$
% &
Change any blue figure. Use mouse to read comments
)*+"+++ (
)+
Enter other initial fees not added to the loan in month 0
)*+"+++
Including added fees
,*
Years (max 35 yrs). Set interest rate each year in table below
)*+"+++
(0 for repayment, otherwise interest-only element)
/,
Every year (eg 1 for annual, 12 for monthly, 365 for daily rests)
7.2511
2$3
)43"3*+
)53"3*+
% pa to four decimal places (same as the IRR for the full term)
Rounded to one decimal, as required from 14th April 2000
As per the Consumer Credit Act
8
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
0
0
0
0
0
0
0
0
0
0
&
"+***#
c
! "# $ % &
'
(
")*+#
,,-, , )
+ "
& $,!
"
!!
."
' !!
!"
#
+
$ %&' ()******
$ '
(+***
/ /
' ()**+***
,+
0-12)3
$ %! '
(*
-* # / )
$ -&'
.
2445
6#
# - !!
)
)+0
!
5$#***
/ .
!1
1 2!11. (3)*3+4 $# +
+ $
! 2!. ()3)*3+4
5
!
1
%
7
*
/
/
)
)***
9:;<::
***
9:;<::
+
:
***
9:;<::
***
9:;<::
3
9
***
9:;<::
;
***
9:;<::
***
9:;<::
,
0
***
9:;<::
***
9:;<::
4
)*
***
9:;<::
))
***
9:;<::
***
9:;<::
)+
):
***
9:;<::
***
9:;<::
)3
)9
***
9:;<::
);
***
9:;<::
***
9:;<::
),
)0
***
9:;<::
***
9:;<::
)4
+*
***
9:;<::
+)
***
9:;<::
***
9:;<::
++
+:
***
9:;<::
***
9:;<::
+3
+9
***
9:;<::
+;
***
9:;<::
***
9:;<::
+,
+0
***
9:;<::
***
9:;<::
+4
:*
***
9:;<::
:)
***
9:;<::
***
9:;<::
:+
::
***
9:;<::
***
9:;<::
:3
:9
***
9:;<::
:;
***
9:;<::
***
9:;<::
:,
:0
***
9:;<::
***
9:;<::
:4
3*
***
9:;<::
3)
***
9:;<::
***
9:;<::
3+
3:
***
9:;<::
***
9:;<::
33
39
***
9:;<::
3;
***
9:;<::
***
9:;<::
3,
30
***
9:;<::
***
9:;<::
34
9*
***
9:;<::
9)
***
9:;<::
***
9:;<::
9+
9:
***
9:;<::
93
***
9:;<::
***
9:;<::
99
9;
***
9:;<::
***
9:;<::
9,
90
***
9:;<::
94
***
9:;<::
***
9:;<::
;*
;)
***
9:;<::
***
9:;<::
;+
;:
***
9:;<::
;3
***
9:;<::
***
9:;<::
;9
;;
***
9:;<::
***
9:;<::
;,
;0
***
9:;<::
;4
***
9:;<::
***
9:;<::
,*
,)
***
9:;<::
***
9:;<::
,+
7/
()4904+4
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
(***
(***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
9***
6
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
888888888
9:;*2;:
924542;
9;24<
9<;:<4;
9::;5
9***
1
%8
/9********
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::
9:;<::