○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
We have examined the attached consolidated balance sheet Subject to Accounting Policy of the investments held by the
of Dabur India Limited and its subsidiaries (“the group”) as at parent Company and gradual amortization of advertisement
31st March, 2003 and the consolidated profit and loss account and publicity expenses of Dabur Foods Ltd. as against parent
and the consolidated cash flow statement for the year ended Company’s policy of charging the same in the year of
on that date attached thereto. incurrence thereby adding to profit and miscellaneous
These financial statements are the responsibility of Dabur expenditure by Rs.114 lacs each and impairment of fixed
India Limited’s management. Our responsibility is to express assets in terms of recommendations of Consultants (as relied
upon by us) with particular reference to parent Company only
an opinion on these financial statements based on our audit.
We conducted our audit in accordance with generally accepted impact of which is not readily ascertainable, in our opinion
auditing standards in India. These standards require that we the consolidated financial statements give a true and fair view
in conformity with the accounting principles generally accepted
plan and perform the audit to obtain reasonable assurance
whether the financial statements are prepared, in all material in India :
aspects, in accordance with an identified financial reporting i) in the case of the consolidated Balance Sheet, of the
framework and are free of material misstatements. An audit consolidated state of affair of Dabur India Ltd. and its
includes, examining on a test basis, evidence supporting the subsidiaries for the year ended on that date; and
amounts and disclosures in the financial statements. An audit ii) in the case of the consolidated Profit and Loss Account,
also includes assessing the accounting principles used and of the consolidated results of operations of Dabur India
significant estimates made by management, as well as
Ltd. and its subsidiaries for the year ended on that date;
evaluating the overall financial statements. We believe that and
our audit provides a reasonable basis for our opinion.
iii) in the case of the consolidated Cash Flow Statement, of
In the said Consolidated Financial Statements have been the consolidated cash flow of Dabur India Ltd. and its
incorporated accounts of three foreign body corporates audited
subsidiaries for the year ended on that date.
by other auditors as per the law of the countries in which they
are incorporated, and two body corporates incorporated in
India; one of them being audited by other auditor. Report on
the accounts of subsidiaries audited by other auditors as well
as that of us pertaining to the accounts of subsidiary For G. BASU & CO.
80
Dabur India Limited (Consolidated)
balance sheet
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
as at 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
As at 31st As at 31st
March, 2003 March, 2002
Schedule (Rs. in Lacs) (Rs. in Lacs)
Sources of Funds :
Shareholders’ Funds :
A) Share capital A 2,857.50 2,855.94
B) Reserves and surplus B 38,802.10 36,711.08
Minority Interest B2 903.82 782.65
Loan Funds :
A) Secured loans C 8,300.90 10,074.26
B) Unsecured loans D 13,125.20 20,294.97
Total 63,989.52 70,718.90
Application of Funds :
Fixed Assets :
A) Gross block F 40,549.66 54,336.20
B) Less : Depreciation 14,846.85 17,260.72
C) Net block 25,702.81 37,075.48
Investments G 10,176.02 2,674.94
Current assets, loans and advances : H
A) Inventories 22,219.80 20,182.56
B) Sundry debtors 13,628.57 14,204.53
C) Cash & bank balances 4,229.56 3,567.06
D) Loans & advances 12,125.37 12,464.72
52,203.30 50,418.87
81
Annu al Rep o r t 2002-03
profit and loss account for the year ended 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
82
Dabur India Limited (Consolidated)
schedules annexed to and forming part of the balance sheet as at 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
As at 31-3-2003 As at 31-3-2002
(Rs. in Lacs) (Rs. in Lacs)
Schedule A - Share Capital
Authorised :
500000000 Equity shares of Re.1 each 5,000.00 5,000.00
(previous year 500000000 equity shares of Re. 1 each)
5,000.00 5,000.00
Issued and Subscribed :
285749934 Equity shares of Re.1 each fully called up 2,857.50 2,855.94
Minority interest — —
(previous year - 285593520 equity shares of Re. 1 each)
2,857.50 2,855.94
Notes :
1. Equity shares issued & subscribed includes following issues for
consideration other than cash :
A) 4548000 equity shares of Rs.10 each fully paid up were
issued pursuant to the scheme of amalgamation (without
payment being received in cash).
B) 18202080 equity shares of Rs.10 each fully paid up were
issued as bonus shares by way of capitalisation of free re-
serves to shareholders in the ratio of 4 equity shares for
every share held as on 1st December, 1993.
2. Pursuant to Section 94 of the Companies Act 1956, equity
shares of Rs. 10 were sub-divided in equity shares of Re. 1/-
each on 15th December, 2000 by way of issue of 10 shares
against each share formerly held by a shareholder.
3. 156414 Equity Shares of Re. 1 each were issued during the year
2002-03 under Employee Stock Option Scheme (previous
year 378690).
4. 526118 equity shares of Re. 1 each are outstanding under
Employee Stock Option Scheme as on 31st March, 2003
(previous year 644999 equity shares)
83
Annu al Rep o r t 2002-03
schedules annexed to and forming part of the balance sheet as at 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
As at 31-3-2003 As at 31-3-2002
(Rs. in Lacs) (Rs. in Lacs)
Schedule C - Secured Loans
A. Debentures :
500000 - (Previous period 1500000)14.75% secured redeemable 500.00 1,000.00
non-convertible debentures of Rs.100 each as fully paid up and
redeemable at par in 1 equal annual (previous period 2) instal-
ments on 23rd July, 2003 (previous period 23rd July, 2002,
2003)
Secured by :
A) For debentures amounting to Rs. 1,250 lacs (in terms of
original issue)
1) By a mortgage by deposit of title deeds in respect
of all the Company’s immovable properties situated
at 22 , Site IV, Sahibabad, Distt.Ghaziabad. present
and future.
2) A first charge by way of hypothecation in respect of
all the Company’s movable plant & machinery spares
and stores, tools and accessories including all other
movables both present and future situated at 22,
Site IV Sahibabad, Distt. Ghaziabad.
Subject to :
1) Prior charges created and/or to be created in favour
of Exim Bank & IDBI for their term loans, the
Company’s bankers for co-acceptance of bills for
purchase of plant & machinery .
The mortgage and charges created as aforesaid shall
rank pari passu with the charges created /to be created
in favour of Industrial Finance Corporation of India Ltd.
B) For debentures amounting to Rs. 250 lacs (in terms of
original issue)
1) By a mortgage by deposit of title deeds in respect
of all the Company’s immovable properties situated
at Plot No. SP-C-162, MIA, Desula, Alwar, Rajasthan
and Plot No. 7, NEPZ, Noida, Ghaziabad both
present and future.
2) A first charge by way of hypothecation in respect of
all the Company’s movable plant & machinery spares
and stores, tools and accessories including all other
movables both present and future situated at Plot
No. SP-C-162, MIA, Desula, Alwar, Rajasthan and
Plot No. 7, NEPZ, Noida, Ghaziabad.
Subject to :
1) Prior charges created and/or to be created in favour
of the Company’s bankers on the stock of raw
materials, semi finished goods, consumables stores
and book debts and movables for securing
borrowings for working capital assistence in the
ordinary course of business.
B. Term Loans :
Housing Development Finance Corporation Limited 75.78 462.18
Secured by :
Hypothecation of land & building, plant & machinery installed
at the Company’s factory at Daburgram, Deoghar, Jharkhand.
Hongkong & Shanghai Bank Ltd. Egypt 22.65 43.33
Nepal SBI Bank Ltd. — 88.50
Deferred payment 209.14 289.42
PICUP under trade tax loan scheme 1,412.29 1,357.09
Short term loans - from banks 6,081.04 6,833.74
Secured banks and institutional loans are covered by first
charge on fixed assets, inventories, book debts - (present and
future) and guarantee from HSBC, New Delhi
8,300.90 10,074.26
84
Dabur India Limited (Consolidated)
schedules annexed to and forming part of the balance sheet as at 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
As at 31-3-2003 As at 31-3-2002
(Rs. in Lacs) (Rs. in Lacs)
Schedule D - Unsecured Loans
Deposits :
Directors 48.13 —
Companies 3579.98 4253.75
Security deposit from dealers and others 394.29 456.78
Term loan - from banks 1,212.94 1,064.15
Book overdraft of current account with banks 3,027.68 3,092.45
Commercial papers 1,000.00 7,500.00
External commercial borrowings 3,862.18 3,927.83
13,125.20 20,294.97
Schedule EA - Current Liabilities and Provisions
A. Current liabilities :
Acceptance 7,247.53 5,468.08
Amount due to SSI Units (goods) 867.96 1,154.09
Creditors for goods 2,895.95 2,695.47
Creditors for expenses and other liabilities 6,475.22 5,629.81
Advances from customers 447.53 658.83
Interest accrued but not due on loans 120.96 59.41
Deposits - others 33.60 68.52
Investor education and protection fund to be credited by :
– Unpaid dividend 53.27 57.72
– Unpaid matured public deposit 19.69 35.71
– Interest accrued on public deposit 6.66 5.84
Total A 18,168.37 15,833.48
B. Provisions :
For dividend (proposed) - final 2,571.75 —
For corporate tax on proposed dividend - final 327.90 —
For leave salary 217.24 222.49
For housing, bonus, gratuity & other welfares 236.60 98.33
For taxation 2,596.79 1,924.25
Total B 5,950.28 2,245.07
Total A+B 24,118.65 18,078.55
Schedule EB - Deferred Tax Liabilities (Net)
Deferred tax liability :
Depreciation 352.51 1,912.11
Technical knowhow fees 37.90 —
Strategic consultancy expenses — 390.41 87.97 2,000.08
Less : Deferred tax assets :
VRS payment 6.57 9.57
Others disallowance u/s 43 B 27.56 34.13 — 9.57
356.28 1,990.51
85
Annu al Rep o r t 2002-03
schedules annexed to and forming part of the balance sheet as at 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
86
Dabur India Limited (Consolidated)
schedules annexed to and forming part of the balance sheet as at 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
As at 31-3-2003 As at 31-3-2002
(Rs. in Lacs) (Rs. in Lacs)
87
Annu al Rep o r t 2002-03
schedules annexed to and forming part of the profit and loss account for the year ended 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
88
Dabur India Limited (Consolidated)
schedules annexed to and forming part of the profit and loss account for the year ended 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
89
Annu al Rep o r t 2002-03
schedules annexed to and forming part of the accounts for the year ended 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
Schedule P - Significant Accounting Policies and Notes to the Consolidated Financial Statements
(Amount Rs. Lacs)
A. Accounting Policies :
Significant accounting policies are summarized below :
1. Principles of Consolidation :
The Consolidated Financial Statement relates to Dabur India Ltd. (the parent company) and Dabur Foods Ltd., Dabur Finance
Ltd. (both wholly owned subsidiary companies incorporated in India), Dabur Overseas Ltd. (a wholly owned subsidiary company
incorporated in British Virgin Islands), Dabur Nepal Private Ltd. (a subsidiary body corporate incorporated in Nepal, the extent of
holding of parent company being 79.96%), and Dabur Egypt Ltd. (a subsidiary body corporate incorporated in Egypt, 76% of stake
wherein is held by Dabur Overseas Ltd.; one of the wholly owned foreign subsidiaries of parent company).
The consolidated financial statements have been prepared on the basis of AS-21, issued by ICAI read with the following basic
assumptions :
i. The financial statements of the parent company and its subsidiary companies have been combined on a line-by-line basis
by adding together the book values of like items of assets, liabilities, income and expenses, after fully eliminating intra-group
balances and intra-group transactions and resulting in unrealized profits or losses.
Investments of parent company in subsidiaries are eliminated against respective proportionate stake of parent company
therein on the respective dates when such investments were made by way of crediting the difference of the two in terms
of aggregate in capital reserve except for Dabur Nepal Private Ltd. where the same is adjusted against share premium
account.
In respect of foreign subsidiaries, rise in the value of stake of parent company in terms of reported currency upto the date
of commercial production (i.e. the date, their assets were due to capitalization) on account of exchange fluctuation has been
credited to capital reserve. Subsequent generation of reserve other than that of the nature of capital reserve including gain/
loss arising on account of translating the transactions of the year, year-end assets and liabilities of the foreign subsidiaries
for the purpose of consolidating with parent company’s assets at exchange rates ruling on year-end-date has been recognized
as reserve specifically earmarked for the purpose.
ii. The consolidated financial statements are prepared by adopting uniform accounting policies for like transactions and other
events in similar circumstances and are presented to the extent possible, in the same manner as the parent company’s
separate financial statements unless stated otherwise.
Recognition of income, classification of assets, provisioning thereon pertaining to accounts of Dabur Finance Ltd. remain as
per Income Recognition and Assets Classification Norms issued by Reserve Bank of India which are not necessarily
consistent with the accounting policies of the parent company.
iii. Minority interest, where lying, in the net income of consolidated subsidiaries have been adjusted against the income of the
group so as to arrive at net income attributable to the parent company. Minority interest consisting of equity attributable to
them on the date such investments were made by the parent company and movement in their equity since the date of parent
subsidiary relationship has been disclosed in the consolidated financial statement separately from liability and equity of
shareholders of parent company.
iv. Current assets/ liabilities of overseas subsidiaries have been translated in reporting currency in terms of exchange rates
prevailing on year-end date. Income and expenses of overseas subsidiaries have been translated at average rate.
Fixed assets of the overseas subsidiaries have been accounted for in terms of the exchange rate prevailing at the point of
commencement of production of relevant subsidiaries pertaining to assets appearing since that point of time and at purchase
price (including cost of installation) for remaining fixed assets.
v. Impact of exchange fluctuation, whether revenue or capital in nature appearing in the accounts of the foreign subsidiaries
are directly charged to revenue in Consolidated Financial Statement.
2. Accounting Convention :
The accounts have been prepared in accordance with the historical cost convention modified by revaluation and impairment of
certain fixed assets.
a. Fixed Assets and Depreciation :
• Fixed assets are stated at cost (and at recoverable value for impaired assets of Dabur India Ltd. only as per AS 28
issued by ICAI), except for revalued assets.
• Cost includes inward freight, duties, and taxes and expenses incidental to acquisition and installation.
• In respect of revalued assets the difference between the written down value of the assets as on the date of revaluation
and the revalued amount have been transferred to Capital Reserve.
90
Dabur India Limited (Consolidated)
schedules annexed to and forming part of the accounts for the year ended 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
• In respect of assets impaired as on 31.03.2003, difference between written down value and impaired value of
corresponding assets has been adjusted against opening balance of revenue reserve. However, further impairment
losses will be provided against revenue of the year.
• As regards fixed assets acquired out of loan taken in foreign currencies, loss or gain on such loans at the year-end
is adjusted to the value of such fixed assets.
• Interest on the loan utilized for acquisition of Fixed Assets are capitalized for the new projects up to the date of
commencement of commercial production of respective projects.
• In respect of parent company and Dabur Foods Limited, depreciation on fixed assets has been provided on written
down value method rates specified in Schedule XIV of the Companies Act, except for Baddi, Katni, Kalyani, 5/1
Sahibabad unit and Corporate Office of parent company, Dabur Foods Limited, Dabur Finance Ltd. and Dabur Egypt
Ltd. in Sahibabad, where depreciation have been provided on straight line method at the rates specified in aforesaid
Schedule.
The parent company has identified impairable assets at the year end in terms of paras - 5 to 13 of AS-28 issued by
ICAI and arrived at impairment loss therein being the difference between the book value and recoverable value of
relevant assets. Impairment loss, so arrived at, has been adjusted against opening general reserve as per transitional
provision laid down in para –124 of AS-28.
• Depreciation on differential amounts of fixed assets arising out of exchange loss or gain on foreign currency loan are
adjusted over the remaining life of the concerned fixed assets.
• On leased assets, depreciation has been provided on the amount equal to annual lease charges as per method
recommended by ICAI under which cost of the leased assets (net of Margin, if any) is depreciated over primary period
of lease applying interest rate implicit in the lease to the outstanding investment in lease to calculate finance earnings
for the period and the difference between the lease rental and finance earnings is charged as depreciation.
b. Investments :
Investments being long term in nature (except for Dabon International Ltd, Dabur Oncology Plc and Dabur Pharma Ltd. which
are current in nature) are held at cost. Provision will be made as and when deemed necessary under AS-13 issued by ICAI.
Investment of Dabur Finance Ltd. in unquoted equity shares held as current investments and are carried at cost net of
provision for diminution in the value of current investment.
c. Deferred Entitlement on LTC :
In terms of the opinion of the Expert Advisory Committee of the ICAI, the parent company has provided liability accruing
on account of deferred entitlement towards LTC in the period in which the employees concerned render their services.
d. Inventories :
Stocks are valued at lower of cost or net realizable value. Basis of determination of cost remain as follows :
• Raw materials, Packing materials, stores & Spares : On FIFO Basis
• Work-in-process : At cost of input plus overhead upto the stage of completion.
• Finished goods : At cost of input plus appropriate Overhead.
• Securities : At cost
e. Research and Development Expenses :
Contributions towards scientific research expenses are charged to the Profit & Loss Account in the year in which the
contribution is made.
f. Retirement Benefits :
Liabilities in respect of retirement benefits to employees are provided for in the books of Dabur India Ltd. and Dabur Foods
Ltd. for as follows :
• Leave salary of employees of the company on the basis of actuarial valuation.
• Gratuity liability on the basis of payment advice from Life Insurance Corporation of India from whom the company’s
gratuity trust has taken the Group Gratuity Insurance Policy.
• Liability for superannuation fund on the basis of the premium paid to Life Insurance Corporation of India in respect of
employees covered under the Superannuation Fund Policy.
• For other subsidiary companies, these are provided for on the basis of management estimate.
g. Recognition of Income and Expenses :
For all companies except Dabur Finance Ltd. :
• Sales and purchases are accounted for on the basis of passing of title to the goods.
• Sales comprise of sale price of goods including excise duty and sales tax but exclude discount, except for Dabur Nepal
Pvt. Ltd. where sales realization is considered net of VAT.
• Exports Sales are accounted for on the basis of date of bill of lading.
• All items of income and expenses have been provided on accrual basis.
91
Annu al Rep o r t 2002-03
schedules annexed to and forming part of the accounts for the year ended 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
92
Dabur India Limited (Consolidated)
schedules annexed to and forming part of the accounts for the year ended 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
93
Annu al Rep o r t 2002-03
schedules annexed to and forming part of the accounts for the year ended 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
94
Dabur India Limited (Consolidated)
schedules annexed to and forming part of the accounts for the year ended 31st march, 2003
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
Current Previous Current Previous Current Previous Current Previous Current Previous Current Previous
Year Year Year Year Year Year Year Year Year Year Year Year
REVENUE :
External sales 1,09,532.1 99,398.1 18,379.5 16,290.1 7,607.3 5,653.2 — — 1,566.9 6,754.8 1,37,085.8 1,28,096.3
Inter-segment sales — — — — — — — — — — — —
Total revenue 1,09,532.1 99,398.1 18,379.5 16,290.1 7,607.3 5,653.2 — — 1,566.9 6,754.8 13,7085.8 1,28,096.3
RESULT :
Segment result 10,244.6 8,402.4 2,069.8 1,965.8 220.0 181.7 — — 708.7 916.1 13,243.2 11,466.0
Unallocated corporate expenses — — — — — — — — — — — —
Operating profit 10,244.6 8,402.4 2,069.8 1,965.8 220.0 181.7 — — 708.7 916.1 13,243.2 11,466.0
Interest expense (1,718.1) (2,205.2) (515.7) (724.0) (179.7) (169.9) — — (199.2) (232.6) (2,612.7) (3,331.7)
(Net of Interest Income)
Income Tax (Current + Deferred) — — — — — — — — — — (1,327.3) (1,271.2)
Profit from ordinary activities 8,526.6 6,197.3 1,554.1 1,241.8 40.3 11.7 — — 509.5 683.5 9,303.3 6,863.2
Extraordinary loss : uninsured
earthquake damage to factory — — — — — — — — — — — —
Net profit 8,526.6 6,197.3 1,554.1 1,241.8 40.3 11.7 — — 509.5 683.5 9,303.3 6,863.2
OTHER INFORMATION :
Segment assets 52,543.2 59,750.5 22,711.9 29,573.5 4,682.1 4,317.3 (3,375.4) (13,579.4) 9,132.3 7,866.1 85,694.1 87,928.0
Unallocated corporate assets — — — — — — — — — — 2,469.9 2240.8
Total assets 52,543.2 59,750.5 22,711.9 29,573.5 4,682.1 4,317.3 (3,375.4) (13,579.4) 9,132.3 7,866.1 88,164.0 90,168.7
Segment liabilities (29,070.9) (28,810.9) (4,120.5) (9,326.8) (5,051.4) (3,017.2) 351.6 2,421.0 (5,495.0) (9,780.1) (43,386.3) (48,514.0)
Unallocated corporate liabilities — — — — — — — — — — (2,596.8) (1,924.2)
Total liabilities (29,070.9) (28,810.9) (4,120.5) (9,326.8) (5,051.4) (3,017.2) 351.6 2,421.0 (5,495.0) (9,780.1) (45,983.0) (50,438.3)
Capital expenditure 3,397.8 5,264.0 1,095.2 558.2 — — — — 21.3 32.4 4,514.3 5,854.7
Depreciation 2,114.7 1,994.5 430.5 300.0 174.1 160.5 6.9 55.0 204.7 357.9 2,931.0 2,867.9
Non-cash expenses other — — — — — — — — — — 382.3 618.7
than depreciation
Secondary Segment
As the Company also exports, the secondary segment for the Company is based on the location of customers. Out of the total
sales of Rs.1,37,085.80 lacs, the export sales is of Rs. 11,646.42 lacs and domestic sale is Rs. 1,25,439.34 lacs.
Note :
1. Segment results of current year are net of Rs. 3,785.75 lacs and Rs. 1,108.94 lacs for FMCG and Pharmaceuticals segments
being impairment loss of respective segments provided during the year.
2. Identification of primary segment has been modified during the year by way of assuming other segments as integral part of
FMCG, as the same virtually belongs to FMCG segment in functional sphere. Information relating to previous year also have
been re-arranged accordingly.
11. Recoverable value from impaired fixed assets in parent company amounting to Rs. 208.71 (previous year Nil) have been shown
under the head of inventories forming part of current assets loans and advances in Schedule H.
12. Revenue implication of exchange fluctuation works out to Rs.155.55 (previous period gain of Rs.139.29)- net of debit, being
charged to Profit & Loss Account.
13. Grouping and heads of accounts of the subsidiaries have been rearranged in terms of presentation of those of parent company
as and when necessary. Considering exclusion of Dabur Oncology Plc. UK from the purview of consolidation unlike previous year,
figures of previous year are not comparable with those of current year.
95
Annu al Rep o r t 2002-03
statement of cash flow (pursuant to AS-3 issued by ICAI)
○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○
96
Dabur India Limited (Consolidated)