Anda di halaman 1dari 4

rice husk production and export, asking investment

Note: this is a draft only for review and evaluation of the


project cost and terms and condition, will be moderated at any
time for investor / lender & invest seekers / borrowers reciprocal
business benefit & or through mutual understanding
Before making decision, investor / lender & invest seekers /
borrowers have rights to moderate fully and or part of this
proposition

Merits:
1. it reduce cost (cement need 12:1 for concretization) for
hollow block, where sand or gravel needs (5:1 ratio), as
side wall to any high rised building.
2. it reduce weight also for multistoried building.
3. shelf life of this ingredients (silicone 90% or more) is
more than 100 yrs
4. first world gives special attention, for this product and
increasing popularity, day by day.
5. nearest countries (GCC) hv widely used this products,
also used from the EU communities.
6. environment friendly, proper utilization of an westage
material, that hv mentality to retard soil fertility.

Proposed RHA Processing plant cost estimation


Sl. Description Unit Amount (in US$)
Fixed Asset:
1 Purchase of Lands 1 Acre 30,000
2 Construction of Building, (Incl.1 Bigha (3030,000
Godown) Decimals)
3 Construction of Chatal (open sun2 Bigha (605,000
drying place) Decimals)
4 Vehicle (for collection of Raw1 Pickup 15,000
Material)
5 Permissions from several allied 20,000
authorities, including speed money /
bribes
6 Development of Machineries 80,000
(indigenous and exotic)

a. bucket elevator/s
b. screening machineries
c. weighing scale
d. sealing machine/ shrink
wrapping (to reduce air spaces
in a bag)1
e. curtain Blower (reduce of
process loss)
f. furnace/scientific oven for re-
burn of screening
material(black ashes, upto
white ash)

g. water distillation plant for


local consumption & or plant
protein concentration
production and export
(additional as derivative,
proper utilization of heat)
7 Risk Factor (insurance & unknown 20,000
expenses)
Sub Total 1: 200,000
1 shrink wrapping will give too much space in container for such type of products.
minimum 30% space will be recovered from this techniques.
Running Cost: (assumed)
1 Local Taxes (pourashava taxes), 1,500 30,000
truck @US$20
2 Processing Cost 15,000 MT/yr2 @US$30/MT 450,000
3 Purchase of R/M 15,000 MT/yr @US$45/MT 675,000
4 Transport to Sea port 1,500 truck @US$40/MT 60,000
Sub Total 2: 1,215,000
2 calculated as 50 ton/day X 300 Working days = 15,000 MT/yr.
H/O Cost:
Fixed:
1 Office rent Yearly 12,000
2 Furniture & Fixture L.S. 10,000
3 Modern Office Equipment L.S. 5,000
4 Vehicle (reconditioned) 10,000
Sub Sub Total (i) 37,000
Running:
5 Utility Bills 6,000
6 Printing & Stationary 6,000
7 Communication & Local Transport 9,000
8 Overseas Communication 5,000
9 Entertainment 6,000
10 Remuneration 24,000
11 Fuel for vehicle 12,000
12 Risk Factor 10% of the total S/T3 10% of 105,000 10,500
Sub Sub Total (i) 78,500
Sub Total (i+ii)= 3: 115,500
Grand total (yearly estimated cost): S-total 1+2+3 = US$ 1,530,500
Income from this project: 15,000 MT X @US$150 (Minimum FOB Price) =
US$2,250,000
Profit Margin/Yr: 47% or more
If assured from the investor, that he will buy all products, within the yr,
project can be run within minimal cost as 100% of S-total 1 + 25% of the
S-total 2 + 100% of S-S-total (i) + 25% of S-S-total (ii) = 200,000 + 25% of
1,215,000 + 37,000 + 25% of 78,500 = 200,000 + 303,750 + 37,000 +
19,625 = US$ 560,375
Or US$ 560,000as round figure.
(In words: US$ Five Lac Sixty Thousand only)
Investors additional benefit (if they can sell as FOB US$*****/MT, where
their purchase price will be as US$*****/MT):
from the investment investor will gain additional profit as US$25/MT X
15,000 MT = US$375,000 for the first year. As 66.91% profit for their
investment.
Terms and condition (draft):
1. Though Joint Venture is a long term procedure, need several
permission from several govt. official, Investor / Lender may join at
first with the invest seeker / borrower as “Dadan” procedure
(advance payment system)
2. Invest seeker / borrower will give them lawyer guarantee to get
back all of their investment as installments from the invest seeker, as
early as possible, to operate invest seekers / borrowers plant
independently.
3. till return of their investment, investor / lender will receive finished
products as per US$*****/MT.
4. If the invest seekers / borrowers unable to pay back their invest /
loan, within the range of first target as 15,000 MT/YR, the investor /
lender will receive the same benefit as to purchase finished products
as previous rate as US$*****/MT, till his invest / loan back to his
own account.
5. Installment have no obligation, invest seekers / borrowers may re-
back all amount, at a time, at the end of the year. From the fourth
month of release fund for investment / loan (three month will be
needed for set up of factory and machineries, for trial production.
assumed)
6. within the first year, if the invest seekers / borrowers have
capability to produce more than 15,000 MT/YR, invest seekers /
borrowers have rights to sell his additional products to any third
party for better profit.
7. investor / lender will buy products from the invest seekers /
borrowers through bank to bank L/C. for smooth operation of the
plant / factory, they will release payment, as early as possible to the
sellers account.

for further:
hafiz
seekinvestor2007@yahoo.com
88-01710-962792

Anda mungkin juga menyukai