RATIO of MRP-I-2003

ChambalFertilisersandChemicals
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
10.00
10.00
10.00
10.00
10.00
1.90
1.90
1.80
1.80
1.80
Investment Valuation Ratios

Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
17.86
16.47
16.88
11.52
11.47
111.84
86.09
110.60
65.55
62.39
27.96
22.30
18.50
16.36
12.98
--
--
--
--
--
Operating Profit Margin(%)
15.97
19.12
15.26
17.56
18.37
Profit Before Interest And Tax Margin(%)
10.08
11.79
10.10
10.71
11.54
Gross Profit Margin(%)
10.21
11.93
10.33
10.78
14.98
Cash Profit Margin(%)
12.23
14.34
12.30
12.06
12.58
Adjusted Cash Margin(%)
12.23
14.34
12.30
12.06
11.98
6.89
6.86
4.89
7.41
5.80
Net Operating Profit Per Share (Rs)

Free Reserves Per Share (Rs)
Bonus in Equity Capital
Profitability Ratios
Net Profit Margin(%)

Adjusted Net Profit Margin(%)
6.89
6.86
4.89
7.41
5.19
Return On Capital Employed(%)
12.94
11.70
15.53
10.29
10.07
Return On Net Worth(%)
20.03
17.91
18.70
17.92
14.79
Adjusted Return on Net Worth(%)
18.86
18.71
28.40
12.78
13.25
Return on Assets Excluding Revaluations
39.00
33.40
29.62
27.32
24.51
Return on Assets Including Revaluations
39.00
33.40
29.62
27.32
24.51
Return on Long Term Funds(%)
17.35
13.91
18.70
12.98
13.73
Current Ratio
0.95
0.97
0.64
0.63
0.67
Quick Ratio
1.83
1.52
0.80
1.13
1.24
Debt Equity Ratio
1.53
1.88
2.01
1.66
1.99
Long Term Debt Equity Ratio
0.89
1.43
1.50
1.11
1.19
Interest Cover
5.21
5.51
4.71
3.38
3.26
Total Debt to Owners Fund
1.53
1.88
2.01
1.66
1.99
Financial Charges Coverage Ratio
7.31
7.35
5.77
4.85
4.58
Financial Charges Coverage Ratio Post Tax
6.43
6.13
4.29
4.80
4.10
14.62
18.97
18.27
11.44
7.40
Liquidity And Solvency Ratios
Debt Coverage Ratios
Management Efficiency Ratios

Inventory Turnover Ratio
Debtors Turnover Ratio
8.11
5.88
11.18
7.92
6.15
Investments Turnover Ratio
14.62
18.97
18.27
11.44
9.08
Fixed Assets Turnover Ratio
0.94
0.72
0.99
0.85
1.34
Total Assets Turnover Ratio
1.13
0.90
1.24
0.90
0.85
Asset Turnover Ratio
0.94
0.72
0.99
0.85
0.80
Average Raw Material Holding
18.41
15.43
9.92
14.68
18.90
Average Finished Goods Held
20.36
13.07
17.16
22.13
34.69
Number of Days In Working Capital
74.43
61.60
0.92
51.82
69.25
59.09
49.66
56.65
41.43
50.54
--
--
18.12
--
--
Selling Distribution Cost Composition
7.54
6.55
6.82
9.49
6.60
Expenses as Composition of Total Sales
2.94
7.16
7.38
6.33
4.04
Dividend Payout Ratio Net Profit
28.41
37.02
38.01
43.00
57.99
Dividend Payout Ratio Cash Profit
15.50
18.11
19.07
22.48
26.71
Earning Retention Ratio
69.83
64.55
74.97
39.69
35.17
Profit & Loss Account Ratios

Material Cost Composition
Imported Composition of Raw Materials Consumed
Cash Flow Indicator Ratios
Bharat Fertilizers
Mar '11 Mar '10
Mar '09
Mar '08
Mar '07
10.00
10.00
10.00
10.00
10.00
--
--
--
--
--
26.92
17.68
3.48
-6.24
0.74

Face Value
Dividend Per Share
55.22
43.15
7.06
2.49
13.39
--
-5.68
-15.92
-12.16
-6.53
--
--
--
--
--
48.74
40.97
49.26
-250.98
5.53
46.63
39.02
24.79
-317.28
-9.12
46.89
39.54
24.97
-319.29
20.36
38.99
37.09
28.86
-308.86
18.11
38.99
37.09
28.86
-308.86
17.79
56.73
23.42
-37.49
-391.99
4.72
56.73
23.42
-37.49
-391.99
4.40
58.73
78.34
22.21
-96.76
8.69
76.52
56.41
81.70
1,724.74
7.81
50.12
85.94
25.28
-202.25
7.27
41.17
18.15
-3.26
-0.57
10.50
41.17
22.33
1.37
4.58
19.36
58.73
78.34
87.44
-241.81
9.91
Current Ratio
1.70
1.43
0.80
0.62
1.32
Quick Ratio
0.29
0.12
0.08
0.29
1.24
Debt Equity Ratio
0.08
0.24
8.34
1.91
1.61
0.08
0.24
8.34
1.91
1.29
227.61
30.88
1.86
-5.37
2.03
0.08
0.24
8.34
1.91
1.61
236.48
31.96
3.61
-4.22
3.53
Financial Charges Coverage Ratio Post

Tax
283.46
20.01
0.03
-4.49
3.35
0.85
42.36
1.32
0.52
1.78

Interest Cover

670.34
1,824.79
21.40
1.06
2.11
0.85
42.36
1.32
0.52
1.48
1.06
0.84
0.15
0.05
2.17
1.24
1.92
0.86
1.11
0.73
1.06
0.84
0.15
0.05
0.18
--
--
638.77
1,889.06
470.58
--
14.53
90.60
1.32
6.56
210.75
128.21
215.56
-1.20
333.24
41.18
2.26
28.10
39.61
41.54
Imported Composition of Raw Materials

Consumed
--
--
--
--
--
--
3.11
2.22
19.57
11.83
--
--
--
--
--
--
--
--
--
--


--
--
--
--
--
100.00
100.00
--
--
100.00
Cash Earning Retention Ratio
100.00
100.00
100.00
--
100.00
0.16
0.27
5.57
--
5.49
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
Earnings Per Share
31.50
10.24
-2.67
-9.81
0.82
Book Value
41.17
18.15
-3.26
-0.57
10.50
AdjustedCash Flow Times
Deepak Fertilizers and Petrochemicals Coprn

Mar '11 Mar '10
Mar '09
Mar '08
Mar '07
10.00
10.00
10.00
10.00
10.00
5.00
4.50
4.00
3.50
3.00

Face Value
Dividend Per Share
38.88
31.95
34.69
20.43
16.29
177.55
146.18
160.40
119.28
94.45
106.18
92.37
79.28
67.75
60.69
--
--
--
--
--
21.89
21.85
21.62
17.12
17.24
17.06
16.54
17.51
12.57
12.09
17.33
16.86
17.92
12.87
19.02
15.67
14.95
16.26
12.79
15.31
15.67
14.95
16.26
12.79
14.69
11.73
13.09
10.26
9.31
10.76
11.73
13.09
10.26
9.31
10.14
16.08
14.56
20.34
15.28
14.00
17.50
18.49
18.52
14.37
14.62

16.68
14.20
22.82
13.33
13.82
120.87
105.48
90.99
79.09
71.83
120.87
105.48
90.99
79.09
71.83
17.16
15.02
21.08
16.67
15.10
Current Ratio
1.33
1.80
1.59
1.04
1.17
Quick Ratio
1.68
1.70
1.51
1.06
1.01
Debt Equity Ratio
0.73
0.79
0.76
0.50
0.51

0.62
0.73
0.69
0.38
0.40
Interest Cover
6.96
5.62
7.71
11.81
14.07
0.73
0.79
0.76
0.50
0.51
8.38
6.61
8.39
12.85
15.13
6.88
6.10
5.97
10.09
12.51
20.08
26.45
25.21
25.52
7.49
6.99
5.49
5.79
6.21
7.84
20.08
26.45
25.21
25.52
10.47
0.95
0.96
1.13
1.02
1.49
0.86
0.78
1.01
1.01
0.87
0.95
0.96
1.13
1.02
0.95
28.80
13.87
26.72
8.60
35.16


7.65
10.43
8.01
14.44
30.57
101.14
92.96
72.06
35.76
52.80
61.98
62.58
64.90
66.50
72.74

Consumed
15.76
16.19
29.62
7.10
13.68
1.56
1.40
1.07
1.40
1.95
3.19
3.49
3.82
6.37
2.87
27.18
25.91
25.56
36.02
33.31
19.65
18.85
18.90
24.91
23.42
71.49
66.27
79.25
61.19
64.66
79.66
77.32
83.87
73.79
75.60
3.11
3.72
2.58
2.54
2.56
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
21.16
19.51
16.86
11.37
10.54
120.87
105.48
91.05
79.23
72.04

Earnings Per Share

Book Value
Gujarat State Fertilizers Company

Mar '11 Mar '10
Mar '09
Mar '08
Mar '07
10.00
10.00
10.00
10.00
10.00
7.00
4.50
4.50
4.50
4.50

Face Value
Dividend Per Share
149.03
60.94
123.45
60.87
63.08
596.55
504.12
738.39
446.19
416.88
339.17
253.28
226.60
160.11
146.54
39.20
39.20
39.20
39.20
39.20

24.98
11.18
16.71
13.64
15.13
21.47
7.47
14.13
9.45
10.65
21.90
7.68
14.28
9.63
14.46
18.54
9.61
12.88
10.73
12.11
18.54
9.71
12.88
10.73
11.22
15.45
6.20
8.39
6.57
7.89
15.45
6.15
8.39
6.57
7.01
35.15
14.89
39.80
20.23
17.95
26.49
11.86
25.85
16.18
19.55
26.51
12.02
32.00
16.75
17.36
354.93
269.04
242.36
184.87
171.30
354.93
269.04
242.36
184.87
171.30
39.99
19.98
46.09
26.92
28.19
Current Ratio
1.45
1.15
0.96
0.89
0.84
Quick Ratio
1.48
1.37
0.59
0.85
1.32
Debt Equity Ratio
0.14
0.32
0.17
0.38
0.71
--
0.32
0.01
0.04
0.09
82.12
13.77
22.92
9.21
5.83
0.14
0.32
0.17
0.38
0.71
66.65
15.24
26.70
12.40
7.36

Tax
47.73
11.56
17.53
9.53
6.37
12.70
6.76
10.57
8.61
6.28
6.30
7.29
11.32
5.31
3.95
12.70
10.00
10.57
8.61
9.38
1.34
1.24
1.83
1.14
2.38
1.48
1.42
2.61
1.75
1.43
1.34
1.24
1.83
1.14
1.08
31.04
32.73
28.20
34.43
18.62
10.67
13.06
14.62
20.75
30.30
91.89
102.45
24.23
54.88
92.63
55.79
63.67
67.12
64.51
64.62

Consumed
56.41
60.68
68.43
58.77
59.23
3.20
4.07
2.20
3.78
4.72
1.76
2.07
1.23
0.94
2.16
8.65
16.43
8.40
17.59
15.71
7.21
10.57
6.48
11.01
10.24
91.36
83.78
93.22
83.01
82.30
92.79
89.52
94.53
89.23
88.95
0.44
1.72
0.42
1.44
2.54


Interest Cover

Earnings Per Share

Book Value
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
94.03
31.93
62.66
29.92
33.49
354.93
269.04
242.36
184.87
171.30
Gujarat Narmada Valley Fertilizers Company

Mar '11 Mar '10
Mar '09
Mar '08
Mar '07
10.00
10.00
10.00
10.00
10.0
3.25
3.25
3.25
4.25
4.2

Face Value
Dividend Per Share
24.52
23.27
29.98
42.07
37.3
183.02
168.21
187.99
220.90
176.2
137.10
123.73
119.55
108.72
91.0
--
--
--
--
13.40
13.83
15.96
19.04
21.1
9.05
9.21
11.66
15.65
17.0
9.14
9.35
11.86
15.82
21.2
9.56
10.61
12.13
13.63
15.7
9.56
10.61
12.12
13.63
15.0
9.27
4.66
7.65
10.74
11.8
9.27
4.66
7.65
10.74
11.0
8.42
10.87
16.68
26.86
25.6
11.65
5.95
11.29
20.20
20.7


6.71
7.93
11.93
19.64
19.3
147.14
133.77
129.59
118.76
101.0
147.14
133.77
129.59
118.76
101.0
9.49
12.20
19.58
31.35
31.0
Current Ratio
0.97
0.98
0.97
0.91
0.9
Quick Ratio
1.01
0.95
0.96
1.13
1.3
Debt Equity Ratio
0.50
0.27
0.18
0.17
0.2
0.33
0.13
--
--
0.0
15.70
12.25
14.69
50.06
29.3


Interest Cover
0.50
0.27
0.18
0.17
0.2
20.21
15.85
18.09
48.81
33.3
20.11
10.46
13.20
35.16
25.1
17.72
19.89
15.60
19.61
7.1
12.53
17.12
8.61
6.90
5.2
17.72
19.89
15.60
19.61
15.1
0.89
0.86
0.98
1.27
2.7
0.84
1.01
1.26
1.62
1.4
0.89
0.86
0.98
1.27
1.0
22.13
29.16
18.62
16.85
17.8
6.71
5.00
15.98
12.06
22.4
65.83
47.57
47.83
52.36
83.9
58.03
52.76
55.92
57.86
55.8

Consumed
5.26
5.94
6.84
4.06
4.5
2.45
2.17
2.32
2.70
3.5
0.30
0.22
0.49
0.92
1.1
22.02
47.56
25.97
20.72
23.6
15.14
24.46
17.01
15.98
17.6
61.79
64.30
75.43
78.69
74.6
78.64
79.11
83.60
83.67
81.4
4.15
1.97
0.99
0.66
0.8
Mar '11
Mar '10
Mar '09
Mar '08
Mar '0

Earnings Per Share

Book Value
17.15
7.97
14.64
23.99
21.0
147.14
133.77
129.59
118.76
101.0
Zuari Industries
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
10.00
10.00
10.00
10.00

Face Value
Dividend Per Share
10.0
4.50
4.50
3.00
3.00
2.5
78.15
66.17
41.15
51.62
35.4
1,875.89
1,452.94
2,068.78
889.23
814.1
403.13
351.66
303.61
275.43
254.0
--
--
--
--
4.16
4.55
1.98
5.80
4.3
3.72
4.01
1.67
5.03
3.5
3.77
4.09
1.69
5.14
3.2
3.52
4.57
1.92
3.98
16.9
3.52
4.57
1.92
3.98
2.6
2.97
3.59
1.50
2.74
16.2
2.97
3.59
1.50
2.74
1.8
13.16
12.14
15.61
11.27
6.3
13.67
14.68
10.05
8.69
50.3
14.43
16.85
10.88
10.57
5.6
414.53
363.06
315.01
286.83
265.4
414.53
363.06
315.01
286.83
265.4
23.62
24.33
19.18
13.61
7.1
0.96
0.68
0.96
1.26
1.5


Current Ratio
Quick Ratio
1.91
1.79
0.92
1.92
1.9
Debt Equity Ratio
0.80
1.01
0.34
0.99
1.1
--
--
0.09
0.65
0.8
Interest Cover
7.53
15.18
3.21
3.34
2.3
0.80
1.01
0.34
0.99
1.1
7.91
15.33
3.45
3.59
2.7

Tax
5.80
10.64
2.80
2.57
9.9
8.28
12.64
12.36
8.13
7.2
7.99
5.04
7.76
4.97
3.9
8.28
12.64
12.36
8.13
8.0
12.57
10.35
15.40
6.74
13.2

2.53
2.00
4.89
1.56
1.4
12.57
10.35
15.40
6.74
6.2
48.03
37.37
24.29
37.16
38.0
21.62
7.96
15.30
16.58
19.2
94.23
77.00
21.17
119.88
118.0
86.75
78.86
91.68
78.72
82.0

Consumed
94.98
92.77
5.71
4.09
2.5
4.53
4.17
2.25
4.13
3.9
0.12
--
--
--
9.19
9.87
11.07
14.07
2.1
8.15
8.78
9.30
11.39
2.0
91.29
91.40
89.77
88.43
80.5
92.23
92.24
91.30
90.31
86.5
4.92
5.42
2.69
7.85
13.4
Mar '11
Mar '10
Mar '09
Mar '08
Mar '0
56.68
53.31
31.69
24.94
133.6
414.53
363.06
315.01
286.83
265.4
Earnings Per Share

Book Value

RATIO of MRP-I-2003

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RATIO of MRP-I-2003

Diunggah oleh

Hak Cipta:

Format Tersedia

ChambalFertilisersandChemicals

Investment Valuation Ratios

Operating Profit Margin(%)

Profit Before Interest And Tax Margin(%)

Gross Profit Margin(%)

Cash Profit Margin(%)

Adjusted Cash Margin(%)

Net Operating Profit Per Share (Rs)

Net Profit Margin(%)

Return On Capital Employed(%)

Return On Net Worth(%)

Adjusted Return on Net Worth(%)

Return on Assets Excluding Revaluations

Return on Assets Including Revaluations

Return on Long Term Funds(%)

Debt Equity Ratio

Long Term Debt Equity Ratio

Total Debt to Owners Fund

Financial Charges Coverage Ratio

Financial Charges Coverage Ratio Post Tax

Liquidity And Solvency Ratios

Debt Coverage Ratios

Management Efficiency Ratios

Investments Turnover Ratio

Fixed Assets Turnover Ratio

Total Assets Turnover Ratio

Asset Turnover Ratio

Average Raw Material Holding

Average Finished Goods Held

Number of Days In Working Capital

Selling Distribution Cost Composition

Expenses as Composition of Total Sales

Dividend Payout Ratio Net Profit

Dividend Payout Ratio Cash Profit

Earning Retention Ratio

Profit & Loss Account Ratios

Cash Flow Indicator Ratios

Operating Profit Per Share (Rs)

Net Operating Profit Per Share (Rs)

Investment Valuation Ratios

Free Reserves Per Share (Rs)

Bonus in Equity Capital

Operating Profit Margin(%)

Profit Before Interest And Tax Margin(%)

Gross Profit Margin(%)

Cash Profit Margin(%)

Adjusted Cash Margin(%)

Net Profit Margin(%)

Adjusted Net Profit Margin(%)

Return On Capital Employed(%)

Return On Net Worth(%)

Adjusted Return on Net Worth(%)

Return on Assets Excluding Revaluations

Return on Assets Including Revaluations

Return on Long Term Funds(%)

Debt Equity Ratio

Long Term Debt Equity Ratio

Financial Charges Coverage Ratio

Financial Charges Coverage Ratio Post

Liquidity And Solvency Ratios

Debt Coverage Ratios

Management Efficiency Ratios

Investments Turnover Ratio