Laporan Keuangan Penginapan

Hotel Internasional

Nama Kelas Tarif /Hari Tanggal Tanggal Lama

Kode Kamar Tagihan Pajak Potongan Total Bayar
Tamu Kamar (RP) Datang Pergi Nginap
EXC-1 Wagiman Eksekutif Rp550,000 4-Jan-07 10-Jan-07 6 Hari Rp3,300,000 Rp165,000 Rp99,000 Rp3,366,000
EKO-2 Supardi Ekonomi Rp400,000 4-Feb-07 8-Feb-07 4 Hari Rp1,600,000 Rp160,000 Rp0 Rp1,760,000
LUX-1 Nursalim Mewah Rp800,000 2-Feb-07 15-Feb-07 13 Hari Rp10,400,000 Rp520,000 Rp520,000 Rp10,400,000
EKO-2 Dodot Ekonomi Rp400,000 2-Feb-07 5-Jan-07 3 Hari Rp1,200,000 Rp120,000 Rp0 Rp1,320,000
LUX-2 Didit Mewah Rp900,000 2-Feb-07 8-Jan-07 6 Hari Rp5,400,000 Rp540,000 Rp162,000 Rp5,778,000
EXC-1 Tami Eksekutif Rp550,000 5-Jan-07 10-Jan-07 5 Hari Rp2,750,000 Rp137,500 Rp0 Rp2,887,500
EKO-1 Tarmizin Ekonomi Rp300,000 5-Jan-07 16-Jan-07 11 Hari Rp3,300,000 Rp165,000 Rp165,000 Rp3,300,000
EXC-2 Darindi Eksekutif Rp650,000 1-Feb-07 3-Feb-07 2 Hari Rp1,300,000 Rp130,000 Rp0 Rp1,430,000
LUX-1 Ivan Mewah Rp800,000 20-Jan-07 23-Jan-07 3 Hari Rp2,400,000 Rp120,000 Rp0 Rp2,520,000

Annisa
Tarif /Hari Tarif/Hari Kelas Alya
Kode Kamar Nama :
Single Double Kamar Fahima

EKO Rp300,000 400000 Ekonomi Kelas : 12 Akl 1

EXC Rp550,000 650000 Eksekutif No Absen : 6
LUX Rp800,000 900000 Mewah
 LEMBAGA PENDIDIKAN KOMPUTER " SEMOGA MAJU
LAPORAN PENDAFTARAN SISWA

BULAN : JANUARI 2018

NOMOR NAMA KODE NAMA HARI WAKTU
NO URUT PEKERJAAN
SISWA SISWA STATUS KELAS BELAJAR BELAJAR

1 P-101-SK Dewiana A Karyawan Windows'95 Sen-Kamis Pagi

2 S-103-SJ Handayani B Mahasiswa Ms.Excel'97 Sel-Jum Siang
3 M-102-RS Ariani C Pelajar Ms. Word'97 Rab-Sab Malam
4 S-104-SJ Bayu C Pelajar Ms.Access'97Sel-Jum Siang
5 P-101-SK Chris B Mahasiswa Windows'95 Sen-Kamis Pagi
6 M-102-RS Lusia A Karyawan Ms. Word'97 Rab-Sab Malam
7 P-103-SK Rita B Mahasiswa Ms.Excel'97 Sen-Kamis Pagi
8 S-104-SJ Carolina C Pelajar Ms.Access'97Sel-Jum Siang
9 M-103-RS Sylvia A Karyawan Ms.Excel'97 Rab-Sab Malam
10 M-102-SJ Martina B Mahasiswa Ms. Word'97 Sel-Jum Malam
11 P-103-SK Agung A Karyawan Ms.Excel'97 Sen-Kamis Pagi
12 S-101-RS Iwan C Pelajar Windows'95 Rab-Sab Siang
TOTAL

RATA RATA
MAXIMUM
MINIMUM

TABEL VLOOKUP TABEL HLOOKUP

KODE KELAS
KODE KELAS NAMA KELAS BIAYA 101

101 Windows'95 100000 DISCOUNT 5%

102 Ms. Word'97 130000
103 Ms.Excel'97 140000
104 Ms.Access'97 1000000
DIKAN KOMPUTER " SEMOGA MAJU TERUS "
N PENDAFTARAN SISWA

BIAYA DISCOUNT BIAYA BERSIH

Rp 100,000 Rp 5,000 Rp 95,000

Rp 140,000 Rp 14,000 Rp 126,000
Rp 130,000 Rp 9,100 Rp 120,900
Rp 1,000,000 Rp 120,000 Rp 880,000
Rp 100,000 Rp 5,000 Rp 95,000
Rp 130,000 Rp 9,100 Rp 120,900
Rp 140,000 Rp 14,000 Rp 126,000
Rp 1,000,000 Rp 120,000 Rp 880,000
Rp 140,000 Rp 14,000 Rp 126,000
Rp 130,000 Rp 9,100 Rp 120,900
Rp 140,000 Rp 14,000 Rp 126,000
Rp 100,000 Rp 5,000 Rp 95,000
Rp 3,250,000 Rp 338,300 Rp 2,911,700

Rp 270,833 Rp 28,192 Rp 242,642

Rp 1,000,000 Rp 120,000 Rp 880,000
Rp 100,000 Rp 5,000 Rp 95,000

TABEL HLOOKUP

102 103 104

7% 10% 12%
 A B A+B A-B A*B A/B A*10% B*20% B-(B*20%)
56 23 79 33 1288 2.4347826087 5.6 4.6 18.4
45 34 79 11 1530 1.32352941176 4.5 6.8 27.2
75 23 98 52 1725 3.26086956522 7.5 4.6 18.4
78 11 89 67 858 7.09090909091 7.8 2.2 8.8
78 34 112 44 2652 2.29411764706 7.8 6.8 27.2
98 45 143 53 4410 2.17777777778 9.8 9 36
67 23 90 44 1541 2.91304347826 6.7 4.6 18.4
78 53 131 25 4134 1.47169811321 7.8 10.6 42.4
67 23 90 44 1541 2.91304347826 6.7 4.6 18.4
97 12 109 85 1164 8.08333333333 9.7 2.4 9.6
90 34 124 56 3060 2.64705882353 9 6.8 27.2
67 54 121 13 3618 1.24074074074 6.7 10.8 43.2
67 65 132 2 4355 1.03076923077 6.7 13 52
97 34 131 63 3298 2.85294117647 9.7 6.8 27.2
TOTAL 1528 592 35174 41.734614476 106 93.6 374.4
RATA-RATA 109.1429 42.28571 2512.429 2.98104389114 7.571429 6.685714 26.74286
NILAI TERTINGGI 143 85 4410 8.08333333333 9.8 13 52
NILAI TERENDAH 79 2 858 1.03076923077 4.5 2.2 8.8
JUMLAH ITEM 14 14 14 14 14 14 14
 Kode Kamar Total Bayar
EXC-1 3366000
Total Bayar
EKO-2 1760000 12000000
LUX-1 10400000 10000000
8000000
EKO-2 1320000 Total Bayar
6000000
LUX-2 5778000
4000000
EXC-1 2887500 2000000
EKO-1 3300000 0
EXC-2 1430000 1 2 1 2 2 1 1 2 1
C- O- X- O- X- C- O- C- X-
LUX-1 2520000 EX EK LU EK LU EX EK EX LU

Total Bayar
12000000
10000000
8000000
6000000 Total Bayar
4000000
2000000
0
1 2 1 2 2 1 1 2 1
X C- KO- UX- KO- UX- XC- KO- XC- UX-
E E L E L E E E L