>
S"1 Tota A
B BA&AN
# PCC Girder S&a' +5 m BD #.>>>> #+E,F+E,>>>.>>
S"1 Tota B
C ALAT
# Cra'e Jam 5.5>>> -G>,>>>.>>
+ Tr%. (rai<er Jam -.-5-E +G5,>>>.>>
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
No. "a(a Pem2a/ara' #>.>- 80:
Je'i6 Pe3erLaa' P.C.I Girder, 2e'(a'1 +5,>> m
Per3iraa' K%a'(i(a6 : K>.>>
8R&:
A TENA'A
# "a'dor Jam +.G5>> 5,>>>.>>
+ T%3a'1 Jam 5.5>>> 0,5>>.>>
- Pe3erLa Jam #E.5>>> -,5>>.>>
S"1 Tota A
B BA&AN
# PCI Girder S&a' +5 m BD #.>>>> F#,-G+,>>>.>>
S"1 Tota B
C ALAT
# Cra'e Jam 5.5>>> -G>,>>>.>>
+ Tr%. (rai<er Jam -.-5-E +G5,>>>.>>
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
LAMPIRAN -A PENA>ARAN
ANALISA HARGA SATUAN MATA PEMBAYARAN UTAMA
Aama Peserta Lelang H P*. Aind#a +ar#a > P*. (nugerah +ar#a (gra )entsa, 9<.
A. "ata Pemba#aran 12.05 (1)
9enis Pe$er'aan ,uardrail, tipe (
)atuan Pengu$uran H " (Perhitungan?20 m)
Per$iraan +uantitas H 36,531.00
Prdu$si harian?'am H ?hari
A<. 45(7(A )(*4(A +4(A*7*() -7(C( )(*4(A
5p
( TENAGA
# "a'dor 9am !.0000 5,000.00
+ T%3a'1 9am 14.0000 4,500.00
- Pe3erLa 9am 28.0000 3,500.00
JUMLAH HARGA TENAGA
- BAHAN
1-eam ,uadrail -tg 5.0000 810,000.00
2Pst -h 6.0000 649,800.00
3-l%$ -h 6.0000 150,000.00
JUMLAH HARGA BAHAN
0 PERALATAN
1:lat -ed *ru%$ ;ith %rane 9am 4.3333 325,000.00
2(lat bantu Ls 1.0000 1,500.00
JUMLAH HARGA PERALATAN
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
Aama Peserta Lelang H P*. Aind#a +ar#a > P*. (nugerah +ar#a (gra )entsa, 9<.
A. "ata Pemba#aran 10.05 (1)
9enis Pe$er'aan Pen#ediaan *iang Pan%ang -etn -ulat Pretensined, dia 50 %m
)atuan Pengu$uran H "
Per$iraan +uantitas H 44,290.00
Prdu$si harian?'am H ?hari
A<. 45(7(A )(*4(A +4(A*7*() -7(C( )(*4(A
5p
( TENAGA
JUMLAH HARGA TENAGA
- BAHAN
1*iang Pan%ang -etn -ulat " 1.1000 248,000.00
Pretensined dia 50 %m
JUMLAH HARGA BAHAN
0 PERALATAN
JUMLAH HARGA PERALATAN
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
No. "a(a Pem2a/ara' #>.># 80:
Je'i6 Pe3erLaa' Be(o' Ke<a6 B C # dia(a6 air
Sa(%a' Pe'1%3%ra' m- 8&erDi(%'1a'H5E.>G m-:
Per3iraa' K%a'(i(a6 : 0,F>#.G0
8R&:
A TENA'A
# "a'dor Jam #K.E+-> 5,>>>.>>
+ T%3a'1 Jam 5E.F#0> 0,5>>.>>
- Pe3erLa Jam #>-.>KF> -,5>>.>>
S"1 Tota A
B Materia(
# Be(o' 3e<a6 B m- 5E.>G>> E5>,>>>.>>
+ "or(ar m- 0.>>>> 5+5,>>>.>>
- Pera,a(a' 2e(o' m+ #E#.5F5> #55,>>>.>>
0 m%<(i&<e36 #+ mm <2r 0.F#+# +-5,>>>.>>
5 3a/% 5HG m- >.-#E+ +,5>>,>>>.>>
E 3a/% EH#+ m- >.-G#5 -,>>>,>>>.>>
G &a3% 31 +F.FG+5 #G,5>>.>>
F form oi< m+ K.G>G5 +-,G+5.>>
S"1 Tota B
C PERALATAN
# Hidra%<i. .ra'e (r%.3 #E (o' Jam 0.F#+# -G>,>>>.>>
+ f<a( 2ed (r%.3 Jam #.+F-+ K>,>>>.>>
- .o'.re(e &%m& Jam +.>FF> #KG,>>>.>>
0 .o'.re(e Ii2ra(or Lam +.>FF> #-,>>>.>>
5 6.afo<di'1 )6 #.>>>> -,5>>,>>>.>>
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
No. "a(a Pem2a/ara' #>.>+ 8+:
Je'i6 Pe3erLaa' Ba(a'1 BaLa T%<a'1a' U<ir dia(a6 air
Sa(%a' Pe'1%3%ra' 31 8&erDi(%'1a'H#>>> 31:
Per3iraa' K%a'(i(a6 : G5#,KFG.-F
8R&:
A TENA'A
# "a'dor Jam G.>>>> 5,>>>.>>
+ T%3a'1 Jam +#.>>>> 0,5>>.>>
- Pe3erLa Jam G>.>>>> -,5>>.>>
S"1 Tota A
B BA&AN
# Be6i 2e(o' %<ir K1 #,>->.>>>> K,+E5.>>
+ Ka,a( 2e(o' K1 5.>>>> F,5>>.>>
S"1 Tota B
C ALAT
# Tr%.3 Cra'e Jam >.>00> -20,000.00
+ <a( 2ed (r%.3 Jam >.+F#5 K>,>>>.>>
- C%((i'1 ma.Di'e Jam #.>>>> 0>,5>>.>>
0 Be'di'1 ma.Di'e Jam #.>>>> 5>,>>>.>>
5 Ge'era(or 6e( Jam #.>>>> EF,>>>.>>
E A<a( 2a'(% )6 #.>>>> E? @ Co6( A
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
No. "a(a Pem2a/ara' #>.>- 8G:
Je'i6 Pe3erLaa' P.C.I Girder, 2e'(a'1 0>,>> m dia(a6 air
Per3iraa' K%a'(i(a6 : 50.>>
8R&:
A TENA'A
# "a'dor Jam +.F--- 5,>>>.>>
+ T%3a'1 Jam 5.EEEG 0,5>>.>>
- Pe3erLa Jam ++.EEEG -,5>>.>>
S"1 Tota A
B BA&AN
# PCI Girder S&a' 0> m BD #.>>>> +00,F-K,>>>.>>
S"1 Tota B
C ALAT
# Cra'e Jam 5.EEEG -G>,>>>.>>
+ Tr%. (rai<er Jam -.5+>+ +G5,>>>.>>
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
Sa(%a' Pe'1%3%ra' : "-
Per3iraa' K%a'(i(a6 : G#-,55+.-K
8R&:
A TENA'A
# "a'dor Jam >.>05# 5,>>>.>>
+ Pe3erLa Jam >.+G>K 0,5>>.>>
S"1 Tota A
B BA&AN
# Borro, "a(eria< "- #.+>>>> #F,>>>.>>
S"1 Tota B
C PERALATAN
# E@.aIa(or Jam >.>05# #F5,>>>.>>
+ D%m& Tr%.3 Jam >.#+>F #G0,>>>.>>
- "o(or Grader Jam >.>>0G ++F,>>>.>>
0 ;i2ro Ro<<er Jam >.>>EK #F>,>>>.>>
5 4a(er Ta'3er Jam >.>>E- K>,>>>.>>
E A<a( Ba'(% )6 #.>>>> 0>>.>>
S"1 Tota C
' DIBU)ATKAN
Ca(a(a' :
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
JU")AH HARGA
8R&H%'i(:
++5.5>
E-+.#>
F5G.E>
F,-0-.5>
#-,5#K.F>
5#.0E
+#,K#0.GE
++,GG+.-E
+,+GG.+0
+5,>0K.5K
+5,>>>.>>
Sa(%a' da&a( 2erda6ar3a' a(a6 Lam o&era6i %'(%3 (e'a1a 3erLa da' &era<a(a', Io<%me da' H a(a% %3%ra' 2era( %'(%3 2aDa' C 2aDa'.
K%a'(i(a6 6a(%a' ada<aD 3%a'(i(a6 6e(ia& 3om&o'e' %'(%3 me'/e<e6ai3a' 6a(% 6a(%a' &e3erLaa' dari 'omor ma(a &em2a/ara'.
Bia/a 6a(%a' 6%daD (erma6%3 &e'1e<%ara' %'(%3 6e<%r%D &aLa3 /a'1 2er3ai(a' 8(e(a&i (ida3 (erma6%3 PPN /a'1 di2a/ar3a' dari Ko'(ra3:
Har1a 6a(%a' /a'1 diaL%3a' &e6er(a <e<a'1 Dar%6 me'.a3%& 6e<%r%D (am2aDa' (e'a1a 3erLa, 2aDa', &era<a(a' a(a% 3er%1ia' /a'1 m%'13i'
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
JU")AH HARGA
8R&H%'i(:
++5.5>
K0F.#5
#,#G-.E5
+#,E>>.>>
+#,E>>.>>
F,-0-.5>
#F,->0.F>
#,>G#.E>
#,+0+.>>
5EG.>>
G>.0+
+K,5KK.-+
5+,-G+.KG
5,+-G.->
5G,E#>.+G
5G,E>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
JU")AH HARGA
8R&H%'i(:
+>F.5>
#,#EE.55
#,-G5.>5
EE,#K>.>>
-+,50>.>>
00,#+5.>>
EE,#K>.>>
F,5FG.G>
FE,>K5.+>
GF,F5+.F>
#,+0-.>>
#,0#0.0>
0,-EF.>>
#,F+G.#>
F+.5>
#F+,0G>.G>
+5>,>-5.G5
+5,>>-.5F
+G5,>-K.--
+G5,>>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
A"OUNT
8R&H%'i(:
C
5,+G-,0>>.>>
5,+G-,0>>.>>
C
5,+G-,0>>.>>
5+G,-0>.>>
5,F>>,G0>.>>
5,F>>,>>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
A"OUNT
8R&H%'i(:
-,50>.5>
-,#FE.05
0,K5E.G>
##,EF-.E5
0#,F00,E>>.>>
#0,>->,5G5.K#
-,-0#,#>>.>>
F5+,-K>.>>
-FF,5>>.>>
E>,05G,#E5.K#
-G0,05F.5>
#>E,5EF.F>
#+,00F,+#5.>>
G-,GGF.0>
#,5>>.>>
#-,>>0,5+>.G>
F5,K>K,K>#.E#
F,5K>,KK>.#E
K0,5>>,FK#.GG
+E+,5>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
A"OUNT
8R&H%'i(:
-,50>.5>
-,#FE.05
0,K5E.G>
##,EF-.E5
#>,-K5,>>>.>>
#,#F5,>->.>>
##,5F>,>->.>>
0,-50,F#5.>>
+,>>>.>>
0,-5E,F#5.>>
+>,+K#,EE>.>>
+,>+K,#EE.>>
++,-+>,F+E.>>
E+,>>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
A"OUNT
8R&H%'i(:
#0G,>5#.5>
-F+,G+E.F>
5G-,##-.F>
#,#>+,FK+.#>
+E,E--,+5>.>>
#,EF>,>>>.>>
#5,5K+,K5+.5>
+,#EF,>>E.+G
#,+#+,0F>.>>
KFK,>#>.>>
F-G,##-.G5
#05,E#+.5>
0K,+5F,0+5.>+
0,55F,GG>.>>
+K#,#EF.>>
#,#>0,5GK.>>
G+,FK#.>>
-,+5>,>>>.>>
K,+GG,0>F.>>
5K,E-F,G+5.#+
5,KE-,FG+.5#
E5,E>+,5KG.E-
#,#G>,>>#.GF
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
A"OUNT
8R&H%'i(:
F>,>#K.>>
EKG,G5F.G5
F0>,#KG.>5
#,E#G,KG0.F>
+F,#55,KG0.>>
F0>,>>>.>>
#>,K+E,+#+.5>
G0#,E>5.>>
F>#,#+>.>>
+FE,-5>.>>
G0G,>>>.>>
0+,0KF,+E#.5>
#,#K>,E+F.E>
-#0,+G5.>>
#,5>0,K>-.E>
05,E+#,#-K.K>
0,5E+,##-.KK
5>,#F-,+5-.FK
FK5,>>E.+0
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
A"OUNT
8R&H%'i(:
-5,>>>.>>
K0,5>>.>>
+05,>>>.>>
-G0,5>>.>>
K,+G>,>>>.>>
0+,5>>.>>
K,-#+,5>>.>>
#E,+F>.>>
+5,--5.>>
0>,5>>.>>
5>,>>>.>>
EF,>>>.>>
++,0G>.>>
+++,5F5.>>
K,K>K,5F5.>>
KK>,K5F.5>
#>,K>>,50-.5>
#>,K>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
A"OUNT
8R&H%'i(:
#-,G5>.>>
+0,G5>.>>
5G,G5>.>>
KE,+5>.>>
#+E,F+E,>>>.>>
#+E,F+E,>>>.>>
+,>-5,>>>.>>
K++,+0>.>>
+,K5G,+0>.>>
#-#,F#F,+0>.>>
#-,#F#,F+0.>>
#05,>>>,>E0.>>
#05,>>>,>>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
A"OUNT
8R&H%'i(:
#-,G5>.>>
+0,G5>.>>
5G,G5>.>>
KE,+5>.>>
F#,-G+,>>>.>>
F#,-G+,>>>.>>
+,>-5,>>>.>>
K++,+0>.>>
+,K5G,+0>.>>
FE,-E0,+0>.>>
F,E-E,0+0.>>
K5,>>>,EE0.>>
K5,>>>,>>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
H P*. Aind#a +ar#a > P*. (nugerah +ar#a (gra )entsa, 9<.
94"L(@
5p
35,000.00
63,000.00
98,000.00
196,000.00
4,050,000.00
3,898,800.00
900,000.00
8,848,800.00
1,408,322.50
1,500.00
1,409,822.50
#>,050,E++.5>
#,>05,0E+.+5
##,5>>,>F0.G5
5G5,>>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
H P*. Aind#a +ar#a > P*. (nugerah +ar#a (gra )entsa, 9<.
Pen#ediaan *iang Pan%ang -etn -ulat Pretensined, dia 50 %m
94"L(@
5p
1
2!2,800.00
2!2,800.00
1
+G+,F>>.>>
+G,+F>.>>
->>,>F>.>>
->>,>>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
A"OUNT
8R&H%'i(:
KF,##5.>>
+55,EE-.>>
-E>,F0-.>>
G#0,E+#.>>
-E,005,5>>.>>
+,#>>,>>>.>>
+5,>05,EG5.>>
#,#->,F0-.5>
GK>,5>>.>>
#,##0,5>>.>>
5>5,+EF.G5
+->,-#>.00
EG,-E+,5KG.EK
#,GF>,0GG.>>
##5,0FF.>>
0##,--E.>>
+G,#00.>>
-,5>>,>>>.>>
5,F-0,005.>>
G-,K##,EE-.EK
G,-K#,#EE.-G
F#,->+,F->.>E
#,05>,>>F.K+
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
A"OUNT
8R&H%'i(:
-5,>>>.>>
K0,5>>.>>
+05,>>>.>>
-G0,5>>.>>
K,50+,K5>.>>
0+,5>>.>>
K,5F5,05>.>>
#E,+F>.>>
+5,--5.>>
0>,5>>.>>
5>,>>>.>>
EF,>>>.>>
++,0G>.>>
+++,5F5.>>
#>,#F+,5-5.>>
#,>#F,+5-.5>
##,+>>,GFF.5>
##,+>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
A"OUNT
8R&H%'i(:
#0,#EE.5>
+5,5>>.#5
GK,---.05
##K,>>>.#>
+00,F-K,>>>.>>
+00,F-K,>>>.>>
+,>KE,EGK.>>
KEF,>55.>>
-,>E0,G-0.>>
+5>,>>>,0#-.>>
+5,>>>,>0#.->
+G5,>>>,050.->
+G5,>>>,>>>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
JU")AH HARGA
8R&H%'i(:
++5.5>
#,+#K.>5
#,000.55
+#,E>>.>>
+#,E>>.>>
F,-0-.5>
+#,>#K.+>
#,>G#.E>
#,+0+.>>
5EG.>>
0>>.>>
-+,E0-.->
55,EFG.F5
5,5EF.GK
E#,+5E.E0
E#,+5>.>>
"a<a'1, E A&ri< +>>F
PT7 NINDYA %ARYA 8
Dire3(%r U(ama
6al. -1: ! -2-
MATA U R A I A N SATUAN KUANTITASHARGA SATUAN ! U M L A &
PEMBAYARAN
a b % d e ' d 0 e
BAB 0- BANUNAN !ALAN TOL
1!."1(1)
Pa#$%a& T'&a(a L)#*+)% ,a+) PLN 1"#,000,000.00
13.01(1).1
-8 dan Pndasi Panel "eter PLA untu$ unit 1.00
5,000,000
5,000,000.00
13.01(1).2 Pen#ambungan .a#a dari PLA untu$ P94 lumpsum
1.00
&&&
165,000,000.00
13.01(1).4
+abel AC:,-C 40 1 !0 mm2 m/ 100.00
280,000
28,000,000.00
1!."1(-)
Pa&'. PJU /&*/% :0,000,000.00
13.01(2).1 Panel P94 (termasu$ -8 dan Pndasi) untu$ unit
1.00
10,000,000
10,000,000.00
13.01(2).2 Panel P94 1 (termasu$ -8 dan Pndasi) untu$ unit
1.00
10,000,000
10,000,000.00
1.00
10,000,000
10,000,000.00
1.00
10,000,000
10,000,000.00
1!."1(!) 1,2=#,10$,100.00
13.01(3).1 +abel AC:,-C 40 1 10 mm2 m/ 4250.00 65,000 2!6,250,000.00
13.01(3).2 +abel AC:,-C 40 1 16 mm2 m/ !50.00 100,000 !5,000,000.00
13.01(3).3 +abel AC:,-C 40 1 25 mm2 m/ 600.00 120,000 !2,000,000.00
13.01(3).4
+abel AC:,-C 40 1 35 mm2 m/ 1000.00
160,000
160,000,000.00
13.01(3).8
m/ 480.00
16,365
!,855,200.00
13.01(3).9 buah
13.00
6,000,000
!8,000,000.00
13.01(3).10 buah
24.00
8,000,000
192,000,000.00
13.01(3).11 buah
2.00
9,000,000
18,000,000.00
13.01(3).12 buah
4.00
11,000,000
44,000,000.00
13.01(3).13 buah
4.00
&&&
800,000,000.00
13.01(3).15 buah
4.00
5,000,000
20,000,000.00
13.01(3).1! buah
1.00
25,000,000
25,000,000.00
1!."-
PEKERJAAN SIPIL UNTUK KELISTRIKAN ""1,10-,000.00
13.02 (5) buah 1!.00
1,500,000
25,500,000.00
13.02 (!) Pipa ,alBanis 2 6D (2 'alur) m/ 425.00
400,000
1!0,000,000.00
13.02 (9) Pipa PE0 2 6D m/
4881.00
163,000
!95,603,000.00
SUB TOTAL -7::87-"97-""
BAB 0/ BANGUNAN-BANGUNAN PADA JALAN TOL
GERBANG JALAN TOL
PULAU GARDU TOL 0*-,+/3,*++1++
12."1 (1) P'%'+3aa& S*+/%*/+
14.01 (1).1 -etn +elas - 115.00 900,000 103,500,000.00
+abel -0 1 10 mm
2
Lampu P94, *inggi 13 m (1 8 @P)1* 150 ;att, 5umah
Lampu *ipe )PP 368) Lampu P94, *inggi 13 m (1 8 @P)1* 250 ;att, 5umah
Lampu *ipe )PP 368) Lampu ,ih Mast, *inggi 20 m (3 8 @P)1* 1000 ;att,
5umah Lampu *ipe "E: 50!) Lampu Penerangan -a;ah 9embatan, (1 8 @P)1* 150
;att, 5umah Lampu *ipe )5G 509) Lampu )rt, *inggi 14 m (3 8 @P)1* 250 ;att,
5umah Lampu *ipe )": 330)
m
3
6al. -1$ ! -2-
PEMBAYARAN
a b % d e ' d 0 e
14.01 (1).3 -etn +elas 6 22.00 50!,000 11,154,000.00
14.01 (1).4 Pembesian Pulau $g 1,!64.00 !,900 13,935,600.00
14.01 (1).6 +erb -etn, *ipe ( m/ 2!6.00 85,000
23,460,000.00
14.01 (1).! -a$ +ntrl (ir (0 buah 12.00 500,000
6,000,000.00
14.01 (1).8 -a$ +ntrl 6le$tri$al 1 "e$ani$al buah 5.00 1,000,000
5,000,000.00
12."- BANGUNAN GARDU TOL 0,.+0,.)0,/++1++
12."- (1) P'%'+3aa& Ta&a4
14.02 (1).1 ,alian Pndasi 102.00 15,000 1,530,000.00
14.02 (1).2 4rugan pndasi 85.00 55,000 4,6!5,000.00
14.02 (1).3 Pasir 4rug 4.00 100,000 400,000.00
12."- (-) P'%'+3aa& La&*a)
14.02 (2).1 80.00 !3,!00 5,896,000.00
12."- (!) P'%'+3aa& S*+/%*/+ B'*$&
14.02 (3).1 +lm -etn ,erbang *l 38.00 900,000 34,200,000.00
14.02 (3).2 Pembesian $g 4,116.00 !,900
32,516,400.00
12."- (2) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.02 (4).1 "ur -aut "12, Pan'ang 50 mm buah 196.00 5,000
980,000.00
14.02 (4).2 "ur -aut "20, Pan'ang 50 mm buah 528.00 8,000 4,224,000.00
14.02 (4).3 "ur -aut "22, Pan'ang 50 mm buah 224.00 8,000 1,!92,000.00
14.02 (4).4 Plat -a'a $g 1,440.00 15,000 21,600,000.00
14.02 (4).5 buah 4.00 160,000 640,000.00
14.02 (4).! Pipa *alang (ir @u'an PE0 2 6D m/ 29.00 163,000 4,!2!,000.00
14.02 (4).8 m/ 44.00 400,000
1!,600,000.00
14.02 (4).9 m/ 126.00 100,000
12,600,000.00
14.02 (4).10 *re$stan dan .udu$an ,rding $g 112.00 15,000
1,680,000.00
14.02 (4).11 ,rding -a'a +anal $g 2,846.00 15,000
42,690,000.00
14.02 (4).12 (tap +uda1$uda -a'a =: $g 15,216.00 15,000
228,240,000.00
14.02 (4).13 Pipa -a'a 2 8D m/ !!.00 465,000
35,805,000.00
14.02 (4).14 Pipa -a'a 2 12D m/ 8.00 600,000
4,800,000.00
14.02 (4).15 *angga Pipa -esi 2 1D m/ 18.00 450,000
8,100,000.00
14.02 (4).16 *angga Pipa -esi 2 2D m/ 20.00 650,000
13,000,000.00
14.02 (4).1! +rection $g 15,216.00 1,000
15,216,000.00
14.02 (4).18 Listplan$ (lumunium 44!.00 !50,000 335,250,000.00
14.02 (4).19 5ang$a -esi )i$u L 50.50.5 $g 1,692.00 15,000
25,380,000.00
14.02 (4).20 *alang (ir Pelat -a'a 254.00 600,000 152,400,000.00
14.02 (4).21 493.00 150,000 !3,950,000.00
14.02 (4).22 m/ 31.00 2!5,000 8,525,000.00
m
3
m
3
m
3
m
3
2
m
3
(oo# Drain 2 4D
Catwal" -a'a )trip
m
2
m
2
(tap 'teel Dec" m
2
-ubungan 'teel Dec"
6al. -1= ! -2-
PEMBAYARAN
a b % d e ' d 0 e
14.02 (4).23 PlaFnd ,50 216.00 100,000 21,600,000.00
12."- (5) P'%'+3aa& P'&('5a*a&
14.02 (5).1 0at -esi 1,125.00 20,000 22,500,000.00
14.02 (5).2 0at 6mulsi 434.00 15,000 6,510,000.00
12."- (6) Ra0/ G'+a&( T$.
14.02 (6).1 5ambu Aama ,erbang *l buah 2.00 !0,500,000
141,000,000.00
14.02 (6).2 5ambu Petun'u$ 5uang -ebas )amping ? *inggi -ebas buah 3.00 !00,000
2,100,000.00
14.02 (6).3 5ambu -atas *inggi buah 5.00 900,000
4,500,000.00
14.02 (6).4 5ambu Petun'u$ *anda (mbil *i$et ? -a#ar *l buah 5.00 1,000,000
5,000,000.00
14.02 (6).5 5ambu Petun'u$ *anda *ariF *l buah 5.00 2,025,000
10,125,000.00
12."- (8) Ga+,/ T$.
14.02 (!).1 ,ardu *l tipe e$s 7n%a buah 5.00 80,000,000
400,000,000.00
12."! KANTOR GERBANG TOL 20*,+02,)++1++
12."! (1) P'%'+3aa& Ta&a4
14.03 (1).1 Pembersihan (rea 5,436.00 2,000 10,8!2,000.00
14.03 (1).3 Pemadatan dan Perataan *anah 5,436.00 3,000 16,308,000.00
14.03 (1).4 ,alian Pndasi 156.00 15,000 2,340,000.00
14.03 (1).5 4rugan pndasi 103.00 55,000 5,665,000.00
14.03 (1).6 Pengurugan Peninggian Peil pada Lantai 130.00 55,000 !,150,000.00
14.03 (1).! Pasir 4rug 12.00 100,000 1,200,000.00
12."! (-) P'%'+3aa& S*+/%*/+
14.03 (2).1 Pasangan -atu +sng untu$ Pndasi 18.00 118,500 2,133,000.00
14.03 (2).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 46.00 2!5,200 12,659,200.00
14.03 (2).3 Pasangan 5lag -atu -ata 1 H 3 untu$ Pndasi 2.00 300,000 600,000.00
14.03 (2).4 -etn +elas 0 31.00 850,000 26,350,000.00
14.03 (2).! Pembesian $g 5,952.00 !,900 4!,020,800.00
12."! (!) P'%'+3aa& La&*a)
14.03 (3).1 Pasir 4rug Lantai 10 %m 19.00 10,000 190,000.00
14.03 (3).2 )ub Lantai -etn +elas . I t 3 5 %m 10.00 !60,000 !,600,000.00
14.03 (3).3 Lantai +erami$ 20?20 %m, )pesi 68 (" 40, Prdu$ 5man +=11 13.00 90,000 1,1!0,000.00
14.03 (3).4 Lantai +erami$ 30?30 %m, Pla 5%$ *ile, Prdu$ 5man +=11 86.00 90,000 !,!40,000.00
14.03 (3).5 Lantai +erami$ 40?40 %m, Pla 5%$ *ile, Prdu$ 5man +=11 !!.00 90,000 6,930,000.00
14.03 (3).6 Lantai +erami$ 20?20 %m, *rap *eras, Pla 5%$*ile, Prdu$ 5man +=11 1!.00 95,000 1,615,000.00
14.03 (3).8 Plint +erami$ 12?20 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 29.00 25,000
!25,000.00
1,225,000.00
1,225,000.00
m
2
m
2
m
2
m
2
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
2
m
3
m
2
m
2
m
2
m
2
6al. -12 ! -2-
PEMBAYARAN
a b % d e ' d 0 e
14.03 (3).14 m/ 22.00 50,000 1,100,000.00
12."! (2) P'%'+3aa& D)&,)&(
14.03 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 1!8.00 58,000 10,324,000.00
14.03 (4).2 .inding -atu -ata )pesi 1 H 5 (J bata) 225.00 56,000 12,600,000.00
14.03 (4).5 .inding +erami$ 20?20 %m, )pesi 1 H 3 Prdu$ 5man +=11 58.00 92,500 5,365,000.00
14.03 (4).6 -rderan .inding Lapis+erami$ 10?30 %m (dapur) 6.00 92,500 555,000.00
14.03 (4).! .inding -atu (lam ? *empel ((ndesit) 54.00 250,000 13,500,000.00
14.03 (4).8 Plesteran .inding )pesi 1 H 3 29!.00 30,000 8,910,000.00
14.03 (4).9 Plesteran .inding )pesi 1 H 5 451.00 28,000 12,628,000.00
14.03 (4).12 .inding Partisi ,ipsum 12 mm *ipe11, 1 pintu +antr unit 1.00 6,!50,000
6,!50,000.00
14.03 (4).13 .inding Partisi ,ipsum 12 mm *ipe12 unit 1.00 4,000,000
4,000,000.00
14.03 (4).14 .inding Partisi ,ipsum 12 mm *ipe13, 1 pintu +antr unit 1.00 5,000,000
5,000,000.00
14.03 (4).15 .inding Partisi ,ipsum 12 mm *ipe14 > 6 unit 2.00 3,500,000
!,000,000.00
14.03 (4).16 .inding Partisi ,ipsum 12 mm *ipe15 unit 1.00 !,000,000
!,000,000.00
14.03 (4).1! .inding Partisi ,ipsum 12 mm *ipe1! > 8 unit 2.00 !,000,000
14,000,000.00
!,000,000.00
14.03 (4).19 .inding Partisi ,ipsum 12 mm *ipe1(, 2 pintu +antr unit 1.00 8,500,000
8,500,000.00
14.03 (4).20 .inding Partisi ,ipsum 12 mm *ipe1-, 1 pintu +antr K 2 pintu (rsip unit 1.00 9,500,000
9,500,000.00
3,500,000.00
14.03 (4).22 .inding Partisi ,ipsum 12 mm *ipe1. unit 1.00 12,500,000 12,500,000.00
14.03 (4).23 .inding Partisi ,ipsum 12 mm *ipe16 unit 1.00 4,000,000 4,000,000.00
14.03 (4).24 .inding Partisi ,ipsum 12 mm *ipe1:, 3 pintu (rsip unit 1.00 13,500,000 13,500,000.00
14.03 (4).26 .inding Partisi ,ipsum 12 mm *ipe1,, 1 pintu +antr unit 1.00 3,500,000 3,500,000.00
12."! (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
14.03 (5).1 +usen *ipe1 P1, Pintu 4tama unit 1.00 3,000,000
3,000,000.00
14.03 (5).2 +usen *ipe1 P2, Pintu +antr unit 8.00 1,500,000
12,000,000.00
14.03 (5).3 +usen *ipe1 P3, Pintu (rsip unit 5.00 1,500,000
!,500,000.00
14.03 (5).4 +usen *ipe1 P4, Pintu *ilet unit 4.00 1,200,000
4,800,000.00
14.03 (5).5 +usen *ipe1 P5, Pintu "ushla unit 2.00 1,300,000
2,600,000.00
14.03 (5).6 +usen *ipe1 P6, Pintu ,udang unit 1.00 1,300,000
1,300,000.00
14.03 (5).! +usen *ipe1 -E1 unit 6.00 !50,000
4,500,000.00
14.03 (5).8 +usen *ipe1 91, 9 9endela unit 2.00 !,000,000
14,000,000.00
14.03 (5).9 +usen *ipe1 92, 6 9endela unit 1.00 5,000,000
5,000,000.00
14.03 (5).10 +usen *ipe1 93, 8 9endela K L$et, )udut unit 1.00 6,500,000
6,500,000.00
14.03 (5).11 +usen *ipe1 94, 6 9endela, )udut unit 1.00 5,500,000
5,500,000.00
14.03 (5).12 +usen *ipe1 95, 3 9endela unit 1.00 2,!50,000
2,!50,000.00
14.03 (5).13 +usen *ipe1 96, 2 9endela unit 1.00 2,!50,000 2,!50,000.00
14.03 (5).14 +usen *ipe1 9!, 1 9endela unit 3.00 1,000,000 3,000,000.00
12."! (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
m
2
m
2
m
2
m
2
m
2
m
2
m
2
6al. -1# ! -2-
PEMBAYARAN
a b % d e ' d 0 e
14.03 (6).1 Prtal -a'a =: $g 4,!62.00 15,000 !1,430,000.00
14.03 (6).2 ,rding 0 150.50.20.3.2 $g 1,4!0.00 15,000
22,050,000.00
14.03 (6).3 *re$stan, dudu$an grding, dan i$atan (ngin $g 45.00 15,000
6!5,000.00
14.03 (6).4 191.00 150,000 28,650,000.00
14.03 (6).5 m/ 4!.00 2!5,000
12,925,000.00
14.03 (6).6 m2 1!.00 250,000
4,250,000.00
14.03 (6).8 buah 13.00 150,000
1,950,000.00
14.03 (6).9 Pipa *alang PE0 4D m/ 53.00 100,000
5,300,000.00
14.03 (6).10 Pipa -a'a 2 2D (50 mm) m/ 68.00 600,000
40,800,000.00
14.03 (6).12 (tap .a$ -etn +elas 0 19.00 1,100,000 20,900,000.00
14.03 (6).13 Pembesian Plat (tap $g 1,810.00 !,900
14,299,000.00
14.03 (6).14 149.00 65,000 9,685,000.00
14.03 (6).1! List PlaFn PrFil ,ipsum 5?15 %m m/ 139.00 15,000
2,085,000.00
14.03 (6).18 Water $roo#in 181.00 60,000 10,860,000.00
12."! (8) P'%'+3aa& P'&('5a*a&
14.03 (!).1 0at .inding 6$sterir 3!3.00 18,500 6,900,500.00
14.03 (!).2 0at .inding 7nterir 283.00 15,000 4,245,000.00
14.03 (!).3 m2 25.00 16,000
400,000.00
14.03 (!).4 0at PlaFnd ,#psum m2 149.00 16,000 2,384,000.00
14.03 (!).6 0at .inding -atu (lam ? (nti Lumut m2 45.00 50,000 2,250,000.00
14.03 (!).8 0at -esi m2 462.00 20,000 9,240,000.00
12."! (9) Sa&)*a#)
14.03 (8).1 +lset .udu$, *t *ipe 0=420 9?)=420 95 buah 2.00 1,850,000 3,!00,000.00
14.03 (8).2 buah 2.00 1,250,000
2,500,000.00
14.03 (8).3 =astaFel "e'a, *t *ipe L 38 E1 buah 2.00 1,450,000
2,900,000.00
14.03 (8).4 +ran (ir *ipe *23 -13 buah 5.00 185,000
925,000.00
14.03 (8).5 +ran (ir *ipe *30(513E!A buah 2.00 185,000
3!0,000.00
14.03 (8).6 buah 4.00 140,000
560,000.00
14.03 (8).! +a%a 0ermin, t 3 5 mm buah 2.00 120,000
240,000.00
14.03 (8).8 buah 2.00 2,250,000
4,500,000.00
14.03 (8).9 +i%hen )in$ 1 lubang, "ei;a atau setara buah 1.00 1,500,000
1,500,000.00
14.03 (8).10 buah 1.00 1,500,000
1,500,000.00
14.03 (8).11 "e'a -etn lapis $erami$ (dudu$an ;astaFel) buah 1.00 1,500,000
1,500,000.00
12."! (:) P'%'+3aa& D+a)&a#'
14.03 (9).2 Pipa ,rng1grng -etn *ida$ -ertulang, 2 100 %m, *ipe ( m/ 65.00 225,000
14,625,000.00
14.03 (9).3 m/ 23.00 200,000
4,600,000.00
14.03 (9).4 -a$ +ntrl (ir @u'an buah 12.00 !00,000 8,400,000.00
12."! (1") Ja.a& L)&(%/&(a& Da& Pa+%)+ K'&,a+aa&
14.03 (10).1 386.00 50,000 19,300,000.00
2
-ubungan 'teel Dec"
(tap $ol.car&onate
(oo# Drain 4D
m
3
2
m
2
m
2
m
2
2
6al. -1" ! -2-
PEMBAYARAN
a b % d e ' d 0 e
14.03 (10).2 121.00 50,000 6,050,000.00
14.03 (10).3 Pasir 4rug 16.00 100,000 1,600,000.00
14.03 (10).4 +erb m/ 532.00 85,000 45,220,000.00
14.03 (10).5 Per$erasan untu$ 9alan )epeda "tr 181.00 100,000 18,100,000.00
12."2 RUMAH GENERATOR )),/./,0++1++
12."2 (1) P'%'+3aa& Ta&a4
14.04 (1).1 ,alian Pndasi 20.00 15,000 300,000.00
14.04 (1).2 4rugan Pndasi 5.00 55,000 2!5,000.00
14.04 (1).3 Pengurugan Peninggian Peil pada Lantai 3.00 55,000 165,000.00
14.04 (1).4 Pasir 4rug 2.00 100,000 200,000.00
12."2 (-) P'%'+3aa& S*+/%*/+
14.04 (2).3 -etn +elas 0 10.00 850,000 8,500,000.00
14.04 (2).5 -etn +elas 6 (Lantai +er'a) 2.00 50!,000 1,014,000.00
14.04 (2).6 Pembesian $g 1,526.00 !,900
12,055,400.00
12."2 (!) P'%'+3aa& La&*a)
14.04 (3).2 -etn +elas 0 2.00 850,000 1,!00,000.00
14.04 (3).4 13.00 !3,!00 958,100.00
12."2 (2) P'%'+3aa& D)&,)&(
14.04 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 4!.00 58,000 2,!26,000.00
14.04 (4).3 .inding -atu (lam ? *empel ( (ndesit ) 21.00 250,000 5,250,000.00
12."2 (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
14.04 (5).1 buah 1.00 3,000,000 3,000,000.00
14.04 (5).2 Lubang 5adiatr buah 1.00 1,2!5,000 1,2!5,000.00
12."2 (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.04 (6).1 -etn +elas 0 5.00 850,000 4,250,000.00
14.04 (6).2 Pembesian $g 594.00 !,900 4,692,600.00
14.04 (6).3 3!.00 60,000 2,220,000.00
14.04 (6).4 buah 2.00 150,000
300,000.00
14.04 (6).5 Pipa *alang PE0 4D m/ 9.00 100,000
900,000.00
12."2 (8) P'%'+3aa& P'&('5a*a&
14.04 (!).1 0at .inding 6$sterir 88.00 18,500 1,628,000.00
14.04 (!).2 0at .inding 7nterir 63.00 15,000 945,000.00
$a1in Bloc" Aatural (u$uran 21 8 10,5 8 6 %m), untu$ *rtar ? Pe'alan +a$i m
2
m
3
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
2
m
2
m
2
m
2
m
3
Water $roo#in m
2
(oo# drain 4D
m
2
m
2
6al. -10 ! -2-
PEMBAYARAN
a b % d e ' d 0 e
14.05 (1) "enara (ir, tinggi 12 meter unit 1.00 15,000,000
15,000,000.00
12."6 RUMAH API
14.06 (1) 5umah (pi unit 1.00 20,000,000
20,000,000.00
14.06 (2) unit 1.00 15,000,000
15,000,000.00
14.0! (1) *iang -endera unit 1.00 650,000
650,000.00
14.0! (2) 4mbul1umbul unit 9.00 350,000
3,150,000.00
12."9 TEMPAT SAMPAH
14.08 (1) *empat )ampah unit 1.00 450,000
450,000.00
12.": TEMPAT PARKIR SEPEDA MOTOR *2,).-,0++1++
12.": (1) P'%'+3aa& Ta&a4
14.09 (1).4 ,alian Pndasi 34.00 15,000 510,000.00
14.09 (1).5 4rugan pndasi 20.00 55,000 1,100,000.00
14.09 (1).! Pasir 4rug 2.00 100,000 200,000.00
12.": (-) P'%'+3aa& La&*a)
14.09 (2).2 42.00 50,000 2,100,000.00
14.09 (2).3 -a$ +ntrl (ir @u'an buah 6.00 350,000
2,100,000.00
12.": (!) P'%'+3aa& S*+/%*/+
14.09 (3).1 Pasangan -atu +sng untu$ Pndasi 6.00 118,500 !11,000.00
14.09 (3).4 -etn +elas 0 1.00 850,000 850,000.00
14.09 (3).! Pembesian $g 319.00 !,900
2,520,100.00
12.": (2) P'%'+3aa& D)&,)&(
14.09 (4).1 .inding 5ster -etn 0eta$ 12.00 350,000 4,200,000.00
14.09 (4).3 .inding -atu -ata )pesi 1 H 5 (J bata) 8.00 56,000 448,000.00
12.": (5) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.09 (5).1 Prtal -a'a =: $g 1,020.00 15,000
15,300,000.00
14.09 (5).2 ,rding 0 120.65.20.3.2 $g !36.00 15,000
11,040,000.00
m
3
m
3
m
3
m
3
m
2
2
m
3
m
3
m
3
m
2
m
2
m
2
6al. -11 ! -2-
PEMBAYARAN
a b % d e ' d 0 e
14.09 (5).3 *re$stan dan .udu$an,rding $g 64.00 15,000 960,000.00
14.09 (5).4 42.00 150,000 6,300,000.00
14.09 (5).5 m/ 10.00 2!5,000
2,!50,000.00
14.09 (5).6 List Plan$ )eng -9L) 30 28.00 250,000 !,000,000.00
14.09 (5).! buah 6.00 150,000
900,000.00
14.09 (5).8 Pipa *alang PE0 4D m/ 21.00 100,000
2,100,000.00
12.": (6) P'%'+3aa& P'&('5a*a&
14.09 (6).1 0at (nti 9amur 16.00 50,000 800,000.00
12.1" SELASAR 0/*,*00,)++1++
12.1" (1) P'%'+3aa& Ta&a4
14.10 (1).1 ,alian Pndasi 24.00 15,000 360,000.00
14.10 (1).2 4rugan Pndasi 34.00 55,000 1,8!0,000.00
12.1" (-) P'%'+3aa& S*+/%*/+
14.10 (2).1 Pasangan -atu +ali 1 H 4 3.00 2!5,500 826,500.00
14.10 (2).2 Pasangan -atu +sng 3!.00 118,500 4,384,500.00
14.10 (2).3 -etn +elas 0 10.00 850,000 8,500,000.00
14.10 (2).4 Pembesian $g 1,580.00 !,900
12,482,000.00
12.1" (!) P'%'+3aa& La&*a)
14.10 (3).1 Pasir 4rug Lantai 8.00 100,000 800,000.00
14.10 (3).2 Lantai +erami$ 30?30 4!.00 90,000 4,230,000.00
12.1" (2) P'%'+3aa& D)&,)&( 1
14.10 (4).2 .inding -atu +ali 1!.00 2!5,500 4,683,500.00
12.1" (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a 1
14.10 (5).1 +usen *ipe1 91, 2 9endela unit 10.00 2,!50,000 2!,500,000.00
14.10 (5).2 +usen *ipe1 92, 1 9endela unit 2.00 1,500,000 3,000,000.00
14.10 (5).3 +usen *ipe1 93, 1 9endela, )udut unit 1.00 900,000
900,000.00
900,000.00
900,000.00
900,000.00
12.1" (6) P'%'+3aa& A*a1 1
14.10 (6).1 m2 8!.00 150,000
13,050,000.00
14.10 (6).2 m/ 26.00 2!5,000
!,150,000.00
14.10 (6).3 5ang$a (tap Pipa -a'a 2 2D m/ 102.00 450,000
45,900,000.00
14.10 (6).4 ,rding -a'a +anal $g 105.00 15,000
1,5!5,000.00
14.10 (6).5 buah 16.00 150,000
2,400,000.00
14.10 (6).6 Pipa *alang PE0 4D m/ 43.00 100,000
4,300,000.00
2
-ubungan 'teel Dec"
m
2
(oo# Drain 4D
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
2
m
2
(tap 'teel Dec"
-ubungan 'teel Dec"
(oo# Drain 4D
6al. -11 ! -2-
PEMBAYARAN
a b % d e ' d 0 e
C. TEMPAT ISTIRAHAT
12.-1 )(,2+),)++1++
12.-1 (1) P'%'+3aa& Ta&a4
14.21 (1).1 Pembersihan (rea 9,601.00 2,000 19,202,000.00
14.21 (1).3 Pemadatan dan Perataan *anah 9,601.00 3,500 33,603,500.00
SUB TOTAL
!7"5975!!78""
BAB 16 MEKANIKAL7 ELEKTRIKAL DAN PLUMBING
16."1 BANGUNAN GERBANG TOL (*),()/,)++1++
16."1 (1) P'%'+3aa& I&#*a.a#) L)#*+)%
2,000,000
28,000,000.00
16.01 (1).2 Lampu Lalu Lintas (tas (LL() buah !.00
8,400,000
58,800,000.00
16.01 (1).4 )a$lar *u$ar Lampu Lalu Lintas buah 8.00
205,000
1,640,000.00
16.01 (1).5 unit 1.00
8,!50,000
8,!50,000.00
16.01 (1).! Panel *ll -th unit 8.00
!,000,000
56,000,000.00
16.01 (1).8 +abel AC:,-C 4 8 10 mm2 m/ 300.00
65,000
19,500,000.00
16.01 (1).10 +abel AC:,-C 4 8 50 mm2 m/ 100.00
205,000
20,500,000.00
16.01 (1).11 +abel AC" 2 8 1.5 mm2 m/ 160.00
!,000
1,120,000.00
16.01 (1).12 +abel 7*0 10 8 2 8 0.6 mm2 m/ 160.00
11,000
1,!60,000.00
16.01 (1).13 Pipa PE0 2 2D m/ 120.00
1!,500
2,100,000.00
16.01 (1).14 Pipa PE0 2 4D m/ 80.00
66,800
5,344,000.00
16.01 (1).15 Pipa PE0 2 6D m/ 160.00
162,300
25,968,000.00
16.01 (1).16 buah 1.00 16,000,000 16,000,000.00
16.01 (1).1! -a$ +ntrl Listri$ buah 8.00 460,000 3,680,000.00
16.01 (1).18 7nstalasi Lampu dan )tp +nta$ titi$ !5.00 165,000 12,3!5,000.00
16."1 (-)
16.01 (2).1 buah 8.00
95,000
!60,000.00
16.01 (2).2 Pipa PE0 2 JD m/ 15.00
6,500
9!,500.00
16.01 (2).3 Pipa PE0 2 1D m/ 35.00
11,000
385,000.00
16.01 (2).4 Pipa PE0 2 2D m/ 100.00
20,000
2,000,000.00
16.01 (2).5 (sesris Pipa PE0 ls 1.00
4!5,000
4!5,000.00
16."- KANTOR GERBANG 0+*,)2*,)++1++
16."-(1) P'%'+3aa& I&#*a.a#) L)#*+)%
BANGUNAN FOOD COURT
m
2
m
2
Penang$al Petir ,ardu *l (termasu$ Bo2 dan 7nstalasi
P'%'+3aa& Plumbing
6al. -1- ! -2-
PEMBAYARAN
a b % d e ' d 0 e
16.02(1).1 Panel +antr ,erbang unit 1.00 4,000,000 4,000,000.00
15.00 200,000
3,000,000.00
2.00 200,000
400,000.00
16.02(1).4 Lampu *L 2 8 20 = buah
42.00 150,000
6,300,000.00
6.00 150,000
900,000.00
16.02(1).6 buah
8.00 16,500
132,000.00
12.00 13,500
162,000.00
9.00 185,000
1,665,000.00
16.02(1).9 )tp +nta$ buah
1!.00 1!,500
29!,500.00
16.02(1).10 (0 )plit 1 P+ buah
9.00 2,500,000
22,500,000.00
16.02(1).11 +abel AC:,-C 4 8 25 mm2 m/
60.00 135,000
8,100,000.00
82.00 135,000
11,0!0,000.00
16.02(1).13 unit
1.00 2,250,000
2,250,000.00
16.02(1).14 unit
1.00 25,000,000
25,000,000.00
16.02(1).15 Pipa PE0 2 6D m/ 35.00 162,500 5,68!,500.00
16.02(1).16 -a$ +ntrl 6le$tri$al buah 1.00 125,000 125,000.00
16."-(-)
16.02(2).1 Pipa air bersih, PE0 dia JD m/ 15.00 10,000 150,000.00
16.02(2).2 Pipa air bersih, PE0 dia 2D m/
10.00 52,500
525,000.00
!5.00 52,500
3,93!,500.00
20.00 150,000
3,000,000.00
1.00 4!5,000
4!5,000.00
16.02(2).6 buah
4.00 140,000
560,000.00
16.02(2).! )epti$ *an$ dan 5esapan, +ap 3 m3 unit
1.00 3,500,000
3,500,000.00
16.02(2).8 Test $lu%&in ls
1.00 1,250,000
1,250,000.00
16.02(2).9 -a$ +ntrl (ir +tr buah
4.00 400,000
1,600,000.00
16."! RUMAH GENSET .)*,./3,+++1++
16."! (1) P'%'+3aa& L)#*+)%
1.00 4,!00,000
4,!00,000.00
16.03 (1).2 +abel AC:,-C 4 8 10 mm2 m/ 250.00 65,000 16,250,000.00
16.03 (1).4 +abel AC" 4 8 10 mm2 m/ 20.00 3!,000 !40,000.00
16.03 (1).5 Lampu *L 1 8 40 ;att buah 2.00 200,000 400,000.00
16.03 (1).! Lampu *L -ulat 20 =att buah 2.00 200,000 400,000.00
16.03 (1).8 Lampu Par$ir, *inggi 13 m (1 8 @P)1* 150 ;att) buah 3.00 5,000,000 15,000,000.00
3.00 550,000
1,650,000.00
16.03 (1).10 buah
1.00 18,000
18,000.00
16.03 (1).11 )tp +nta$ buah
2.00 18,000
36,000.00
)a$lar Dou&le
P'%'+3aa& Plumbing
4loor Drain 2D
6al. -1: ! -2-
PEMBAYARAN
a b % d e ' d 0 e
16.03 (1).12 7nstalasi Lampu dan )tp +nta$ titi$ !.00 165,000 1,155,000.00
16.03 (1).13 unit
1.00 1,600,000
1,600,000.00
16."! (-) P'%'+3aa& S)#*'0 T'&a(a L)#*+)% /&*/% SS Ba&,a+
1.00 4!,500,000
4!,500,000.00
16.03 (2).2 Panel (": unit
1.00 &&&
196,800,000.00
16.03 (2).3
,eneratr )et 165 +E( > Panel +ntrl ,eneratr unit 1.00 &&&
200,000,000.00
60.00 425,000
25,500,000.00
16.03 (2).5 +abel AC:,-C 4 8 95 mm2 m/
100.00 400,000
40,000,000.00
1.00 !,500,000
!,500,000.00
16.03 (2).! Pen#ambungan .a#a $e PLA (150 +E(, 3:, 380 E, 50 @L)ls
1.00 &&&
110,000,000.00
1.00 22,500,000
22,500,000.00
16.03 (2).9 *raF PLA 255 +E( termasu$ Panel PLA dan $eleng$apann#a ls 1.00 65,000,000 65,000,000.00
16."2 PEKERJAAN PASOKAN AIR BERSIH )),0.),+++1++
16."2 (1) P'%'+3aa& I&#*a.a#) L)#*+)%
1.00 5,000,000
5,000,000.00
16.04 (1).2 unit
1.00 2,000,000
2,000,000.00
16.04 (1).3
Pmpa (ir 9et Pump 500 =att, 1 :, 220 Elt, 50 @L unit 1.00 3,000,000
3,000,000.00
16.04 (1).4
unit 1.00 2,000,000
2,000,000.00
16.04 (1).5 +abel AC:,-C 2 8 1,5 mm2 m/
30.00 20,000
600,000.00
16.04 (1).6 +abel AC:,-C 3 8 4 mm2 m/
20.00 3!,500
!50,000.00
16.04 (1).! Penang$al Petir "enara (ir (termasu$ -8 dan 7nstalasi ,runding) unit
1.00 15,000,000
15,000,000.00
16."2 (-)
16.04 (2).1 unit
1.00 2,500,000
2,500,000.00
2.00 1!5,000
350,000.00
1.00 450,000
450,000.00
1.00 1,500,000
1,500,000.00
16.04 (2).5 unit 1.00 1,500,000 1,500,000.00
16.04 (2).6 Pipa PE0 dia. 1D m/ 40.00 22,500 900,000.00
16.04 (2).! Pipa PE0 dia. 2D m/ !0.00 52,500 3,6!5,000.00
16.04 (2).8 Pipa PE0 dia. 3D m/ 50.00 100,000 5,000,000.00
16.04 (2).10 (sesris Pipa PE0 ls 1.00 4!5,000 4!5,000.00
16.04 (2).11 +ran *aman buah
3.00 !5,000
225,000.00
16.04 (2).12 Pipa ,alBanis dia. JD (termasu$ pndasi $ran taman) buah
3.00 3,000,000
9,000,000.00
16.04 (2).13 Test $lu%&in ls
1.00 1,250,000
1,250,000.00
P'%'+3aa& Plumbing
6al. -1$ ! -2-
PEMBAYARAN
a b % d e ' d 0 e
SUB TOTAL 1719!78657""".""
TOTAL 56"7!"872187!58.59
6al. -1= ! -2-
DAFTAR KUANTITAS DAN HARGA
JALAN TOL MOJOKERTO - KERTOSONO
SEKSI ! : RUAS MOJOKERTO BARAT MOJOKERTO UTARA
HARGA SATUAN J U M L A H MATA U R A I A N SATUAN KUANTITAS
PEMBAYARAN
a 5 , ' f
BAB 1 UMUM
1.00 1!5,000,000
1!5,000,000.00
1.00 50,000,000
50,000,000.00
1.00 250,000,000
250,000,000.00
1.26 Pe$er'aan dan Penanganan (liran (ir #ang )udah (da lump sum
1.00 150,000,000
150,000,000.00
SUB TOTAL
6-57"""7"""
BAB - PEMBERSIHAN TEMPAT KERJA
2.01 Pembersihan *empat +er'a 269,610
4,902
1,321,628,220.00
SUB TOTAL
17!-176-97--"
BAB 2 PEKERJAAN TANAH
4.03 (2) ,alian -iasa untu$ .ibuang
12,660.00 22,000
2!8,520,000.00
4.05 Borrow Material
&&& 5!,600
3!,!12,21!,600.00
4.09
395.00 120,000
4!,400,000.00
4.12 164.00 140,000
22,960,000.00
4.13 (1) Vertical Drains m/
&&& 11,500
5,68!,555,000.00
)+4.13 (1) 0eru%u$ -ambu m/
35,0!0.00 6,000
210,420,000.00
SUB TOTAL
2!7:5:7"8-76""
BAB 5 GALIAN STRUKTUR
5.01 (1) 1,486.00 25,000
3!,150,000.00
5.01 (2) 83.00 35,000
2,905,000.00
SUB TOTAL
2"7"557"""
BAB 6 DRAINASE
6.05 (6) Pipa ,rng1grng -etn -ertulang, 2 80 %m, *ipe ( m/ 29!.00
1,000,000.00
29!,000,000.00
6.05 (!) Pipa ,rng1grng -etn -ertulang, 2 80 %m, *ipe - m/ 513.00
3,514,456.00
1,802,915,928.00
6.05 (9) Pipa ,rng1grng -etn -ertulang, 2 100 %m, *ipe -m/ 44.00
4,804,060.40
211,3!8,65!.60
82!,900.00
14,902,200.00
9,000,000.00
9,000,000.00
82!,900.00
14,902,200.00
9,000,000.00
9,000,000.00
6.0! (5) m/ 161.00 39!,500.00
63,99!,500.00
6.0! (6) m/ 4!.00 384,850.00
18,08!,950.00
6.0! (!) m/ 4,56!.00 161,600.00
!38,02!,200.00
6.0! (8) m/ 392.00 65,000.00
25,480,000.00
6.08 (1) m/ 126.00 !0,000.00
8,820,000.00
6.08 (2) m/ !66.00 125,000.00
95,!50,000.00
6.08 (4) buah
128.00 400,000.00
51,200,000.00
SUB TOTAL
@@@
BAB 8 SUBGARE
!.01 Persiapan *anah .asar 131,069.00
2,3!8
311,682,082.00
SUB TOTAL
!11769-7"9-
BAB 9 LAPIS PONDASI AGREGAT
m
2
m
3
m
3
3
3
Penggalian )tru$tur sampai $edalaman tida$ lebih
dari 2 m
m
3
Penggalian )tru$tur sampai $edalaman lebih dari 2
m, tapi tida$ lebih dari 4 m
m
3
Pipa .rainase, 2 10 %m, dengan perleng$apan
sambungan dan pen#angga Pipa .rainase, 2 15 %m, dengan perleng$apan
sambungan dan pen#angga Dec" Drain beserta asessrisn#a, *ipe 1
m
2
6al. -12 ! -2-
PEMBAYARAN
a 5 , ' f
8.01 (1) Lapis Pndasi (gregat +elas ( !,524.00
155,!50
1,1!1,863,000.00
8.01 (2) Lapis Pndasi (gregat +elas - 1,536.00
145,!50
223,8!2,000.00
SUB TOTAL
17!:578!57"""
BAB : PERKERASAN
9.04 $g
53,985.00 !,000
3!!,895,000.00
9.05 $g
959.00 5,600
5,3!0,400.00
!,290.00 2!5,000
2,004,!50,000.00
9.0! (3) Asphalt Concrete Wearin Course tn
180.00 2!5,000
49,500,000.00
42!.00 5,800,000
2,4!6,600,000.00
9.08 (!) Per$erasan -etn (t 3 2! %m)
90,468.00 329,0!3
29,!!0,606,981.26
9.09 (1)
99,183.00 60,953
6,045,54!,029.4!
SUB TOTAL
2"78!"7-6:7211
BAB 1" STRUKTUR BETON
10.01 (4) -etn +elas - 1 1
909.00 1,153,095
1,048,162,990.26
10.01 (!) -etn +elas 0 1 1
1,848.00 1,22!,318
2,268,083,2!!.44
10.01 (8) -etn +elas 0 1 2
266.00 1,22!,318
326,466,532.36
10.01 (9) -etn +elas .
!4.00 963,!30
!1,316,025.83
10.01 (10) -etn +elas 6
151.00 604,035
91,209,226.!4
401.00 10,900
4,3!0,900.00
&&& 10,900
4,410,183,600.00
6.00 81,166,13!
486,996,823.12
14.00 122,049,008
1,!08,686,109.10
8.00 99,6!2,486
!9!,3!9,888.24
20.00 142,831,95!
2,856,639,14!.96
10.03 (1!) 95!.00 246,420 235,823,482.33
)+10.04 (3) m/ 15.00 200,000
3,000,000.00
10.05 (1) m/ 6,3!4.00 300,000
1,912,200,000.00
10.05 (2) m/ 6,3!4.00 50,000
318,!00,000.00
10.05 (3) m/ 63!.00 450,000
286,650,000.00
93.00 1,500,000
139,500,000.00
10.09 (3) )ambungan 6$spansi (68pansin 9int), tipe 0 (%elah 3 20 mm) m/
52.00 1,250,000
65,000,000.00
10.09 (6) )ambungan 6$spansi (68pansin 9int), tipe : m/
52.00 1,250,000
65,000,000.00
10.10 (5) buah
68.00 600,000
40,800,000.00
10.10(12) (u&&er 'heet
3.00 90,000
2!0,000.00
SUB TOTAL
1871!672!97""!
BAB 1- PEKERJAAN LAIN-LAIN
)+.12.01(4) phn
1,11!.00 50,000
55,850,000.00
)+.12.01(10) phn
818.00 50,000
40,900,000.00
)+.12.01(12) phn
880.00 50,000
44,000,000.00
)+.12.01(14) rumpun
1,!15.00 50,000
85,!50,000.00
)+.12.01(25) batang
16.00 50,000
800,000.00
)+.12.01(26) batang
108.00 50,000
5,400,000.00
)+.12.01(35) batang
92.00 50,000
4,600,000.00
)+.12.01(41) batang
3,894.00 50,000
194,!00,000.00
)+.12.01(42) batang
5,900.00 50,000
295,000,000.00
m
3
m
3
m
2
2
m
3
m
3
m
3
m
3
m
3
2
Pen#ediaan dan peman%angan tiang pan%ang
betn bertulang precast untu$ test 30 %m 8 30 %m Pen#ediaan *iang Pan%ang -etn -ulat
$retensioned, dia 50 %m Peman%angan *iang Pan%ang -etn -ulat $retensioned, dia 50 %m
Pen#ediaan > Peman%angan *iang Pan%ang -etn
-ulat $retensioned, $ile Test, dia 50 %m
m
2
5andu (las (Cei&a pentandra)
*rembesi ($thecolo&iu% sa%an &enth)
"ahni ('wetinea %acroph.lla)
*ri 0lr (Marinata Tricolor)
-ataBia (7atropha panduri#olia)
6al. -1# ! -2-
PEMBAYARAN
a 5 , ' f
)+.12.01(44)
Pera;atan *anaman
bulan
9.00 5,000,000
45,000,000.00
12.05 (1) m/
25,881.00 5!5,000
14,881,5!5,000.00
101.00 250,000
25,250,000.00
823.00 200,000
164,600,000.00
12.05 (4) 'tair ,andrailin m/
226.00 225,000
50,850,000.00
5.00 1,000,000
5,000,000.00
20.00 1,500,000
30,000,000.00
12.06 (3) 5ambu Pengaturan dan Peringatan, *ipe -11 buah
34.00 1,000,000
34,000,000.00
!3.00 !,500,000
54!,500,000.00
4.00 10,000,000
40,000,000.00
1.00 8,000,000
8,000,000.00
6.00 9,000,000
54,000,000.00
8.00 11,000,000
88,000,000.00
3.00 5,000,000
15,000,000.00
12.08 (1) "ar$a 9alan *ipe 1
5,006.00 65,000
325,390,000.00
12.09 (1) buah
1,335.00 150,000
200,250,000.00
12.09 (2) buah
!!4.00 150,000
116,100,000.00
12.09 (5) buah
102.00 431,562
44,019,324.00
12.10 (1) m/
66!.00 650,000
433,550,000.00
12.11 (1) +erb -etn, *ipe1( m/
1,892.00 8!,600
165,!39,200.00
12.11 (2) +erb -etn, *ipe1- m/
23.00 69,200
1,591,600.00
12.12 (3) Pagar 5<=, *ipe 3 (-50) m/
3,300.00 200,000
660,000,000.00
12.13 (1) -l$ -etn Perlindungan Lereng ? *alud
85!.00 150,000
128,550,000.00
12.16 (1) Per$erasan -l$ -etn
4!9.00 6!,401
32,285,0!9.00
SUB TOTAL
1979-!7-5"7-"!
BAB 1! PENCAHAYAAN 7LAMPU LALU LINTAS DAN PEKERJAAN LISTRIK
1!."1(1)
Pa#$%a& T'&a(a L)#*+)% ,a+) PLN
13.01(1).1
-8 dan Pndasi Panel "eter PLA untu$ unit 1.00
5,000,000
5,000,000.00
13.01(1).2 Pen#ambungan .a#a dari PLA untu$ P94
1.00
165,000,000
165,000,000.00
13.01(1).4
+abel AC:,-C 40 1 !0 mm2 m/ 100.00
280,000
28,000,000.00
1!."1(-)
Pa&'. PJU /&*/% S)01a&( S/#/&
1.00
10,000,000
10,000,000.00
1.00
10,000,000
10,000,000.00
1.00
10,000,000
10,000,000.00
1.00
10,000,000
10,000,000.00
1!."1(!)
13.01(3).1
+abel AC:,-C 40 1 10 mm2 m/ 4250.00
65,000
2!6,250,000.00
13.01(3).2
+abel AC:,-C 40 1 16 mm2 m/ !50.00
100,000
!5,000,000.00
13.01(3).3
+abel AC:,-C 40 1 25 mm2 m/ 600.00
120,000
!2,000,000.00
13.01(3).4
+abel AC:,-C 40 1 35 mm2 m/ 1000.00
160,000
160,000,000.00
13.01(3).8
m/ 480.00
16,365
!,855,200.00
13.01(3).9 buah
13.00
6,000,000
!8,000,000.00
13.01(3).10 buah
24.00
8,000,000
192,000,000.00
13.01(3).11 buah
2.00
9,000,000
18,000,000.00
13.01(3).12 buah
4.00
11,000,000
44,000,000.00
13.01(3).1! buah
1.00
25,000,000
25,000,000.00
1!."-
13.02 (5) buah 1!.00
1,500,000
25,500,000.00
13.02 (!) Pipa ,alBanis 2 6D (2 'alur) m/ 425.00
400,000
1!0,000,000.00
13.02 (9) Pipa PE0 2 6D m/
!21.00
163,000
11!,523,000.00
SUB TOTAL
172::71-97-""
BAB 12 BANGUNAN-BANGUNAN PADA JALAN TOL
GERBANG JALAN TOL
!uardrail, tipe (
m
2
!uide $ost, *ipe (
!uide $ost, *ipe -
+ilmeter $ost
m
2
m
2
lumpsu
m
+abel -0 1 10 mm
2
Lampu P94, *inggi 13 m (1 8 @P)1* 150 ;att,
5umah Lampu *ipe )PP 368) Lampu P94, *inggi 13 m (1 8 @P)1* 250 ;att,
5umah Lampu *ipe )PP 368) Lampu )rt, *inggi 14 m (3 8 @P)1* 250 ;att,
5umah Lampu *ipe )": 330)
6al. -1" ! -2-
PEMBAYARAN
a 5 , ' f
PULAU GARDU TOL
12."1 (1) P'%'+3aa& S*+/%*/+
14.01 (1).1 -etn +elas - 185.00 900,000 166,500,000.00
14.01 (1).3 -etn +elas 6 41.00 50!,000 20,!8!,000.00
14.01 (1).4 Pembesian Pulau $g 2,982.00 !,900
23,55!,800.00
14.01 (1).6 +erb -etn, *ipe ( m/ 443.00 85,000
3!,655,000.00
14.01 (1).! -a$ +ntrl (ir (0 buah 10.00 500,000
5,000,000.00
14.01 (1).8 -a$ +ntrl 6le$tri$al 1 "e$ani$al buah 8.00 1,000,000
8,000,000.00
12."- (1) P'%'+3aa& Ta&a4
14.02 (1).1 ,alian Pndasi 264.00 15,000 3,960,000.00
14.02 (1).2 4rugan pndasi 220.00 55,000 12,100,000.00
14.02 (1).3 Pasir 4rug 128.00 100,000 12,800,000.00
12."- (-) P'%'+3aa& La&*a)
14.02 (2).1 1!1.00 !3,!00 12,602,!00.00
14.02 (2).2 -a$ $ntrl (ir @u'an buah 4.00 500,000
2,000,000.00
12."- (!) P'%'+3aa& S*+/%*/+ B'*$&
14.02 (3).1 +lm -etn ,erbang *l 68.00 900,000 61,200,000.00
14.02 (3).2 Pembesian $g !,448.00 !,900
58,839,200.00
12."- (2) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
!20,000.00
4,224,000.00
1,!92,000.00
14.02 (4).4 Plat -a'a $g 1,410.00 15,000
21,150,000.00
14.02 (4).5 buah 12.00 160,000
1,920,000.00
14.02 (4).6 Pipa *alang (ir @u'an PE0 2 4D m/ 2.00 150,000
300,000.00
14.02 (4).! Pipa *alang (ir @u'an PE0 2 6D m/ 32.00 163,000
5,216,000.00
14.02 (4).8 m/ 22.00 400,000
8,800,000.00
14.02 (4).9 m/ 126.00 100,000
12,600,000.00
14.02 (4).10 *re$stan dan .udu$an ,rding $g 65.00 15,000
9!5,000.00
14.02 (4).11 ,rding -a'a +anal $g 2,386.00 15,000
35,!90,000.00
14.02 (4).12 (tap +uda1$uda -a'a =: $g 15,519.00 15,000
232,!85,000.00
14.02 (4).13 Pipa -a'a 2 8D m/ 106.00 465,000
49,290,000.00
14.02 (4).14 Pipa -a'a 2 12D m/ 12.00 600,000
!,200,000.00
14.02 (4).15 *angga Pipa -esi 2 1D m/ 18.00 450,000
8,100,000.00
14.02 (4).16 *angga Pipa -esi 2 2D m/ 20.00 650,000
13,000,000.00
14.02 (4).1! +rection $g 15,519.00 1,000
15,519,000.00
14.02 (4).18 Listplan$ (lumunium 434.00 !50,000 325,500,000.00
14.02 (4).19 5ang$a -esi )i$u L 50.50.5 $g !03.00 15,000
10,545,000.00
14.02 (4).20 *alang (ir Pelat -a'a 416.00 600,000 249,600,000.00
14.02 (4).21 399.00 150,000 59,850,000.00
14.02 (4).22 m/ 12.00 2!5,000
3,300,000.00
14.02 (4).23 PlaFnd ,50 126.00 100,000 12,600,000.00
12."- (5) P'%'+3aa& P'&('5a*a&
14.02 (5).1 0at -esi 1,908.00 20,000 38,160,000.00
14.02 (5).2 0at 6mulsi 365.00 15,000 5,4!5,000.00
12."- (6) Ra0/ G'+a&( T$.
14.02 (6).1 5ambu Aama ,erbang *l buah 8.00 !0,500,000
564,000,000.00
14.02 (6).2 5ambu Petun'u$ 5uang -ebas )amping ? *inggi -ebasbuah 2.00 !00,000
1,400,000.00
14.02 (6).3 5ambu -atas *inggi buah 2.00 900,000
1,800,000.00
14.02 (6).4 5ambu Petun'u$ *anda (mbil *i$et ? -a#ar *l buah 8.00 1,000,000
8,000,000.00
14.02 (6).5 5ambu Petun'u$ *anda *ariF *l buah 8.00 2,025,000
16,200,000.00
12."- (8) Ga+,/ T$.
14.02 (!).1 ,ardu *l tipe e$s 7n%a buah 8.00 80,000,000
640,000,000.00
m
3
m
3
m
3
m
3
m
3
2
m
3
(oo# Drain 2 4D
Catwal" -a'a )trip
m
2
m
2
(tap 'teel Dec" m
2
-ubungan 'teel Dec"
m
2
m
2
m
2
6al. --0 ! -2-
PEMBAYARAN
a 5 , ' f
12."! (1) P'%'+3aa& Ta&a4
14.03 (1).1 Pembersihan (rea 6,889.00 2,000 13,!!8,000.00
14.03 (1).3 Pemadatan dan Perataan *anah 6,889.00 3,000 20,66!,000.00
14.03 (1).4 ,alian Pndasi 151.00 15,000 2,265,000.00
14.03 (1).5 4rugan pndasi 103.00 55,000 5,665,000.00
14.03 (1).6 Pengurugan Peninggian Peil pada Lantai 130.00 55,000 !,150,000.00
14.03 (1).! Pasir 4rug 44.00 100,000 4,400,000.00
12."! (-) P'%'+3aa& S*+/%*/+
14.03 (2).1 Pasangan -atu +sng untu$ Pndasi 66.00 118,500 !,821,000.00
14.03 (2).3 Pasangan 5lag -atu -ata 1 H 3 untu$ Pndasi 2.00 300,000 600,000.00
14.03 (2).4 -etn +elas 0 4.00 850,000 3,400,000.00
14.03 (2).! Pembesian $g 586.00 !,900
4,629,400.00
12."! (!) P'%'+3aa& La&*a)
14.03 (3).2 )ub Lantai -etn +elas . I t 3 5 %m 10.00 !60,000 !,600,000.00
14.03 (3).3 Lantai +erami$ 20?20 %m, )pesi 68 (" 40, Prdu$ 5man +=11 13.00 90,000 1,1!0,000.00
14.03 (3).4 Lantai +erami$ 30?30 %m, Pla 5%$ *ile, Prdu$ 5man +=11 86.00 90,000 !,!40,000.00
14.03 (3).5 Lantai +erami$ 40?40 %m, Pla 5%$ *ile, Prdu$ 5man +=11 !!.00 90,000 6,930,000.00
14.03 (3).6 Lantai +erami$ 20?20 %m, *rap *eras, Pla 5%$*ile, Prdu$ 5man +=11 1!.00 95,000 1,615,000.00
!25,000.00
1,225,000.00
1,225,000.00
14.03 (3).12 Lantai rabat -etn .ipla -rder $ral )i$at 11.00 50,!00 55!,!00.00
14.03 (3).14 m/ 22.00 50,000
1,100,000.00
12."! (2) P'%'+3aa& D)&,)&(
14.03 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 1!8.00 58,000 10,324,000.00
14.03 (4).2 .inding -atu -ata )pesi 1 H 5 (J bata) 225.00 56,000 12,600,000.00
14.03 (4).5 .inding +erami$ 20?20 %m, )pesi 1 H 3 Prdu$ 5man +=11 58.00 92,500 5,365,000.00
14.03 (4).6 -rderan .inding Lapis+erami$ 10?30 %m (dapur) 6.00 92,500 555,000.00
14.03 (4).! .inding -atu (lam ? *empel ((ndesit) 45.00 250,000 11,250,000.00
14.03 (4).8 Plesteran .inding )pesi 1 H 3 29!.00 30,000 8,910,000.00
14.03 (4).12 .inding Partisi ,ipsum 12 mm *ipe11, 1 pintu +antr unit 1.00 6,!50,000
6,!50,000.00
4,000,000.00
14.03 (4).14 .inding Partisi ,ipsum 12 mm *ipe13, 1 pintu +antr unit 1.00 5,000,000
5,000,000.00
14.03 (4).15 .inding Partisi ,ipsum 12 mm *ipe14 > 6 unit 2.00 3,500,000
!,000,000.00
!,000,000.00
14.03 (4).1! .inding Partisi ,ipsum 12 mm *ipe1! > 8 unit 2.00 !,000,000
14,000,000.00
!,000,000.00
14.03 (4).19 .inding Partisi ,ipsum 12 mm *ipe1(, 2 pintu +antr unit 1.00 8,500,000
8,500,000.00
14.03 (4).20 .inding Partisi ,ipsum 12 mm *ipe1-, 1 pintu +antr K 2 pintu (rsip unit 1.00 9,500,000
9,500,000.00
3,500,000.00
14.03 (4).22 .inding Partisi ,ipsum 12 mm *ipe1. unit 1.00 12,500,000
12,500,000.00
4,000,000.00
14.03 (4).24 .inding Partisi ,ipsum 12 mm *ipe1:, 3 pintu (rsip unit 1.00 13,500,000
13,500,000.00
14.03 (4).26 .inding Partisi ,ipsum 12 mm *ipe1,, 1 pintu +antr unit 1.00 3,500,000
3,500,000.00
12."! (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
14.03 (5).1 +usen *ipe1 P1, Pintu 4tama unit 1.00 3,000,000
3,000,000.00
14.03 (5).2 +usen *ipe1 P2, Pintu +antr unit 3.00 1,500,000
4,500,000.00
14.03 (5).3 +usen *ipe1 P3, Pintu (rsip unit 5.00 1,500,000
!,500,000.00
14.03 (5).4 +usen *ipe1 P4, Pintu *ilet unit 2.00 1,200,000
2,400,000.00
14.03 (5).5 +usen *ipe1 P5, Pintu "ushla unit 1.00 1,300,000
1,300,000.00
14.03 (5).6 +usen *ipe1 P6, Pintu ,udang unit 1.00 1,300,000
1,300,000.00
m
2
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
2
m
3
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
6al. --1 ! -2-
PEMBAYARAN
a 5 , ' f
14.03 (5).! +usen *ipe1 -E1 unit 6.00 !50,000
4,500,000.00
14.03 (5).8 +usen *ipe1 91, 9 9endela unit 2.00 !,000,000
14,000,000.00
5,000,000.00
14.03 (5).10 +usen *ipe1 93, 8 9endela K L$et, )udut unit 1.00 6,500,000
6,500,000.00
14.03 (5).11 +usen *ipe1 94, 6 9endela, )udut unit 1.00 5,500,000
5,500,000.00
2,!50,000.00
2,!50,000.00
14.03 (5).14 +usen *ipe1 9!, 1 9endela unit 3.00 1,000,000
3,000,000.00
12."! (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.03 (6).1 Prtal -a'a =: $g 14,356.00 15,000
215,340,000.00
14.03 (6).2 ,rding 0 150.50.20.3.2 $g 1,469.00 15,000
22,035,000.00
14.03 (6).3 *re$stan, dudu$an grding, dan i$atan (ngin $g 45.00 15,000
6!5,000.00
14.03 (6).4 191.00 150,000 28,650,000.00
14.03 (6).5 m/ 48.00 2!5,000
13,200,000.00
14.03 (6).6 m2 1!.00 250,000
4,250,000.00
14.03 (6).8 buah 13.00 150,000
1,950,000.00
14.03 (6).9 Pipa *alang PE0 4D m/ 53.00 100,000
5,300,000.00
14.03 (6).10 Pipa -a'a 2 2D (50 mm) m/ 68.00 600,000
40,800,000.00
14.03 (6).12 (tap .a$ -etn +elas 0 19.00 1,100,000 20,900,000.00
14.03 (6).13 Pembesian Plat (tap $g 1,810.00 !,900
14,299,000.00
14.03 (6).14 149.00 65,000 9,685,000.00
14.03 (6).1! List PlaFn PrFil ,ipsum 5?15 %m m/ 139.00 15,000
2,085,000.00
14.03 (6).18 Water $roo#in 181.00 60,000 10,860,000.00
12."! (8) P'%'+3aa& P'&('5a*a&
14.03 (!).1 0at .inding 6$sterir 3!3.00 18,500 6,900,500.00
14.03 (!).2 0at .inding 7nterir 283.00 15,000 4,245,000.00
14.03 (!).3 m2 25.00 16,000
400,000.00
14.03 (!).4 0at PlaFnd ,#psum m2 149.00 16,000
2,384,000.00
14.03 (!).6 0at .inding -atu (lam ? (nti Lumut m2 45.00 50,000
2,250,000.00
14.03 (!).8 0at -esi m2 652.00 20,000
13,040,000.00
12."! (9) Sa&)*a#)
14.03 (8).1 +lset .udu$, *t *ipe 0=420 9?)=420 95 buah 2.00 1,850,000
3,!00,000.00
14.03 (8).2 buah 2.00 1,250,000
2,500,000.00
14.03 (8).3 =astaFel "e'a, *t *ipe L 38 E1 buah 2.00 1,450,000
2,900,000.00
14.03 (8).4 +ran (ir *ipe *23 -13 buah !.00 185,000
1,295,000.00
14.03 (8).5 +ran (ir *ipe *30(513E!A buah 1.00 185,000
185,000.00
14.03 (8).6 buah 4.00 140,000
560,000.00
14.03 (8).! +a%a 0ermin, t 3 5 mm buah 2.00 120,000
240,000.00
14.03 (8).8 buah 2.00 2,250,000
4,500,000.00
14.03 (8).9 +i%hen )in$ 1 lubang, "ei;a atau setara buah 1.00 1,500,000
1,500,000.00
14.03 (8).10 buah 1.00 1,500,000
1,500,000.00
14.03 (8).11 "e'a -etn lapis $erami$ (dudu$an ;astaFel) buah 2.00 1,500,000
3,000,000.00
12."! (:) P'%'+3aa& D+a)&a#'
14.03 (9).2 Pipa ,rng1grng -etn *ida$ -ertulang, 2 100 %m, *ipe ( m/ 25.00 225,000
5,625,000.00
14.03 (9).3 m/ 64.00 200,000
12,800,000.00
12."! (1") Ja.a& L)&(%/&(a& Da& Pa+%)+ K'&,a+aa&
14.03 (10).1 5!9.00 50,000 28,950,000.00
14.03 (10).2 196.00 6!,401 13,210,596.00
14.03 (10).4 +erb m/ 390.00 8!,600
34,164,000.00
14.03 (10).5 Per$erasan untu$ 9alan )epeda "tr 839.00 80,000 6!,120,000.00
12."2 (1) P'%'+3aa& Ta&a4
14.04 (1).1 ,alian Pndasi 13.00 15,000 195,000.00
14.04 (1).2 4rugan Pndasi 5.00 55,000 2!5,000.00
14.04 (1).4 Pasir 4rug 2.00 100,000 200,000.00
2
-ubungan 'teel Dec"
(tap $ol.car&onate
(oo# Drain 4D
m
3
2
m
2
m
2
m
2
2
2
m
2
m
3
m
3
m
3
m
3
6al. --1 ! -2-
PEMBAYARAN
a 5 , ' f
12."2 (-) P'%'+3aa& S*+/%*/+
14.04 (2).3 -etn +elas 0 10.00 850,000 8,500,000.00
14.04 (2).5 -etn +elas 6 (Lantai +er'a) 1.00 50!,000 50!,000.00
14.04 (2).6 Pembesian $g 1,50!.00 !,900
11,905,300.00
12."2 (!) P'%'+3aa& La&*a)
14.04 (3).2 -etn +elas 0 2.00 850,000 1,!00,000.00
14.04 (3).4 13.00 !3,!00 958,100.00
12."2 (2) P'%'+3aa& D)&,)&(
14.04 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 4!.00 58,000 2,!26,000.00
12."2 (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
14.04 (5).1 buah 1.00 3,000,000
3,000,000.00
14.04 (5).2 Lubang 5adiatr buah 1.00 1,2!5,000
1,2!5,000.00
12."2 (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.04 (6).1 -etn +elas 0 !.00 850,000 5,950,000.00
14.04 (6).2 Pembesian $g 519.00 !,900
4,100,100.00
14.04 (6).3 2!.00 60,000 1,620,000.00
14.04 (6).4 buah 2.00 150,000
300,000.00
14.04 (6).5 Pipa *alang PE0 4D m/ 9.00 100,000
900,000.00
12."2 (8) P'%'+3aa& P'&('5a*a&
14.04 (!).1 0at .inding 6$sterir 86.00 18,500 1,591,000.00
14.04 (!).2 0at .inding 7nterir 63.00 15,000 945,000.00
14.05 (1) "enara (ir, tinggi 12 meter unit 1.00 15,000,000
15,000,000.00
12."6 RUMAH API
14.06 (1) 5umah (pi unit 1.00 20,000,000
20,000,000.00
14.06 (2) unit 1.00 15,000,000
15,000,000.00
14.0! (1) *iang -endera unit 1.00 650,000
650,000.00
14.0! (2) 4mbul1umbul unit 6.00 350,000
2,100,000.00
12."9 TEMPAT SAMPAH
14.08 (1) *empat )ampah unit 1.00 450,000
450,000.00
12.": (1) P'%'+3aa& Ta&a4
14.09 (1).4 ,alian Pndasi 34.00 15,000 510,000.00
14.09 (1).5 4rugan pndasi 20.00 55,000 1,100,000.00
14.09 (1).! Pasir 4rug 2.00 100,000 200,000.00
12.": (-) P'%'+3aa& La&*a)
14.09 (2).2 42.00 50,000 2,100,000.00
14.09 (2).3 -a$ +ntrl (ir @u'an buah 6.00 350,000
2,100,000.00
12.": (!) P'%'+3aa& S*+/%*/+
14.09 (3).1 Pasangan -atu +sng untu$ Pndasi 6.00 118,500 !11,000.00
m
3
m
3
m
3
m
3
2
m
2
m
2
m
2
m
3
Water $roo#in m
2
(oo# drain 4D
m
2
m
2
m
3
m
3
m
3
m
3
m
2
2
m
3
m
3
6al. --- ! -2-
PEMBAYARAN
a 5 , ' f
14.09 (3).4 -etn +elas 0 1.00 850,000 850,000.00
14.09 (3).5 -etn +elas . ( -etn An )tru$tur) 1.00 850,000 850,000.00
14.09 (3).! Pembesian $g 319.00 !,900
2,520,100.00
12.": (2) P'%'+3aa& D)&,)&(
14.09 (4).1 .inding 5ster -etn 0eta$ 12.00 350,000 4,200,000.00
14.09 (4).3 .inding -atu -ata )pesi 1 H 5 (J bata) 8.00 56,000 448,000.00
12.": (5) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
14.09 (5).1 Prtal -a'a =: $g 1,020.00 15,000
15,300,000.00
14.09 (5).2 ,rding 0 120.65.20.3.2 $g !36.00 15,000
11,040,000.00
14.09 (5).3 *re$stan dan .udu$an,rding $g 64.00 15,000
960,000.00
14.09 (5).4 42.00 150,000 6,300,000.00
14.09 (5).5 m/ 10.00 2!5,000
2,!50,000.00
14.09 (5).6 List Plan$ )eng -9L) 30 28.00 250,000 !,000,000.00
14.09 (5).! buah 6.00 150,000
900,000.00
14.09 (5).8 Pipa *alang PE0 4D m/ 21.00 100,000
2,100,000.00
12.": (6) P'%'+3aa& P'&('5a*a&
14.09 (6).1 0at (nti 9amur 16.00 50,000 800,000.00
12.1" SELASAR
12.1" (1) P'%'+3aa& Ta&a4
14.10 (1).1 ,alian Pndasi 24.00 15,000 360,000.00
14.10 (1).2 4rugan Pndasi 34.00 55,000 1,8!0,000.00
12.1" (-) P'%'+3aa& S*+/%*/+
14.10 (2).1 Pasangan -atu +ali 1 H 4 3.00 2!5,500 826,500.00
14.10 (2).2 Pasangan -atu +sng 3!.00 118,500 4,384,500.00
14.10 (2).3 -etn +elas 0 10.00 850,000 8,500,000.00
14.10 (2).4 Pembesian $g 1,580.00 !,900
12,482,000.00
12.1" (!) P'%'+3aa& La&*a)
14.10 (3).1 Pasir 4rug Lantai 8.00 100,000 800,000.00
14.10 (3).2 Lantai +erami$ 30?30 4!.00 90,000 4,230,000.00
12.1" (2) P'%'+3aa& D)&,)&(
14.10 (4).2 .inding -atu +ali 1!.00 2!5,500 4,683,500.00
12.1" (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
2!,500,000.00
3,000,000.00
900,000.00
900,000.00
900,000.00
900,000.00
12.1" (6) P'%'+3aa& A*a1
14.10 (6).1 m2 8!.00 150,000
13,050,000.00
14.10 (6).2 m/ 26.00 2!5,000
!,150,000.00
14.10 (6).3 5ang$a (tap Pipa -a'a 2 2D m/ 102.00 450,000
45,900,000.00
14.10 (6).4 ,rding -a'a +anal $g 105.00 15,000
1,5!5,000.00
14.10 (6).5 buah 16.00 150,000
2,400,000.00
14.10 (6).6 Pipa *alang PE0 4D m/ 43.00 100,000
4,300,000.00
SUB TOTAL
27"5-72267::6
BAB 16 MEKANIKAL 7 ELEKTRIKSL DAN PLUMBING
16."1 (1) P'%'+3aa& I&#*a.a#) L)#*+)%
2,000,000
36,000,000.00
m
3
m
3
m
2
m
2
m
2
2
-ubungan 'teel Dec"
m
2
(oo# Drain 4D
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
2
m
2
(tap 'teel Dec"
-ubungan 'teel Dec"
(oo# Drain 4D
6al. --: ! -2-
PEMBAYARAN
a 5 , ' f
16.01 (1).2 Lampu Lalu Lintas (tas (LL() buah 10.00
8,400,000
84,000,000.00
16.01 (1).4 )a$lar *u$ar Lampu Lalu Lintas buah 10.00
205,000
2,050,000.00
16.01 (1).5 unit 1.00
8,!50,000
8,!50,000.00
16.01 (1).! Panel *ll -th unit 10.00
!,000,000
!0,000,000.00
16.01 (1).8 +abel AC:,-C 4 8 10 mm2 m/ 500.00
65,000
32,500,000.00
16.01 (1).10 +abel AC:,-C 4 8 50 mm2 m/ 100.00
205,000
20,500,000.00
16.01 (1).11 +abel AC" 2 8 1.5 mm2 m/ 180.00
!,000
1,260,000.00
16.01 (1).12 +abel 7*0 10 8 2 8 0.6 mm2 m/ 180.00
11,000
1,980,000.00
16.01 (1).13 Pipa PE0 2 2D m/ 135.00
1!,500
2,362,500.00
16.01 (1).14 Pipa PE0 2 4D m/ 90.00
66,800
6,012,000.00
16.01 (1).15 Pipa PE0 2 6D m/ 180.00
162,300
29,214,000.00
16.01 (1).16 buah 1.00
16,000,000
16,000,000.00
16.01 (1).1! -a$ +ntrl Listri$ buah 8.00
460,000
3,680,000.00
16.01 (1).18 7nstalasi Lampu dan )tp +nta$ titi$ 88.00
165,000
14,520,000.00
16."1 (-)
16.01 (2).1 buah 10.00
95,000
950,000.00
16.01 (2).2 Pipa PE0 2 JD m/ 20.00
6,500
130,000.00
16.01 (2).3 Pipa PE0 2 1D m/ 45.00
11,000
495,000.00
16.01 (2).4 Pipa PE0 2 2D m/ 125.00
20,000
2,500,000.00
16.01 (2).5 (sesris Pipa PE0 ls 1.00
4!5,000
4!5,000.00
16."- KANTOR GERBANG
16."-(1) P'%'+3aa& I&#*a.a#) L)#*+)%
16.02(1).1 Panel +antr ,erbang unit
1.00 4,000,000
4,000,000.00
13.00 200,000
2,600,000.00
2.00 200,000
400,000.00
16.02(1).4 Lampu *L 2 8 20 = buah
52.00 150,000
!,800,000.00
6.00 150,000
900,000.00
16.02(1).6 buah
12.00 16,500
198,000.00
12.00 13,500
162,000.00
9.00 185,000
1,665,000.00
16.02(1).9 )tp +nta$ buah
15.00 1!,500
262,500.00
16.02(1).10 (0 )plit 1 P+ buah
9.00 2,500,000
22,500,000.00
16.02(1).11 +abel AC:,-C 4 8 25 mm2 m/
60.00 135,000
8,100,000.00
82.00 135,000
11,0!0,000.00
16.02(1).13 unit
1.00 2,250,000
2,250,000.00
16.02(1).14 unit
1.00 25,000,000
25,000,000.00
16.02(1).15 Pipa PE0 2 6D m/
35.00 162,500
5,68!,500.00
16.02(1).16 -a$ +ntrl 6le$tri$al buah
1.00 125,000
125,000.00
16."-(-)
16.02(2).1 Pipa air bersih, PE0 dia JD m/
15.00 10,000
150,000.00
16.02(2).2 Pipa air bersih, PE0 dia 2D m/
10.00 52,500
525,000.00
!5.00 52,500
3,93!,500.00
20.00 150,000
3,000,000.00
1.00 4!5,000
4!5,000.00
16.02(2).6 buah
4.00 140,000
560,000.00
16.02(2).! )epti$ *an$ dan 5esapan, +ap 3 m3 unit
1.00 3,500,000
3,500,000.00
16.02(2).8 Test $lu%&in ls
1.00 1,250,000
1,250,000.00
16.02(2).9 -a$ +ntrl (ir +tr buah
4.00 400,000
1,600,000.00
16."! RUMAH GENSET
16."! (1) P'%'+3aa& L)#*+)%
1.00 4,!00,000
4,!00,000.00
16.03 (1).2 +abel AC:,-C 4 8 10 mm2 m/
250.00 65,000
16,250,000.00
16.03 (1).4 +abel AC" 4 8 10 mm2 m/
20.00 3!,000
!40,000.00
Penang$al Petir ,ardu *l (termasu$ Bo2 dan 7nstalasi
P'%'+3aa& Plumbing
)a$lar Dou&le
P'%'+3aa& Plumbing
4loor Drain 2D
6al. --$ ! -2-
PEMBAYARAN
a 5 , ' f
16.03 (1).5 Lampu *L 1 8 40 ;att buah
2.00 200,000
400,000.00
16.03 (1).! Lampu *L -ulat 20 =att buah
2.00 200,000
400,000.00
16.03 (1).8 Lampu Par$ir, *inggi 13 m (1 8 @P)1* 150 ;att) buah
3.00 5,000,000
15,000,000.00
6.00 550,000
3,300,000.00
16.03 (1).10 buah
1.00 18,000
18,000.00
16.03 (1).11 )tp +nta$ buah
2.00 18,000
36,000.00
16.03 (1).12 7nstalasi Lampu dan )tp +nta$ titi$
!.00 165,000
1,155,000.00
16.03 (1).13 unit
1.00 1,600,000
1,600,000.00
16."! (-) P'%'+3aa& S)#*'0 T'&a(a L)#*+)% /&*/% SS Ba&,a+
1.00 4!,500,000
4!,500,000.00
16.03 (2).2 Panel (": unit
1.00 196,800,000
196,800,000.00
16.03 (2).3
,eneratr )et 165 +E( > Panel +ntrl ,eneratr unit 1.00 200,000,000
200,000,000.00
60.00 425,000
25,500,000.00
16.03 (2).5 +abel AC:,-C 4 8 95 mm2 m/
100.00 400,000
40,000,000.00
1.00 !,500,000
!,500,000.00
16.03 (2).! Pen#ambungan .a#a $e PLA (150 +E(, 3:, 380 E, 50 @L) ls
1.00 110,000,000
110,000,000.00
1.00 22,500,000
22,500,000.00
16.03 (2).9 *raF PLA 255 +E( termasu$ Panel PLA dan $eleng$apann#a ls
1.00 65,000,000
65,000,000.00
16."2 PEKERJAAN PASOKAN AIR BERSIH
16."2 (1) P'%'+3aa& I&#*a.a#) L)#*+)%
1.00 5,000,000
5,000,000.00
16.04 (1).2 unit
1.00 2,000,000
2,000,000.00
16.04 (1).3
Pmpa (ir 9et Pump 500 =att, 1 :, 220 Elt, 50 @L unit 1.00 3,000,000
3,000,000.00
16.04 (1).4
unit 1.00 2,000,000
2,000,000.00
16.04 (1).5 +abel AC:,-C 2 8 1,5 mm2 m/
30.00 20,000
600,000.00
16.04 (1).6 +abel AC:,-C 3 8 4 mm2 m/
20.00 3!,500
!50,000.00
16.04 (1).! Penang$al Petir "enara (ir (termasu$ -8 dan 7nstalasi ,runding) unit
1.00 15,000,000
15,000,000.00
16."2 (-)
16.04 (2).1 unit
1.00 2,000,000
2,000,000.00
2.00 1!5,000
350,000.00
1.00 450,000
450,000.00
1.00 1,500,000
1,500,000.00
16.04 (2).5 unit
1.00 1,500,000
1,500,000.00
16.04 (2).6 Pipa PE0 dia. 1D m/
40.00 22,500
900,000.00
16.04 (2).! Pipa PE0 dia. 2D m/
!0.00 52,500
3,6!5,000.00
16.04 (2).8 Pipa PE0 dia. 3D m/
50.00 100,000
5,000,000.00
16.04 (2).10 (sesris Pipa PE0 ls
1.00 4!5,000
4!5,000.00
16.04 (2).11 +ran *aman buah
6.00 !5,000
450,000.00
16.04 (2).12 Pipa ,alBanis dia. JD (termasu$ pndasi $ran taman)buah
3.00 3,000,000
9,000,000.00
16.04 (2).13 Test $lu%&in ls
1.00 1,250,000
1,250,000.00
SUB TOTAL
@@@
TOTAL @@@
1:2,"=0,$1#,$#=
P'%'+3aa& Plumbing
6al. --= ! -2-
PEMBAYARAN
a 5 , ' f
SEKSI 2 : RUAS KERTOSONO - BANDAR
MATA U R A I A N SATUAN KUANTITAS HARGA HARGA
PEMBAYARAN SATUAN TOTAL
a b
BAB 1 UMUM
1.00 1!5,000,000.00 1!5,000,000
1.00 50,000,000.00 50,000,000
1.00 1!5,000,000.00 1!5,000,000
SUB TOTAL
2""7"""7"""
BAB - PEMBERSIHAN TEMPAT KERJA
2.01 Pembersihan *empat +er'a &&& 4,902.00 6!0,129,920
SUB TOTAL
68"71-:7:-"
4.03 (2) ,alian -iasa untu$ .ibuang 31,209.92 25,000.00 !80,24!,900
4.05 Borrow Material &&& 61,250.00 43,!05,083,888
4.09 1,096.68 135,000.00 148,052,320
4.12 503.83 140,000.00 !0,536,221
SUB TOTAL
2278"!7:-"7!-:
5.01 (1) 5,410.11 25,000.00 135,252,656
5.01 (2) 691.5! 35,000.00 24,204,!9!
SUB TOTAL
15:7258725!
BAB 6 DRAINASE
6.05 (4) Pipa ,rng1grng -etn -ertulang, 2 60 %m, *ipe (m/
651.46 850,000.00 553,!42,530
6.05 (6) Pipa ,rng1grng -etn -ertulang, 2 80 %m, *ipe (m/
446.!1 1,000,000.00 446,!13,960
6.05 (8) Pipa ,rng1grng -etn -ertulang, 2 100 %m, *ipe ( m/
182.51 1,250,000.00 228,139,038
6.05 (10) Pipa ,rng1grng -etn -ertulang, 2 120 %m, *ipe ( m/
!20.!6 1,500,000.00 1,081,144,845
6.06 (1) )aluran -etn, *ipe .)110 m/
22.50 6,000,000.00 135,000,000
6.06 (2) )aluran -etn dan Penutup, *ipe .011 buah
68.00 1,!6!,409.00 120,183,812
6.06 (8) Inlet Drain, Tipe DI-3 buah
11.00 82!,900.00 9,106,900
4.00 9,000,000.00 36,000,000
13.00 11,000,000.00 143,000,000
6.06 (28) Outlet Drain, Tipe DO-3 buah
10.00 82!,900.00 8,2!9,000
4.00 9,000,000.00 36,000,000
13.00 11,000,000.00 143,000,000
6.0! (1) m/ 6,449.30 260,000.00 1,6!6,818,000
6.0! (2) m/ 3,060.20 255,000.00 !80,351,000
6.0! (3) m/ 2,612.50 235,000.00 613,93!,500
6.0! (4) m/ 3,912.!0 39!,500.00 1,555,298,250
6.0! (5) m/ 668.80 39!,500.00 265,848,000
6.0! (6) m/ 66.00 384,850.00 25,400,100
6.0! (!) m/ 14,054.!0 161,600.00 2,2!1,239,520
6.0! (8) m/ !9.93 65,000.00 5,195,580
6.0! (9) m/ 58.62 2,368,500.00 138,846,918
6.0! (11) 115.12 225,000.00 25,901,411
6.08 (2) m/ 2!8.50 125,000.00 34,812,500
6.08 (3) m/ 1!5.92 125,000.00 21,990,000
m
2
m
3
m
3
3
3
Penggalian )tru$tur sampai $edalaman tida$
lebih dari 2 m
m
3
Penggalian )tru$tur sampai $edalaman lebih
dari 2 m, tapi tida$ lebih dari 4 m
m
3
3
sambungan dan pen#angga
sambungan dan pen#angga
6.08 (4) buah
88.00 400,000.00 35,200,000
SUB TOTAL
1"7!:17129796!
BAB 8 SUBGARE
!.01 Persiapan *anah .asar 5!,683.69 2,3!8.00 13!,1!1,805
SUB TOTAL
1!8718179"5
BAB 9 LAPIS PONDASI AGREGAT
8.01 (1) Lapis Pndasi (gregat +elas ( 3,082.!8 165,!50.00 510,9!0,2!!
8.01 (2) Lapis Pndasi (gregat +elas - !!.31 155,!50.00 12,041,!05
SUB TOTAL
5-!7"117:9-
BAB : PERKERASAN
9.04 $g
18,!46.41 !,000.00 131,224,8!9
9.05 $g
246.02 5,600.00 1,3!!,!34
2,442.52 2!5,000.00 6!1,692,420
9.0! (3) Asphalt Concrete Wearin Course tn
100.26 2!5,000.00 2!,5!2,449
140.86 5,800,000.00 816,962,528
9.08 (!) Per$erasan -etn (t 3 2! %m) 45,11!.56 329,0!3.34 14,846,984,8!5
9.09 (1) 46,122.50 60,953.46 2,811,326,181
SUB TOTAL
1:7!"871217"65
10.01 (4) -etn +elas - 1 1 1,429.26 1,153,094.60 1,648,06!,6!4
10.01 (!) -etn +elas 0 1 1 5,346.84 1,22!,31!.!9 6,562,2!3,8!6
10.01 (8) -etn +elas 0 1 2 363.44 1,22!,31!.!9 446,054,!91
10.01 (9) -etn +elas . 29.51 963,!30.08 28,442,50!
10.01 (10) -etn +elas 6 492.92 604,034.61 29!,!42,!20
!!1.68 10,900.00 8,411,340
&&& 10,900.00 14,!96,358,306
2.00 81,166,13!.19 162,332,2!4
20.00 &&& 2,440,980,156
16.00 &&& 2,968,393,298
4.00 99,6!2,486.03 398,689,944
8.00 &&& 1,142,655,659
10.03 (1!) 2,882.19 246,419.52 !10,22!,431
10.05 (1) m/ 12,364.00 300,000.00 3,!09,200,000
10.05 (2) m/ 12,364.00 50,000.00 618,200,000
10.05 (3) m/ 1,236.40 450,000.00 556,380,000
109.58 1,500,000.00 164,364,946
10.09 (2)a m/
!2.39 900,000.00 65,153,552
10.09 (3) )ambungan 6$spansi (68pansin 9int), tipe 0 (%elah 3 20 mm) m/
24.21 900,000.00 21,!8!,909
10.09 (6) )ambungan 6$spansi (68pansin 9int), tipe : m/
24.21 900,000.00 21,!8!,909
10.10 (2) buah
12.00 550,000.00 6,600,000
10.10 (5) buah
56.00 600,000.00 33,600,000
10.10(9) buah
32.00 900,000.00 28,800,000
Dec" Drain beserta asessrisn#a, *ipe 1
m
2
m
3
m
3
m
2
2
m
3
m
3
m
3
m
3
m
3
2
Pen#ediaan *iang Pan%ang -etn -ulat
$retensioned, dia 50 %m
Peman%angan *iang Pan%ang -etn -ulat $retensioned
Pen#ediaan > Peman%angan *iang Pan%ang
-etn -ulat $retensioned, $ile Test, dia 50 %m
1
(%elah 3 30 mm)
SUB TOTAL
!679!675"27-:!
BAB 1- PEKERJAAN LAIN-LAIN
12.01(3) 'olid 'oddin !2,530.!2 12,000.00 8!0,368,662
)+.12.01(6) phn
116.00 50,000.00 5,800,000
)+.12.01(20) batang
292.00 50,000.00 14,600,000
)+.12.01(35) batang
1,196.00 50,000.00 59,800,000
)+.12.01(44)
Pera;atan *anaman
bulan
9.00 5,000,000.00 45,000,000
12.05 (1) m/
!,96!.00 5!5,000.00 4,581,025,000
2!.00 250,000.00 6,!50,000
182.24 200,000.00 36,448,000
1.00 1,000,000.00 1,000,000
2.00 1,500,000.00 3,000,000
19.00 !,500,000.00 142,500,000
1.00 10,000,000.00 10,000,000
3.00 5,000,000.00 15,000,000
12.08 (1) "ar$a 9alan *ipe 1 1,5!2.50 65,000.00 102,212,448
12.09 (1) buah
101.00 150,000.00 15,150,000
12.09 (2) buah
20!.00 150,000.00 31,050,000
12.09 (5) buah
11.00 431,562.00 4,!4!,182
12.11 (1) +erb -etn, *ipe1( m/
182.24 8!,600.00 15,964,224
12.13 (1) -l$ -etn Perlindungan Lereng ? *alud 349.66 150,000.00 52,448,581
SUB TOTAL
67"1-79627":8
BAB 1! PENCAHAYAAN7 LAMPU LALU LINTAS DAN PEK.LISTRIK
1!."-
13.02 (9) Pipa PE0 2 6D m/ 1,018.54 163,000.00 166,022,020
SUB TOTAL
1667"--7"-"
BAB 15 PENGALIHAN DAN PERLINDUNGAN UTILITAS YANG ADA
15.01 PrBisinal )um untu$ Pengalihan dan Perlindungan 4tilitas Cang (da lump sum
1.00 500,000,000.00 500,000,000
SUB TOTAL
5""7"""7"""
TOTAL @@@
1-1,2##,10",00"
m
2
"imba (A-adirachta indica)
-unga +upu1$upu (Bauhinia sp)
!uardrail, tipe (
m
2
!uide $ost, *ipe (
!uide $ost, *ipe -
+ilmeter $ost
m
2
6al. -:1 ! -2-
SEKSI - : RUAS JOMBANG - MOJOKERTO BARAT
GABUNGAN
MATA U R A I A N SATUANKUANTITAS HARGA OE
HARGA SATUAN ! U M L A &
PEMBAYARAN 7A0L.<@ KP5<:7*
a b % d e ' d 0 e
UMUM
1.00 50!,680,000
50!,680,000.00
1.00 200,000,000
200,000,000.00
1.00 425,000,000
425,000,000.00
1.26 Pe$er'aan dan Penanganan (liran (ir #ang )udah (da lump sum
1.00 300,000,000
300,000,000.00
JUMLAH TOTAL
172!-769"7"""
2.01 Pembersihan *empat +er'a 1,598,653 2,631
4,000
6,394,613,640.00
JUMLAH TOTAL 67!:2761!762".""
PEKERJAAN TANAH
4.03 (1) ,alian -iasa untu$ *imbunan 13,095 16,494
15,000
195,33!,500.00
4.03 (2) ,alian -iasa untu$ .ibuang 348,125 11,354
25,000
5,221,8!3,800.00
4.05 Borrow Material 3,990,101 4!,283
40,000
&&&
4.09 5,068 103,59!
120,000
53!,628,650.00
4.10 83 196,946
120,000
8,!15,000.00
4.12 2,312 231,200
140,000
259,339,600.00
4,13 (1) Eerti%al .rain m/ 494,5!0 6,053
!,000
3,461,990,000.00
)+4.13 (1) 0eru%u$ -ambu m/ 100,!22
5,000
503,611,600.00
4.14 (1)
!eote2tile Wo1en /5lt9 'tr 5: "0)
62,13! 8,136
!,500
466,024,500.00
JUMLAH TOTAL
@@@
GALIAN STRUKTUR
5.01 (1)
2!,914 32,520
25,000
5!1,998,680.00
5.01 (2)
5,!58 51,9!9
35,000
183,282,300.00
5.01 (3) "3
!,!90 60,589 331,092,850.00
JUMLAH TOTAL
17"967!8!79!"
DRAINASE
6.05 (4) Pipa ,rng1grng -etn -ertulang, 2 60 %m, *ipe ( m/ 1,613 !69,294
850,000.00
1,210,095,000.00
6.05 (6) Pipa ,rng1grng -etn -ertulang, 2 80 %m, *ipe ( m/ 2,089 998,518
1,000,000.00
1,82!,621,250.00
6.05 (!) Pipa ,rng1grng -etn -ertulang, 2 80 %m, *ipe - m/ 1,181 1,!4!,851
3,514,456.00
3,543,000,000.00
6.05 (8) Pipa ,rng1grng -etn -ertulang, 2 100 %m, *ipe ( m/ 450 1,2!6,002
1,250,000.00
505,!00,133.!5
6.05 (9) Pipa ,rng1grng -etn -ertulang, 2 100 %m, *ipe - m/ 131 2,386,364
4,804,060.40
563,300,000.00
6.05 (10) Pipa ,rng1grng -etn -ertulang, 2 120 %m, *ipe ( m/ 1,406 1,4!8,3!0
1,500,000.00
1,89!,!!6,000.00
6.05 (11) Pipa ,rng1grng -etn -ertulang, 2 120 %m, *ipe - m/ 1!1 2,624,819
6,500,000.00
1,282,500,000.00
)aluran -etn ,*#pe .) 1 10 m/ 23 1,405,891 123,!50,000.00
6.06 (2) )aluran -etn dan Penutup, *ipe .011 buah 116 2,490,!19
1,!6!,409.00
185,600,000.00
6.06 (3) )aluran -etn dan Penutup, *ipe .012 buah 13
4,460,6!8.00
52,000,000.00
6.06 (4) )aluran -etn dan Penutup, *ipe .013 buah 2
5,988,360.80
10,800,000.00
6.06 (5) )aluran -etn dan Penutup, *ipe .014 buah !
8,000,000.00
49,000,000.00
6.06 (8) Inlet Drain, Tipe DI-3 buah 61 8!6,!64
82!,900.00
45,140,000.00
6.06 (9) Inlet Drain, Tipe DI-4 buah 13 2,843,5!!
9,000,000.00
104,000,000.00
6.06 (10) Inlet Drain, Tipe DI-5 buah 31
&&&
294,500,000.00
6.06 (28) Outlet Drain, Tipe DO-3 buah 60 2,843,5!!
82!,900.00
43,920,000.00
6.06 (29) Outlet Drain, Tipe DO-4 buah 13 3,820,341
9,000,000.00
104,000,000.00
6.06 (30) Outlet Drain, Tipe DO-5 buah 31 5,!!0,521
&&&
294,500,000.00
6.0! (1) m/
9,614 285,993
260,000.00
2,283,396,250.00
m/
3,060 239,!29 581,438,000.00
m/
2,613 312,521 496,3!5,000.00
m/
3,913 320,601 1,330,318,000.00
6.0! (1) m
830 1,38!,818 280,522,000.00
6.0! (1) m
113 212,689 3!,950,000.00
6.0! (!) m/
3!,419 182,854
161,600.00
5,425,!11,500.00
6.0! (8) m/
2,141 96,080
65,000.00
128,455,800.00
6.0! (9) m/
62 542,906
2,368,500.00
129,402,000.00
6.0! (10)
35 349,344
250,000.00
8,225,000.00
6.0! (11)
2!4 304,316
225,000.00
49,341,128.80
6.08 (1) m/
!56 130,249
!0,000.00
45,360,000.00
6.08 (2) m/
4,081 24!,439
125,000.00
448,855,000.00
6.08 (3) m/
1,146 429,308
125,000.00
140,646,000.00
6.08 (4) buah 906 542,215
400,000.00
31!,100,000.00
JUMLAH TOTAL @@@
m
2
m
3
m
3
m
3
3
3
3
m
2
Penggalian )tru$tur sampai $edalaman tida$ lebih dari 2
m
m
3
Penggalian )tru$tur sampai $edalaman lebih dari 2 m,
tapi tida$ lebih dari 4 m
m
3
m,.7(*() (75
3
3
6al. -:1 ! -2-
GABUNGAN
a b % d e ' d 0 e
SUBGARE
!.01 Persiapan *anah .asar !22,220 3,159
2,3!8
1,299,995,442.00
JUMLAH TOTAL 17-::7::5722-.""
8.01 (1) Lapis Pndasi (gregat +elas ( 41,149 219,844
125,000
4,953,26!,500.00
8.01 (2) Lapis Pndasi (gregat +elas - 6,1!1 212,51!
122,500
!25,515,4!5.00
JUMLAH TOTAL 57689789-7:85.""
PERKERASAN
9.04 $g 298,434 11,800
6,000
1,566,!80,652.50
9.05 $g 8,!69 11,661
5,000
38,583,688.00
9.0! (1) Asphalt Treated Base Course tn 38,3!5 1!1,3!3
250,000
8,442,393,520.00
9.0! (2) Asphalt Concrete Binder Course tn 365 1!1,3!3
250,000
80,300,000.00
9.0! (3) Asphalt Concrete Wearin Course tn 1,356 1!!,62!
250,000
298,3!!,200.00
9.0! (4) )emen (spal tn 2,235 !,103,250
5,500,000
10,950,!91,950.00
9.08 (!) Per$erasan -etn (t 3 2! %m) &&& 251,635.00
225,000
&&&
9.08 (8) 90!.00 348,462.00
330,000
2!2,100,000.00
9.08 (9) 1,433.00 303,882.00
280,000
365,415,000.00
9.09 (1) &&& 56,351.00
40,000
20,444,022,000.00
JUMLAH TOTAL
@@@
STRUKTUR BETON
10.01 (4) -etn +elas - 1 1 14,313 831,590
900,000
13,3!1,096,000.00
10.01 (!) -etn +elas 0 1 1 30,184 536,5!4
800,000
22,!59,846,000.00
10.01 (8) -etn +elas 0 1 2 2,913 49!,145
!50,000
2,114,!01,200.00
10.01 (9) -etn +elas . 431 458,422
650,000
254,000,900.00
10.01 (10) -etn +elas 6 2,365 402,049
425,000
900,954,000.00
10.02 (1) -atang -a'a *ulangan Pls $g 5,693.45 8,642.00
10,!50
56,323,449.00
10.02 (2) -atang -a'a *ulangan 4lir $g &&& 8,868.00
11,000
!1,964,!38,090.00
JUMLAH TOTAL
10.03 (2) P.0.7 ,irder, bentang 16,00 m buah !6 4!,032,!!1
43,000,000
3,040,000,000.00
10.03 (4) P.0.7 ,irder, bentang 25,00 m buah 124 !6,644,38!
8!,000,000
9,920,000,000.00
10.03 (5) P.0.7 ,irder, bentang 30,00 m buah 38 94,259,580
130,000,000
4,3!0,000,000.00
10.03 (6) P.0.7 ,irder, bentang 35,00 m buah 44 112,530,338
1!0,000,000
6,820,000,000.00
10.03 (!) P.0.7 ,irder, bentang 40,00 m buah !2 144,!02,042
200,000,000
12,600,000,000.00
10.03 (10) P.0.0 ,irder *epi, bentang 16,00 m buah 64 49,93!,002
43,500,000
2,496,000,000.00
10.03 (12) P.0.0 ,irder *epi, bentang 25,00 m buah 110 !4,989,294
115,000,000
11,550,000,000.00
10.03 (13) P.0.0 ,irder *epi, bentang 30,00 m buah 2 94,259,580
160,000,000
290,000,000.00
10.03 (1!) 20,095 251,639 125,000 2,310,900,850.00
m/
14! 35!,342
140,000
18,3!5,000.00
m/
14! 185,16!
20,000
2,205,000.00
m/ 30 542,508 200,000 4,500,000.00
10.05 (1) m/
!5,684 588,963
300,000
21,381,360,000.00
10.05 (2) m/
!5,684 10!,250
50,000
4,104,380,000.00
Pen#ediaan > Peman%angan -etm -ulat Pretensined , dia 50 %m m/
3,139 696,213 1,153,313,000.00
10.09 (1) )ambungan 6$spansi (68pansin 9int), tipe ( (%elah 3 30 mm) m/ 989 1,56!,500
1,250,000
!41,420,000.00
10.09 (2)a m/ 449 1,8!6,000
1,250,000
6!4,055,000.00
10.09 (3) )ambungan 6$spansi (68pansin 9int), tipe 0 (%elah 3 20 mm) m/ 25!
1,250,000
334,512,500.00
10.09 (6) )ambungan 6$spansi (68pansin 9int), tipe : m/ 268 1,540,000
1,250,000
268,210,000.00
10.10 (2) buah 252 5!3,16!
550,000
126,000,000.00
10.10 (5) buah 468 !55,!6!
600,000
25!,400,000.00
10.10(8) buah 80 929,692
!00,000
48,000,000.00
10.10(9) buah 1!2 931,69!
800,000
11!,200,000.00
10.10(11) buah 60 1,030,!21
900,000
48,000,000.00
10.10(12) (u&&er 'heet 1! 4!6,3!8
90,000
1,360,000.00
$ier ,ead Bo2 !irder $rate"an T.pe ; bh 2 4,400,000,000.00
$ier ,ead Bo2 !irder $rate"an T.pe < bh 2 4,400,000,000.00
$ier ,ead Bo2 !irder $rate"an T.pe 3 bh 2 4,400,000,000.00
JUMLAH TOTAL
@@@
m
2
m
3
m
3
m
2
2
2
2
m
3
m
3
m
3
m
3
m
3
2
)+10.04
(1)
Pen#ediaan tiang pan%ang betn bertulang precast, 30
%m 8 30 %m
)+10.04
(2)
Peman%angan tiang pan%ang betn bertulang precast,
30%m 8 30 %m
)+10.04
(3)
Pen#ediaan dan peman%angan tiang pan%ang betn
bertulang precast untu$ test 30 %m 8 30 %m
Pen#ediaan *iang Pan%ang -etn -ulat $retensioned,
dia 50 %m Peman%angan *iang Pan%ang -etn -ulat $retensioned, dia 50 %m
1
(%elah 3 30 mm)
m
2
6al. -:- ! -2-
GABUNGAN
a b % d e ' d 0 e
PEKERJAAN LAIN-LAIN
12,01,(3) 'olid sodin m2
11,283.00
!25,30!,200.00
)+.12.01(4) phn 2,234 113,368
50,000
89,360,000.00
)+.12.01(6)
"imba ((Ladira%hta indi%a)
116 64,968 4,640,000.00
)+.12.01(10) phn 1,636 1!4,198
50,000
65,440,000.00
)+.12.01(12) phn 1,!60 149,558
50,000
!0,400,000.00
)+.12.01(14) rumpun 3,430 63,500
50,000
13!,200,000.00
)+.12.01(20)
-unga $upu $upu
292 139,000 11,680,000.00
)+.12.01(25) batang 32 18,500
50,000
1,280,000.00
)+.12.01(26) batang 216 81,900
50,000
8,640,000.00
)+.12.01(35) batang 1,380 5!,000
50,000
55,200,000.00
)+.12.01(41) batang !,!88 23,450
50,000
311,520,000.00
)+.12.01(42) batang 11,800 18,409
50,000
4!2,000,000.00
)+.12.01(44)
Pera;atan *anaman
bulan 2! 21,139,!21
5,000,000
99,000,000.00
)+.12.01(46) Pt *anaman *ipe 7 pada Pulau 9alan ($ses )) -andar buah 6 1,0!2,000
500,000
2,!00,000.00
)+.12.01(4!) Pt *anaman *ipe 77 pada Pulau 9alan ($ses )) -andar buah 2 !56,250
550,000
1,000,000.00
)+.12.01(50) Pt *anaman pada Par$ir "tr buah 3 305,250
325,000
90,000.00
12.05 (1) ,uardrail, tipe ( m/ !0,3!9 42!,845
5!5,000
36,948,9!5,000.00
12.05 (2) 6nd )e%tin ,uardrail buah 2!3 406,401
250,000
61,425,000.00
12.05 (3) 0hainlin$ Fen%e m/ 4,656 !45,904
200,000
838,123,200.00
12.05 (4) )tair @andrailing m/ 1,355 518,300
225,000
2!1,000,000.00
12.06 (1) 5ambu Pengaturan dan Peringatan, *ipe (11 buah 12 2,149,490
1,000,000
10,800,000.00
12.06 (2) 5ambu Pengaturan dan Peringatan, *ipe (12 buah 41 3,062,!06
1,500,000
55,350,000.00
12.06 (3) 5ambu Pengaturan dan Peringatan, *ipe -11 buah 62 1,454,926
1,000,000
55,800,000.00
12.06 (5) 5ambu Pengaturan dan Peringatan, *ipe 0 buah 1!4 1,434,13!
!,500,000
1,1!4,500,000.00
12.0! (1) 5ambu Petun'u$, Peringatan dan Larangan *ipe ( 1 1 buah 9 12,615,55!
10,000,000
81,000,000.00
5ambu Petun'u$, Peringatan dan Larangan *ipe ( 1 2 buah 1 13,918,5!2
!,000,000
!,000,000.00
12.0! (3) 5ambu Petun'u$, Peringatan dan Larangan *ipe ( 1 3 buah 11 16,494,212
9,000,000
88,000,000.00
12.0! (4) 5ambu Petun'u$, Peringatan dan Larangan *ipe ( 1 4 buah 14 25,!1!,412
11,000,000
140,000,000.00
12.0! (5) 5ambu Petun'u$, Peringatan dan Larangan *ipe - 1 1 buah 9 32,641,000
5,000,000
40,500,000.00
12.08 (1) "ar$a 9alan *ipe 1 14,5!! 99,000
65,000
801,!0!,500.00
12.09 (1) buah 2,!!1 868,604
150,000
346,3!5,000.00
12.09 (2) buah 1,931 415,159
150,000
241,3!5,000.00
12.09 (5) buah 215 864,395
431,562
86,000,000.00
12.10 (1) m/ 1,483 40!,431
650,000
860,140,000.00
12.11 (1) +erb -etn, *ipe1( m/ 5,689 18!,!11
8!,600
440,928,500.00
12.11 (1) +erb -etn, *ipe1- m/ 23 1!1,942 1,495,000.00
12.12 (3) Pagar 5<=, *ipe 3 (-50) m/ 6,600 482,898
200,000
1,188,000,000.00
12.13 (1) -l$ -etn Perlindungan Lereng ? *alud 6,4!6 92,005
150,000
8!4,214,100.00
12.16 (1) Per$erasan -l$ -etn 555 96,112
6!,401
33,300,000.00
JUMLAH TOTAL 2678"1726575""
BANUNAN !ALAN TOL
1!."1(1)
Pa#$%a& T'&a(a L)#*+)% ,a+) PLN
13.01(1).1
-8 dan Pndasi Panel "eter PLA untu$ unit 2 12,229,396
5,000,000
10,000,000.00
13.01(1).2 Pen#ambungan .a#a dari PLA untu$ P94
2 18,000,000
165,000,000
330,000,000.00
13.01(1).4
+abel AC:,-C 40 1 !0 mm2 m/ 200 313,905
325,000
65,000,000.00
1!."1(-)
Pa&'. PJU /&*/%
2 18,585,!56
5,500,000
11,000,000.00
2 10,903,230
!,500,000
15,000,000.00
2 9,600,2!1
!,500,000
15,000,000.00
2 !,836,406
!,500,000
15,000,000.00
1!."1(!)
0
13.01(3).1
+abel AC:,-C 40 1 10 mm2 m/ 8,500 82,014
!0,000.00
595,000,000.00
13.01(3).2
+abel AC:,-C 40 1 16 mm2 m/ 1,500 94,552
85,000.00
12!,500,000.00
13.01(3).3
+abel AC:,-C 40 1 25 mm2 m/ 1,200 168,30!
120,000.00
144,000,000.00
13.01(3).4
+abel AC:,-C 40 1 35 mm2 m/ 2,000 1!!,052
160,000.00
320,000,000.00
13.01(3).8
m/ 960 !,050
8,000.00
!,680,000.00
13.01(3).9 buah
26 11,664,935
5,!50,000.00
149,500,000.00
13.01(3).10 buah
48 11,814,095
6,250,000.00
300,000,000.00
13.01(3).11 buah
4 14,990,015
!,500,000.00
30,000,000.00
13.01(3).12 buah
8 15,288,335
8,000,000.00
64,000,000.00
13.01(3).13 buah
4 13!,296,!99
&&&
260,000,000.00
13.01(3).15 buah
4 3,220,800
&&&
100,000,000.00
13.01(3).1! buah
2 15,660,5!5
&&&
60,000,000.00
1!."-
PEKERJAAN SIPIL UNTUK KELISTRIKAN 0 0.00
13.02 (5) buah 34 2,!12,208
1,500,000.00
51,000,000.00
13.02 (!) Pipa ,alBanis 2 6D (2 'alur) m/ 850 85!,230
!50,000.00
63!,500,000.00
13.02 (9) Pipa PE0 2 6D m/
!,435 111,023
425,000.00
3,159,696,500.00
!UMLA& TOTAL
67266798675""
m
2
!uide $ost, *ipe (
!uide $ost, *ipe -
+ilmeter $ost
m
2
m
2
lumpsu
m
+abel -0 1 10 mm
2
5umah Lampu *ipe "E: 50!) Lampu Penerangan -a;ah 9embatan, (1 8 @P)1* 150
;att, 5umah Lampu *ipe )5G 509) Lampu )rt, *inggi 14 m (3 8 @P)1* 250 ;att, 5umah
Lampu *ipe )": 330)
6al. -:: ! -2-
GABUNGAN
a b % d e ' d 0 e
GERBANG JALAN TOL
PULAU GARDU TOL
12."1 (1) P'%'+3aa& S*+/%*/+
14.01 (1).1 -etn +elas - 300 831,590 900,000 2!0,000,000.00
14.01 (1).3 -etn +elas 6 63 402,049 425,000 26,!!5,000.00
14.01 (1).4 Pembesian Pulau $g
4,!46 8,868
10,!50
51,019,500.00
14.01 (1).6 +erb -etn, *ipe ( m/
!19 18!,!11
110,000
!9,090,000.00
14.01 (1).! -a$ +ntrl (ir (0 buah
22 1,044,060
500,000
11,000,000.00
14.01 (1).8 -a$ +ntrl 6le$tri$al 1 "e$ani$al buah
13 4,261,658
1,250,000
16,250,000.00
0 0.00
0 0.00
12."- (1) P'%'+3aa& Ta&a4
0 0.00
14.02 (1).1 ,alian Pndasi 366 11,354 20,000 !,320,000.00
14.02 (1).2 4rugan pndasi 305 4!,283 40,000 12,200,000.00
14.02 (1).3 Pasir 4rug 132 139,156 !5,000 9,900,000.00
12."- (-) P'%'+3aa& La&*a)
0 0.00
0 0.00
14.02 (2).1 251 99,158 2!,500 6,902,500.00
-a$ $ntrl air hu'an buah
4 696,848 1,3!3,400.00
12."- (!) P'%'+3aa& S*+/%*/+ B'*$&
0 0.00
14.02 (3).1 +lm -etn ,erbang *l 106 831,590 1,250,000 132,500,000.00
14.02 (3).2 Pembesian $g
11,564 8,868
10,!50
124,313,000.00
12."- (2) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
0 0.00
14.02 (4).1 "ur -aut "12, Pan'ang 50 mm buah
340 1,!89
5,000
1,!00,000.00
1,056 5,353
8,000
8,448,000.00
448 8,851
8,000
3,584,000.00
14.02 (4).4 Plat -a'a $g
2,850 8,851
13,500
38,4!5,000.00
14.02 (4).5 buah
16 9!,519
260,000
4,160,000.00
Pipa *alang (ir @u'an PE0 2 4D m/
2 !9,510 490,500.00
14.02 (4).! Pipa *alang (ir @u'an PE0 2 6D m/
61 92,519
50,000
3,050,000.00
14.02 (4).8 m/
66 10,492
!0,000
4,620,000.00
14.02 (4).9 m/
252 53,504
1!5,000
44,100,000.00
14.02 (4).10 *re$stan dan .udu$an ,rding $g
1!! 8,14!
12,000
2,124,000.00
14.02 (4).11 ,rding -a'a +anal $g
5,232 11,039
12,000
62,!84,000.00
14.02 (4).12 (tap +uda1$uda -a'a =: $g
30,!35 12,334
12,000
368,820,000.00
14.02 (4).13 Pipa -a'a 2 8D m/
183 5!0,455
465,000
85,095,000.00
14.02 (4).14 Pipa -a'a 2 12D m/
20
600,000
12,000,000.00
14.02 (4).15 *angga Pipa -esi 2 1D m/
36 36,196
450,000
16,200,000.00
14.02 (4).16 *angga Pipa -esi 2 2D m/
40 53,504
650,000
26,000,000.00
14.02 (4).1! +rection $g
30,!35 856
2,500
!6,83!,500.00
14.02 (4).18 Listplan$ (lumunium 881 530,396 600,000 528,600,000.00
14.02 (4).19 5ang$a -esi )i$u L 50.50.5 $g
2,395 8,934
12,000
28,!40,000.00
14.02 (4).20 *alang (ir Pelat -a'a 6!0 192,46! 600,000 402,000,000.00
14.02 (4).21 892 124,295 235,000 209,620,000.00
14.02 (4).22 m/
43
2!5,000
11,825,000.00
14.02 (4).23 PlaFnd ,50 342 69,52! 125,000 42,!50,000.00
12."- (5) P'%'+3aa& P'&('5a*a&
0 0.00
14.02 (5).1 0at -esi 3,033 32,254 26,000 !8,858,000.00
14.02 (5).2 0at 6mulsi !99 29,258 26,000 20,!!4,000.00
12."- (6) Ra0/ G'+a&( T$.
0 0.00
14.02 (6).1 5ambu Aama ,erbang *l buah
10 3,144,513
!,000,000
!0,000,000.00
14.02 (6).2 5ambu Petun'u$ 5uang -ebas )amping ? *inggi -ebas buah
5 !68,81!
1,500,000
!,500,000.00
14.02 (6).3 5ambu -atas *inggi buah
! 2,964,953
1,500,000
10,500,000.00
14.02 (6).4 5ambu Petun'u$ *anda (mbil *i$et ? -a#ar *l buah
13 898,805
1,500,000
19,500,000.00
14.02 (6).5 5ambu Petun'u$ *anda *ariF *l buah
13 10,5!9,431
1,500,000
19,500,000.00
12."- (8) Ga+,/ T$.
0 0.00
14.02 (!).1 ,ardu *l tipe e$s 7n%a buah
13 128,551,500
1!,500,000
22!,500,000.00
0 0.00
0 0.00
12."! (1) P'%'+3aa& Ta&a4
0 0.00
14.03 (1).1 Pembersihan (rea 12,325 2,000 24,650,000.00
14.03 (1).3 Pemadatan dan Perataan *anah 12,325 4,02! 15,000 184,8!5,000.00
14.03 (1).4 ,alian Pndasi 30! 11,354 20,000 6,140,000.00
14.03 (1).5 4rugan pndasi 206 40,000 8,240,000.00
14.03 (1).6 Pengurugan Peninggian Peil pada Lantai 260 53,1!2 40,000 10,400,000.00
14.03 (1).! Pasir 4rug 56 139,156 !5,000 4,200,000.00
12."! (-) P'%'+3aa& S*+/%*/+
0 0.00
14.03 (2).1 Pasangan -atu +sng untu$ Pndasi 84 394,2!! 140,000 11,!60,000.00
14.03 (2).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 91 246,1!3 250,000 22,!50,000.00
m
3
m
3
m
3
m
3
m
3
2
m
3
(oo# Drain 2 4D
Catwal" -a'a )trip
m
2
m
2
(tap 'teel Dec" m
2
-ubungan 'teel Dec"
m
2
m
2
m
2
m
2
m
2
m
3
m
3
m
3
m
3
m
3
m
3
6al. -:$ ! -2-
GABUNGAN
a b % d e ' d 0 e
14.03 (2).3 Pasangan 5lag -atu -ata 1 H 3 untu$ Pndasi 4 465,863 300,000 1,200,000.00
14.03 (2).4 -etn +elas 0 35 536,5!4 800,000 28,000,000.00
6,538 8,860
10,!50
!0,283,500.00
12."! (!) P'%'+3aa& La&*a)
0 0.00
14.03 (3).1 Pasir 4rug Lantai 10 %m 38 15,!91 10,000 380,000.00
14.03 (3).2 )ub Lantai -etn +elas . I t 3 5 %m 20 402,049 650,000 13,000,000.00
14.03 (3).3 Lantai +erami$ 20?20 %m, )pesi 68 (" 40, Prdu$ 5man +=11 26 69,102 110,000 2,860,000.00
14.03 (3).4 Lantai +erami$ 30?30 %m, Pla 5%$ *ile, Prdu$ 5man +=11 1!2 !0,!8! 110,000 18,920,000.00
14.03 (3).5 Lantai +erami$ 40?40 %m, Pla 5%$ *ile, Prdu$ 5man +=11 154 !3,42! 125,000 19,250,000.00
14.03 (3).6 Lantai +erami$ 20?20 %m, *rap *eras, Pla 5%$*ile, Prdu$ 5man +=11 34 !!,682 110,000 3,!40,000.00
14.03 (3).8 Plint +erami$ 12?20 %m, )pesi 68 (" 40 Prdu$ 5man +=11m/
58 12,199
65,000
3,!!0,000.00
98 1!,483
65,000
6,3!0,000.00
98 23,225
65,000
6,3!0,000.00
14.03 (3).12 Lantai 5abat -etn dipla -rder +ral )i$at m2
11 91,800 9,350,000.00
14.03 (3).14 m/
44 31,442
80,000
3,520,000.00
12."! (2) P'%'+3aa& D)&,)&(
0 0.00
14.03 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 356 6!,298 !0,000 24,920,000.00
14.03 (4).2 .inding -atu -ata )pesi 1 H 5 (J bata) 450 66,2!5 60,000 2!,000,000.00
14.03 (4).5 .inding +erami$ 20?20 %m, )pesi 1 H 3 Prdu$ 5man +=11 116 69,102 110,000 12,!60,000.00
14.03 (4).6 -rderan .inding Lapis+erami$ 10?30 %m (dapur) 12 110,000 1,320,000.00
14.03 (4).! .inding -atu (lam ? *empel ((ndesit) 99 134,59! 300,000 29,!00,000.00
14.03 (4).8 Plesteran .inding )pesi 1 H 3 594 34,499 35,000 20,!90,000.00
14.03 (4).9 Plesteran .inding )pesi 1 H 5 902 33,4!6 30,000 2!,060,000.00
14.03 (4).12 .inding Partisi ,ipsum 12 mm *ipe11, 1 pintu +antr unit
2 5,406,604
6,!50,000
13,500,000.00
14.03 (4).13 .inding Partisi ,ipsum 12 mm *ipe12 unit
2 3,163,492
4,000,000
8,000,000.00
14.03 (4).14 .inding Partisi ,ipsum 12 mm *ipe13, 1 pintu +antr unit
2 3,810,436
5,000,000
10,000,000.00
14.03 (4).15 .inding Partisi ,ipsum 12 mm *ipe14 > 6 unit
4 2,396,042
3,500,000
14,000,000.00
2 5,493,882
!,000,000
14,000,000.00
14.03 (4).1! .inding Partisi ,ipsum 12 mm *ipe1! > 8 unit
4 3,010,894
!,000,000
28,000,000.00
2 5,565,649
!,000,000
14,000,000.00
14.03 (4).19 .inding Partisi ,ipsum 12 mm *ipe1(, 2 pintu +antr unit
2 5,5!9,080
8,500,000
1!,000,000.00
14.03 (4).20 .inding Partisi ,ipsum 12 mm *ipe1-, 1 pintu +antr K 2 pintu (rsip unit
2 5,825,422
9,500,000
19,000,000.00
2 3,606,642
3,500,000
!,000,000.00
14.03 (4).22 .inding Partisi ,ipsum 12 mm *ipe1. unit
2 9,661,106
12,500,000
25,000,000.00
2 4,82!,52!
4,000,000
8,000,000.00
14.03 (4).24 .inding Partisi ,ipsum 12 mm *ipe1:, 3 pintu (rsip unit
2 9,349,956
13,500,000
2!,000,000.00
14.03 (4).26 .inding Partisi ,ipsum 12 mm *ipe1,, 1 pintu +antr unit
2 2,699,008
3,500,000
!,000,000.00
12."! (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
0 0.00
14.03 (5).1 +usen *ipe1 P1, Pintu 4tama unit
2 4,!!1,658
3,000,000
6,000,000.00
14.03 (5).2 +usen *ipe1 P2, Pintu +antr unit
11 3,!85,318
1,500,000
16,500,000.00
14.03 (5).3 +usen *ipe1 P3, Pintu (rsip unit
10 3,690,!88
1,500,000
15,000,000.00
14.03 (5).4 +usen *ipe1 P4, Pintu *ilet unit
6 2,865,396
1,200,000
!,200,000.00
14.03 (5).5 +usen *ipe1 P5, Pintu "ushla unit
3 3,581,885
1,300,000
3,900,000.00
14.03 (5).6 +usen *ipe1 P6, Pintu ,udang unit
2 4,354,946
1,300,000
2,600,000.00
14.03 (5).! +usen *ipe1 -E1 unit
12 900,124
!50,000
9,000,000.00
14.03 (5).8 +usen *ipe1 91, 9 9endela unit
4 !,033,122
!,000,000
28,000,000.00
2 5,!26,342
5,000,000
10,000,000.00
14.03 (5).10 +usen *ipe1 93, 8 9endela K L$et, )udut unit
2 5,532,3!6
6,500,000
13,000,000.00
14.03 (5).11 +usen *ipe1 94, 6 9endela, )udut unit
2 4,226,544
5,500,000
11,000,000.00
2 2,236,6!!
2,!50,000
5,500,000.00
2 3,038,030
2,!50,000
5,500,000.00
14.03 (5).14 +usen *ipe1 9!, 1 9endela unit
6 2!4,399
1,000,000
6,000,000.00
12."! (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
0 0.00
14.03 (6).1 Prtal -a'a =: $g
19,118 12,334
13,500
258,093,000.00
14.03 (6).2 ,rding 0 150.50.20.3.2 $g
2,939
13,500
39,6!6,500.00
14.03 (6).3 *re$stan, dudu$an grding, dan i$atan (ngin $g
90
12,000
1,080,000.00
14.03 (6).4 382 235,000 89,!!0,000.00
14.03 (6).5 m/
95
2!5,000
26,125,000.00
14.03 (6).6 m2
34
250,000
8,500,000.00
14.03 (6).8 buah
26
250,000
6,500,000.00
14.03 (6).9 Pipa *alang PE0 4D m/
106
150,000
15,900,000.00
14.03 (6).10 Pipa -a'a 2 2D (50 mm) m/
136
600,000
81,600,000.00
14.03 (6).12 (tap .a$ -etn +elas 0 38 800,000 30,400,000.00
14.03 (6).13 Pembesian Plat (tap $g
3,620
10,!50
39,36!,500.00
14.03 (6).14 298 130,000 38,!40,000.00
14.03 (6).1! List PlaFn PrFil ,ipsum 5?15 %m m/
2!8
32,500
9,035,000.00
14.03 (6).18 Water $roo#in 362 139,336 !0,000 25,340,000.00
12."! (8) P'%'+3aa& P'&('5a*a&
0 0.00
14.03 (!).1 0at .inding 6$sterir !46 30,000 22,380,000.00
14.03 (!).2 0at .inding 7nterir 566 26,000 14,!16,000.00
14.03 (!).3 m2
50
26,000
1,300,000.00
14.03 (!).4 0at PlaFnd ,#psum m2
298
150,000
44,!00,000.00
m
3
m
3
m
2
m
3
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
2
-ubungan 'teel Dec"
(tap $ol.car&onate
(oo# Drain 4D
m
3
2
m
2
m
2
m
2
6al. -:= ! -2-
GABUNGAN
a b % d e ' d 0 e
14.03 (!).6 0at .inding -atu (lam ? (nti Lumut m2
90
30,000
2,!00,000.00
14.03 (!).8 0at -esi m2
1,114
26,000
28,964,000.00
12."! (9) Sa&)*a#)
0 0.00
14.03 (8).1 +lset .udu$, *t *ipe 0=420 9?)=420 95 buah
4 2,388,449
1,500,000
6,000,000.00
14.03 (8).2 buah
4 4,169,129
1,000,000
4,000,000.00
14.03 (8).3 =astaFel "e'a, *t *ipe L 38 E1 buah
4 366,119
1,450,000
5,800,000.00
14.03 (8).4 +ran (ir *ipe *23 -13 buah
12 220,592
!5,000
900,000.00
14.03 (8).5 +ran (ir *ipe *30(513E!A buah
3 328,832
80,000
240,000.00
14.03 (8).6 buah
8 353,252
140,000
1,120,000.00
14.03 (8).! +a%a 0ermin, t 3 5 mm buah
4 389,!05
120,000
480,000.00
14.03 (8).8 buah
4 1,400,494
2,250,000
9,000,000.00
14.03 (8).9 +i%hen )in$ 1 lubang, "ei;a atau setara buah
2 25!,8!9
200,000
400,000.00
14.03 (8).10 buah
2 19!,903
1,200,000
2,400,000.00
14.03 (8).11 "e'a -etn lapis $erami$ (dudu$an ;astaFel) buah
3 329,!32
1,200,000
3,600,000.00
12."! (:) P'%'+3aa& D+a)&a#'
0 0.00
14.03 (9).2 Pipa ,rng1grng -etn *ida$ -ertulang, 2 100 %m, *ipe (m/
90 2,18!,983
225,000
20,250,000.00
14.03 (9).3 m/
8! 203,!00
200,000
1!,400,000.00
14.03 (9).4 -a$ +ntrl (ir @u'an buah
12 5!5,08!
!00,000
8,400,000.00
12."! (1") Ja.a& L)&(%/&(a& Da& Pa+%)+ K'&,a+aa&
0 0.00
14.03 (10).1 965 12!,520 6!,401 65,041,965.00
14.03 (10).2 31! 111,548 6!,401 21,366,11!.00
14.03 (10).3 Pasir 4rug 16 139,156 !5,000 1,200,000.00
14.03 (10).4 +erb m/
922 18!,!11
8!,600
80,!6!,200.00
14.03 (10).5 Per$erasan untu$ 9alan )epeda "tr 1,020 191,509 80,000 81,600,000.00
0 0.00
0 0.00
12."2 (1) P'%'+3aa& Ta&a4
0 0.00
14.04 (1).1 ,alian Pndasi 33 20,000 660,000.00
14.04 (1).2 4rugan Pndasi 10 40,000 400,000.00
14.04 (1).3 Pengurugan Peninggian Peil pada Lantai 6 40,000 240,000.00
14.04 (1).4 Pasir 4rug 4 !5,000 300,000.00
12."2 (-) P'%'+3aa& S*+/%*/+
0 0.00
14.04 (2).3 -etn +elas 0 20 800,000 16,000,000.00
14.04 (2).5 -etn +elas 6 (Lantai +er'a) 3 425,000 1,2!5,000.00
3,033
10,!50
32,981,500.00
12."2 (!) P'%'+3aa& La&*a)
0 0.00
14.04 (3).1 Pasir 4rug Lantai 10 %m 6 !5,000 450,000.00
14.04 (3).2 -etn +elas 0 4 800,000 3,200,000.00
14.04 (3).4 26 2!,500 !15,000.00
12."2 (2) P'%'+3aa& D)&,)&(
0 0.00
14.04 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 94 !0,000 6,580,000.00
14.04 (4).3 .inding -atu (lam ? *empel ( (ndesit ) 42 300,000 12,600,000.00
14.04 (4).4 Plesteran .inding )pesi 1 H 3 188 35,000 6,580,000.00
12."2 (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
0 0.00
14.04 (5).1 buah
2 6,641,012
3,000,000
6,000,000.00
14.04 (5).2 Lubang 5adiatr buah
2 539,!9!
1,2!5,000
2,550,000.00
12."2 (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
0 0.00
14.04 (6).1 -etn +elas 0 12 800,000 9,600,000.00
1,113
10,!50
12,094,500.00
14.04 (6).3 64 139,336 !0,000 4,480,000.00
14.04 (6).4 buah
4 9!,!64
260,000
1,040,000.00
14.04 (6).5 Pipa *alang PE0 4D m/
18 !9,510
150,000
2,!00,000.00
12."2 (8) P'%'+3aa& P'&('5a*a&
0 0.00
14.04 (!).1 0at .inding 6$sterir 1!4 29,258 30,000 5,220,000.00
14.04 (!).2 0at .inding 7nterir 126 26,000 3,2!6,000.00
0 0.00
0 0.00
0 0.00
14.05 (1) "enara (ir, tinggi 12 meter unit
2 26,525,000
15,000,000
30,000,000.00
0 0.00
12."6 RUMAH API
0 0.00
14.06 (1) 5umah (pi unit
2 !96,103
20,000,000
40,000,000.00
14.06 (2) unit
2 13,506,800
15,000,000
30,000,000.00
0 0.00
0 0.00
14.0! (1) *iang -endera unit
2 1,294,964
650,000
1,300,000.00
14.0! (2) 4mbul1umbul unit
15 !98,823
350,000
5,250,000.00
0 0.00
12."9 TEMPAT SAMPAH
0 0.00
14.08 (1) *empat )ampah unit
2 4,122,314
450,000
900,000.00
0 0.00
0 0.00
0 0.00
2
2
m
3
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
2
m
2
m
2
m
2
m
3
Water $roo#in m
2
(oo# drain 4D
m
2
m
2
6al. -:2 ! -2-
GABUNGAN
a b % d e ' d 0 e
0 0.00
12.": (1) P'%'+3aa& Ta&a4
0 0.00
14.09 (1).4 ,alian Pndasi 68 20,000 1,360,000.00
14.09 (1).5 4rugan pndasi 40 40,000 1,600,000.00
14.09 (1).6 Pengurugan Peninggian Peil pada Lantai 16 40,000 640,000.00
14.09 (1).! Pasir 4rug 4 !5,000 300,000.00
12.": (-) P'%'+3aa& La&*a)
0 0.00
14.09 (2).1 Pasir 4rug Lantai 10 %m 8 !,500 60,000.00
14.09 (2).2 84 6!,401 5,661,684.00
14.09 (2).3 -a$ +ntrl (ir @u'an buah
12 696,848
350,000
4,200,000.00
12.": (!) P'%'+3aa& S*+/%*/+
0 0.00
14.09 (3).1 Pasangan -atu +sng untu$ Pndasi 12 140,000 1,680,000.00
14.09 (3).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 16 250,000 4,000,000.00
14.09 (3).4 -etn +elas 0 2 800,000 1,600,000.00
-etn +elas . nn stru$tur
1 !12,!2!.00
638
10,!50
6,858,500.00
12.": (2) P'%'+3aa& D)&,)&(
0 0.00
14.09 (4).1 .inding 5ster -etn 0eta$ 24 516,!!4 350,000 8,400,000.00
14.09 (4).2 .inding -atu (lam ? *empel ( (ndesit ) 32 111,61! 300,000 9,600,000.00
14.09 (4).3 .inding -atu -ata )pesi 1 H 5 (J bata) 16 66,2!6 !0,000 1,120,000.00
12.": (5) P'%'+3aa& A*a1 ,a& La&()*-.a&()*
0 0.00
14.09 (5).1 Prtal -a'a =: $g
2,040
13,500
2!,540,000.00
14.09 (5).2 ,rding 0 120.65.20.3.2 $g
1,4!2
13,500
19,8!2,000.00
14.09 (5).3 *re$stan dan .udu$an,rding $g
128
13,500
1,!28,000.00
14.09 (5).4 84 235,000 19,!40,000.00
14.09 (5).5 m/
20
2!5,000
5,500,000.00
14.09 (5).6 List Plan$ )eng -9L) 30 56 250,000 14,000,000.00
14.09 (5).! buah
12
260,000
3,120,000.00
14.09 (5).8 Pipa *alang PE0 4D m/
42
150,000
6,300,000.00
12.": (6) P'%'+3aa& P'&('5a*a&
0 0.00
14.09 (6).1 0at (nti 9amur 32 21,16! 30,000 960,000.00
0 0.00
12.1" SELASAR
0 0.00
12.1" (1) P'%'+3aa& Ta&a4
0 0.00
14.10 (1).1 ,alian Pndasi 48 20,000 960,000.00
14.10 (1).2 4rugan Pndasi 68 40,000 2,!20,000.00
12.1" (-) P'%'+3aa& S*+/%*/+
0 0.00
14.10 (2).1 Pasangan -atu +ali 1 H 4 6 250,000 1,500,000.00
14.10 (2).2 Pasangan -atu +sng !4 140,000 10,360,000.00
14.10 (2).3 -etn +elas 0 20 800,000 16,000,000.00
3,160
10,!50
33,9!0,000.00
12.1" (!) P'%'+3aa& La&*a)
0 0.00
14.10 (3).1 Pasir 4rug Lantai 16 !5,000 1,200,000.00
14.10 (3).2 Lantai +erami$ 30?30 94 110,000 10,340,000.00
12.1" (2) P'%'+3aa& D)&,)&(
0 0.00
14.10 (4).2 .inding -atu +ali 34 250,000 8,500,000.00
12.1" (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a
0 0.00
20
2,!50,000
55,000,000.00
4
1,500,000
6,000,000.00
2
900,000
1,800,000.00
2
900,000
1,800,000.00
2
900,000
1,800,000.00
2
900,000
1,800,000.00
12.1" (6) P'%'+3aa& A*a1
0 0.00
14.10 (6).1 m2
1!4
235,000
40,890,000.00
14.10 (6).2 m/
52
2!5,000
14,300,000.00
14.10 (6).3 5ang$a (tap Pipa -a'a 2 2D m/
204
450,000
91,800,000.00
14.10 (6).4 ,rding -a'a +anal $g
210
13,500
2,835,000.00
14.10 (6).5 buah
32
260,000
8,320,000.00
14.10 (6).6 Pipa *alang PE0 4D m/
86
150,000
12,900,000.00
0
C.
TEMPAT ISTIRAHAT
0
0
12.-1
0
0
12.-1 (1) P'%'+3aa& Ta&a4
0
14.21 (1).1 Pembersihan (rea 9,601 2,000 19,202,000.00
14.21 (1).3 Pemadatan dan Perataan *anah 9,601 15,000 144,015,000.00
JUMLAH TOTAL
671-279967":!
15 PENGALIHAN DAN PERLINDUNGAN UTILITAS YANG ADA
Perlindungan 4tilitas #ang ada
LS
5""7"""7""".""
m
3
m
3
m
3
m
3
m
2
2
m
3
m
3
m
3
m
2
m
2
m
2
2
-ubungan 'teel Dec"
m
2
(oo# Drain 4D
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
2
m
2
(tap 'teel Dec"
-ubungan 'teel Dec"
(oo# Drain 4D
BANGUNAN FOOD COURT
m
2
m
2
6al. -:# ! -2-
GABUNGAN
a b % d e ' d 0 e
16."1 (1) P'%'+3aa& I&#*a.a#) L)#*+)%
16.01 (1).1 Lampu 9alur @PL 1 A 125 =att buah 32 !25,!52
2,000,000
64,000,000.00
16.01 (1).2 Lampu Lalu Lintas (tas (LL() buah 1! 60,538,388
2,500,000
42,500,000.00
16.01 (1).4 )a$lar *u$ar Lampu Lalu Lintas buah 18 138,442
450,000
8,100,000.00
16.01 (1).5 unit 2 16,468,061
8,!50,000
1!,500,000.00
16.01 (1).! Panel *ll -th unit 18 15,6!0,884
!,000,000
126,000,000.00
16.01 (1).8 +abel AC:,-C 4 8 10 mm2 m/ 800 82,014
!,500
6,000,000.00
16.01 (1).10 +abel AC:,-C 4 8 50 mm2 m/ 200 294,534
250,000
50,000,000.00
16.01 (1).11 +abel AC" 2 8 1.5 mm2 m/ 340 15,883
6,000
2,040,000.00
16.01 (1).12 +abel 7*0 10 8 2 8 0.6 mm2 m/ 340 24,265
2!,500
9,350,000.00
16.01 (1).13 Pipa PE0 2 2D m/ 255
52,500
13,38!,500.00
16.01 (1).14 Pipa PE0 2 4D m/ 1!0
150,000
25,500,000.00
16.01 (1).15 Pipa PE0 2 6D m/ 340
3!5,000
12!,500,000.00
16.01 (1).16 buah 2 62,061,680
1!,500,000
35,000,000.00
16.01 (1).1! -a$ +ntrl Listri$ buah 16 2,!12,208
125,000
2,000,000.00
16.01 (1).18 7nstalasi Lampu dan )tp +nta$ titi$ 163 53,!66
125,000
20,3!5,000.00
0
16."1 (-) 0
16.01 (2).1 buah 18 20,592
90,000
1,620,000.00
16.01 (2).2 Pipa PE0 2 JD m/ 35 33,4!5
10,000
350,000.00
16.01 (2).3 Pipa PE0 2 1D m/ 80 38,920
20,000
1,600,000.00
16.01 (2).4 Pipa PE0 2 2D m/ 225 61,690
52,500
11,812,500.00
16.01 (2).5 (sesris Pipa PE0 ls 2 480,000
4!5,000
950,000.00
0
16."- KANTOR GERBANG 0
0
16."-(1) P'%'+3aa& I&#*a.a#) L)#*+)% 0
16.02(1).1 Panel +antr ,erbang unit 2 20,!48,388
4,000,000
8,000,000.00
16.02(1).2 Lampu -aret 25 =att buah 28 386,184
200,000
5,600,000.00
16.02(1).3 Lampu .inding 40 =att buah 4
200,000
800,000.00
16.02(1).4 Lampu *L 2 8 20 = buah 94
150,000
14,100,000.00
16.02(1).5 Lampu *L 20 = ()elasar) buah 12
150,000
1,800,000.00
16.02(1).6 buah 20
16,500
330,000.00
16.02(1).! )a$lar *unggal buah 24
13,500
324,000.00
16.02(1).8 )tp +nta$ (0 beri$ut 7nstalasi buah 18
185,000
3,330,000.00
16.02(1).9 )tp +nta$ buah 32
1!,500
560,000.00
16.02(1).10 (0 )plit 1 P+ buah 18 5,01!,320
2,500,000
45,000,000.00
16.02(1).11 +abel AC:,-C 4 8 25 mm2 m/ 120
135,000
16,200,000.00
16.02(1).12 7nstalasi Lampu dan )tp +nta$ titi$ 164
135,000
22,140,000.00
16.02(1).13 unit 2
2,250,000
4,500,000.00
16.02(1).14 unit 2
25,000,000
50,000,000.00
16.02(1).15 Pipa PE0 2 6D m/ !0
3!5,000
26,250,000.00
16.02(1).16 -a$ +ntrl 6le$tri$al buah 2
125,000
250,000.00
0
16."-(-) 0
16.02(2).1 Pipa air bersih, PE0 dia JD m/ 30
10,000
300,000.00
16.02(2).2 Pipa air bersih, PE0 dia 2D m/ 20
52,500
1,050,000.00
16.02(2).3 Pipa air $tr, PE0 dia 2D m/ 150
52,500
!,8!5,000.00
16.02(2).4 Pipa air $tr, PE0 dia 4D m/ 40
150,000
6,000,000.00
16.02(2).5 (sesris Pipa PE0 ls 2
4!5,000
950,000.00
16.02(2).6 buah 8
140,000
1,120,000.00
16.02(2).! )epti$ *an$ dan 5esapan, +ap 3 m3 unit 2
3,500,000
!,000,000.00
16.02(2).8 Test $lu%&in ls 2
1,250,000
2,500,000.00
16.02(2).9 -a$ +ntrl (ir +tr buah 8
400,000
3,200,000.00
0
16."! RUMAH GENSET 0
0
16."! (1) P'%'+3aa& L)#*+)% 0
16.03 (1).1 Panel 5umah ,enset unit 2 14,515,293
3,!50,000
!,500,000.00
16.03 (1).2 +abel AC:,-C 4 8 10 mm2 m/ 500 82,014
!,500
3,!50,000.00
16.03 (1).4 +abel AC" 4 8 10 mm2 m/ 40 19,15!
40,000
1,600,000.00
16.03 (1).5 Lampu *L 1 8 40 ;att buah 4
200,000
800,000.00
16.03 (1).! Lampu *L -ulat 20 =att buah 4 !4,684
200,000
800,000.00
16.03 (1).8 Lampu Par$ir, *inggi 13 m (1 8 @P)1* 150 ;att) buah 6 11,664,936
5,000,000
30,000,000.00
16.03 (1).9 Lampu *aman "er%uri 50 =att buah 9 295,000
550,000
4,950,000.00
16.03 (1).10 buah 2
13,500
2!,000.00
16.03 (1).11 )tp +nta$ buah 4
15,000
60,000.00
16.03 (1).12 7nstalasi Lampu dan )tp +nta$ titi$ 14
50,000
!00,000.00
16.03 (1).13 unit 2 4,350,000
500,000
1,000,000.00
0
16."! (-) P'%'+3aa& S)#*'0 T'&a(a L)#*+)% /&*/% SS Ba&,a+ 0
Penang$al Petir ,ardu *l (termasu$ Bo2 dan 7nstalasi !roundin
P'%'+3aa& Plumbing
)a$lar Dou&le
P'%'+3aa& Plumbing
4loor Drain 2D
6al. -:" ! -2-
GABUNGAN
a b % d e ' d 0 e
a. Pas$an *enaga Listri$ dari ,eneratr )et 0
16.03 (2).1 Panel .istribusi unit 2 19,456,648
4!,500,000
95,000,000.00
16.03 (2).2 Panel (": unit 2 235,289,094
5!,500,000
115,000,000.00
16.03 (2).3
,eneratr )et 165 +E( > Panel +ntrl ,eneratr unit
2 449,064,000
325,000,000
650,000,000.00
16.03 (2).4 +abel ACC 4 8 95 mm2 (.ari "eter PLA $e P. (": dan P..istribusi) m/ 120
425,000
51,000,000.00
16.03 (2).5 +abel AC:,-C 4 8 95 mm2 m/ 200
400,000
80,000,000.00
16.03 (2).6 *ang$i )lar @arian 500 Liter, termasu$ pemipaan unit 2
!,500,000
15,000,000.00
16.03 (2).! Pen#ambungan .a#a $e PLA (150 +E(, 3:, 380 E, 50 @L) ls 2
110,000,000
220,000,000.00
. Pas$an *enaga Listri$ dari PLA (untu$ P94 dan ,erbang *l) 0
16.03 (2).8 9aringan +abel 20 +E $e *raF PLA 255 +E( ls 2 8,000,000
22,500,000
45,000,000.00
16.03 (2).9 *raF PLA 255 +E( termasu$ Panel PLA dan $eleng$apann#a ls 2 8,000,000
65,000,000
130,000,000.00
0
16."2 PEKERJAAN PASOKAN AIR BERSIH 0
0
16."2 (1) P'%'+3aa& I&#*a.a#) L)#*+)% 0
16.04 (1).1 Pembuatan )umber (ir *anah ()umur .ang$al) unit 2
5,000,000
10,000,000.00
16.04 (1).2 unit 2
2,000,000
4,000,000.00
16.04 (1).3
Pmpa (ir 9et Pump 500 =att, 1 :, 220 Elt, 50 @L unit
2
3,000,000
6,000,000.00
16.04 (1).4
unit
2
2,000,000
4,000,000.00
16.04 (1).5 +abel AC:,-C 2 8 1,5 mm2 m/ 60
20,000
1,200,000.00
16.04 (1).6 +abel AC:,-C 3 8 4 mm2 m/ 40
3!,500
1,500,000.00
16.04 (1).! Penang$al Petir "enara (ir (termasu$ -8 dan 7nstalasi ,runding) unit 2
15,000,000
30,000,000.00
0
16."2 (-) 0
16.04 (2).1 unit 2
2,000,000
4,000,000.00
16.04 (2).2 ,ate EalBe dia 1D buah 4
1!5,000
!00,000.00
450,000
900,000.00
1,500,000
3,000,000.00
16.04 (2).5 unit 2
1,500,000
3,000,000.00
16.04 (2).6 Pipa PE0 dia. 1D m/ 80
22,500
1,800,000.00
16.04 (2).! Pipa PE0 dia. 2D m/ 140
52,500
!,350,000.00
16.04 (2).8 Pipa PE0 dia. 3D m/ 100
100,000
10,000,000.00
16.04 (2).10 (sesris Pipa PE0 ls 2
4!5,000
950,000.00
16.04 (2).11 +ran *aman buah 9
!5,000
6!5,000.00
16.04 (2).12 Pipa ,alBanis dia. JD (termasu$ pndasi $ran taman) buah 6
3,000,000
18,000,000.00
16.04 (2).13 Test $lu%&in ls 2
1,250,000
2,500,000.00
JUMLAH TOTAL
@@@
TOTAL @@@
=:0,$-1,1-1,=:1.0$
S#$S%( /+-,+3*,+3),+/31++
?):=#,$11,"20,000 S#$S%- 32,(0.,.+*,2//1++
S#$S%/ 30,033,0-3,(3/1+)
!#MBATAN /2,+02,(3+,/))1++
4eksi1 */+,)-0,(-0,*/(1+)
seksi-
seksi:
>em3atan
P'%'+3aa& Plumbing
6al. -$0 ! -2-
PAKET - - C PAKET- ! C PAKET - 2
HARGA SATUAN : KONTRAK
SEKSI - SEKSI ! SEKSI 2 JEMBATAN GABUNGAN
MATA U R A I A N SATUAN KUANTITAS HARGA SATUAN ! U M L A & KUANTITAS HARGA SATUAN ! U M L A & KUANTITAS HARGA SATUAN ! U M L A & KUANTITASHARGA SATUAN ! U M L A & KUANTITASHARGA SATUAN ! U M L A &
PEMBAYARAN
a b % d e ' d 0 e d e ' d 0 e d e ' d 0 e d e ' d 0 e d e ' d 0 e
UMUM
1.19 Pemeliharaan dan Perlindungan Lalu Lintas lump sum 1.00 415,000,000 415,000,000.00 1.00 1!5,000,000 1!5,000,000.00 1.00 1!5,000,000 1!5,000,000.00 1.00 50,000,000 50,000,000.00 1.00 815,000,000 815,000,000.00
1.20 (1) Labratrium lump sum 1.00 50,000,000 50,000,000.00 1.00 50,000,000 50,000,000.00 1.00 50,000,000 50,000,000.00 1.00 50,000,000 50,000,000.00 1.00 200,000,000 200,000,000.00
1.20 (2) "bilisasi (#ang tida$ ter%a$up pada 1.20(1)) lump sum 1.00 596,500,000 596,500,000.00 1.00 250,000,000 250,000,000.00 1.00 1!5,000,000 1!5,000,000.00 1.00 &&& 100,000,000.00 1.00 &&& 1,121,500,000.00
1.26 Pe$er'aan dan Penanganan (liran (ir #ang )udah (da lump sum 1.00 150,000,000 150,000,000.00 1.00 150,000,000 150,000,000.00 1.00 0.00 1.00 &&& 150,000,000.00 1.00 450,000,000 450,000,000.00
JUMLAH TOTAL 17-1175""7""" 6-57"""7""" 2""7"""7""" !5"7"""7""" -759675""7"""
2.01 Pembersihan *empat +er'a 1,192,338 4,902 5,844,840,8!6.00 269,610 4,902 1,321,628,220.00 136,!05 4,902 6!0,129,919.82 4,902 0.00 1,598,653 4,902 !,836,599,015.82
JUMLAH TOTAL 57922792"7986."" @@@ 68"71-:7:1:.9- "."" 879!675::7"15.9-
PEKERJAAN TANAH
4.03 (1) ,alian -iasa untu$ *imbunan 435.00 22,000 9,5!0,000.00 12,660.00 22,000 2!8,520,000.00 22,000 0.00 22,000 0.00 13,095 22,000 288,090,000.00
4.03 (2) ,alian -iasa untu$ .ibuang 316,915.00 25,000 !,922,8!5,000.00 25,000 0.00 31,209.92 25,000 !80,248,000.00 25,000 0.00 348,125 25,000 8,!03,123,000.00
4.05 Borrow Material 2,621,822.82 5!,600 151,016,994,432.00 654,!26.00 5!,600 3!,!12,21!,600.00 !13,552.39 61,250 &&& 5!,600 0.00 3,990,101 5!,600 &&&
4.09 3,303.00 120,000 396,360,000.00 395.00 120,000 4!,400,000.00 1,096.68 135,000 148,051,800.00 2!3.3! 120,000 32,804,400.00 5,068 120,000 624,616,200.00
4.10 83.00 120,000 9,960,000.00 120,000 0.00 120,000 0.00 120,000 0.00 83 120,000 9,960,000.00
4.12 1,644.00 140,000 230,160,000.00 164.00 140,000 22,960,000.00 503.83 140,000 !0,536,200.00 140,000 0.00 2,312 140,000 323,656,200.00
4,13 (1) Eerti%al .rain m/ 494,5!0.00 11,500 5,68!,555,000.00 494,5!0 11,500 5,68!,555,000.00
)+4.13 (1) 0eru%u$ -ambu m/ 65,652.32 6,000 393,913,920.00 35,0!0.00 6,000 210,420,000.00 6,000 0.00 6,000 0.00 100,!22 6,000 604,333,920.00
4.14 (1) !eote2tile Wo1en /5lt9 'tr 5: "0) 62,136.60 12,000 !45,639,200.00 12,000 0.00 12,000 0.00 12,000 0.00 62,13! 12,000 !45,639,200.00
JUMLAH TOTAL 16"78-5728-755- 2!7:5:7"8-76"" 2278"!7:1:7999 !-79"272"" @@@
GALIAN STRUKTUR
5.01 (1) Penggalian )tru$tur sampai $edalaman tida$ lebih dari 2 m 16,444.00 25,000 411,100,000.00 1,486.00 25,000 3!,150,000.00 5,410.11 25,000 135,252,!50.00 4,5!3.!6 25,000 114,344,000.00 2!,914 25,000 69!,846,!50.00
5.01 (2) !63.00 35,000 26,!05,000.00 83.00 35,000 2,905,000.00 691.5! 35,000 24,204,950.00 4,220.16 35,000 14!,!05,600.00 5,!58 35,000 201,520,550.00
5.01 (3) "3 !,!90.42 45,000 350,568,900.00 !,!90 350,568,900.00
JUMLAH TOTAL 2!879"57""" 2"7"557""" 15:725878"" @@@ 17-2:7:!67-""
DRAINASE
6.05 (4) Pipa ,rng1grng -etn -ertulang, 2 60 %m, *ipe ( m/ 962.00 850,000.00 81!,!00,000.00 850,000.00 0.00 651.46 850,000.00 553,!41,000.00 850,000.00 0.00 1,613 850,000.00 1,3!1,441,000.00
6.05 (6) Pipa ,rng1grng -etn -ertulang, 2 80 %m, *ipe ( m/ 1,345.00 1,000,000.00 1,345,000,000.00 29!.00 1,000,000.00 29!,000,000.00 446.!1 &&& 446,!10,000.00 &&& 0.00 2,089 1,000,000.00 2,088,!10,000.00
6.05 (!) Pipa ,rng1grng -etn -ertulang, 2 80 %m, *ipe - m/ 668.00 3,514,456.00 2,34!,656,608.00 513.00 3,514,456.00 1,802,915,928.00 &&& 0.00 &&& 0.00 1,181 3,514,456.00 4,150,5!2,536.00
6.05 (8) Pipa ,rng1grng -etn -ertulang, 2 100 %m, *ipe ( m/ 26!.00 1,250,000.00 333,!50,000.00 1,250,000.00 0.00 182.51 &&& 228,139,03!.50 &&& 0.00 450 1,250,000.00 561,889,03!.50
6.05 (9) Pipa ,rng1grng -etn -ertulang, 2 100 %m, *ipe - m/ 8!.00 4,804,060.40 41!,953,254.80 44.00 4,804,060.40 211,3!8,65!.60 &&& 0.00 &&& 0.00 131 4,804,060.40 629,331,912.40
6.05 (10) Pipa ,rng1grng -etn -ertulang, 2 120 %m, *ipe ( m/ 685.00 1,500,000.00 1,02!,500,000.00 1,500,000.00 0.00 !20.!6 &&& 1,081,140,000.00 &&& 0.00 1,406 1,500,000.00 2,108,640,000.00
6.05 (11) Pipa ,rng1grng -etn -ertulang, 2 120 %m, *ipe - m/ 1!1.00 6,500,000.00 1,111,500,000.00 6,500,000.00 0.00 &&& 0.00 &&& 0.00 1!1 6,500,000.00 1,111,500,000.00
)aluran -etn ,*#pe .) 1 10 m/ 22.50 &&& 135,000,000.00 23 135,000,000.00
6.06 (2) )aluran -etn dan Penutup, *ipe .011 buah 48.00 1,!6!,409.00 84,835,632.00 1,!6!,409.00 0.00 68.00 &&& 120,183,812.00 &&& 0.00 116 1,!6!,409.00 205,019,444.00
6.06 (3) )aluran -etn dan Penutup, *ipe .012 buah 13.00 4,460,6!8.00 5!,988,814.00 4,460,6!8.00 0.00 &&& 0.00 &&& 0.00 13 4,460,6!8.00 5!,988,814.00
6.06 (4) )aluran -etn dan Penutup, *ipe .013 buah 2.00 5,988,360.80 11,9!6,!21.60 5,988,360.80 0.00 &&& 0.00 &&& 0.00 2 5,988,360.80 11,9!6,!21.60
6.06 (5) )aluran -etn dan Penutup, *ipe .014 buah !.00 8,000,000.00 56,000,000.00 8,000,000.00 0.00 &&& 0.00 &&& 0.00 ! 8,000,000.00 56,000,000.00
6.06 (8) Inlet Drain, Tipe DI-3 buah 32.00 82!,900.00 26,492,800.00 18.00 82!,900.00 14,902,200.00 11.00 82!,900.00 9,106,900.00 82!,900.00 0.00 61 82!,900.00 50,501,900.00
6.06 (9) Inlet Drain, Tipe DI-4 buah 8.00 9,000,000.00 !2,000,000.00 1.00 9,000,000.00 9,000,000.00 4.00 &&& 36,000,000.00 &&& 0.00 13 9,000,000.00 11!,000,000.00
6.06 (10) Inlet Drain, Tipe DI-5 buah 18.00 &&& 198,000,000.00 &&& 0.00 13.00 &&& 143,000,000.00 &&& 0.00 31 &&& 341,000,000.00
6.06 (28) Outlet Drain, Tipe DO-3 buah 32.00 82!,900.00 26,492,800.00 18.00 82!,900.00 14,902,200.00 10.00 82!,900.00 8,2!9,000.00 82!,900.00 0.00 60 82!,900.00 49,6!4,000.00
6.06 (29) Outlet Drain, Tipe DO-4 buah 8.00 9,000,000.00 !2,000,000.00 1.00 9,000,000.00 9,000,000.00 4.00 &&& 36,000,000.00 &&& 0.00 13 9,000,000.00 11!,000,000.00
6.06 (30) Outlet Drain, Tipe DO-5 buah 18.00 &&& 198,000,000.00 &&& 0.00 13.00 &&& 143,000,000.00 &&& 0.00 31 &&& 341,000,000.00
6.0! (1) m/ 3,165.00 260,000.00 822,900,000.00 260,000.00 0.00 6,449.30 260,000.00 1,6!6,818,000.00 260,000.00 0.00 9,614 260,000.00 2,499,!18,000.00
m/ 3,060.20 255,000.00 !80,351,000.00 3,060 !80,351,000.00
m/ 2,612.50 235,000.00 613,93!,500.00 2,613 613,93!,500.00
m/ 3,912.!0 39!,500.00 1,555,298,250.00 3,913 1,555,298,250.00
6.0! (1) m 161.00 39!,500.00 63,99!,500.00 668.80 39!,500.00 265,848,000.00 830 329,845,500.00
6.0! (1) m 4!.00 384,850.00 18,08!,950.00 66.00 384,850.00 25,400,100.00 113 43,488,050.00
6.0! (!) m/ 18,!9!.00 161,600.00 3,03!,595,200.00 4,56!.00 161,600.00 !38,02!,200.00 14,054.!0 161,600.00 2,2!1,239,520.00 161,600.00 0.00 3!,419 161,600.00 6,046,861,920.00
6.0! (8) m/ 1,669.00 65,000.00 108,485,000.00 392.00 65,000.00 25,480,000.00 !9.93 65,000.00 5,195,450.00 65,000.00 0.00 2,141 65,000.00 139,160,450.00
6.0! (9) m/ 3.00 2,368,500.00 !,105,500.00 2,368,500.00 0.00 58.62 &&& 138,841,4!0.00 &&& 0.00 62 2,368,500.00 145,946,9!0.00
6.0! (10) 35.00 250,000.00 8,!50,000.00 250,000.00 0.00 250,000.00 0.00 250,000.00 0.00 35 250,000.00 8,!50,000.00
6.0! (11) 159.00 225,000.00 35,!!5,000.00 225,000.00 0.00 115.12 225,000.00 25,901,411.00 225,000.00 0.00 2!4 225,000.00 61,6!6,411.00
6.08 (1) m/ 630.00 !0,000.00 44,100,000.00 126.00 !0,000.00 8,820,000.00 !0,000.00 0.00 !0,000.00 0.00 !56 !0,000.00 52,920,000.00
6.08 (2) m/ 3036.00 125,000.00 3!9,500,000.00 !66.00 125,000.00 95,!50,000.00 2!8.50 125,000.00 34,812,500.00 125,000.00 0.00 4,081 125,000.00 510,062,500.00
6.08 (3) m/ !06.00 125,000.00 88,250,000.00 125,000.00 0.00 1!5.92 125,000.00 21,990,000.00 264.40 125,000.00 33,050,000.00 1,146 125,000.00 143,290,000.00
6.08 (4) buah 658.00 400,000.00 263,200,000.00 128.00 400,000.00 51,200,000.00 88.00 400,000.00 35,200,000.00 32.00 400,000.00 12,800,000.00 906 400,000.00 362,400,000.00
JUMLAH TOTAL 1!7"""75"87!!".2" @@@ @@@ 25795"7"""."" @@@
SUBGARE
!.01 Persiapan *anah .asar 53346!.00 2,3!8 1,268,584,526.00 131069.00 2,3!8 311,682,082.00 5!683.69 2,3!8 13!,1!1,814.82 2,3!8 0.00 !22,220 2,3!8 1,!1!,438,422.82
JUMLAH TOTAL 17-69759275-6."" !11769-7"9-."" 1!871817912.9- "."" 1781872!972--.9-
8.01 (1) Lapis Pndasi (gregat +elas ( 30,542.00 155,!50 4,!56,916,500.00 !,524.00 155,!50 1,1!1,863,000.00 3,082.!8 165,!50 510,9!0,!85.00 165,!50 0.00 41,149 165,!50 6,439,!50,285.00
m
2
m
3
m
3
m
3
3
3
3
m
2
m
3
Penggalian )tru$tur sampai $edalaman lebih dari 2 m, tapi
tida$ lebih dari 4 m
m
3
m,.7(*() (75
3
3
Pipa .rainase, 2 10 %m, dengan perleng$apan sambungan
dan pen#angga Pipa .rainase, 2 15 %m, dengan perleng$apan sambungan
dan pen#angga Pipa .rainase, 2 20 %m, dengan perleng$apan sambungan
dan pen#angga Dec" Drain beserta asessrisn#a, *ipe 1
m
2
m
3
6al. -$1 ! -2-
PEMBAYARAN
8.01 (2) Lapis Pndasi (gregat +elas - 4,558.00 145,!50 664,328,500.00 1,536.00 145,!50 223,8!2,000.00 !!.31 155,!50 12,041,032.50 155,!50 0.00 6,1!1 155,!50 900,241,532.50
JUMLAH TOTAL 572-17-257"""."" @@@ 5-!7"117918.5" "."" 87!!:7::17918.5"
PERKERASAN
9.04 $g 225,!03.00 !,000 1,5!9,921,000.00 53,985 !,000 3!!,895,000.00 18,!46.41 !,000 131,224,8!0.00 !,000 0.00 298,434 6,000 2,089,040,8!0.00
9.05 $g !,564.00 5,600 42,358,400.00 959 5,600 5,3!0,400.00 246.02 5,600 1,3!!,!12.00 5,600 0.00 8,!69 5,000 49,106,512.00
9.0! (1) Asphalt Treated Base Course tn 28,642.00 2!5,000 !,8!6,550,000.00 !,290 2!5,000 2,004,!50,000.00 2,442.52 2!5,000 6!1,691,900.00 2!5,000 0.00 38,3!5 250,000 10,552,991,900.00
9.0! (2) Asphalt Concrete Binder Course tn 365.00 2!5,000 100,3!5,000.00 2!5,000 0.00 2!5,000 0.00 2!5,000 0.00 365 250,000 100,3!5,000.00
9.0! (3) Asphalt Concrete Wearin Course tn 1,0!6.00 2!5,000 295,900,000.00 180 2!5,000 49,500,000.00 100.26 2!5,000 2!,5!1,500.00 2!5,000 0.00 1,356 250,000 3!2,9!1,500.00
9.0! (4) )emen (spal tn 1,66!.00 5,800,000 9,668,600,000.00 42!.00 5,800,000 2,4!6,600,000.00 140.86 5,800,000 816,961,900.00 5,800,000 0.00 2,235 5,500,000 12,962,161,900.00
9.08 (!) Per$erasan -etn (t 3 2! %m) 412,342.00 262,500 108,239,!!5,000.00 90,468 262,500 23,!4!,850,000.00 45,11!.56 262,500 &&& 262,500 0.00 &&& 225,000 &&&
9.08 (8) 90!.00 355,000 321,985,000.00 355,000 0.00 355,000 0.00 355,000 0.00 90!.00 330,000 321,985,000.00
9.08 (9) 1,433.00 310,000 444,230,000.00 310,000 0.00 310,000 0.00 310,000 0.00 1,433.00 280,000 444,230,000.00
9.09 (1) 422,584.00 62,000 26,200,208,000.00 99,183 62,000 6,149,346,000.00 46,122.50 62,000 2,859,595,000.00 62,000 0.00 &&& 40,000 35,209,149,000.00
JUMLAH TOTAL 152786:7:"-72"" !279117!1172"" 167!51789-7!9- - @@@
STRUKTUR BETON
10.01 (4) -etn +elas - 1 1 !,1!3.00 1,1!0,000 8,392,410,000.00 909.00 1,1!0,000 1,063,530,000.00 1,429.26 1,1!0,000 1,6!2,234,200.00 4,801.!4 1,450,000 &&& 14,313 900,000 18,090,69!,200.00
10.01 (!) -etn +elas 0 1 1 20,652.00 895,000 18,483,540,000.00 1,848.00 895,000 1,653,960,000.00 5,346.84 895,000 4,!85,421,800.00 2,33!.1! 1,325,000 &&& 30,184 800,000 28,019,6!2,050.00
10.01 (8) -etn +elas 0 1 2 1,922.00 825,000 1,585,650,000.00 266.00 825,000 219,450,000.00 363.44 825,000 299,838,000.00 361.64 1,250,000 452,050,000.00 2,913 !50,000 2,556,988,000.00
10.01 (9) -etn +elas . 32!.00 !35,000 240,345,000.00 !4.00 !35,000 54,390,000.00 29.51 !35,000 21,689,850.00 !35,000 0.00 431 650,000 316,424,850.00
10.01 (10) -etn +elas 6 1,658.00 4!5,000 !8!,550,000.00 151.00 4!5,000 !1,!25,000.00 492.92 4!5,000 234,13!,000.00 62.89 !00,000 44,023,000.00 2,365 425,000 1,13!,435,000.00
10.02 (1) -atang -a'a *ulangan Pls $g 3,!6!.00 10,900 41,060,300.00 401.00 10,900 4,3!0,900.00 !!1.68 10,900 8,411,312.00 !53.!! 11,000 8,291,4!0.00 5,693.45 10,!50 62,133,982.00
10.02 (2) -atang -a'a *ulangan 4lir $g 4,644,819.00 10,900 50,628,52!,100.00 404,604.00 10,900 4,410,183,600.00 1,35!,464.06 10,900 &&& !51,98!.38 11,200 &&& &&& 11,000 !8,25!,32!,610.00
JUMLAH TOTAL
10.03 (2) P.0.7 ,irder, bentang 16,00 m buah 52.00 4!,500,000 2,4!0,000,000.00 6.00 4!,500,000 285,000,000.00 2.00 4!,500,000 95,000,000.00 16.00 4!,500,000 !60,000,000.00 !6 43,000,000 3,610,000,000.00
10.03 (4) P.0.7 ,irder, bentang 25,00 m buah 90.00 95,000,000 8,550,000,000.00 14.00 95,000,000 1,330,000,000.00 20.00 95,000,000 1,900,000,000.00 8!,000,000 0.00 124 8!,000,000 11,!80,000,000.00
10.03 (5) P.0.7 ,irder, bentang 30,00 m buah 38.00 145,000,000 5,510,000,000.00 145,000,000 0.00 145,000,000 0.00 &&& 0.00 38 130,000,000 5,510,000,000.00
10.03 (6) P.0.7 ,irder, bentang 35,00 m buah 28.00 192,500,000 5,390,000,000.00 192,500,000 0.00 16.00 192,500,000 3,080,000,000.00 &&& 0.00 44 1!0,000,000 8,4!0,000,000.00
10.03 (!) P.0.7 ,irder, bentang 40,00 m buah 18.00 240,000,000 4,320,000,000.00 240,000,000 0.00 240,000,000 0.00 54.00 &&& &&& !2 200,000,000 19,1!0,000,000.00
10.03 (10) P.0.0 ,irder *epi, bentang 16,00 m buah 52.00 4!,500,000 2,4!0,000,000.00 8.00 4!,500,000 380,000,000.00 4.00 4!,500,000 190,000,000.00 4!,500,000 0.00 64 43,500,000 3,040,000,000.00
10.03 (12) P.0.0 ,irder *epi, bentang 25,00 m buah 82.00 145,000,000 11,890,000,000.00 20.00 145,000,000 2,900,000,000.00 8.00 145,000,000 1,160,000,000.00 &&& 0.00 110 115,000,000 15,950,000,000.00
10.03 (13) P.0.0 ,irder *epi, bentang 30,00 m buah 2.00 145,000,000 290,000,000.00 145,000,000 0.00 145,000,000 0.00 &&& 0.00 2 160,000,000 290,000,000.00
10.03 (1!) 13,6!!.00 290,000 3,966,330,000.00 95!.00 290,000 2!!,530,000.00 2,882.19 290,000 835,835,100.00 2,5!8.60 300,000 !!3,580,000.00 20,095 125,000 5,853,2!5,100.00
m/ 14!.00 140,000 20,580,000.00 140,000 0.00 140,000 0.00 140,000 0.00 14! 140,000 20,580,000.00
m/ 14!.00 20,000 2,940,000.00 20,000 0.00 20,000 0.00 20,000 0.00 14! 20,000 2,940,000.00
m/ 15.00 200,000 3,000,000.00 15.00 200,000 3,000,000.00 200,000 0.00 200,000 0.00 30 200,000 6,000,000.00
10.05 (1) m/ 44,290.00 300,000 13,28!,000,000.00 6,3!4.00 300,000 1,912,200,000.00 12,364.00 300,000 3,!09,200,000.00 12,656.00 325,000 &&& !5,684 300,000 23,021,600,000.00
10.05 (2) m/ 44,290.00 50,000 2,214,500,000.00 6,3!4.00 50,000 318,!00,000.00 12,364.00 50,000 618,200,000.00 12,656.00 180,000 &&& !5,684 50,000 5,429,480,000.00
Pen#ediaan > Peman%angan -etm -ulat Pretensined , dia 50 %m m/ 450,000 0.00 63!.00 450,000 286,650,000.00 1,236.40 450,000 556,380,000.00 1,265.60 505,000 639,128,000.00 3,139 1,482,158,000.00
10.09 (1) )ambungan 6$spansi (68pansin 9int), tipe ( (%elah 3 30 mm)m/ 681.00 1,500,000 1,021,500,000.00 93.00 1,500,000 139,500,000.00 109.58 1,500,000 164,3!0,000.00 104.98 1,500,000 15!,4!0,000.00 989 1,250,000 1,482,840,000.00
10.09 (2)a m/ 30!.00 900,000 2!6,300,000.00 900,000 0.00 !2.39 900,000 65,151,000.00 69.98 900,000 62,982,000.00 449 1,250,000 404,433,000.00
10.09 (3) )ambungan 6$spansi (68pansin 9int), tipe 0 (%elah 3 20 mm)m/ 181.00 1,250,000 226,250,000.00 52.00 1,250,000 65,000,000.00 24.21 900,000 21,!89,000.00 1,250,000 0.00 25! 1,250,000 313,039,000.00
10.09 (6) )ambungan 6$spansi (68pansin 9int), tipe : m/ 192.00 1,250,000 240,000,000.00 52.00 1,250,000 65,000,000.00 24.21 900,000 21,!89,000.00 1,250,000 0.00 268 1,250,000 326,!89,000.00
10.10 (2) buah 208.00 550,000 114,400,000.00 550,000 0.00 12.00 550,000 6,600,000.00 32.00 550,000 1!,600,000.00 252 550,000 138,600,000.00
10.10 (5) buah 344.00 600,000 206,400,000.00 68.00 600,000 40,800,000.00 56.00 600,000 33,600,000.00 600,000 0.00 468 600,000 280,800,000.00
10.10(8) buah 80.00 !00,000 56,000,000.00 !00,000 0.00 !00,000 0.00 !00,000 0.00 80 !00,000 56,000,000.00
10.10(9) buah 32.00 800,000 25,600,000.00 800,000 0.00 32.00 900,000 28,800,000.00 108.00 800,000 86,400,000.00 1!2 800,000 140,800,000.00
10.10(11) buah 60.00 900,000 54,000,000.00 900,000 0.00 900,000 0.00 900,000 0.00 60 900,000 54,000,000.00
10.10(12) (u&&er 'heet 14.00 90,000 1,260,000.00 3.00 90,000 2!0,000.00 90,000 0.00 90,000 0.00 1! 90,000 1,530,000.00
$ier ,ead Bo2 !irder $rate"an T.pe ; bh 2.00 &&& &&& 2 5,500,000,000.00
$ier ,ead Bo2 !irder $rate"an T.pe < bh 2.00 &&& &&& 2 5,500,000,000.00
$ier ,ead Bo2 !irder $rate"an T.pe 3 bh 2.00 &&& &&& 2 5,500,000,000.00
JUMLAH TOTAL 12-7865712-72"" 1572917-5:75"" !27!"279"27516 @@@ @@@
PEKERJAAN LAIN-LAIN
12,01,(3) 'olid sodin m2 !2,530.!2 12,000 8!0,368,640.00 8!0,368,640.00
)+.12.01(4) phn 1,11!.00 50,000 55,850,000.00 1,11!.00 50,000 55,850,000.00 50,000 0.00 50,000 0.00 2,234 50,000 111,!00,000.00
)+.12.01(6) "imba ((Ladira%hta indi%a) 116.00 50,000 5,800,000.00 116 5,800,000.00
)+.12.01(10) phn 818.00 50,000 40,900,000.00 818.00 50,000 40,900,000.00 50,000 0.00 50,000 0.00 1,636 50,000 81,800,000.00
)+.12.01(12) phn 880.00 50,000 44,000,000.00 880.00 50,000 44,000,000.00 50,000 0.00 50,000 0.00 1,!60 50,000 88,000,000.00
)+.12.01(14) rumpun 1,!15.00 50,000 85,!50,000.00 1,!15.00 50,000 85,!50,000.00 50,000 0.00 50,000 0.00 3,430 50,000 1!1,500,000.00
)+.12.01(20) -unga $upu $upu 292.00 50,000 14,600,000.00 292 14,600,000.00
)+.12.01(25) batang 16.00 50,000 800,000.00 16.00 50,000 800,000.00 50,000 0.00 50,000 0.00 32 50,000 1,600,000.00
)+.12.01(26) batang 108.00 50,000 5,400,000.00 108.00 50,000 5,400,000.00 50,000 0.00 50,000 0.00 216 50,000 10,800,000.00
)+.12.01(35) batang 92.00 50,000 4,600,000.00 92.00 50,000 4,600,000.00 1,196.00 50,000 59,800,000.00 50,000 0.00 1,380 50,000 69,000,000.00
)+.12.01(41) batang 3,894.00 50,000 194,!00,000.00 3,894.00 50,000 194,!00,000.00 50,000 0.00 50,000 0.00 !,!88 50,000 389,400,000.00
)+.12.01(42) batang 5,900.00 50,000 295,000,000.00 5,900.00 50,000 295,000,000.00 50,000 0.00 50,000 0.00 11,800 50,000 590,000,000.00
)+.12.01(44) Pera;atan *anaman bulan 9.00 5,000,000 45,000,000.00 9.00 5,000,000 45,000,000.00 9.00 5,000,000 45,000,000.00 5,000,000 0.00 2! 5,000,000 135,000,000.00
)+.12.01(46) Pt *anaman *ipe 7 pada Pulau 9alan ($ses )) -andar buah 6.00 500,000 3,000,000.00 500,000 0.00 500,000 0.00 500,000 0.00 6 500,000 3,000,000.00
)+.12.01(4!) Pt *anaman *ipe 77 pada Pulau 9alan ($ses )) -andar buah 2.00 550,000 1,100,000.00 550,000 0.00 550,000 0.00 550,000 0.00 2 550,000 1,100,000.00
)+.12.01(50) Pt *anaman pada Par$ir "tr buah 3.00 325,000 9!5,000.00 325,000 0.00 325,000 0.00 325,000 0.00 3 325,000 9!5,000.00
12.05 (1) ,uardrail, tipe ( m/ 36,531.00 5!5,000 21,005,325,000.00 25,881.00 5!5,000 14,881,5!5,000.00 !,96!.00 5!5,000 4,581,025,000.00 5!5,000 0.00 !0,3!9 5!5,000 40,46!,925,000.00
m
3
m
2
2
2
2
m
3
m
3
m
3
m
3
m
3
2
)+10.04
(1)
Pen#ediaan tiang pan%ang betn bertulang precast, 30 %m
8 30 %m
)+10.04
(2)
Peman%angan tiang pan%ang betn bertulang precast,
30%m 8 30 %m
)+10.04
(3)
Pen#ediaan dan peman%angan tiang pan%ang betn
bertulang precast untu$ test 30 %m 8 30 %m Pen#ediaan *iang Pan%ang -etn -ulat $retensioned, dia
50 %m Peman%angan *iang Pan%ang -etn -ulat $retensioned, dia 50 %m
1
(%elah 3 30 mm)
m
2
6al. -$1 ! -2-
PEMBAYARAN
12.05 (2) 6nd )e%tin ,uardrail buah 145.00 250,000 36,250,000.00 101.00 250,000 25,250,000.00 2!.00 250,000 6,!50,000.00 250,000 0.00 2!3 250,000 68,250,000.00
12.05 (3) 0hainlin$ Fen%e m/ 3,651.00 200,000 !30,200,000.00 823.00 200,000 164,600,000.00 182.24 200,000 36,448,000.00 200,000 0.00 4,656 200,000 931,248,000.00
12.05 (4) )tair @andrailing m/ 1,129.00 225,000 254,025,000.00 226.00 225,000 50,850,000.00 225,000 0.00 225,000 0.00 1,355 225,000 304,8!5,000.00
12.06 (1) 5ambu Pengaturan dan Peringatan, *ipe (11 buah 6.00 1,000,000 6,000,000.00 5.00 1,000,000 5,000,000.00 1.00 1,000,000 1,000,000.00 1,000,000 0.00 12 1,000,000 12,000,000.00
12.06 (2) 5ambu Pengaturan dan Peringatan, *ipe (12 buah 19.00 1,500,000 28,500,000.00 20.00 1,500,000 30,000,000.00 2.00 1,500,000 3,000,000.00 1,500,000 0.00 41 1,500,000 61,500,000.00
12.06 (3) 5ambu Pengaturan dan Peringatan, *ipe -11 buah 28.00 1,000,000 28,000,000.00 34.00 1,000,000 34,000,000.00 1,000,000 0.00 1,000,000 0.00 62 1,000,000 62,000,000.00
12.06 (5) 5ambu Pengaturan dan Peringatan, *ipe 0 buah 82.00 !,500,000 615,000,000.00 !3.00 !,500,000 54!,500,000.00 19.00 !,500,000 142,500,000.00 !,500,000 0.00 1!4 !,500,000 1,305,000,000.00
12.0! (1) 5ambu Petun'u$, Peringatan dan Larangan *ipe ( 1 1 buah 4.00 10,000,000 40,000,000.00 4.00 10,000,000 40,000,000.00 1.00 10,000,000 10,000,000.00 10,000,000 0.00 9 10,000,000 90,000,000.00
5ambu Petun'u$, Peringatan dan Larangan *ipe ( 1 2 buah 1.00 8,000,000 8,000,000.00 1 8,000,000.00
12.0! (3) 5ambu Petun'u$, Peringatan dan Larangan *ipe ( 1 3 buah 5.00 9,000,000 45,000,000.00 6.00 9,000,000 54,000,000.00 9,000,000 0.00 9,000,000 0.00 11 9,000,000 99,000,000.00
12.0! (4) 5ambu Petun'u$, Peringatan dan Larangan *ipe ( 1 4 buah 6.00 11,000,000 66,000,000.00 8.00 11,000,000 88,000,000.00 11,000,000 0.00 11,000,000 0.00 14 11,000,000 154,000,000.00
12.0! (5) 5ambu Petun'u$, Peringatan dan Larangan *ipe - 1 1 buah 3.00 5,000,000 15,000,000.00 3.00 5,000,000 15,000,000.00 3.00 5,000,000 15,000,000.00 5,000,000 0.00 9 5,000,000 45,000,000.00
12.08 (1) "ar$a 9alan *ipe 1 !,998.00 65,000 519,8!0,000.00 5,006.00 65,000 325,390,000.00 1,5!2.50 65,000 102,212,500.00 65,000 0.00 14,5!! 65,000 94!,4!2,500.00
12.09 (1) buah 1,335.00 150,000 200,250,000.00 1,335.00 150,000 200,250,000.00 101.00 150,000 15,150,000.00 150,000 0.00 2,!!1 150,000 415,650,000.00
12.09 (2) buah 950.00 150,000 142,500,000.00 !!4.00 150,000 116,100,000.00 20!.00 150,000 31,050,000.00 150,000 0.00 1,931 150,000 289,650,000.00
12.09 (5) buah 102.00 431,562 44,019,324.00 102.00 431,562 44,019,324.00 11.00 431,562 4,!4!,182.00 431,562 0.00 215 431,562 92,!85,830.00
12.10 (1) m/ 816.00 650,000 530,400,000.00 66!.00 650,000 433,550,000.00 650,000 0.00 650,000 0.00 1,483 650,000 963,950,000.00
12.11 (1) +erb -etn, *ipe1( m/ 3,615.00 8!,600 316,6!4,000.00 1,892.00 8!,600 165,!39,200.00 182.40 8!,600 15,9!8,240.00 8!,600 0.00 5,689 8!,600 498,391,440.00
12.11 (1) +erb -etn, *ipe1- m/ 23.00 69,200 1,591,600.00 23 1,591,600.00
12.12 (3) Pagar 5<=, *ipe 3 (-50) m/ 3,300.00 200,000 660,000,000.00 3,300.00 200,000 660,000,000.00 200,000 0.00 200,000 0.00 6,600 200,000 1,320,000,000.00
12.13 (1) -l$ -etn Perlindungan Lereng ? *alud 5,269.00 150,000 !90,350,000.00 85!.00 150,000 128,550,000.00 349.66 150,000 52,449,000.00 150,000 0.00 6,4!6 150,000 9!1,349,000.00
12.16 (1) Per$erasan -l$ -etn !6.00 6!,250 5,111,000.00 4!9.00 6!,401 32,285,0!9.00 6!,401 0.00 6!,401 0.00 555 6!,401 3!,396,0!9.00
JUMLAH TOTAL -67955752:7!-2 1979-!7-5"7-"! 67"1-7989756- - 5176:176897"9:
BANUNAN !ALAN TOL
1!."1(1) Pa#$%a& T'&a(a L)#*+)% ,a+) PLN
13.01(1).1 -8 dan Pndasi Panel "eter PLA untu$ unit 1.00 5,000,000 5,000,000.00 1.00 5,000,000 5,000,000.00 5,000,000 0.00 5,000,000 0.00 2 5,000,000 10,000,000.00
13.01(1).2 Pen#ambungan .a#a dari PLA untu$ P94 1.00 165,000,000 165,000,000.00 1.00 165,000,000 165,000,000.00 165,000,000 0.00 &&& 0.00 2 165,000,000 330,000,000.00
13.01(1).4 +abel AC:,-C 40 1 !0 mm2 m/ 100.00 325,000 32,500,000.00 100.00 325,000 32,500,000.00 325,000 0.00 325,000 0.00 200 325,000 65,000,000.00
0 0.00
1!."1(-) Pa&'. PJU /&*/% 0 0.00
13.01(2).1 Panel P94 (termasu$ -8 dan Pndasi) untu$ unit 1.00 5,500,000 5,500,000.00 1.00 5,500,000 5,500,000.00 5,500,000 0.00 5,500,000 0.00 2 5,500,000 11,000,000.00
13.01(2).2 Panel P94 1 (termasu$ -8 dan Pndasi) untu$ unit 1.00 !,500,000 !,500,000.00 1.00 !,500,000 !,500,000.00 !,500,000 0.00 !,500,000 0.00 2 !,500,000 15,000,000.00
0 0.00
1!."1(!) 0 0.00
13.01(3).1 +abel AC:,-C 40 1 10 mm2 m/ 4250.00 !0,000 29!,500,000.00 4250.00 !0,000 29!,500,000.00 !0,000 0.00 !0,000 0.00 8,500 !0,000 595,000,000.00
13.01(3).2 +abel AC:,-C 40 1 16 mm2 m/ !50.00 85,000 63,!50,000.00 !50.00 85,000 63,!50,000.00 85,000 0.00 85,000 0.00 1,500 85,000 12!,500,000.00
13.01(3).3 +abel AC:,-C 40 1 25 mm2 m/ 600.00 120,000 !2,000,000.00 600.00 120,000 !2,000,000.00 120,000 0.00 120,000 0.00 1,200 120,000 144,000,000.00
13.01(3).4 +abel AC:,-C 40 1 35 mm2 m/ 1000.00 160,000 160,000,000.00 1000.00 160,000 160,000,000.00 160,000 0.00 160,000 0.00 2,000 160,000 320,000,000.00
13.01(3).8 m/ 480.00 8,000 3,840,000.00 480.00 8,000 3,840,000.00 8,000 0.00 8,000 0.00 960 8,000 !,680,000.00
13.01(3).9 buah 13.00 5,!50,000 !4,!50,000.00 13.00 5,!50,000 !4,!50,000.00 5,!50,000 0.00 5,!50,000 0.00 26 5,!50,000 149,500,000.00
13.01(3).10 buah 24.00 6,250,000 150,000,000.00 24.00 6,250,000 150,000,000.00 6,250,000 0.00 6,250,000 0.00 48 6,250,000 300,000,000.00
13.01(3).11 buah 2.00 !,500,000 15,000,000.00 2.00 !,500,000 15,000,000.00 !,500,000 0.00 !,500,000 0.00 4 !,500,000 30,000,000.00
13.01(3).12 buah 4.00 8,000,000 32,000,000.00 4.00 8,000,000 32,000,000.00 8,000,000 0.00 8,000,000 0.00 8 8,000,000 64,000,000.00
13.01(3).13 buah 4.00 65,000,000 260,000,000.00 65,000,000 0.00 65,000,000 0.00 65,000,000 0.00 4 65,000,000 260,000,000.00
13.01(3).15 buah 4.00 25,000,000 100,000,000.00 25,000,000 0.00 25,000,000 0.00 25,000,000 0.00 4 25,000,000 100,000,000.00
13.01(3).1! buah 1.00 30,000,000 30,000,000.00 1.00 30,000,000 30,000,000.00 30,000,000 0.00 30,000,000 0.00 2 30,000,000 60,000,000.00
1!."- PEKERJAAN SIPIL UNTUK KELISTRIKAN 0 0.00
13.02 (5) buah 1!.00 1,500,000 25,500,000.00 1!.00 1,500,000 25,500,000.00 1,500,000 0.00 1,500,000 0.00 34 1,500,000 51,000,000.00
13.02 (!) Pipa ,alBanis 2 6D (2 'alur) m/ 425.00 !50,000 318,!50,000.00 425.00 !50,000 318,!50,000.00 !50,000 0.00 !50,000 0.00 850 !50,000 63!,500,000.00
13.02 (9) Pipa PE0 2 6D m/ 4881.00 425,000 2,0!4,425,000.00 !21.00 425,000 306,425,000.00 1,018.54 425,000 432,8!9,500.00 814.04 425,000 345,96!,000.00 !,435 425,000 3,159,696,500.00
!UMLA& TOTAL !7:"97"157""" 1789"7"157""" 2!-798:75"" !257:687""" 67266798675""
GERBANG JALAN TOL
PULAU GARDU TOL
12."1 (1) P'%'+3aa& S*+/%*/+
14.01 (1).1 -etn +elas - 115.00 900,000 103,500,000.00 185.00 900,000 166,500,000.00 900,000 0.00 900,000 0.00 300 900,000 2!0,000,000.00
14.01 (1).3 -etn +elas 6 22.00 425,000 9,350,000.00 41.00 425,000 1!,425,000.00 425,000 0.00 425,000 0.00 63 425,000 26,!!5,000.00
14.01 (1).4 Pembesian Pulau $g 1,!64.00 10,!50 18,963,000.00 2,982.00 10,!50 32,056,500.00 10,!50 0.00 10,!50 0.00 4,!46 10,!50 51,019,500.00
14.01 (1).6 +erb -etn, *ipe ( m/ 2!6.00 110,000 30,360,000.00 443.00 110,000 48,!30,000.00 110,000 0.00 110,000 0.00 !19 110,000 !9,090,000.00
14.01 (1).! -a$ +ntrl (ir (0 buah 12.00 500,000 6,000,000.00 10.00 500,000 5,000,000.00 500,000 0.00 500,000 0.00 22 500,000 11,000,000.00
14.01 (1).8 -a$ +ntrl 6le$tri$al 1 "e$ani$al buah 5.00 1,250,000 6,250,000.00 8.00 1,250,000 10,000,000.00 1,250,000 0.00 1,250,000 0.00 13 1,250,000 16,250,000.00
0 0.00
12."- BANGUNAN GARDU TOL 0 0.00
12."- (1) P'%'+3aa& Ta&a4 0 0.00
14.02 (1).1 ,alian Pndasi 102.00 20,000 2,040,000.00 264.00 20,000 5,280,000.00 20,000 0.00 20,000 0.00 366 20,000 !,320,000.00
14.02 (1).2 4rugan pndasi 85.00 40,000 3,400,000.00 220.00 40,000 8,800,000.00 40,000 0.00 40,000 0.00 305 40,000 12,200,000.00
14.02 (1).3 Pasir 4rug 4.00 !5,000 300,000.00 128.00 !5,000 9,600,000.00 !5,000 0.00 !5,000 0.00 132 !5,000 9,900,000.00
12."- (-) P'%'+3aa& La&*a) 0 0.00
0 0.00
14.02 (2).1 80.00 2!,500 2,200,000.00 1!1.00 2!,500 4,!02,500.00 2!,500 0.00 2!,500 0.00 251 2!,500 6,902,500.00
-a$ $ntrl air hu'an buah 4.00 343,350 1,3!3,400.00 4 1,3!3,400.00
12."- (!) P'%'+3aa& S*+/%*/+ B'*$& 0 0.00
14.02 (3).1 +lm -etn ,erbang *l 38.00 1,250,000 4!,500,000.00 68.00 1,250,000 85,000,000.00 1,250,000 0.00 1,250,000 0.00 106 1,250,000 132,500,000.00
14.02 (3).2 Pembesian $g 4,116.00 10,!50 44,24!,000.00 !,448.00 10,!50 80,066,000.00 10,!50 0.00 10,!50 0.00 11,564 10,!50 124,313,000.00
12."- (2) P'%'+3aa& A*a1 ,a& La&()*-.a&()* 0 0.00
m
2
!uide $ost, *ipe (
!uide $ost, *ipe -
+ilmeter $ost
m
2
m
2
lumpsu
m
+abel -0 1 10 mm
2
5umah Lampu *ipe "E: 50!) Lampu Penerangan -a;ah 9embatan, (1 8 @P)1* 150 ;att,
5umah Lampu *ipe )5G 509) Lampu )rt, *inggi 14 m (3 8 @P)1* 250 ;att, 5umah
Lampu *ipe )": 330)
m
3
m
3
m
3
m
3
m
3
2
m
3
6al. -$- ! -2-
PEMBAYARAN
14.02 (4).1 "ur -aut "12, Pan'ang 50 mm buah 196.00 5,000 980,000.00 144.00 5,000 !20,000.00 5,000 0.00 5,000 0.00 340 5,000 1,!00,000.00
14.02 (4).2 "ur -aut "20, Pan'ang 50 mm buah 528.00 8,000 4,224,000.00 528.00 8,000 4,224,000.00 8,000 0.00 8,000 0.00 1,056 8,000 8,448,000.00
14.02 (4).3 "ur -aut "22, Pan'ang 50 mm buah 224.00 8,000 1,!92,000.00 224.00 8,000 1,!92,000.00 8,000 0.00 8,000 0.00 448 8,000 3,584,000.00
14.02 (4).4 Plat -a'a $g 1,440.00 13,500 19,440,000.00 1,410.00 13,500 19,035,000.00 13,500 0.00 13,500 0.00 2,850 13,500 38,4!5,000.00
14.02 (4).5 buah 4.00 260,000 1,040,000.00 12.00 260,000 3,120,000.00 260,000 0.00 260,000 0.00 16 260,000 4,160,000.00
Pipa *alang (ir @u'an PE0 2 4D m/ 2.00 245,250 490,500.00 2 490,500.00
14.02 (4).! Pipa *alang (ir @u'an PE0 2 6D m/ 29.00 50,000 1,450,000.00 32.00 50,000 1,600,000.00 50,000 0.00 50,000 0.00 61 50,000 3,050,000.00
14.02 (4).8 m/ 44.00 !0,000 3,080,000.00 22.00 !0,000 1,540,000.00 !0,000 0.00 !0,000 0.00 66 !0,000 4,620,000.00
14.02 (4).9 m/ 126.00 1!5,000 22,050,000.00 126.00 1!5,000 22,050,000.00 1!5,000 0.00 1!5,000 0.00 252 1!5,000 44,100,000.00
14.02 (4).10 *re$stan dan .udu$an ,rding $g 112.00 12,000 1,344,000.00 65.00 12,000 !80,000.00 12,000 0.00 12,000 0.00 1!! 12,000 2,124,000.00
14.02 (4).11 ,rding -a'a +anal $g 2,846.00 12,000 34,152,000.00 2,386.00 12,000 28,632,000.00 12,000 0.00 12,000 0.00 5,232 12,000 62,!84,000.00
14.02 (4).12 (tap +uda1$uda -a'a =: $g 15,216.00 12,000 182,592,000.00 15,519.00 12,000 186,228,000.00 12,000 0.00 12,000 0.00 30,!35 12,000 368,820,000.00
14.02 (4).13 Pipa -a'a 2 8D m/ !!.00 465,000 35,805,000.00 106.00 465,000 49,290,000.00 465,000 0.00 465,000 0.00 183 465,000 85,095,000.00
14.02 (4).14 Pipa -a'a 2 12D m/ 8.00 600,000 4,800,000.00 12.00 600,000 !,200,000.00 600,000 0.00 600,000 0.00 20 600,000 12,000,000.00
14.02 (4).15 *angga Pipa -esi 2 1D m/ 18.00 450,000 8,100,000.00 18.00 450,000 8,100,000.00 450,000 0.00 450,000 0.00 36 450,000 16,200,000.00
14.02 (4).16 *angga Pipa -esi 2 2D m/ 20.00 650,000 13,000,000.00 20.00 650,000 13,000,000.00 650,000 0.00 650,000 0.00 40 650,000 26,000,000.00
14.02 (4).1! +rection $g 15,216.00 2,500 38,040,000.00 15,519.00 2,500 38,!9!,500.00 2,500 0.00 2,500 0.00 30,!35 2,500 !6,83!,500.00
14.02 (4).18 Listplan$ (lumunium 44!.00 600,000 268,200,000.00 434.00 600,000 260,400,000.00 600,000 0.00 600,000 0.00 881 600,000 528,600,000.00
14.02 (4).19 5ang$a -esi )i$u L 50.50.5 $g 1,692.00 12,000 20,304,000.00 !03.00 12,000 8,436,000.00 12,000 0.00 12,000 0.00 2,395 12,000 28,!40,000.00
14.02 (4).20 *alang (ir Pelat -a'a 254.00 600,000 152,400,000.00 416.00 600,000 249,600,000.00 600,000 0.00 600,000 0.00 6!0 600,000 402,000,000.00
14.02 (4).21 493.00 235,000 115,855,000.00 399.00 235,000 93,!65,000.00 235,000 0.00 235,000 0.00 892 235,000 209,620,000.00
14.02 (4).22 m/ 31.00 2!5,000 8,525,000.00 12.00 2!5,000 3,300,000.00 2!5,000 0.00 2!5,000 0.00 43 2!5,000 11,825,000.00
14.02 (4).23 PlaFnd ,50 216.00 125,000 2!,000,000.00 126.00 125,000 15,!50,000.00 125,000 0.00 125,000 0.00 342 125,000 42,!50,000.00
12."- (5) P'%'+3aa& P'&('5a*a& 0 0.00
14.02 (5).1 0at -esi 1,125.00 26,000 29,250,000.00 1,908.00 26,000 49,608,000.00 26,000 0.00 26,000 0.00 3,033 26,000 !8,858,000.00
14.02 (5).2 0at 6mulsi 434.00 26,000 11,284,000.00 365.00 26,000 9,490,000.00 26,000 0.00 26,000 0.00 !99 26,000 20,!!4,000.00
12."- (6) Ra0/ G'+a&( T$. 0 0.00
14.02 (6).1 5ambu Aama ,erbang *l buah 2.00 !,000,000 14,000,000.00 8.00 !,000,000 56,000,000.00 !,000,000 0.00 !,000,000 0.00 10 !,000,000 !0,000,000.00
14.02 (6).2 5ambu Petun'u$ 5uang -ebas )amping ? *inggi -ebas buah 3.00 1,500,000 4,500,000.00 2.00 1,500,000 3,000,000.00 1,500,000 0.00 1,500,000 0.00 5 1,500,000 !,500,000.00
14.02 (6).3 5ambu -atas *inggi buah 5.00 1,500,000 !,500,000.00 2.00 1,500,000 3,000,000.00 1,500,000 0.00 1,500,000 0.00 ! 1,500,000 10,500,000.00
14.02 (6).4 5ambu Petun'u$ *anda (mbil *i$et ? -a#ar *l buah 5.00 1,500,000 !,500,000.00 8.00 1,500,000 12,000,000.00 1,500,000 0.00 1,500,000 0.00 13 1,500,000 19,500,000.00
14.02 (6).5 5ambu Petun'u$ *anda *ariF *l buah 5.00 1,500,000 !,500,000.00 8.00 1,500,000 12,000,000.00 1,500,000 0.00 1,500,000 0.00 13 1,500,000 19,500,000.00
12."- (8) Ga+,/ T$. 0 0.00
14.02 (!).1 ,ardu *l tipe e$s 7n%a buah 5.00 1!,500,000 8!,500,000.00 8.00 1!,500,000 140,000,000.00 1!,500,000 0.00 1!,500,000 0.00 13 1!,500,000 22!,500,000.00
0 0.00
12."! KANTOR GERBANG TOL 0 0.00
12."! (1) P'%'+3aa& Ta&a4 0 0.00
14.03 (1).1 Pembersihan (rea 5,436.00 2,000 10,8!2,000.00 6,889.00 2,000 13,!!8,000.00 2,000 0.00 2,000 0.00 12,325 2,000 24,650,000.00
14.03 (1).3 Pemadatan dan Perataan *anah 5,436.00 15,000 81,540,000.00 6,889.00 15,000 103,335,000.00 15,000 0.00 15,000 0.00 12,325 15,000 184,8!5,000.00
14.03 (1).4 ,alian Pndasi 156.00 20,000 3,120,000.00 151.00 20,000 3,020,000.00 20,000 0.00 20,000 0.00 30! 20,000 6,140,000.00
14.03 (1).5 4rugan pndasi 103.00 40,000 4,120,000.00 103.00 40,000 4,120,000.00 40,000 0.00 40,000 0.00 206 40,000 8,240,000.00
14.03 (1).6 Pengurugan Peninggian Peil pada Lantai 130.00 40,000 5,200,000.00 130.00 40,000 5,200,000.00 40,000 0.00 40,000 0.00 260 40,000 10,400,000.00
14.03 (1).! Pasir 4rug 12.00 !5,000 900,000.00 44.00 !5,000 3,300,000.00 !5,000 0.00 !5,000 0.00 56 !5,000 4,200,000.00
12."! (-) P'%'+3aa& S*+/%*/+ 0 0.00
14.03 (2).1 Pasangan -atu +sng untu$ Pndasi 18.00 140,000 2,520,000.00 66.00 140,000 9,240,000.00 140,000 0.00 140,000 0.00 84 140,000 11,!60,000.00
14.03 (2).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 46.00 250,000 11,500,000.00 45.00 250,000 11,250,000.00 250,000 0.00 250,000 0.00 91 250,000 22,!50,000.00
14.03 (2).3 Pasangan 5lag -atu -ata 1 H 3 untu$ Pndasi 2.00 300,000 600,000.00 2.00 300,000 600,000.00 300,000 0.00 300,000 0.00 4 300,000 1,200,000.00
14.03 (2).4 -etn +elas 0 31.00 800,000 24,800,000.00 4.00 800,000 3,200,000.00 800,000 0.00 800,000 0.00 35 800,000 28,000,000.00
14.03 (2).! Pembesian $g 5,952.00 10,!50 63,984,000.00 586.00 10,!50 6,299,500.00 10,!50 0.00 10,!50 0.00 6,538 10,!50 !0,283,500.00
12."! (!) P'%'+3aa& La&*a) 0 0.00
14.03 (3).1 Pasir 4rug Lantai 10 %m 19.00 10,000 190,000.00 19.00 10,000 190,000.00 10,000 0.00 10,000 0.00 38 10,000 380,000.00
14.03 (3).2 )ub Lantai -etn +elas . I t 3 5 %m 10.00 650,000 6,500,000.00 10.00 650,000 6,500,000.00 650,000 0.00 650,000 0.00 20 650,000 13,000,000.00
14.03 (3).3 Lantai +erami$ 20?20 %m, )pesi 68 (" 40, Prdu$ 5man +=11 13.00 110,000 1,430,000.00 13.00 110,000 1,430,000.00 110,000 0.00 110,000 0.00 26 110,000 2,860,000.00
14.03 (3).4 Lantai +erami$ 30?30 %m, Pla 5%$ *ile, Prdu$ 5man +=11 86.00 110,000 9,460,000.00 86.00 110,000 9,460,000.00 110,000 0.00 110,000 0.00 1!2 110,000 18,920,000.00
14.03 (3).5 Lantai +erami$ 40?40 %m, Pla 5%$ *ile, Prdu$ 5man +=11 !!.00 125,000 9,625,000.00 !!.00 125,000 9,625,000.00 125,000 0.00 125,000 0.00 154 125,000 19,250,000.00
14.03 (3).6 Lantai +erami$ 20?20 %m, *rap *eras, Pla 5%$*ile, Prdu$ 5man +=111!.00 110,000 1,8!0,000.00 1!.00 110,000 1,8!0,000.00 110,000 0.00 110,000 0.00 34 110,000 3,!40,000.00
14.03 (3).8 Plint +erami$ 12?20 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 29.00 65,000 1,885,000.00 29.00 65,000 1,885,000.00 65,000 0.00 65,000 0.00 58 65,000 3,!!0,000.00
14.03 (3).9 Plint +erami$ 12?30 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 49.00 65,000 3,185,000.00 49.00 65,000 3,185,000.00 65,000 0.00 65,000 0.00 98 65,000 6,3!0,000.00
14.03 (3).10 Plint +erami$ 12?40 %m, )pesi 68 (" 40 Prdu$ 5man +=11 m/ 49.00 65,000 3,185,000.00 49.00 65,000 3,185,000.00 65,000 0.00 65,000 0.00 98 65,000 6,3!0,000.00
14.03 (3).12 Lantai 5abat -etn dipla -rder +ral )i$at m2 11.00 850,000 9,350,000.00 11 9,350,000.00
14.03 (3).14 m/ 22.00 80,000 1,!60,000.00 22.00 80,000 1,!60,000.00 80,000 0.00 80,000 0.00 44 80,000 3,520,000.00
12."! (2) P'%'+3aa& D)&,)&( 0 0.00
14.03 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 1!8.00 !0,000 12,460,000.00 1!8.00 !0,000 12,460,000.00 !0,000 0.00 !0,000 0.00 356 !0,000 24,920,000.00
14.03 (4).2 .inding -atu -ata )pesi 1 H 5 (J bata) 225.00 60,000 13,500,000.00 225.00 60,000 13,500,000.00 60,000 0.00 60,000 0.00 450 60,000 2!,000,000.00
14.03 (4).5 .inding +erami$ 20?20 %m, )pesi 1 H 3 Prdu$ 5man +=11 58.00 110,000 6,380,000.00 58.00 110,000 6,380,000.00 110,000 0.00 110,000 0.00 116 110,000 12,!60,000.00
14.03 (4).6 -rderan .inding Lapis+erami$ 10?30 %m (dapur) 6.00 110,000 660,000.00 6.00 110,000 660,000.00 110,000 0.00 110,000 0.00 12 110,000 1,320,000.00
14.03 (4).! .inding -atu (lam ? *empel ((ndesit) 54.00 300,000 16,200,000.00 45.00 300,000 13,500,000.00 300,000 0.00 300,000 0.00 99 300,000 29,!00,000.00
14.03 (4).8 Plesteran .inding )pesi 1 H 3 29!.00 35,000 10,395,000.00 29!.00 35,000 10,395,000.00 35,000 0.00 35,000 0.00 594 35,000 20,!90,000.00
14.03 (4).9 Plesteran .inding )pesi 1 H 5 451.00 30,000 13,530,000.00 451.00 30,000 13,530,000.00 30,000 0.00 30,000 0.00 902 30,000 2!,060,000.00
14.03 (4).12 .inding Partisi ,ipsum 12 mm *ipe11, 1 pintu +antr unit 1.00 6,!50,000 6,!50,000.00 1.00 6,!50,000 6,!50,000.00 6,!50,000 0.00 6,!50,000 0.00 2 6,!50,000 13,500,000.00
14.03 (4).13 .inding Partisi ,ipsum 12 mm *ipe12 unit 1.00 4,000,000 4,000,000.00 1.00 4,000,000 4,000,000.00 4,000,000 0.00 4,000,000 0.00 2 4,000,000 8,000,000.00
14.03 (4).14 .inding Partisi ,ipsum 12 mm *ipe13, 1 pintu +antr unit 1.00 5,000,000 5,000,000.00 1.00 5,000,000 5,000,000.00 5,000,000 0.00 5,000,000 0.00 2 5,000,000 10,000,000.00
14.03 (4).15 .inding Partisi ,ipsum 12 mm *ipe14 > 6 unit 2.00 3,500,000 !,000,000.00 2.00 3,500,000 !,000,000.00 3,500,000 0.00 3,500,000 0.00 4 3,500,000 14,000,000.00
14.03 (4).16 .inding Partisi ,ipsum 12 mm *ipe15 unit 1.00 !,000,000 !,000,000.00 1.00 !,000,000 !,000,000.00 !,000,000 0.00 !,000,000 0.00 2 !,000,000 14,000,000.00
14.03 (4).1! .inding Partisi ,ipsum 12 mm *ipe1! > 8 unit 2.00 !,000,000 14,000,000.00 2.00 !,000,000 14,000,000.00 !,000,000 0.00 !,000,000 0.00 4 !,000,000 28,000,000.00
14.03 (4).18 .inding Partisi ,ipsum 12 mm *ipe19 unit 1.00 !,000,000 !,000,000.00 1.00 !,000,000 !,000,000.00 !,000,000 0.00 !,000,000 0.00 2 !,000,000 14,000,000.00
14.03 (4).19 .inding Partisi ,ipsum 12 mm *ipe1(, 2 pintu +antr unit 1.00 8,500,000 8,500,000.00 1.00 8,500,000 8,500,000.00 8,500,000 0.00 8,500,000 0.00 2 8,500,000 1!,000,000.00
14.03 (4).20 .inding Partisi ,ipsum 12 mm *ipe1-, 1 pintu +antr K 2 pintu (rsip unit 1.00 9,500,000 9,500,000.00 1.00 9,500,000 9,500,000.00 9,500,000 0.00 9,500,000 0.00 2 9,500,000 19,000,000.00
(oo# Drain 2 4D
Catwal" -a'a )trip
m
2
m
2
(tap 'teel Dec" m
2
-ubungan 'teel Dec"
m
2
m
2
m
2
m
2
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
2
m
3
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
m
2
6al. -$: ! -2-
PEMBAYARAN
14.03 (4).21 .inding Partisi ,ipsum 12 mm *ipe10 unit 1.00 3,500,000 3,500,000.00 1.00 3,500,000 3,500,000.00 3,500,000 0.00 3,500,000 0.00 2 3,500,000 !,000,000.00
14.03 (4).22 .inding Partisi ,ipsum 12 mm *ipe1. unit 1.00 12,500,000 12,500,000.00 1.00 12,500,000 12,500,000.00 12,500,000 0.00 12,500,000 0.00 2 12,500,000 25,000,000.00
14.03 (4).23 .inding Partisi ,ipsum 12 mm *ipe16 unit 1.00 4,000,000 4,000,000.00 1.00 4,000,000 4,000,000.00 4,000,000 0.00 4,000,000 0.00 2 4,000,000 8,000,000.00
14.03 (4).24 .inding Partisi ,ipsum 12 mm *ipe1:, 3 pintu (rsip unit 1.00 13,500,000 13,500,000.00 1.00 13,500,000 13,500,000.00 13,500,000 0.00 13,500,000 0.00 2 13,500,000 2!,000,000.00
14.03 (4).26 .inding Partisi ,ipsum 12 mm *ipe1,, 1 pintu +antr unit 1.00 3,500,000 3,500,000.00 1.00 3,500,000 3,500,000.00 3,500,000 0.00 3,500,000 0.00 2 3,500,000 !,000,000.00
12."! (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a 0 0.00
14.03 (5).1 +usen *ipe1 P1, Pintu 4tama unit 1.00 3,000,000 3,000,000.00 1.00 3,000,000 3,000,000.00 3,000,000 0.00 3,000,000 0.00 2 3,000,000 6,000,000.00
14.03 (5).2 +usen *ipe1 P2, Pintu +antr unit 8.00 1,500,000 12,000,000.00 3.00 1,500,000 4,500,000.00 1,500,000 0.00 1,500,000 0.00 11 1,500,000 16,500,000.00
14.03 (5).3 +usen *ipe1 P3, Pintu (rsip unit 5.00 1,500,000 !,500,000.00 5.00 1,500,000 !,500,000.00 1,500,000 0.00 1,500,000 0.00 10 1,500,000 15,000,000.00
14.03 (5).4 +usen *ipe1 P4, Pintu *ilet unit 4.00 1,200,000 4,800,000.00 2.00 1,200,000 2,400,000.00 1,200,000 0.00 1,200,000 0.00 6 1,200,000 !,200,000.00
14.03 (5).5 +usen *ipe1 P5, Pintu "ushla unit 2.00 1,300,000 2,600,000.00 1.00 1,300,000 1,300,000.00 1,300,000 0.00 1,300,000 0.00 3 1,300,000 3,900,000.00
14.03 (5).6 +usen *ipe1 P6, Pintu ,udang unit 1.00 1,300,000 1,300,000.00 1.00 1,300,000 1,300,000.00 1,300,000 0.00 1,300,000 0.00 2 1,300,000 2,600,000.00
14.03 (5).! +usen *ipe1 -E1 unit 6.00 !50,000 4,500,000.00 6.00 !50,000 4,500,000.00 !50,000 0.00 !50,000 0.00 12 !50,000 9,000,000.00
14.03 (5).8 +usen *ipe1 91, 9 9endela unit 2.00 !,000,000 14,000,000.00 2.00 !,000,000 14,000,000.00 !,000,000 0.00 !,000,000 0.00 4 !,000,000 28,000,000.00
14.03 (5).9 +usen *ipe1 92, 6 9endela unit 1.00 5,000,000 5,000,000.00 1.00 5,000,000 5,000,000.00 5,000,000 0.00 5,000,000 0.00 2 5,000,000 10,000,000.00
14.03 (5).10 +usen *ipe1 93, 8 9endela K L$et, )udut unit 1.00 6,500,000 6,500,000.00 1.00 6,500,000 6,500,000.00 6,500,000 0.00 6,500,000 0.00 2 6,500,000 13,000,000.00
14.03 (5).11 +usen *ipe1 94, 6 9endela, )udut unit 1.00 5,500,000 5,500,000.00 1.00 5,500,000 5,500,000.00 5,500,000 0.00 5,500,000 0.00 2 5,500,000 11,000,000.00
14.03 (5).12 +usen *ipe1 95, 3 9endela unit 1.00 2,!50,000 2,!50,000.00 1.00 2,!50,000 2,!50,000.00 2,!50,000 0.00 2,!50,000 0.00 2 2,!50,000 5,500,000.00
14.03 (5).13 +usen *ipe1 96, 2 9endela unit 1.00 2,!50,000 2,!50,000.00 1.00 2,!50,000 2,!50,000.00 2,!50,000 0.00 2,!50,000 0.00 2 2,!50,000 5,500,000.00
14.03 (5).14 +usen *ipe1 9!, 1 9endela unit 3.00 1,000,000 3,000,000.00 3.00 1,000,000 3,000,000.00 1,000,000 0.00 1,000,000 0.00 6 1,000,000 6,000,000.00
12."! (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()* 0 0.00
14.03 (6).1 Prtal -a'a =: $g 4,!62.00 13,500 64,28!,000.00 14,356.00 13,500 193,806,000.00 13,500 0.00 13,500 0.00 19,118 13,500 258,093,000.00
14.03 (6).2 ,rding 0 150.50.20.3.2 $g 1,4!0.00 13,500 19,845,000.00 1,469.00 13,500 19,831,500.00 13,500 0.00 13,500 0.00 2,939 13,500 39,6!6,500.00
14.03 (6).3 *re$stan, dudu$an grding, dan i$atan (ngin $g 45.00 12,000 540,000.00 45.00 12,000 540,000.00 12,000 0.00 12,000 0.00 90 12,000 1,080,000.00
14.03 (6).4 191.00 235,000 44,885,000.00 191.00 235,000 44,885,000.00 235,000 0.00 235,000 0.00 382 235,000 89,!!0,000.00
14.03 (6).5 m/ 4!.00 2!5,000 12,925,000.00 48.00 2!5,000 13,200,000.00 2!5,000 0.00 2!5,000 0.00 95 2!5,000 26,125,000.00
14.03 (6).6 m2 1!.00 250,000 4,250,000.00 1!.00 250,000 4,250,000.00 250,000 0.00 250,000 0.00 34 250,000 8,500,000.00
14.03 (6).8 buah 13.00 250,000 3,250,000.00 13.00 250,000 3,250,000.00 250,000 0.00 250,000 0.00 26 250,000 6,500,000.00
14.03 (6).9 Pipa *alang PE0 4D m/ 53.00 150,000 !,950,000.00 53.00 150,000 !,950,000.00 150,000 0.00 150,000 0.00 106 150,000 15,900,000.00
14.03 (6).10 Pipa -a'a 2 2D (50 mm) m/ 68.00 600,000 40,800,000.00 68.00 600,000 40,800,000.00 600,000 0.00 600,000 0.00 136 600,000 81,600,000.00
14.03 (6).12 (tap .a$ -etn +elas 0 19.00 800,000 15,200,000.00 19.00 800,000 15,200,000.00 800,000 0.00 800,000 0.00 38 800,000 30,400,000.00
14.03 (6).13 Pembesian Plat (tap $g 1,810.00 10,!50 19,45!,500.00 1,810.00 11,000 19,910,000.00 10,!50 0.00 10,!50 0.00 3,620 10,!50 39,36!,500.00
14.03 (6).14 149.00 130,000 19,3!0,000.00 149.00 130,000 19,3!0,000.00 130,000 0.00 130,000 0.00 298 130,000 38,!40,000.00
14.03 (6).1! List PlaFn PrFil ,ipsum 5?15 %m m/ 139.00 32,500 4,51!,500.00 139.00 32,500 4,51!,500.00 32,500 0.00 32,500 0.00 2!8 32,500 9,035,000.00
14.03 (6).18 Water $roo#in 181.00 !0,000 12,6!0,000.00 181.00 !0,000 12,6!0,000.00 !0,000 0.00 !0,000 0.00 362 !0,000 25,340,000.00
12."! (8) P'%'+3aa& P'&('5a*a& 0 0.00
14.03 (!).1 0at .inding 6$sterir 3!3.00 30,000 11,190,000.00 3!3.00 30,000 11,190,000.00 30,000 0.00 30,000 0.00 !46 30,000 22,380,000.00
14.03 (!).2 0at .inding 7nterir 283.00 26,000 !,358,000.00 283.00 26,000 !,358,000.00 26,000 0.00 26,000 0.00 566 26,000 14,!16,000.00
14.03 (!).3 m2 25.00 26,000 650,000.00 25.00 26,000 650,000.00 26,000 0.00 26,000 0.00 50 26,000 1,300,000.00
14.03 (!).4 0at PlaFnd ,#psum m2 149.00 150,000 22,350,000.00 149.00 150,000 22,350,000.00 150,000 0.00 150,000 0.00 298 150,000 44,!00,000.00
14.03 (!).6 0at .inding -atu (lam ? (nti Lumut m2 45.00 30,000 1,350,000.00 45.00 30,000 1,350,000.00 30,000 0.00 30,000 0.00 90 30,000 2,!00,000.00
14.03 (!).8 0at -esi m2 462.00 26,000 12,012,000.00 652.00 26,000 16,952,000.00 26,000 0.00 26,000 0.00 1,114 26,000 28,964,000.00
12."! (9) Sa&)*a#) 0 0.00
14.03 (8).1 +lset .udu$, *t *ipe 0=420 9?)=420 95 buah 2.00 1,500,000 3,000,000.00 2.00 1,500,000 3,000,000.00 1,500,000 0.00 1,500,000 0.00 4 1,500,000 6,000,000.00
14.03 (8).2 buah 2.00 1,000,000 2,000,000.00 2.00 1,000,000 2,000,000.00 1,000,000 0.00 1,000,000 0.00 4 1,000,000 4,000,000.00
14.03 (8).3 =astaFel "e'a, *t *ipe L 38 E1 buah 2.00 1,450,000 2,900,000.00 2.00 1,450,000 2,900,000.00 1,450,000 0.00 1,450,000 0.00 4 1,450,000 5,800,000.00
14.03 (8).4 +ran (ir *ipe *23 -13 buah 5.00 !5,000 3!5,000.00 !.00 !5,000 525,000.00 !5,000 0.00 !5,000 0.00 12 !5,000 900,000.00
14.03 (8).5 +ran (ir *ipe *30(513E!A buah 2.00 80,000 160,000.00 1.00 80,000 80,000.00 80,000 0.00 80,000 0.00 3 80,000 240,000.00
14.03 (8).6 buah 4.00 140,000 560,000.00 4.00 140,000 560,000.00 140,000 0.00 140,000 0.00 8 140,000 1,120,000.00
14.03 (8).! +a%a 0ermin, t 3 5 mm buah 2.00 120,000 240,000.00 2.00 120,000 240,000.00 120,000 0.00 120,000 0.00 4 120,000 480,000.00
14.03 (8).8 buah 2.00 2,250,000 4,500,000.00 2.00 2,250,000 4,500,000.00 2,250,000 0.00 2,250,000 0.00 4 2,250,000 9,000,000.00
14.03 (8).9 +i%hen )in$ 1 lubang, "ei;a atau setara buah 1.00 200,000 200,000.00 1.00 200,000 200,000.00 200,000 0.00 200,000 0.00 2 200,000 400,000.00
14.03 (8).10 buah 1.00 1,200,000 1,200,000.00 1.00 1,200,000 1,200,000.00 1,200,000 0.00 1,200,000 0.00 2 1,200,000 2,400,000.00
14.03 (8).11 "e'a -etn lapis $erami$ (dudu$an ;astaFel) buah 1.00 1,200,000 1,200,000.00 2.00 1,200,000 2,400,000.00 1,200,000 0.00 1,200,000 0.00 3 1,200,000 3,600,000.00
12."! (:) P'%'+3aa& D+a)&a#' 0 0.00
14.03 (9).2 Pipa ,rng1grng -etn *ida$ -ertulang, 2 100 %m, *ipe ( m/ 65.00 225,000 14,625,000.00 25.00 225,000 5,625,000.00 225,000 0.00 225,000 0.00 90 225,000 20,250,000.00
14.03 (9).3 m/ 23.00 200,000 4,600,000.00 64.00 200,000 12,800,000.00 200,000 0.00 200,000 0.00 8! 200,000 1!,400,000.00
14.03 (9).4 -a$ +ntrl (ir @u'an buah 12.00 !00,000 8,400,000.00 !00,000 0.00 !00,000 0.00 !00,000 0.00 12 !00,000 8,400,000.00
12."! (1") Ja.a& L)&(%/&(a& Da& Pa+%)+ K'&,a+aa& 0 0.00
14.03 (10).1 386.00 6!,401 26,016,!86.00 5!9.00 6!,401 39,025,1!9.00 6!,401 0.00 6!,401 0.00 965 6!,401 65,041,965.00
14.03 (10).2 121.00 6!,401 8,155,521.00 196.00 6!,401 13,210,596.00 6!,401 0.00 6!,401 0.00 31! 6!,401 21,366,11!.00
14.03 (10).3 Pasir 4rug 16.00 !5,000 1,200,000.00 !5,000 0.00 !5,000 0.00 !5,000 0.00 16 !5,000 1,200,000.00
14.03 (10).4 +erb m/ 532.00 8!,600 46,603,200.00 390.00 8!,600 34,164,000.00 8!,600 0.00 8!,600 0.00 922 8!,600 80,!6!,200.00
14.03 (10).5 Per$erasan untu$ 9alan )epeda "tr 181.00 80,000 14,480,000.00 839.00 80,000 6!,120,000.00 80,000 0.00 80,000 0.00 1,020 80,000 81,600,000.00
0 0.00
12."2 RUMAH GENERATOR 0 0.00
12."2 (1) P'%'+3aa& Ta&a4 0 0.00
14.04 (1).1 ,alian Pndasi 20.00 20,000 400,000.00 13.00 20,000 260,000.00 20,000 0.00 20,000 0.00 33 20,000 660,000.00
14.04 (1).2 4rugan Pndasi 5.00 40,000 200,000.00 5.00 40,000 200,000.00 40,000 0.00 40,000 0.00 10 40,000 400,000.00
14.04 (1).3 Pengurugan Peninggian Peil pada Lantai 3.00 40,000 120,000.00 3.00 40,000 120,000.00 40,000 0.00 40,000 0.00 6 40,000 240,000.00
14.04 (1).4 Pasir 4rug 2.00 !5,000 150,000.00 2.00 !5,000 150,000.00 !5,000 0.00 !5,000 0.00 4 !5,000 300,000.00
12."2 (-) P'%'+3aa& S*+/%*/+ 0 0.00
14.04 (2).3 -etn +elas 0 10.00 800,000 8,000,000.00 10.00 800,000 8,000,000.00 800,000 0.00 800,000 0.00 20 800,000 16,000,000.00
14.04 (2).5 -etn +elas 6 (Lantai +er'a) 2.00 425,000 850,000.00 1.00 425,000 425,000.00 425,000 0.00 425,000 0.00 3 425,000 1,2!5,000.00
14.04 (2).6 Pembesian $g 1,526.00 10,!50 16,404,500.00 1,50!.00 11,000 16,5!!,000.00 10,!50 0.00 10,!50 0.00 3,033 10,!50 32,981,500.00
12."2 (!) P'%'+3aa& La&*a) 0 0.00
14.04 (3).1 Pasir 4rug Lantai 10 %m 3.00 !5,000 225,000.00 3.00 !5,000 225,000.00 !5,000 0.00 !5,000 0.00 6 !5,000 450,000.00
14.04 (3).2 -etn +elas 0 2.00 800,000 1,600,000.00 2.00 800,000 1,600,000.00 800,000 0.00 800,000 0.00 4 800,000 3,200,000.00
14.04 (3).4 13.00 2!,500 35!,500.00 13.00 2!,500 35!,500.00 2!,500 0.00 2!,500 0.00 26 2!,500 !15,000.00
12."2 (2) P'%'+3aa& D)&,)&( 0 0.00
2
-ubungan 'teel Dec"
(tap $ol.car&onate
(oo# Drain 4D
m
3
2
m
2
m
2
m
2
2
2
m
3
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
3
m
3
2
6al. -$$ ! -2-
PEMBAYARAN
14.04 (4).1 .inding -atu -ata )pesi 1 H 3 (J bata) 4!.00 !0,000 3,290,000.00 4!.00 !0,000 3,290,000.00 !0,000 0.00 !0,000 0.00 94 !0,000 6,580,000.00
14.04 (4).3 .inding -atu (lam ? *empel ( (ndesit ) 21.00 300,000 6,300,000.00 21.00 300,000 6,300,000.00 300,000 0.00 300,000 0.00 42 300,000 12,600,000.00
14.04 (4).4 Plesteran .inding )pesi 1 H 3 94.00 35,000 3,290,000.00 94.00 35,000 3,290,000.00 35,000 0.00 35,000 0.00 188 35,000 6,580,000.00
12."2 (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a 0 0.00
14.04 (5).1 buah 1.00 3,000,000 3,000,000.00 1.00 3,000,000 3,000,000.00 3,000,000 0.00 3,000,000 0.00 2 3,000,000 6,000,000.00
14.04 (5).2 Lubang 5adiatr buah 1.00 1,2!5,000 1,2!5,000.00 1.00 1,2!5,000 1,2!5,000.00 1,2!5,000 0.00 1,2!5,000 0.00 2 1,2!5,000 2,550,000.00
12."2 (6) P'%'+3aa& A*a1 ,a& La&()*-.a&()* 0 0.00
14.04 (6).1 -etn +elas 0 5.00 800,000 4,000,000.00 !.00 800,000 5,600,000.00 800,000 0.00 800,000 0.00 12 800,000 9,600,000.00
14.04 (6).2 Pembesian $g 594.00 10,!50 6,385,500.00 519.00 11,000 5,!09,000.00 10,!50 0.00 10,!50 0.00 1,113 10,!50 12,094,500.00
14.04 (6).3 3!.00 !0,000 2,590,000.00 2!.00 !0,000 1,890,000.00 !0,000 0.00 !0,000 0.00 64 !0,000 4,480,000.00
14.04 (6).4 buah 2.00 260,000 520,000.00 2.00 260,000 520,000.00 260,000 0.00 260,000 0.00 4 260,000 1,040,000.00
14.04 (6).5 Pipa *alang PE0 4D m/ 9.00 150,000 1,350,000.00 9.00 150,000 1,350,000.00 150,000 0.00 150,000 0.00 18 150,000 2,!00,000.00
12."2 (8) P'%'+3aa& P'&('5a*a& 0 0.00
14.04 (!).1 0at .inding 6$sterir 88.00 30,000 2,640,000.00 86.00 30,000 2,580,000.00 30,000 0.00 30,000 0.00 1!4 30,000 5,220,000.00
14.04 (!).2 0at .inding 7nterir 63.00 26,000 1,638,000.00 63.00 26,000 1,638,000.00 26,000 0.00 26,000 0.00 126 26,000 3,2!6,000.00
0 0.00
12."5 PEKERJAAN MENARA AIR 0 0.00
0 0.00
14.05 (1) "enara (ir, tinggi 12 meter unit 1.00 15,000,000 15,000,000.00 1.00 15,000,000 15,000,000.00 15,000,000 0.00 15,000,000 0.00 2 15,000,000 30,000,000.00
0 0.00
12."6 RUMAH API 0 0.00
14.06 (1) 5umah (pi unit 1.00 20,000,000 20,000,000.00 1.00 20,000,000 20,000,000.00 20,000,000 0.00 20,000,000 0.00 2 20,000,000 40,000,000.00
14.06 (2) unit 1.00 15,000,000 15,000,000.00 1.00 15,000,000 15,000,000.00 15,000,000 0.00 15,000,000 0.00 2 15,000,000 30,000,000.00
0 0.00
12."8 TIANG BENDERA DAN UMBUL-UMBUL 0 0.00
14.0! (1) *iang -endera unit 1.00 650,000 650,000.00 1.00 650,000 650,000.00 650,000 0.00 650,000 0.00 2 650,000 1,300,000.00
14.0! (2) 4mbul1umbul unit 9.00 350,000 3,150,000.00 6.00 350,000 2,100,000.00 350,000 0.00 350,000 0.00 15 350,000 5,250,000.00
0 0.00
12."9 TEMPAT SAMPAH 0 0.00
14.08 (1) *empat )ampah unit 1.00 450,000 450,000.00 1.00 450,000 450,000.00 450,000 0.00 450,000 0.00 2 450,000 900,000.00
0 0.00
0 0.00
0 0.00
12.": TEMPAT PARKIR SEPEDA MOTOR 0 0.00
12.": (1) P'%'+3aa& Ta&a4 0 0.00
14.09 (1).4 ,alian Pndasi 34.00 20,000 680,000.00 34.00 20,000 680,000.00 20,000 0.00 20,000 0.00 68 20,000 1,360,000.00
14.09 (1).5 4rugan pndasi 20.00 40,000 800,000.00 20.00 40,000 800,000.00 40,000 0.00 40,000 0.00 40 40,000 1,600,000.00
14.09 (1).6 Pengurugan Peninggian Peil pada Lantai 8.00 40,000 320,000.00 8.00 40,000 320,000.00 40,000 0.00 40,000 0.00 16 40,000 640,000.00
14.09 (1).! Pasir 4rug 2.00 !5,000 150,000.00 2.00 !5,000 150,000.00 !5,000 0.00 !5,000 0.00 4 !5,000 300,000.00
12.": (-) P'%'+3aa& La&*a) 0 0.00
14.09 (2).1 Pasir 4rug Lantai 10 %m 4.00 !,500 30,000.00 4.00 !,500 30,000.00 !,500 0.00 !,500 0.00 8 !,500 60,000.00
14.09 (2).2 42.00 6!,401 2,830,842.00 42.00 6!,401 2,830,842.00 6!,401 0.00 6!,401 0.00 84 6!,401 5,661,684.00
14.09 (2).3 -a$ +ntrl (ir @u'an buah 6.00 350,000 2,100,000.00 6.00 350,000 2,100,000.00 350,000 0.00 350,000 0.00 12 350,000 4,200,000.00
12.": (!) P'%'+3aa& S*+/%*/+ 0 0.00
14.09 (3).1 Pasangan -atu +sng untu$ Pndasi 6.00 140,000 840,000.00 6.00 140,000 840,000.00 140,000 0.00 140,000 0.00 12 140,000 1,680,000.00
14.09 (3).2 Pasangan -atu +ali 1 H 4 untu$ Pndasi 8.00 250,000 2,000,000.00 8.00 250,000 2,000,000.00 250,000 0.00 250,000 0.00 16 250,000 4,000,000.00
14.09 (3).4 -etn +elas 0 1.00 800,000 800,000.00 1.00 800,000 800,000.00 800,000 0.00 800,000 0.00 2 800,000 1,600,000.00
-etn +elas . nn stru$tur 1.00 !12,!2! !12,!2!.00 1 !12,!2!.00
14.09 (3).! Pembesian $g 319.00 10,!50 3,429,250.00 319.00 10,!50 3,429,250.00 10,!50 0.00 10,!50 0.00 638 10,!50 6,858,500.00
12.": (2) P'%'+3aa& D)&,)&( 0 0.00
14.09 (4).1 .inding 5ster -etn 0eta$ 12.00 350,000 4,200,000.00 12.00 350,000 4,200,000.00 350,000 0.00 350,000 0.00 24 350,000 8,400,000.00
14.09 (4).2 .inding -atu (lam ? *empel ( (ndesit ) 16.00 300,000 4,800,000.00 16.00 300,000 4,800,000.00 300,000 0.00 300,000 0.00 32 300,000 9,600,000.00
14.09 (4).3 .inding -atu -ata )pesi 1 H 5 (J bata) 8.00 !0,000 560,000.00 8.00 !0,000 560,000.00 !0,000 0.00 !0,000 0.00 16 !0,000 1,120,000.00
12.": (5) P'%'+3aa& A*a1 ,a& La&()*-.a&()* 0 0.00
14.09 (5).1 Prtal -a'a =: $g 1,020.00 13,500 13,!!0,000.00 1,020.00 13,500 13,!!0,000.00 13,500 0.00 13,500 0.00 2,040 13,500 2!,540,000.00
14.09 (5).2 ,rding 0 120.65.20.3.2 $g !36.00 13,500 9,936,000.00 !36.00 13,500 9,936,000.00 13,500 0.00 13,500 0.00 1,4!2 13,500 19,8!2,000.00
14.09 (5).3 *re$stan dan .udu$an,rding $g 64.00 13,500 864,000.00 64.00 13,500 864,000.00 13,500 0.00 13,500 0.00 128 13,500 1,!28,000.00
14.09 (5).4 42.00 235,000 9,8!0,000.00 42.00 235,000 9,8!0,000.00 235,000 0.00 235,000 0.00 84 235,000 19,!40,000.00
14.09 (5).5 m/ 10.00 2!5,000 2,!50,000.00 10.00 2!5,000 2,!50,000.00 2!5,000 0.00 2!5,000 0.00 20 2!5,000 5,500,000.00
14.09 (5).6 List Plan$ )eng -9L) 30 28.00 250,000 !,000,000.00 28.00 250,000 !,000,000.00 250,000 0.00 250,000 0.00 56 250,000 14,000,000.00
14.09 (5).! buah 6.00 260,000 1,560,000.00 6.00 260,000 1,560,000.00 260,000 0.00 260,000 0.00 12 260,000 3,120,000.00
14.09 (5).8 Pipa *alang PE0 4D m/ 21.00 150,000 3,150,000.00 21.00 150,000 3,150,000.00 150,000 0.00 150,000 0.00 42 150,000 6,300,000.00
12.": (6) P'%'+3aa& P'&('5a*a& 0 0.00
14.09 (6).1 0at (nti 9amur 16.00 30,000 480,000.00 16.00 30,000 480,000.00 30,000 0.00 30,000 0.00 32 30,000 960,000.00
0 0.00
12.1" SELASAR 0 0.00
12.1" (1) P'%'+3aa& Ta&a4 0 0.00
14.10 (1).1 ,alian Pndasi 24.00 20,000 480,000.00 24.00 20,000 480,000.00 20,000 0.00 20,000 0.00 48 20,000 960,000.00
14.10 (1).2 4rugan Pndasi 34.00 40,000 1,360,000.00 34.00 40,000 1,360,000.00 40,000 0.00 40,000 0.00 68 40,000 2,!20,000.00
12.1" (-) P'%'+3aa& S*+/%*/+ 0 0.00
14.10 (2).1 Pasangan -atu +ali 1 H 4 3.00 250,000 !50,000.00 3.00 250,000 !50,000.00 250,000 0.00 250,000 0.00 6 250,000 1,500,000.00
14.10 (2).2 Pasangan -atu +sng 3!.00 140,000 5,180,000.00 3!.00 140,000 5,180,000.00 140,000 0.00 140,000 0.00 !4 140,000 10,360,000.00
14.10 (2).3 -etn +elas 0 10.00 800,000 8,000,000.00 10.00 800,000 8,000,000.00 800,000 0.00 800,000 0.00 20 800,000 16,000,000.00
14.10 (2).4 Pembesian $g 1,580.00 10,!50 16,985,000.00 1,580.00 10,!50 16,985,000.00 10,!50 0.00 10,!50 0.00 3,160 10,!50 33,9!0,000.00
12.1" (!) P'%'+3aa& La&*a) 0 0.00
14.10 (3).1 Pasir 4rug Lantai 8.00 !5,000 600,000.00 8.00 !5,000 600,000.00 !5,000 0.00 !5,000 0.00 16 !5,000 1,200,000.00
14.10 (3).2 Lantai +erami$ 30?30 4!.00 110,000 5,1!0,000.00 4!.00 110,000 5,1!0,000.00 110,000 0.00 110,000 0.00 94 110,000 10,340,000.00
12.1" (2) P'%'+3aa& D)&,)&( 0 0.00
m
2
m
2
m
2
m
3
Water $roo#in m
2
(oo# drain 4D
m
2
m
2
m
3
m
3
m
3
m
3
m
2
2
m
3
m
3
m
3
m
2
m
2
m
2
2
-ubungan 'teel Dec"
m
2
(oo# Drain 4D
m
2
m
3
m
3
m
3
m
3
m
3
m
3
m
2
6al. -$= ! -2-
PEMBAYARAN
14.10 (4).2 .inding -atu +ali 1!.00 250,000 4,250,000.00 1!.00 250,000 4,250,000.00 250,000 0.00 250,000 0.00 34 250,000 8,500,000.00
12.1" (5) P'%'+3aa& K/#'&7 P)&*/ ,a& J'&,'.a 0 0.00
14.10 (5).1 +usen *ipe1 91, 2 9endela unit 10.00 2,!50,000 2!,500,000.00 10.00 2,!50,000 2!,500,000.00 2,!50,000 0.00 2,!50,000 0.00 20 2,!50,000 55,000,000.00
14.10 (5).2 +usen *ipe1 92, 1 9endela unit 2.00 1,500,000 3,000,000.00 2.00 1,500,000 3,000,000.00 1,500,000 0.00 1,500,000 0.00 4 1,500,000 6,000,000.00
14.10 (5).3 +usen *ipe1 93, 1 9endela, )udut unit 1.00 900,000 900,000.00 1.00 900,000 900,000.00 900,000 0.00 900,000 0.00 2 900,000 1,800,000.00
12.1" (6) P'%'+3aa& A*a1 0 0.00
14.10 (6).1 m2 8!.00 235,000 20,445,000.00 8!.00 235,000 20,445,000.00 235,000 0.00 235,000 0.00 1!4 235,000 40,890,000.00
14.10 (6).2 m/ 26.00 2!5,000 !,150,000.00 26.00 2!5,000 !,150,000.00 2!5,000 0.00 2!5,000 0.00 52 2!5,000 14,300,000.00
14.10 (6).3 5ang$a (tap Pipa -a'a 2 2D m/ 102.00 450,000 45,900,000.00 102.00 450,000 45,900,000.00 450,000 0.00 450,000 0.00 204 450,000 91,800,000.00
14.10 (6).4 ,rding -a'a +anal $g 105.00 13,500 1,41!,500.00 105.00 13,500 1,41!,500.00 13,500 0.00 13,500 0.00 210 13,500 2,835,000.00
14.10 (6).5 buah 16.00 260,000 4,160,000.00 16.00 260,000 4,160,000.00 260,000 0.00 260,000 0.00 32 260,000 8,320,000.00
14.10 (6).6 Pipa *alang PE0 4D m/ 43.00 150,000 6,450,000.00 43.00 150,000 6,450,000.00 150,000 0.00 150,000 0.00 86 150,000 12,900,000.00
0 0.00
C. TEMPAT ISTIRAHAT 0 0.00
0 0.00
12.-1 0 0.00
0 0.00
12.-1 (1) P'%'+3aa& Ta&a4 0 0.00
14.21 (1).1 Pembersihan (rea 9,601.00 2,000 19,202,000.00 1 2,000 0.00 2,000 0.00 2,000 0.00 9,601 2,000 19,202,000.00
14.21 (1).3 Pemadatan dan Perataan *anah 9,601.00 15,000 144,015,000.00 1 15,000 0.00 15,000 0.00 15,000 0.00 9,601 15,000 144,015,000.00
JUMLAH TOTAL -79:-7-9"75:: !7-!-76"572:2 - - 671-279967":!
15 PENGALIHAN DAN PERLINDUNGAN UTILITAS YANG ADA
Perlindungan 4tilitas #ang ada LS 1.00 500,000,000 5""7"""7"""."" 5""7"""7""".""
16."1 (1) P'%'+3aa& I&#*a.a#) L)#*+)%
16.01 (1).1 Lampu 9alur @PL 1 A 125 =att buah 14.00 2,000,000 28,000,000.00 18.00 2,000,000 36,000,000.00 2,000,000 0.00 2,000,000 0.00 32 2,000,000 64,000,000.00
16.01 (1).2 Lampu Lalu Lintas (tas (LL() buah !.00 2,500,000 1!,500,000.00 10.00 2,500,000 25,000,000.00 2,500,000 0.00 2,500,000 0.00 1! 2,500,000 42,500,000.00
16.01 (1).4 )a$lar *u$ar Lampu Lalu Lintas buah 8.00 450,000 3,600,000.00 10.00 450,000 4,500,000.00 450,000 0.00 450,000 0.00 18 450,000 8,100,000.00
16.01 (1).5 unit 1.00 8,!50,000 8,!50,000.00 1.00 8,!50,000 8,!50,000.00 8,!50,000 0.00 8,!50,000 0.00 2 8,!50,000 1!,500,000.00
16.01 (1).! Panel *ll -th unit 8.00 !,000,000 56,000,000.00 10.00 !,000,000 !0,000,000.00 !,000,000 0.00 !,000,000 0.00 18 !,000,000 126,000,000.00
16.01 (1).8 +abel AC:,-C 4 8 10 mm2 m/ 300.00 !,500 2,250,000.00 500.00 !,500 3,!50,000.00 !,500 0.00 !,500 0.00 800 !,500 6,000,000.00
16.01 (1).10 +abel AC:,-C 4 8 50 mm2 m/ 100.00 250,000 25,000,000.00 100.00 250,000 25,000,000.00 250,000 0.00 250,000 0.00 200 250,000 50,000,000.00
16.01 (1).11 +abel AC" 2 8 1.5 mm2 m/ 160.00 6,000 960,000.00 180.00 6,000 1,080,000.00 6,000 0.00 6,000 0.00 340 6,000 2,040,000.00
16.01 (1).12 +abel 7*0 10 8 2 8 0.6 mm2 m/ 160.00 2!,500 4,400,000.00 180.00 2!,500 4,950,000.00 2!,500 0.00 2!,500 0.00 340 2!,500 9,350,000.00
16.01 (1).13 Pipa PE0 2 2D m/ 120.00 52,500 6,300,000.00 135.00 52,500 !,08!,500.00 52,500 0.00 52,500 0.00 255 52,500 13,38!,500.00
16.01 (1).14 Pipa PE0 2 4D m/ 80.00 150,000 12,000,000.00 90.00 150,000 13,500,000.00 150,000 0.00 150,000 0.00 1!0 150,000 25,500,000.00
16.01 (1).15 Pipa PE0 2 6D m/ 160.00 3!5,000 60,000,000.00 180.00 3!5,000 6!,500,000.00 3!5,000 0.00 3!5,000 0.00 340 3!5,000 12!,500,000.00
16.01 (1).16 buah 1.00 1!,500,000 1!,500,000.00 1.00 1!,500,000 1!,500,000.00 1!,500,000 0.00 1!,500,000 0.00 2 1!,500,000 35,000,000.00
16.01 (1).1! -a$ +ntrl Listri$ buah 8.00 125,000 1,000,000.00 8.00 125,000 1,000,000.00 125,000 0.00 125,000 0.00 16 125,000 2,000,000.00
16.01 (1).18 7nstalasi Lampu dan )tp +nta$ titi$ !5.00 125,000 9,3!5,000.00 88.00 125,000 11,000,000.00 125,000 0.00 125,000 0.00 163 125,000 20,3!5,000.00
0 0.00
16."1 (-) 0 0.00
16.01 (2).1 buah 8.00 90,000 !20,000.00 10.00 90,000 900,000.00 90,000 0.00 90,000 0.00 18 90,000 1,620,000.00
16.01 (2).2 Pipa PE0 2 JD m/ 15.00 10,000 150,000.00 20.00 10,000 200,000.00 10,000 0.00 10,000 0.00 35 10,000 350,000.00
16.01 (2).3 Pipa PE0 2 1D m/ 35.00 20,000 !00,000.00 45.00 20,000 900,000.00 20,000 0.00 20,000 0.00 80 20,000 1,600,000.00
16.01 (2).4 Pipa PE0 2 2D m/ 100.00 52,500 5,250,000.00 125.00 52,500 6,562,500.00 52,500 0.00 52,500 0.00 225 52,500 11,812,500.00
16.01 (2).5 (sesris Pipa PE0 ls 1.00 4!5,000 4!5,000.00 1.00 4!5,000 4!5,000.00 4!5,000 0.00 4!5,000 0.00 2 4!5,000 950,000.00
0 0.00
16."- KANTOR GERBANG 0 0.00
0 0.00
16."-(1) P'%'+3aa& I&#*a.a#) L)#*+)% 0 0.00
16.02(1).1 Panel +antr ,erbang unit 1.00 4,000,000 4,000,000.00 1.00 4,000,000 4,000,000.00 4,000,000 0.00 4,000,000 0.00 2 4,000,000 8,000,000.00
16.02(1).2 Lampu -aret 25 =att buah 15.00 200,000 3,000,000.00 13.00 200,000 2,600,000.00 200,000 0.00 200,000 0.00 28 200,000 5,600,000.00
16.02(1).3 Lampu .inding 40 =att buah 2.00 200,000 400,000.00 2.00 200,000 400,000.00 200,000 0.00 200,000 0.00 4 200,000 800,000.00
16.02(1).4 Lampu *L 2 8 20 = buah 42.00 150,000 6,300,000.00 52.00 150,000 !,800,000.00 150,000 0.00 150,000 0.00 94 150,000 14,100,000.00
16.02(1).5 Lampu *L 20 = ()elasar) buah 6.00 150,000 900,000.00 6.00 150,000 900,000.00 150,000 0.00 150,000 0.00 12 150,000 1,800,000.00
16.02(1).6 buah 8.00 16,500 132,000.00 12.00 16,500 198,000.00 16,500 0.00 16,500 0.00 20 16,500 330,000.00
16.02(1).! )a$lar *unggal buah 12.00 13,500 162,000.00 12.00 13,500 162,000.00 13,500 0.00 13,500 0.00 24 13,500 324,000.00
16.02(1).8 )tp +nta$ (0 beri$ut 7nstalasi buah 9.00 185,000 1,665,000.00 9.00 185,000 1,665,000.00 185,000 0.00 185,000 0.00 18 185,000 3,330,000.00
16.02(1).9 )tp +nta$ buah 1!.00 1!,500 29!,500.00 15.00 1!,500 262,500.00 1!,500 0.00 1!,500 0.00 32 1!,500 560,000.00
16.02(1).10 (0 )plit 1 P+ buah 9.00 2,500,000 22,500,000.00 9.00 2,500,000 22,500,000.00 2,500,000 0.00 2,500,000 0.00 18 2,500,000 45,000,000.00
16.02(1).11 +abel AC:,-C 4 8 25 mm2 m/ 60.00 135,000 8,100,000.00 60.00 135,000 8,100,000.00 135,000 0.00 135,000 0.00 120 135,000 16,200,000.00
16.02(1).12 7nstalasi Lampu dan )tp +nta$ titi$ 82.00 135,000 11,0!0,000.00 82.00 135,000 11,0!0,000.00 135,000 0.00 135,000 0.00 164 135,000 22,140,000.00
16.02(1).13 unit 1.00 2,250,000 2,250,000.00 1.00 2,250,000 2,250,000.00 2,250,000 0.00 2,250,000 0.00 2 2,250,000 4,500,000.00
16.02(1).14 unit 1.00 25,000,000 25,000,000.00 1.00 25,000,000 25,000,000.00 25,000,000 0.00 25,000,000 0.00 2 25,000,000 50,000,000.00
16.02(1).15 Pipa PE0 2 6D m/ 35.00 3!5,000 13,125,000.00 35.00 3!5,000 13,125,000.00 3!5,000 0.00 3!5,000 0.00 !0 3!5,000 26,250,000.00
16.02(1).16 -a$ +ntrl 6le$tri$al buah 1.00 125,000 125,000.00 1.00 125,000 125,000.00 125,000 0.00 125,000 0.00 2 125,000 250,000.00
0 0.00
16."-(-) 0 0.00
16.02(2).1 Pipa air bersih, PE0 dia JD m/ 15.00 10,000 150,000.00 15.00 10,000 150,000.00 10,000 0.00 10,000 0.00 30 10,000 300,000.00
16.02(2).2 Pipa air bersih, PE0 dia 2D m/ 10.00 52,500 525,000.00 10.00 52,500 525,000.00 52,500 0.00 52,500 0.00 20 52,500 1,050,000.00
16.02(2).3 Pipa air $tr, PE0 dia 2D m/ !5.00 52,500 3,93!,500.00 !5.00 52,500 3,93!,500.00 52,500 0.00 52,500 0.00 150 52,500 !,8!5,000.00
16.02(2).4 Pipa air $tr, PE0 dia 4D m/ 20.00 150,000 3,000,000.00 20.00 150,000 3,000,000.00 150,000 0.00 150,000 0.00 40 150,000 6,000,000.00
16.02(2).5 (sesris Pipa PE0 ls 1.00 4!5,000 4!5,000.00 1.00 4!5,000 4!5,000.00 4!5,000 0.00 4!5,000 0.00 2 4!5,000 950,000.00
16.02(2).6 buah 4.00 140,000 560,000.00 4.00 140,000 560,000.00 140,000 0.00 140,000 0.00 8 140,000 1,120,000.00
16.02(2).! )epti$ *an$ dan 5esapan, +ap 3 m3 unit 1.00 3,500,000 3,500,000.00 1.00 3,500,000 3,500,000.00 3,500,000 0.00 3,500,000 0.00 2 3,500,000 !,000,000.00
m
2
(tap 'teel Dec"
-ubungan 'teel Dec"
(oo# Drain 4D
BANGUNAN FOOD COURT
m
2
m
2
Penang$al Petir ,ardu *l (termasu$ Bo2 dan 7nstalasi !roundin
P'%'+3aa& Plumbing
)a$lar Dou&le
P'%'+3aa& Plumbing
4loor Drain 2D
6al. -$2 ! -2-
PEMBAYARAN
16.02(2).8 Test $lu%&in ls 1.00 1,250,000 1,250,000.00 1.00 1,250,000 1,250,000.00 1,250,000 0.00 1,250,000 0.00 2 1,250,000 2,500,000.00
16.02(2).9 -a$ +ntrl (ir +tr buah 4.00 400,000 1,600,000.00 4.00 400,000 1,600,000.00 400,000 0.00 400,000 0.00 8 400,000 3,200,000.00
0 0.00
16."! RUMAH GENSET 0 0.00
0 0.00
16."! (1) P'%'+3aa& L)#*+)% 0 0.00
16.03 (1).1 Panel 5umah ,enset unit 1.00 3,!50,000 3,!50,000.00 1.00 3,!50,000 3,!50,000.00 3,!50,000 0.00 3,!50,000 0.00 2 3,!50,000 !,500,000.00
16.03 (1).2 +abel AC:,-C 4 8 10 mm2 m/ 250.00 !,500 1,8!5,000.00 250.00 !,500 1,8!5,000.00 !,500 0.00 !,500 0.00 500 !,500 3,!50,000.00
16.03 (1).4 +abel AC" 4 8 10 mm2 m/ 20.00 40,000 800,000.00 20.00 40,000 800,000.00 40,000 0.00 40,000 0.00 40 40,000 1,600,000.00
16.03 (1).5 Lampu *L 1 8 40 ;att buah 2.00 200,000 400,000.00 2.00 200,000 400,000.00 200,000 0.00 200,000 0.00 4 200,000 800,000.00
16.03 (1).! Lampu *L -ulat 20 =att buah 2.00 200,000 400,000.00 2.00 200,000 400,000.00 200,000 0.00 200,000 0.00 4 200,000 800,000.00
16.03 (1).8 Lampu Par$ir, *inggi 13 m (1 8 @P)1* 150 ;att) buah 3.00 5,000,000 15,000,000.00 3.00 5,000,000 15,000,000.00 5,000,000 0.00 5,000,000 0.00 6 5,000,000 30,000,000.00
16.03 (1).9 Lampu *aman "er%uri 50 =att buah 3.00 550,000 1,650,000.00 6.00 550,000 3,300,000.00 550,000 0.00 550,000 0.00 9 550,000 4,950,000.00
16.03 (1).10 buah 1.00 13,500 13,500.00 1.00 13,500 13,500.00 13,500 0.00 13,500 0.00 2 13,500 2!,000.00
16.03 (1).11 )tp +nta$ buah 2.00 15,000 30,000.00 2.00 15,000 30,000.00 15,000 0.00 15,000 0.00 4 15,000 60,000.00
16.03 (1).12 7nstalasi Lampu dan )tp +nta$ titi$ !.00 50,000 350,000.00 !.00 50,000 350,000.00 50,000 0.00 50,000 0.00 14 50,000 !00,000.00
16.03 (1).13 unit 1.00 500,000 500,000.00 1.00 500,000 500,000.00 500,000 0.00 500,000 0.00 2 500,000 1,000,000.00
0 0.00
16."! (-) P'%'+3aa& S)#*'0 T'&a(a L)#*+)% /&*/% SS Ba&,a+ 0 0.00
a. Pas$an *enaga Listri$ dari ,eneratr )et 0 0.00
16.03 (2).1 Panel .istribusi unit 1.00 4!,500,000 4!,500,000.00 1.00 4!,500,000 4!,500,000.00 4!,500,000 0.00 4!,500,000 0.00 2 4!,500,000 95,000,000.00
16.03 (2).2 Panel (": unit 1.00 5!,500,000 5!,500,000.00 1.00 5!,500,000 5!,500,000.00 5!,500,000 0.00 5!,500,000 0.00 2 5!,500,000 115,000,000.00
16.03 (2).3 ,eneratr )et 165 +E( > Panel +ntrl ,eneratr unit 1.00 325,000,000 325,000,000.00 1.00 325,000,000 325,000,000.00 325,000,000 0.00 &&& 0.00 2 325,000,000 650,000,000.00
16.03 (2).4 +abel ACC 4 8 95 mm2 (.ari "eter PLA $e P. (": dan P..istribusi) m/ 60.00 425,000 25,500,000.00 60.00 425,000 25,500,000.00 425,000 0.00 425,000 0.00 120 425,000 51,000,000.00
16.03 (2).5 +abel AC:,-C 4 8 95 mm2 m/ 100.00 400,000 40,000,000.00 100.00 400,000 40,000,000.00 400,000 0.00 400,000 0.00 200 400,000 80,000,000.00
16.03 (2).6 *ang$i )lar @arian 500 Liter, termasu$ pemipaan unit 1.00 !,500,000 !,500,000.00 1.00 !,500,000 !,500,000.00 !,500,000 0.00 !,500,000 0.00 2 !,500,000 15,000,000.00
16.03 (2).! Pen#ambungan .a#a $e PLA (150 +E(, 3:, 380 E, 50 @L) ls 1.00 110,000,000 110,000,000.00 1.00 110,000,000 110,000,000.00 110,000,000 0.00 &&& 0.00 2 110,000,000 220,000,000.00
. Pas$an *enaga Listri$ dari PLA (untu$ P94 dan ,erbang *l) 0 0.00
16.03 (2).8 9aringan +abel 20 +E $e *raF PLA 255 +E( ls 1.00 22,500,000 22,500,000.00 1.00 22,500,000 22,500,000.00 22,500,000 0.00 22,500,000 0.00 2 22,500,000 45,000,000.00
16.03 (2).9 *raF PLA 255 +E( termasu$ Panel PLA dan $eleng$apann#a ls 1.00 65,000,000 65,000,000.00 1.00 65,000,000 65,000,000.00 65,000,000 0.00 65,000,000 0.00 2 65,000,000 130,000,000.00
0 0.00
16."2 PEKERJAAN PASOKAN AIR BERSIH 0 0.00
0 0.00
16."2 (1) P'%'+3aa& I&#*a.a#) L)#*+)% 0 0.00
16.04 (1).1 Pembuatan )umber (ir *anah ()umur .ang$al) unit 1.00 5,000,000 5,000,000.00 1.00 5,000,000 5,000,000.00 5,000,000 0.00 5,000,000 0.00 2 5,000,000 10,000,000.00
16.04 (1).2 unit 1.00 2,000,000 2,000,000.00 1.00 2,000,000 2,000,000.00 2,000,000 0.00 2,000,000 0.00 2 2,000,000 4,000,000.00
16.04 (1).3 Pmpa (ir 9et Pump 500 =att, 1 :, 220 Elt, 50 @L unit 1.00 3,000,000 3,000,000.00 1.00 3,000,000 3,000,000.00 3,000,000 0.00 3,000,000 0.00 2 3,000,000 6,000,000.00
16.04 (1).4 unit 1.00 2,000,000 2,000,000.00 1.00 2,000,000 2,000,000.00 2,000,000 0.00 2,000,000 0.00 2 2,000,000 4,000,000.00
16.04 (1).5 +abel AC:,-C 2 8 1,5 mm2 m/ 30.00 20,000 600,000.00 30.00 20,000 600,000.00 20,000 0.00 20,000 0.00 60 20,000 1,200,000.00
16.04 (1).6 +abel AC:,-C 3 8 4 mm2 m/ 20.00 3!,500 !50,000.00 20.00 3!,500 !50,000.00 3!,500 0.00 3!,500 0.00 40 3!,500 1,500,000.00
16.04 (1).! Penang$al Petir "enara (ir (termasu$ -8 dan 7nstalasi ,runding) unit 1.00 15,000,000 15,000,000.00 1.00 15,000,000 15,000,000.00 15,000,000 0.00 15,000,000 0.00 2 15,000,000 30,000,000.00
0 0.00
16."2 (-) 0 0.00
16.04 (2).1 unit 1.00 2,000,000 2,000,000.00 1.00 2,000,000 2,000,000.00 2,000,000 0.00 2,000,000 0.00 2 2,000,000 4,000,000.00
16.04 (2).2 ,ate EalBe dia 1D buah 2.00 1!5,000 350,000.00 2.00 1!5,000 350,000.00 1!5,000 0.00 1!5,000 0.00 4 1!5,000 !00,000.00
16.04 (2).3 ,ate EalBe dia 2D buah 1.00 450,000 450,000.00 1.00 450,000 450,000.00 450,000 0.00 450,000 0.00 2 450,000 900,000.00
16.04 (2).4 ,ate EalBe dia 3D buah 1.00 1,500,000 1,500,000.00 1.00 1,500,000 1,500,000.00 1,500,000 0.00 1,500,000 0.00 2 1,500,000 3,000,000.00
16.04 (2).5 unit 1.00 1,500,000 1,500,000.00 1.00 1,500,000 1,500,000.00 1,500,000 0.00 1,500,000 0.00 2 1,500,000 3,000,000.00
16.04 (2).6 Pipa PE0 dia. 1D m/ 40.00 22,500 900,000.00 40.00 22,500 900,000.00 22,500 0.00 22,500 0.00 80 22,500 1,800,000.00
16.04 (2).! Pipa PE0 dia. 2D m/ !0.00 52,500 3,6!5,000.00 !0.00 52,500 3,6!5,000.00 52,500 0.00 52,500 0.00 140 52,500 !,350,000.00
16.04 (2).8 Pipa PE0 dia. 3D m/ 50.00 100,000 5,000,000.00 50.00 100,000 5,000,000.00 100,000 0.00 100,000 0.00 100 100,000 10,000,000.00
16.04 (2).10 (sesris Pipa PE0 ls 1.00 4!5,000 4!5,000.00 1.00 4!5,000 4!5,000.00 4!5,000 0.00 4!5,000 0.00 2 4!5,000 950,000.00
16.04 (2).11 +ran *aman buah 3.00 !5,000 225,000.00 6.00 !5,000 450,000.00 !5,000 0.00 !5,000 0.00 9 !5,000 6!5,000.00
16.04 (2).12 Pipa ,alBanis dia. JD (termasu$ pndasi $ran taman) buah 3.00 3,000,000 9,000,000.00 3.00 3,000,000 9,000,000.00 3,000,000 0.00 3,000,000 0.00 6 3,000,000 18,000,000.00
16.04 (2).13 Test $lu%&in ls 1.00 1,250,000 1,250,000.00 1.00 1,250,000 1,250,000.00 1,250,000 0.00 1,250,000 0.00 2 1,250,000 2,500,000.00
JUMLAH TOTAL 1715!79:875""."" @@@ - - @@@
TOTAL @@@ @@@ @@@ @@@ @@@
P'%'+3aa& Plumbing
6al. -$# ! -2-
SEKSI - ( JEMBATAN BRANTAS )
PEMBAYARAN
a 5 , ' ;
BAB 1 UMUM
1.00 50,000,000
50,000,000.00
1.00 50,000,000
50,000,000.00
1.20 (2) "bilisasi (#ang tida$ ter%a$up pada 1.20 (1)) lump sum
1.00 100,000,000
100,000,000.00
1.26 Pe$er'aan dan Penanganan (liran (ir #ang sudah ada lump sum
1.00 150,000,000
150,000,000.00
SUB TOTAL
!5"7"""7"""
4.09
2!3.3! 120,000
32,804,400.00
SUB TOTAL
!-79"272""
5.01 (1) 4,5!3.!6 25,000
114,344,000.00
5.01 (2) 4,220.16 35,000
14!,!05,600.00
5.01 (3) !,!90.42 45,000
350,568,900.00
SUB TOTAL
61-761975""
BAB 6 DRAINASE
6.08 (3) m/ 262.40 125,000
32,800,000.00
6.08 (4) buah
32.00 400,000
12,800,000.00
SUB TOTAL
2576""7"""
10.01 (4) -etn +elas - 1 1 diatas air
4,801.!4 1,696,162
8,144,530,836.55
10.01 (!) -etn +elas 0 1 1 diatas air
2,33!.1! 1,592,435
3,!21,!91,988.65
10.01 (8) -etn +elas 0 1 2 diatas air
361.64 1,592,435
5!5,888,298.5!
10.01 (10) -etn +elas 6 diatas air
62.89 934,035
58,!41,436.88
10.02 (1) -atang -a'a *ulangan Pls diatas air $g
!53.!! 11,000
8,291,4!0.00
10.02 (2) -atang -a'a *ulangan 4lir diatas air $g
&&& 11,200
8,422,258,656.00
10.03 (2) P.0.7 ,irder, bentang 16,00 m diatas air buah
16.00 81,166,13!
1,298,658,194.98
10.03 (!) P.0.7 ,irder, bentang 40,00 m diatas air buah
54.00 315,642,948
1!,044,!19,193.92
10.03 (1!)
2,5!8.60 246,420
635,41!,3!8.82
10.05 (1) m/ 12,656.00 325,000
4,113,200,000.00
10.05 (2) m/ 12,656.00 180,000
2,2!8,080,000.00
10.05 (3) m/ 1,265.60 505,000
639,128,000.00
104.98 1,500,000
15!,4!0,000.00
10.09 (2)a )ambungan 6$spansi (68pansin 9int), tipe -1 (%elah 3 30 mm) m/
69.98 900,000
62,982,000.00
10.10 (2) buah
32.00 550,000
1!,600,000.00
10.10(9) buah
108.00 800,000
86,400,000.00
10.10(18) $ier ,ead Bo2 !irder Beton $rate"an Tipe ; buah
2.00 2,!50,000,000
5,500,000,000.00
10.10(19) $ier ,ead Bo2 !irder Beton $rate"an Tipe < buah
2.00 2,!50,000,000
5,500,000,000.00
10.10(20) $ier ,ead Bo2 !irder Beton $rate"an Tipe 3 buah
2.00 2,!50,000,000
5,500,000,000.00
SUB TOTAL
6!786571587252
BAB 1!
13.02(9)
m/ 814.04 425,000
345,96!,000.00
3
Penggalian )tru$tur sampai $edalaman tida$ lebih dari
2 m (diatas air)
m
3
Penggalian )tru$tur sampai $edalaman lebih dari 2 m,
tapi tida$ lebih dari 4 m (diatas air)
m
3
Penggalian )tru$tur sampai $edalaman lebih dari 4 m
(diatas air)
m
3
m
3
m
3
m
3
m
3
Plat Pre%eta$ (Concrete $late) diatas air m
2
Pen#ediaan *iang Pan%ang -etn -ulat $retensioned,
dia 50 %m Peman%angan *iang Pan%ang -etn -ulat $retensioned, dia 50 %m diatas air
Pen#ediaan > Peman%angan *iang Pan%ang -etn -ulat $retensioned, dia 50 %m diatas air
PENCAHAYAAN7LAMPU LALU LINTAS DAN PEKERJAAN LISTRIK
Pipa PE0 26D
6al. -$" ! -2-
PEMBAYARAN
a 5 , ' ;
SUB TOTAL
!257:687"""
TOTAL @@@
=$,1$1,1:2,-$:.-2
-.00. ,
-.00. ,
1.$0.
-.$0. ,
=$,1$1,1:2,-$:.-2
-.$0. 1,1#0,-1$,1$2.:0
=2,:-1,:21,$11.22
$.1$. -,2-=,-=-,"11.1=
21,1=#,#-=,:1:.0-
10. 2,11=,##-,=:1.:0
.2,(2),.(+,+**1/-
Ca3ang 9 N%N56A 'A$AS !O
Pro(ek 9 !ALAN TOL MO!O$#"TO'$#"TOSONO Nilai Kontrak (&0cl.PPN) .3*,32+,2//,-./12*
@aktu Pelaksanaan 9 1# Bulan
Masa Pemeli*araan 9 11 Bulan
Kode ?AP 8 r a i a n +ia>ukan .
A,B,C,5 1 Bia(a Konstruksi =:1,2"=,##-,1--
Sub Tota; */0,.3*,22-,(-- 2+1)-
# 1 ProEisi 7aminan 1,=-0,0-=,2#= 0.--
1 PP* /inal 1-,"0",:1$,--1 -.00
- Bunga Bank (Pem3a(aran B85ANAN) #,"1=,1#$,:$2 1.11
Sub Tota; -),/*),*/.,).) /1/)
< 1 Astek #2=,=2#,"1" 0.11
1 C.A.? ""=,11=,0$$ 0.1-
Sub Tota; 0,2.(,3+/,32/ +1(/
- 7alan Ker>a B 4*eet Pile
: Mo3ilisasi Aenaga ker>a 5>,>>>,>>>
$ sewa ruma*! mess #>>,>>>,>>>
= Kantor 5a)angan +>>,>>>,>>>
2 %udang #>>,>>>,>>>
# Keamanan 0+>,>>>,>>>
" Peralatan #,KEF,->>,>>>
10 %a>i Kar(awan -,-+0,F>>,>>>
11 lem3ur kar(awan EE0,KE>,>>>
11 Bia(a Makan 5em3ur Malam #0>,>>>,>>>
1- Bia(a O)erasional Kendaraan
1: Keetkosten K>,>>>,>>>
1$ Bia(a 4arana Aelekomonikasi #>F,>>>,>>>
1= Bia(a Penerangan 5istrik 05,>>>,>>>
12 Bia(a Air Bersi*!Air Ker>a 05,>>>,>>>
1# Camera dan alat komunikasi -5,>>>,>>>
1" Bia(a Administrasi!+okumentasi G+,>>>,>>>
10 Bia(a Kontrak #>,>>>,>>>
11 Bia(a Pengurusan Aermi>n K>,>>>,>>>
11 Bia(a 7amuan Aamu #-5,>>>,>>>
1- Bia(a As3uilt +rawing!4*o) drawing #5>,>>>,>>>
1: 5em3ur +ireksi dan Konsultan -E>,>>>,>>>
1$ Bia(a P6O!/6O +>>,>>>,>>>
1= Bia(a Masa )emeli*araan 0>>,>>>,>>>
12 Kom)uter #55,>>>,>>>
Sub Tota; 2,2*-,+*+,+++ 0100
1 Cotingenc(
Sub Tota;
A Contingenc( A 25,000,492,10! 3.14
B Contingenc( B 10,002,109,59! 1.26
C Contingenc( C !,!30,!14,190 0.9!
5 Bia(a K- 55!,886,591 0.0!
# Pro(ek!Contingencies 1,932,6!8,548 0.24
< Nind(a Kar(a
5ain,lain (resiko) !,969,808,444 1.00
& Pemasaran (P4P) ,
Sub Tota; )-,03-,*23,/.. *1*.
B8KP , ,
B8K+ , ,
5ABA P&K&?7AAN 7O $$,2##,=$",10= 2.00
Sub Tota; )),.22,*)3,0+* .1++
48B AOAA5 ;<=/<>0/>55/3;6 100.00
PPN 10 . 2",="#,0#:,:-2
2.*,*.2,3(2,20(
F?&/G ="#<>
!aminan $,"=1,=2$
Pelaksanaan 1,1=#,"0$,1-#.:1
7eme;iharaan 0,/*0,0-0,)/21+(
(,*-+,+-*,.2*
222,=$1,#--,1"1
1.1:1
1,1=$,000,000,000
6arga 6K Baru 0,-.(,)++,+++,+++
102,$00,000,000
4eksi 1 F?&/G
4eksi 1,-,: 7em F?&/G
="#<> F?&/G
#2=,=2#,"1#,#11
#REF!
#.
F?&/G
F?&/G
F?&/G
F?&/G
$10,1$:,2:1,$02 $$1,"$$,02:,0$2.00 $$:,1"#,"=1,=2".$$
11=,-::,20:,=-$ 1-:,$02,00-,12:.#1 1--,":1,"0#,"-1.-:
11:,$#2,1=",0$0 111,$2-,"1",112."2 11",-=0,2:0,0==."1
=0,=11,$2=,12= =:,$2-,=:$,01=.00 =",-"1,1#=,001.-:
#11,2"#,1"1,:=# 2.-,*+3,*/0,).)1.3
10=.-0$. .3/,03+,)2-,()+1.( 2.*,33(,23.,*2010/
796,980,844,374.86
(1,2"0,1=1,11:.1:)
1-,-==,001,221
#11,2"#,1"1,:=#
1$.$-
seksi1 :0-,0"=,"0$,0:".00
seksi- "#,112,20=,#::.00
4eksi: "1,=:2,-=",##:.20
7em3atan :2,#-:,"01,:$$.00
*/0,.3*,22-,(-(1.+
seksi:
>ematan
+&4C?;PA;ON HAC %A7; POKOK MONA6 AMO8NA
Pro>ect manager 1.00 10,000,000.00 1# -=0,000,000
4a'et( O''ice 1.00 =,000,000.00 1# 10#,000,000
sta''ing 1.00 1,000,000.00 1# 21,000,000
/inance 1.00 =,000,000.00 1# 10#,000,000
Pa>ak , 1,000,000.00 1# ,
Accounting , 1,000,000.00 1# ,
Kasir 1.00 1,000,000.00 1# -=,000,000
6umas , 1,2$0,000.00 1# ,
8mum 1.00 1,2$0,000.00 1# -1,$00,000
Kordinator Keamanan 1.00 1,$00,000.00 1# $:,000,000
O''ice 3o( 1.00 1,000,000.00 1# -=,000,000
+riEer :.00 1,100,000.00 1# #=,:00,000
+e)ut( Pro>ect Manager 1.00 10,000,000.00 1# 1#0,000,000
O''ice Manager 1.00 =,000,000.00 1# 10#,000,000
4ite &ngineer 1.00 $,000,000.00 1# 1#0,000,000
Hualit( Control 1.00 1,$00,000.00 1# :$,000,000
, 4ta'' HC 1.00 1,000,000.00 1# 21,000,000
Huantit( 4urEe(or 1.00 -,$00,000.00 1# =-,000,000
, 4ta'' H4 :.00 1,1$0,000.00 1# 1=1,000,000
, Pengukuran :.00 1,2$0,000.00 1# 1"#,000,000
, 4ta'' Pengukuran #.00 1,2$0,000.00 1# 1$1,000,000
Cost Control 1.00 -,000,000.00 1# $:,000,000
, 4ta'' CC 1.00 1,2$0,000.00 1# -1,$00,000
Arsitek &ngineer , :,000,000.00 1# ,
5ogistik 1.00 1,$00,000.00 1# :$,000,000
, 4ta'' :.00 1,$00,000.00 1# 10#,000,000
+ra'ter :.00 1,000,000.00 1# 1::,000,000
4ite Manager :.00 =,000,000.00 1# :-1,000,000
4u)erEisor #.00 1,2$0,000.00 1# -"=,000,000
'oreman , 1,000,000.00 1# ,
/oreman , 1,000,000.00 1# ,
&Iui)ment &ngineer 1.00 -,000,000.00 1# $:,000,000
Mekanik :.00 1,000,000.00 1# 1::,000,000
Peker>a 6arian 10.00 1,000,000.00 1# 1#0,000,000
A5AA A5AA K&4&5AMAAAN K&?7A
KONA?AKAO?
*elmet 100.00 3* $0,000
sarung tangan 100.00 3* 11,$00
se)atu sa'et( 1$.00 3* 1$0,000
se)atu 3oot karet #$.00 3* :0,000
>as *u>an 100.00 3* $0,000
sa3uk )engaman 1$.00 3* 110,000
sa'et( net 1-,""1.00 m1 #,000
'ire e0tinguis*er 10.00 3* "00,000
KON485AAN ,
*elmet 10.00 3* $0,000
se)atu sa'et( 10.00 3* 1$0,000
>as *u>an $.00 3* $0,000
P&MB&?; A8%A4 ,
*elmet 10.00 3* $0,000
se)atu sa'et( 10.00 3* 1$0,000
>as *u>an $.00 3* $0,000
senter $.00 3* =0,000
*t 2.00 3* 1,100,000
?APAA P?OC&K
?a)at Pro(ek 1$.00 3ln 2$0,000
A5AA A5AA P&5AK4ANAAN
10,000,000
:$,000,000
-0,000,000
#,000,000
$,000
2,$00,000
100,000,000
=:,000,000
11$,000,000
1=,000,000
2,000,000
$,000
=,000,000
$0,000,000
-0,000,000
:0,000,000
Kom)ressor 12$ c'm 1.00 3* :0,000,000 1
BBM Com)resor -,000.00 ltr $,000 1:
O)erator Com)ressor 1.00 ls -,000,000 1:
Mo3il 4tation :.00 3* :,000,000 1:
Mo3il Pick 8) :.00 3* 1,$00,000 1:
BBM Mo3il -,=00.00 ltr :,$00 1:
4erEice Mo3il #.00 kali -00,000 1:
"0,000,000
$,000,000
Alat 8kur Aotal 4tation :.00 3* =0,000,000 1
Concrete Ji3rator 1$.00 3* 1,$00,000 11
Bar Bender K Cutter #.00 set :,000,000 11
4ewa @C Peker>a :.00 3* 1#,000,000 1
Aoilet Peker>a $1.00 3* "00,000 1
100,000,000
P&?5;N+8N%AN P&MBO?ON% A&?6A+AP P&MB&?; A8%A4
Perlindungan Pem3orong 1.00 ls 1$,000,000 1
K&?84AKAN !K&?8%;AN A&?6A+AP BAN%8NAN 5A;N
Kerusakan!kerugian 1.00 ls 1$,000,000 1
P&M;N+A6AN 7A?;N%AN
Peminda*an 7aringan 1.00 ls 100,000,000 1
K&AMANAN P?OC&K
Polsek 1.00 ls 1,000,000 1#
Koramil 1.00 ls 1,000,000 1#
Preman 1.00 ls =,000,000 1#
A&NA%A 4AAPAM
4at)am 1.00 ls =,000,000 1#
CONAO6 CONAO6 BA6AN
conto*,conto* 3a*an 1.00 ls 10,000,000 1
P6OAO,P6OAO K&MA78AN P&K&?7AAN
P*oto1 kema>uan 1.00 ls =00,000 1#
P&N%A+AAN %AMBA? K&?7A
4*o) drawing 1.00 ls 1,000,000 1#
%AMBA? 8NA8K +OK8M&N KONA?AK
gam3ar dok Kontrak 1.00 ls 10,000,000 1
A4 B8;5A +?A@;N%
As 3uilt drawing $.00 ls $,000,000 1
5APO?AN
5a)oran 6arian 3ulanan 1.00 ls =00,000 1#
+OK8M&N KONA?AK
+okumen kontrak 1.00 ls $,000,000 1
KANAO? P&MBO?ON% +; 5AP
luas 3angunan 1$0.00 ls -$0,000 1
Me>a ra)at 1.00 ls $00,000 1
Kursi ?a)at 10.00 ls 11$,000 1
/asilitas AC 1.00 ls 10,000,000 1
Me>a tulis 11.00 ls 1$0,000 1
Kursi 10.00 ls 110,000 1
Me>a gam3ar 1.00 ls $00,000 1
almari =.00 ls :00,000 1
w*ite 3oard 1.00 ls 100,000 1
com)uter :.00 ls $,000,000 1
)rinter -.00 ls -,000,000 1
%8+AN% BA6AN +AN 5O4 K&?7A
%udang =0.00 m1 -$0,000 1
5os Ker>a 110.00 m1 -$0,000 1
P-K dan P&MA+AM K&BAKA?AN
P - K 1.00 ls 1,000,000 1#
48MB&? A;? B&?4;6
4um3er air 3ersi* 1.00 ls 100,000,000 1
P&N%A+AAN A&NA%A 5;4A?;K
5istrik P5N 1.00 3ln 1$,000,000 1#
Pen(am3ungan listrik 1.00 ls 1$0,000,000 1
A&5&PON
Pen(am3ungan 1.00 3ln 1,000,000 1
Bia(a 3ulanan 1.00 3ln 1,000,000 1#
6A 10.00 3ln =00,000 1
7A5AN 4&M&NAA?A 1.00 3ln 1$,000,000 1
4A58?AN 4&M&NAA?A 1.00 3ln -0,000,000 1
PAPAN NAMA 1.00 3ln $,000,000 1
K&B&?4;6AN 1.00 3ln 1$,000,000 12
P&MB8AN%AN 4AMPA6 1.00 B5N 11,2=0,000 12
BO8@P5ANK 1.00 54 :,000,000 1#
A;A;K , A;A;K PAAOK 1.00 54 10,000,000 1
PA%A? P?OC&K 4&M&NAA?A 1.00 54 1$,000,000 1
P&N&??AN%AN MA5AM 1.00 54 1,000,000 1#
;L;N1 1.00 54 10,000,000 1
P&?AA8?AN1 1.00 54 -0,000,000 1
B5N A6? A6? ?P AOAA5
1 :0,000,000 :00,000,000
1 11,000,000 110,000,000
1 #,000,000 #0,000,000
1 11,000,000 110,000,000
1 , ,
1 , ,
1 :,000,000 :0,000,000
1 , ,
1 -,$00,000 -$,000,000
1 =,000,000 =0,000,000
1 :,000,000 :0,000,000
1 ",=00,000 "=,000,000
1 10,000,000 100,000,000
1 11,000,000 110,000,000
1 10,000,000 100,000,000
1 $,000,000 $0,000,000
1 #,000,000 #0,000,000
1 2,000,000 20,000,000
1 1#,000,000 1#0,000,000
1 11,000,000 110,000,000
1 1#,000,000 1#0,000,000
1 =,000,000 =0,000,000
1 -,$00,000 -$,000,000
1 , ,
1 $,000,000 $0,000,000
1 11,000,000 110,000,000
1 1=,000,000 1=0,000,000
1 :#,000,000 :#0,000,000
1 ::,000,000 ::0,000,000
1 , ,
1 , ,
1 =,000,000 =0,000,000
1 1=,000,000 1=0,000,000
1 10,000,000 100,000,000
/,0)*,+++,+++
$,000,000
1,1$0,000
-,2$0,000
-,:00,000
$,000,000
-,000,000
111,"-=,000
",000,000
,
$00,000
11$,000
1,$00,000
1$0,000
,
$00,000
11$,000
1,$00,000
1$0,000
-00,000
#,:00,000
0).,.2*,+++
11,1$0,000
3ln #0,000,000
3ln 110,000,000
3ln :1,000,000
3ln 11:,000,000
3ln 1:0,000,000
3ln 11=,#00,000
3ln --,=00,000
3ln 1:0,000,000
3ln 120,000,000
3ln -#:,000,000
3ln 21,000,000
3ln :$,"00,000
0,3*2,-++,+++
3ln 1$,000,000
3ln 1$,000,000
3ln 100,000,000
3ln -=,000,000
3ln -=,000,000
3ln 10#,000,000
02+,+++,+++
3ln 10#,000,000
3ln 10,000,000
3ln 10,#00,000
3ln 1#,000,000
3ln 10,000,000
3ln 1$,000,000
3ln 10,#00,000
3ln $,000,000
3ln #2,$00,000
3ln $00,000
3ln 1,1$0,000
3ln 10,000,000
3ln -,000,000
3ln 1,:00,000
3ln $00,000
3ln 1,:00,000
3ln :00,000
3ln 10,000,000
3ln ",000,000
1-=,"$0,000
3ln 11,000,000
3ln :1,000,000
=-,000,000
3ln -=,000,000
3ln 100,000,000
3ln :$0,000,000
ls 1$0,000,000
*++,+++,+++
3ln 1,000,000
3ln -=,000,000
3ln =,000,000
::,000,000
3ln 1$,000,000
3ln -0,000,000
3ln 10,000,000
3ln 1$$,000,000
3ln 1"","10,000
3ln 21,000,000
3ln 10,000,000
3ln 1$,000,000
3ln 1#,000,000
3ln 10,000,000
3ln -0,000,000
SEKSI ! : RUAS MOJOKERTO BARAT - MOJOKERTO UTARA
NO U"A%AN
BAB 1 8M8M 1,111,$00,000.00
BAB 1 P&MB&?4;6AN A&MPAA K&?7A $,#::,#:0,#2=.00
BAB : P&K&?7AAN AANA6 1=0,21$,:21,$$1.00
BAB $ %A5;AN 4A?8KA8? :-2,#0$,000.00
BAB = +?A;NA4& 1-,000,$02,--0.:0
BAB 2 48B%?A+& 1,1=#,$#:,$1=.00
BAB # 5AP;4 PON+A4; A%%?&%AA $,:11,1:$,000.00
BAB " P&?K&?A4AN 1#1,#:$,0##,0=1.1#
BAB 10 4A?8KA8? B&AON 1$=,:$2,-12,2##.00
BAB 11 P&K&?7AAN 5A;N , 5A;N 1=,#$$,$:",-1:.00
BAB 1- P&NCA6ACAAN, 5AMP8 5A58 5;NAA4 +AN P&K&?7AAN 5;4A?;K 1,""2,10#,100.00
BAB 1: BAN%8NAN , BAN%8NAN PA+A 7A5AN AO5 -,0$#,$--,200.00
BAB 1$ P&N%A5;6AN +AN P&?5;N+8N%AN 8A;5;AA4 CAN% A+A ,
BAB 1= M&KAN;KA5, &5&KA?;KA5 +AN P58MB;N% 1,1#-,2=$,000.00
(A) 78M5A6 6A?%A P&NA@A?AN )*+,-+.,/0.,-).1)2
5%BULAT$AN
Aer3ilang 9
9"p:
EXECUTIVE SUMMARY
"#$A7%TULAS% B%A6A 7"O6#$
JO58M& 4&48A; +A/AA? K8ANA;AA4 C% +;A&?;MA
NO S#CT%ON TOTAL &$ TOTAL N$ ' A$AS ? S#$S% 0 N$ 'A$AS !O 7#NA8A"AN A8AL
9?77N 0+@: 9?77N 0+@: 9?77N 0+@: 9?77N 0+@:
1 4&K4; 1 9 ?8A4 44 BAN+A? , 7OMBAN% ?):=#,$11,"20,=22 1.0-1
1 PAK&A , 1 M PAK&A, - M PAK&A , : ?)$#1,1#",="",="2 ?)$$:,1"#,"=1,=#0 ?)$$:,1"#,"=1,=#0 $21,-$=,11-,"=1.0"
- 4&K4; 1 ( 7&MBAAAN B?ANAA4 ) ?)2-,#1=,$=0,-:" ?)=",-"1,1#=,001 ?)=",-"1,1#=,001 21,$1=,=1#,"0=.2:
: 4&K4; - 9 ?8A4 MO7OK&?AO BA?AA MO7OK&?AO 8AA?A ?)1:0,2$#,$=0,0$- ?)1--,":1,"0#,"-1 ?)1--,":1,"0#,"-1 1-#,0=-,=-$,:=2.$"
4&K4; : 9 44 BAN+A? , ?8A4 4O5O K&?AO4ONO ?)11-,2::,10",#$- ?)11",-=0,2:0,0=2 ?)11",-=0,2:0,0=2 11-,0--,2=2,=2=.21
TOTAL "p0,-23,+-+,3++,*(3 "p0,-/),)0/,2*2,-)2 "p2.*,33(,23.,*20 "p3+-,32+,0)*,+0(
P5A/ON+ ?)1,1=$,000,000,000 ?)1,1=$,000,000,000
4&5;4;6 ANAA?A 6K +&N%AN NK,AKA4 7O Rp124,030,900,629 Rp80,514,868,358
P&NA@A?AN K& 1 "p3+-,32+,0)*,+++
Penurunan penawaran , krn Contingenc ! "an # "iturunkan "ari $% ke &' ( #' M ?)(1=,"#2,1$#,-1")

Estimasi Subkon

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Estimasi Subkon

Diunggah oleh

Hak Cipta:

Format Tersedia

Contoh perhitungan :

Anda mungkin juga menyukai