RENCANA ANGGARAN BIAYA (RAB)

Hal : Penawaran
Up : Yth Ibu Kety
Di Tempat

Dengan Hormat;
Dengan ini saya mengajukan penawaran dengan spesifikasi sebagai berikut;

Proyek : Pekerjaan Furniture Dan Plafond

Lokasi : Bandara City Mall Lt. 2 Jl. Raya Perancis Kel. Dadap Kec. Kosambi Tangerang-Banten
Harga
No. UraianPekerjaan Vol. Sat. TotalHarga(Rp)
Satuan(Rp)

I PEKERJAAN PERSIAPAN
1 Mobilisasi Barang dan Material 1,00 ls 5.000.000,00 5.000.000,00
SUBTOTAL 5.000.000,00
II PEKERJAAN FURNITURE
A TYPE BR 1 UNIT C7-33
1 Lemari Pakaian 1,00 unit 8.500.000,00 8.500.000,00
- ukuran P1200 x L600 x T2000
- Multiplek 15 mm
- Cermin Clear 5mm
- Finish Cat Duco Putih
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

2 Backdrop drop / Kabinet TV 1,00 unit 4.750.000,00 4.750.000,00

- ukuran P1800 x L400 x T2670
- Multiplek 15 mm
- Finish HPL Taco Motif Kayu
- Finish HPL Taco Warna Putih
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

3 Meja Makan + Cermin 1,00 unit 4.500.000,00 4.500.000,00

- ukuran meja makan P1200 x L600 x T750
- Multiplek 15 mm
- Cermin Clear 5mm Uk 600 x 1400
- Finish HPL Taco Motif Kayu
- Finish HPL Taco Warna Putih
- Melaminto Putih
- Doors & drawer tarikan coak
 - Runner & Hinges w/ slow motion by Taco

4 Kitchen Set 1,00 unit 7.876.000,00 7.876.000,00

- ukuran Kabinet Atas P1690 m
- ukuran Kabinet Bawah P1890 m
- Multiplek 15 mm
- Finish HPL Taco Motif Kayu
- Finish HPL Taco Warna Putih
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco
- Rak Sendok
- Rak Piring
5 Cooker Hood ex Modena 1,00 pcs 1.500.000,00 1.500.000,00
SUBTOTAL 27.126.000,00

B TYPE BR 1 UNIT C7-35

1 Lemari Pakaian 1,00 unit 8.500.000,00 8.500.000,00
- ukuran P1200 x L600 x T2000
- Multiplek 15 mm
- Cermin Clear 5mm
- Finish Cat Duco Putih
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

2 Backdrop drop / Kabinet TV 1,00 unit 4.750.000,00 4.750.000,00

- ukuran P1800 x L400 x T2670
- Multiplek 15 mm
- Finish HPL Taco Motif Kayu
- Finish HPL Taco Warna Putih
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

3 Meja Makan + Cermin 1,00 unit 4.500.000,00 4.500.000,00

- ukuran meja makan P1200 x L600 x T750
- Multiplek 15 mm
- Cermin Clear 5mm Uk 600 x 1400
- Finish HPL Taco Motif Kayu
- Finish HPL Taco Warna Putih
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

4 Kitchen Set 1,00 unit 7.546.000,00 7.546.000,00

- ukuran Kabinet Atas P1625 m
- ukuran Kabinet Bawah P1810 m
- Multiplek 15 mm
- Finish HPL Taco Motif Kayu
 - Finish HPL Taco Warna Putih
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco
- Rak Sendok
- Rak Piring
5 Cooker Hood ex Modena 1,00 pcs 1.500.000,00 1.500.000,00
SUBTOTAL 26.796.000,00

C TYPE STUDIO UNIT C7-45

1 Lemari Pakaian 1,00 unit 8.500.000,00 8.500.000,00
- ukuran P1200 x L600 x T2000
- Multiplek 15 mm
- Cermin Clear 5mm
- Finish Cat Duco Putih
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

2 Backdrop drop / Kabinet TV 1,00 unit 4.750.000,00 4.750.000,00

- ukuran P1800 x L400 x T2670
- Multiplek 15 mm
- Finish HPL Taco Pescara Teak TH 180 AA
- Finish HPL Taco White Doff
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

3 Meja Rias 1,00 unit 2.700.000,00 2.700.000,00

- ukuran meja rias P800 x L400 x T750
- Multiplek 15 mm
- Cermin Clear 5mm Uk 800 x 1000
- Finish HPL Taco Pescara Teak TH 180 AA
- Finish HPL Taco White Doff
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

4 Kitchen Set 1,00 unit 6.684.000,00 6.684.000,00

- ukuran Kabinet Atas P1610 m
- ukuran Kabinet Bawah P1510 m
- Multiplek 15 mm
- Finish HPL Taco Pescara Teak TH 180 AA
- Finish HPL Taco White Doff
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco
- Rak Sendok
- Rak Piring
5 Cooker Hood ex Modena 1,00 pcs 1.500.000,00 1.500.000,00
SUBTOTAL 24.134.000,00
D TYPE STUDIO UNIT C7-46
1 Lemari Pakaian 1,00 unit 8.500.000,00 8.500.000,00
- ukuran P1200 x L600 x T2000
- Multiplek 15 mm
- Cermin Clear 5mm
- Finish Cat Duco Putih
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

2 Backdrop drop / Kabinet TV 1,00 unit 4.750.000,00 4.750.000,00

- ukuran P1800 x L400 x T2670
- Multiplek 15 mm
- Finish HPL Taco Pescara Teak TH 180 AA
- Finish HPL Taco White Doff
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

3 Meja Rias 1,00 unit 2.700.000,00 2.700.000,00

- ukuran meja rias P800 x L400 x T750
- Multiplek 15 mm
- Cermin Clear 5mm Uk 800 x 1000
- Finish HPL Taco Pescara Teak TH 180 AA
- Finish HPL Taco White Doff
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

4 Kitchen Set 1,00 unit 6.886.000,00 6.886.000,00

- ukuran Kabinet Atas P1620 m
- ukuran Kabinet Bawah P1510 m
- Multiplek 15 mm
- Finish HPL Taco Pescara Teak TH 180 AA
- Finish HPL Taco White Doff
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco
- Rak Sendok
- Rak Piring
5 Cooker Hood ex Modena 1,00 pcs 1.500.000,00 1.500.000,00
SUBTOTAL 24.336.000,00

5 TYPE STUDIO UNIT C8-12

1 Lemari Pakaian 1,00 unit 8.500.000,00 8.500.000,00
- ukuran P1200 x L600 x T2000
- Multiplek 15 mm
- Cermin Clear 5mm
- Finish Cat Duco Putih
- Melaminto Putih
 - Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

2 Backdrop drop / Kabinet TV 1,00 unit 4.750.000,00 4.750.000,00

- ukuran P1800 x L400 x T2670
- Multiplek 15 mm
- Finish HPL Taco Pescara Teak TH 180 AA
- Finish HPL Taco White Doff
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

3 Meja Rias 1,00 unit 2.700.000,00 2.700.000,00

- ukuran meja rias P800 x L400 x T750
- Multiplek 15 mm
- Cermin Clear 5mm Uk 800 x 1000
- Finish HPL Taco Pescara Teak TH 180 AA
- Finish HPL Taco White Doff
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco

4 Kitchen Set 1,00 unit 6.776.000,00 6.776.000,00

- ukuran Kabinet Atas P1600 m
- ukuran Kabinet Bawah P1480 m
- Multiplek 15 mm
- Finish HPL Taco Pescara Teak TH 180 AA
- Finish HPL Taco White Doff
- Melaminto Putih
- Doors & drawer tarikan coak
- Runner & Hinges w/ slow motion by Taco
- Rak Sendok
- Rak Piring
5 Cooker Hood ex Modena 1,00 pcs 1.500.000,00 1.500.000,00
SUBTOTAL 24.226.000,00

III PEKERJAAN PLAFOND

1 TYPE BR 1 UNIT C7-33
- Rangka Hollow + Plafond 34,77 m2 175.000,00 6.084.575,00
- Lampu Downlight ex Philips 6,00 bh 195.000,00 1.170.000,00
- Instalasi Listrik Lampu 6,00 ttk 325.000,00 1.950.000,00
- Cat Plafond 34,77 m2 60.000,00 2.086.140,00
- Finish Cat jotaplast Morning FOG 9918
- Drop Ceiling/Cover Balok 22,40 m1 80.000,00 1.792.000,00
- Finish Cat jotaplast Vanilla1453
- Tali Air 50,27 m1 25.000,00 1.256.750,00
SUBTOTAL 14.339.465,00

2 TYPE BR 1 UNIT C7-35

- Rangka Hollow + Plafond 34,77 m2 175.000,00 6.084.575,00
- Lampu Downlight 6,00 bh 195.000,00 1.170.000,00
 - Instalasi Listrik Lampu 6,00 ttk 325.000,00 1.950.000,00
- Cat Plafond 34,77 m2 60.000,00 2.086.140,00
- Finish Cat jotaplast Morning FOG 9918
- Drop Ceiling/Cover Balok 22,40 m1 80.000,00 1.792.000,00
- Finish Cat jotaplast Vanilla1453
- Tali Air 50,27 m1 25.000,00 1.256.750,00
SUBTOTAL 14.339.465,00
3 TYPE STUDIO UNIT C7-45
- Rangka Hollow + Plafond 26,65 m2 175.000,00 4.662.875,00
- Lampu Downlight 4,00 bh 195.000,00 780.000,00
- Instalasi Listrik Lampu 4,00 ttk 325.000,00 1.300.000,00
- Cat Plafond 26,65 m2 60.000,00 1.598.700,00
- Finish Cat jotaplast Morning FOG 9918
- Drop Ceiling/Cover Balok 17,20 m1 80.000,00 1.376.000,00
- Finish Cat jotaplast Vanilla1453
- Tali Air 34,20 m1 25.000,00 855.000,00
SUBTOTAL 10.572.575,00

4 TYPE STUDIO UNIT C7-46

- Rangka Hollow + Plafond 26,65 m2 175.000,00 4.662.875,00
- Lampu Downlight 4,00 bh 195.000,00 780.000,00
- Instalasi Listrik Lampu 4,00 ttk 325.000,00 1.300.000,00
- Cat Plafond 26,65 m2 60.000,00 1.598.700,00
- Finish Cat jotaplast Morning FOG 9918
- Drop Ceiling/Cover Balok 17,20 m1 80.000,00 1.376.000,00
- Finish Cat jotaplast Vanilla1453
- Tali Air 34,20 m1 25.000,00 855.000,00
SUBTOTAL 10.572.575,00

5 TYPE STUDIO UNIT C8-12

- Rangka Hollow + Plafond 26,65 m2 175.000,00 4.662.875,00
- Lampu Downlight 4,00 bh 195.000,00 780.000,00
- Instalasi Listrik Lampu 4,00 ttk 325.000,00 1.300.000,00
- Cat Plafond 26,65 m2 60.000,00 1.598.700,00
- Finish Cat jotaplast Morning FOG 9918
- Drop Ceiling/Cover Balok 17,20 m1 80.000,00 1.376.000,00
- Finish Cat jotaplast Vanilla1453
- Tali Air 34,20 m1 25.000,00 855.000,00
SUBTOTAL 10.572.575,00

TOTAL 192.014.655,00

Tangerang, 14 Juni 2022

( Risang Yudhi Kristanto )