YAYASAN SYEKH ABDUL QODIR AL JAILANI BAROKAH

SMK SYEKH ABDUL QODIR AL JAILANI

Jl. Dr. Wahidin No. 19 Kraksaan Telp. (0335) 843181. Kode Pos 67282
Website : smksaqa.sch.id - Email : smksyekhabdulqodiraljailani@gmail.com
RENCANA ANGGARAN BIAYA (RAB)
PENGEMBANGAN SMK MENJADI PUSAT KEUNGGULAN
(CENTER OF EXELLLENCE) PERIORITAS SEKTOR HOSPITALITY
SMK COE SEKTOR HOSPITALITY
TAHUN 2020

JUMLAH
NO NAMA ALAT DAN SPESIFIKASI MERK/TYPE HARGA SATUAN (Rp) JUMLAH HARGA (Rp)
(BUAH/UNIT/ SET)
A Multimedia
1 PC Multimedia 30 Unit Rp 17,500,000 Rp 525,000,000
2 UPS 1300 Watt 30 buah Rp 2,310,000 Rp 69,300,000
3 TP-Link CPE210 2 buah Rp 924,000 Rp 1,848,000
4 Connector RJ-45 AMP 6 box Rp 231,000 Rp 1,386,000
5 Kabel UTP, 3 dos 3 dos Rp 1,375,000 Rp 4,125,000
Kamera Video HD, Mount Shoulder Sony
6 (Professional HXR-MC2500 Shoulder Mount AVCHD Camcorder) 8 Buah Rp 9,600,000 Rp 76,800,000

Kamera DSLR (Canon EOS 4000D Kit 18-55mm III - Camera DSLR
7 8 Buah Rp 3,744,000 Rp 29,952,000
Canon EOS 4000D)
8 Handycam 4K 4 Buah Rp 15,000,000 Rp 60,000,000
9 LCD Projector (Projector Epson Eb-X300 Xga Wifi) 1 Buah Rp 5,400,000 Rp 5,400,000
10 Mirroles Cannon M50 4 Buah Rp 7,500,000 Rp 30,000,000
11 Sound system (Logitech G560 Speaker Dts 7.1 Surround Gaming.) 7 Buah Rp 3,600,000 Rp 25,200,000
12 Mic Vlog Boya 5 Buah Rp 500,000 Rp 2,500,000
13 Stabilizer Gimbal 4 Buah Rp 6,000,000 Rp 24,000,000
14 Head set (Headset Rexus 995) 30 Buah Rp 84,000 Rp 2,520,000
15 LCD SCREEN (screen projektor 70 inch) 7 Buah Rp 720,000 Rp 5,040,000
16 Tripod, Lighting Bsckgroubd 5 Buah Rp 3,000,000 Rp 15,000,000
17 Mic Condensor 5 Buah Rp 2,000,000 Rp 10,000,000
18 Tripod Kamera (tripod video shooting somita st-650) 9 Buah Rp 480,000 Rp 4,320,000
19 Perangkat Livestream 4 Unit Rp 5,000,000 Rp 20,000,000
20 Video Tron Indoor 1 Unit Rp 70,000,000 Rp 70,000,000
21 Printer Canon Multifunction G4010 BK 2907455 2 Buah Rp 4,800,000 Rp 9,600,000
22 Dell Server T330 Pro 1220 V6-8Gb 1Tb / Server Pc 3 Unit Rp 25,000,000 Rp 75,000,000
23 Papan Tulis Interaktif 86 Inch LED 2 Unit Rp 34,843,000 Rp 69,686,000
Mesin Cetak Spanduk Banner Baliho dan Wallpaper - DRS-X9 Konica
24 1 Unit Rp 235,000,000 Rp 235,000,000
512i
JUMLAH Rp 1,371,677,000
B Otomatisasi dan Tata Kelola Perkantoran
1 PC. HP Elite One 800 G3 All in One PC core i7 [Y8C76AV] 30 Unit Rp 18,540,000 Rp 556,200,000
2 UPS 1300 Watt 30 buah Rp 2,310,000 Rp 69,300,000
3 TP-Link CPE210 2 buah Rp 924,000 Rp 1,848,000
4 Connector RJ-45 AMP 4 box Rp 231,000 Rp 924,000
5 Kabel UTP, 3 dos 2 dos Rp 1,375,000 Rp 2,750,000
6 Meja Komputer 30 Unit Rp 210,000 Rp 6,300,000
7 Kursi siswa 30 Unit Rp 320,000 Rp 9,600,000
8 Meja dan kursi guru 1 Unit Rp 1,470,000 Rp 1,470,000
9 Perinter Epson L360 All-in One Ink 1 Unit Rp 1,970,000 Rp 1,970,000
10 Dell Server T330 Pro 1220 V6-8Gb 1Tb / Server Pc 1 Unit Rp 25,000,000 Rp 25,000,000
11 Papan Tulis Interaktif 86 Inch LED 2 Unit Rp 34,843,000 Rp 69,686,000
JUMLAH Rp 745,048,000
C Bisnis Daring dan Pemasaran
1 PC. Komputer core i5 16 Unit Rp 12,595,000 Rp 201,520,000.00
2 UPS 1300 Watt 4 buah Rp 2,310,000 Rp 9,240,000.00
3 TP-Link CPE210 2 buah Rp 924,000 Rp 1,848,000.00
4 Connector RJ-45 AMP 2 box Rp 231,000 Rp 462,000.00
5 Kabel UTP, 3 dos 2 dos Rp 1,375,000 Rp 2,750,000.00
6 Komputer Kasir 1 Unit Rp 19,800,000 Rp 19,800,000.00
7 Alat Label Harga 4 Unit Rp 660,000 Rp 2,640,000.00
8 Printer Termal epson 2 Unit Rp 2,420,000 Rp 4,840,000.00
9 Alat Scener Barcode 2 Unit Rp 4,180,000 Rp 8,360,000.00
10 Mesin Cup Sealer Otomatis Gd-Series 4 Line Alat Press 1 Unit Rp 190,000,000 Rp 190,000,000.00
JUMLAH Rp 441,460,000.00
E Akuntansi dan Keuangan Lembaga
1 PC. Komputer core i5 12 Unit Rp 12,573,000 Rp 150,876,000.00
2 UPS 1300 Watt 4 Buah Rp 2,310,000 Rp 9,240,000.00
3 Perinter Epson L360 All-in One Ink 1 Unit Rp 2,970,000 Rp 2,970,000.00
JUMLAH Rp 163,086,000.00
JUMLAH TOTAL Rp 2,721,271,000.00

Kepala Sekolah

ABU SOFYAN BASYA, S.Pd