Construction of Houses

Proposed Construction of Shed
Bill Of Quantities
Item Description
Foundations (Provisional)
1 Excavate oversite to remove topsoil & spread & level on site
2 Excavate in pickable mat.for strip footings n.e 2 metres deep.
3 Scarify reduced surfaces and compact mechanically to 93% HCE<150mm
4 Cart away surplus excavated mat to a dump site to be located by Contractor
5 Backfilling to trenches wth approved excvated mat to 93% HCE,150mm dpth
6 150mm Hard core filling base course wth approved decomposed granite
7 Termite treatment
8 20 Mpa in footings
9 20 Mpa in surface beds
10 115 block wall in fdn
11 115 brickforce
12 Strike off & cure top surfces of concrete
13 Fabric reinforcement; Ref. S193
14 1 layer250 micron "Tarcon" polythene DPM laid on and including 50mm sand
Uom Qty
Rate
Amount
m2
m3
m2
m3
m3
m3
m2
m3
m3
m2
m
m2
m2
m2
1,728
192
1,728
30
161
1,728
30
173
1,728
1,728
1,728
17,370.94
43,427.34
39,084.61
41,255.97
43,427.34
49,024.91
53,927.40
1,021,225.25
1,021,225.25
140,611.43
19,700.00
5,046.00
157,200.00
30,125.00
30,016,977.41
8,338,049.28
67,538,199.17
1,237,679.19
6,991,801.74
93,186,548.93
30,636,757.50
176,671,968.25
8,719,488.00
271,641,600.00
52,056,000.00
747,035,069.46
Concrete, Formwork and Reinforcement

1
2
3
4
5
6
7
8
9
10
11
12
13
Blockwork
115 block wall in superstructure
115 brickforce
Half brick wall in common brickwork in beam filling
Bedding roof coverings
Set up in position cross brase & bldng in steel door frame n.e 5m2.
Set up in position cross brase & bldng in steel window frame n.e 5m2.
Brick-on- edge ext cill set slopping as described
Brick-on- edge lintol set horizontally as described
One layer of three ply DPC as described
One layer of three ply DPCto cills
One layer of three ply DPC to sprockets
230 x150 mm Air vents (EXT)
230 x150 mm Air vents (INT)
m2
m
m2
m
no
no
m
m
m2
m2
m2
no
no
801
2,355
10
32
7
7
14
24
8
2
2
14
14
140,611.43
19,700.00
84,366.86
75,930.17
39,150.00
39,150.00
102,122.53
102,122.53
120,325.00
120,325.00
120,325.00
25,365.00
25,365.00
112,629,755.43
46,393,500.00
843,668.58
2,429,765.51
274,050.00
274,050.00
1,429,715.35
2,450,940.60
956,583.75
193,723.25
235,235.38
355,110.00
355,110.00
9,797,952.42
1
2
3
4
5
6
7
Joinery & Ironmongery

44mm int.quality semi s/core flush panel door,concealed h/wood edging strip
44mm ext.quality semi s/core flush panel door,concealed h/wood edging strip
Union n CZ682-24-95CH two lever lockset
Union n CZ682-25-95CH three lever lockset
Chromium plated hat and coat hook
19mm chromium plated towel rail 500mm long incl end brackets
38mm Diameter rubber door stop screwed to plug in wall/floor
no
no
no
no
no
no
no
6
2
6
2
2
1
6
1,512,000.00
1,512,000.00
370,251.01
444,301.21
75,258.25
225,774.75
38,254.25
9,072,000.00
3,024,000.00
2,221,506.06
888,602.42
150,516.50
225,774.75
229,525.50
15,811,925.23
1
2
3
4
5
6
Plastering & Wall Linings

Two coats cement plaster to internal walls
Ditto in narrow width
Two coats cement plaster to external walls
180x180mm recesso Toilet roll holder iclu bldng into plastered wall
180x180x120mm single soap dish
m2
m2
m2
m2
no
no
91
3
66
9
2
2
65,690.70
65,690.70
65,690.70
65,690.70
55,254.85
55,254.85
5,977,853.70
197,072.10
4,335,586.20
591,216.30
110,509.70
110,509.70
11,322,747.70
1
2
SUMMARY
Blockwork
747,035,069.46
9,797,952.42
1
2

15,811,925.23
11,322,747.70
Sub Total
13 Preliminaries & Generals
783,967,694.81
156,793,538.96
940,761,233.78
141,114,185.07
Sub Total
Add: 15% VAT
Total Cost of a Single Unit
Total Cost of 400Units
1,081,875,418.84
Units
400
1,081,875,418.84
432,750,167,537.00
Construction of Houses
Bill Of Quantities
Item Description
1 Topsoil excavation
7 Termite treatment
11 115 brickforce
Uom Qty
Rate
Amount
m2
m3
m2
m3
m3
m3
m2
m3
m3
m2
m
m2
m2
m2
66
22
26
8
12
13
54
4
5
45
90
54
54
54
20,845.12
52,112.81
31,267.68
37,130.38
49,941.44
73,537.37
64,712.88
1,123,347.78
1,123,347.78
154,672.57
29,550.00
8,073.60
194,928.00
32,390.40
1,375,778.13
1,146,481.78
812,959.80
297,043.01
599,297.29
955,985.75
3,494,495.58
4,108,082.81
5,953,743.21
6,967,999.41
2,662,455.00
435,974.40
10,526,112.00
1,749,081.60
41,085,489.77
154,672.57
154,672.57
29,550.00
92,803.54
83,523.19
35,235.00
38,367.00
112,334.78
112,334.78
122,731.50
122,731.50
122,731.50
26,125.95
26,125.95
461,190.60
261,163.00
130,581.50
50,895.00
20,880,797.36
41,761,594.71
295,500.00
2,969,713.40
584,662.33
246,645.00
537,138.00
2,696,034.66
893,061.48
197,597.72
239,940.08
1,718,241.00
365,763.30
10,744,296.97
4,150,715.40
522,326.00
2,089,304.00
6,762,345.40
1
2
3
4
5
6
7
8
9
10
11
12
13
Blockwork
115 brickforce
m2
m
m2
m
no
no
m
m
m2
m2
m2
no
no
135
270
10
32
7
7
14
24
8
2
2
14
14
1
2
3
4
Roof Coverings
Asbestos sheeting to roof
Ridge
Stop ends
Rough raking and cutting to waste
m2
m
no
m
66
9
2
16
1
2
3
Carpentry
Supply and fix roof trusses
38x114mm sawn softwood wallplate
152x50mm wrot softwood purlins
12x225mm timber fascia as described
m
m
m
15
54
32
154,672.57
89,112.98
178,225.95
160,403.36
2,320,088.60
4,812,100.65
5,703,230.40
12,835,419.65
1
2
3
4
5
6
7

no
no
no
no
no
no
no
6
2
6
2
2
1
6
1,461,190.60
1,360,800.00
470,254.00
564,304.80
78,592.00
112,545.00
39,258.00
1
2
3
4
5
6

8,767,143.60
2,721,600.00
2,821,524.00
1,128,609.60
157,184.00
112,545.00
235,548.00
15,944,154.20
-
m2
m2
m2
m2
no
no
91
3
66
9
2
2
98,536.05
98,536.05
98,536.05
98,536.05
82,882.28
82,882.28
295,608.15
6,503,379.30
886,824.45
197,072.10
165,764.55
8,048,648.55
Metal Work
Window frames
ND4F
NC4F
NC5F
Door frames
813x2032x115 door frames
1
2
Pavings & Floor Coverings

40mm granolithic floor
75mm High granolithic skirting
m2
m
53
57
101,101.30
33,700.43
5,358,368.89
1,920,924.70
7,279,293.58
1
2
3
4
5
6
7
8
SheetMetalwork,Plumbing & Drainlaying(Provisional)

SOIL DRAINAGE
100mm PVC drain pipe as described under floors
100mm PVC y-junction
100mm PVC junction with inspection eye
110 mm Gully trap as described
Allow for testing
50mm pvc pipe
50mm pvc bend
50mm pvc tee
m
no
no
no
item
no
no
no
10
2
1
2
1
12
3
3
301,257.00
319,194.91
227,996.37
133,379.68
600,000.00
48,333.83
47,855.28
39,879.40
3,012,570.00
638,389.83
227,996.37
266,759.35
600,000.00
580,005.99
143,565.84
119,638.20
6
7
8
9
10
11
12
Cold Water Supply and Sanitary Fittings

Double sink
Wash hand basin
WC
Shower cap
22mm gi pipe
22mm tee
22mm bend
no
no
no
no
m
no
no
1
1
1
1
20
3
3
14,387,667.50
9,110,134.00
16,526,434.25
137,779.40
36,876.75
44,252.10
46,464.71
14,387,667.50
9,110,134.00
16,526,434.25
137,779.40
737,535.04
132,756.31
139,394.12
46,760,626.20
1
2
3
Glazing
3mm clear sheet glass and glazing in steel sash
3-4mm obscure ditto
Mirror size 600x450mm
m2
m2
m2
11
2
1
418,428.78
502,114.54
753,171.80
4,602,716.58
836,857.56
502,114.54
5,941,688.68
1
2
3
4
5
6
7
Painting
Prepare & apply 2 cts int. pva to int. walls
Prepare & apply 3 cts int. pva to ext. walls
2 cts high gloss enamel on general surfaces of doors
Ditto to steel window frames
Ditto to steel door frames
Bituminous paint to wall plates
Allow for touching up and cleaning
m2
m2
m2
m2
m2
m2
Sum
99
66
23
11
4
9
1
52,269.90
52,269.90
80,070.31
40,035.16
100,087.89
80,070.31
600,000.00
5,174,720.10
3,449,813.40
1,811,510.75
440,386.72
400,351.56
720,632.81
600,000.00
12,597,415.34
Provisional Sums
Electricity
sum
8,000,000.00
8,000,000.00
8,000,000.00
1
2
3
no
no
no
4
1
2
2,965,179.58
2,940,179.58
1,647,462.94
11,860,718.31
2,940,179.58
3,294,925.87
no
1,132,909.90
7,930,369.30
26,026,193.05
SUMMARY
Blockwork
Roof Coverings
Carpentry
Metal Work
Glazing
Painting
Sub Total
14 Prime Costs & Provisional Sums
Sub Total
Add: 15% VAT
1
2
3
4
5
6
7
8
9
10
11
41,085,489.77
10,744,296.97
6,762,345.40
12,835,419.65
15,944,154.20
8,048,648.55
26,026,193.05
7,279,293.58
46,760,626.20
5,941,688.68
12,597,415.34
194,025,571.39
38,805,114.28
8,000,000.00
240,830,685.67
36,124,602.85
Total for one unit
Total Cost for 400Units
276,955,288.52
Units
400
276,955,288.52
-
110,782,115,406.95
Proposed Construction of 400no.Housing Units

Bill Of Quantities
Item Description
1 Excavate oversite to remove topsoil & spread & level on site
7 Termite treatment
11 115 brickforce
Uom Qty
Rate
Amount
m2
m3
m2
m3
m3
m3
m2
m3
m3
m2
m
m2
m2
m2
62
19
25
10
11
11
53
4
5
45
90
53
53
53
25,014.15
57,324.09
51,591.68
54,457.88
57,324.09
80,891.10
88,980.21
1,531,837.88
1,531,837.88
175,764.29
28,400.00
8,334.60
165,900.00
45,187.50
1,562,533.76
1,089,157.69
1,289,792.00
544,578.84
630,564.98
857,445.68
4,715,951.22
5,601,931.11
8,118,740.74
7,918,181.15
2,558,840.00
441,733.80
8,792,700.00
2,394,937.50
46,517,088.46
23,728,178.81
47,456,357.63
284,000.00
3,374,674.32
664,389.01
365,400.00
730,800.00
3,676,410.90
1,217,811.11
248,934.38
302,277.46
2,164,646.75
532,665.00
13,562,008.92
29,378,728.13
1,995,536.25
447,708.00
1,865,450.00
33,687,422.38
1
2
3
4
5
6
7
8
9
10
11
12
13
Blockwork
115 brickforce
m2
m
m2
m
no
no
m
m
m2
m2
m2
no
no
135
270
10
32
7
7
14
24
8
2
2
14
14
175,764.29
175,764.29
28,400.00
105,458.57
94,912.72
52,200.00
52,200.00
153,183.79
153,183.79
154,617.63
154,617.63
154,617.63
38,047.50
38,047.50
1
2
3
4
Roof Coverings
Asbestos sheeting to roof
Ridge
Stop ends
m2
m
no
m
66
9
2
16
443,452.50
221,726.25
223,854.00
116,590.63
48,937.50
1
2
3
Carpentry
12x225mm timber fascia as described
m
m
m
15
54
32
443,452.50
74,260.81
148,521.63
6,651,787.50
4,010,083.88
4,752,692.00
15,414,563.38
1
2
3
4
5
6
7

no
no
no
no
no
no
no
6
2
6
2
2
1
6
1,814,400.00
1,814,400.00
407,276.11
488,731.33
82,784.08
248,352.23
42,079.68
1
2
3
4
5
6

10,886,400.00
3,628,800.00
10,886,400.00
814,552.22
977,462.67
82,784.08
1,490,113.35
28,766,512.31
-
m2
m2
m2
m2
no
no
91
3
66
9
2
2
72,259.77
72,259.77
72,259.77
72,259.77
60,780.34
60,780.34
6,575,639.07
216,779.31
4,769,144.82
650,337.93
144,519.54
121,560.67
12,477,981.34
Metal Work
Window frames
ND4F
NC4F
NC5F
Door frames
1
2

m2
m
53
57
137,865.41
45,955.14
7,306,866.66
2,619,442.77
9,926,309.43
1
2
3
4
5
6
7
8

SOIL DRAINAGE
100mm PVC y-junction
Allow for testing
50mm pvc pipe
50mm pvc bend
50mm pvc tee
m
no
no
no
item
no
no
no
10
2
1
2
1
12
3
3
221,290.59
304,889.26
245,878.44
133,379.68
750,000.00
48,333.83
47,855.28
39,879.40
2,212,905.92
442,581.18
304,889.26
491,756.87
133,379.68
9,000,000.00
145,001.50
143,565.84
6
7
8
9
10
11
12
Cold Water Supply and Sanitary Fittings

Double sink
Wash hand basin
WC
Shower cap
22mm gi pipe
22mm tee
22mm bend
no
no
no
no
m
no
no
1
1
1
1
20
3
3
15,528,637.50
12,422,910.00
17,081,501.25
145,294.64
34,194.81
41,033.77
43,085.46
15,528,637.50
12,422,910.00
17,081,501.25
2,905,892.80
102,584.42
123,101.30
61,038,707.51
1
2
3
Glazing
3-4mm obscure ditto
m2
m2
m2
11
2
1
418,428.78
512,156.83
768,235.24
4,602,716.58
836,857.56
512,156.83
5,951,730.97
1
2
3
4
5
6
7
Painting
Prepare & apply 2 cts int. pva to int. walls
Prepare & apply 3 cts int. pva to ext. walls
2 cts high gloss enamel on general surfaces of doors
Ditto to steel door frames
m2
m2
m2
m2
m2
m2
Sum
99
66
23
11
4
9
1
56,369.50
56,369.50
64,056.25
32,028.13
88,077.34
70,461.88
750,000.00
5,580,580.50
3,720,387.00
1,275,303.57
704,618.75
128,112.50
792,696.09
70,461.88
12,272,160.29
Provisional Sums
Electricity
sum
6,500,000.00
6,500,000.00
6,500,000.00
1
2
3
no
no
no
4
1
2
2,626,265.67
1,459,036.48
1,224,366.28
10,505,062.67
2,626,265.67
2,918,072.96
no
1,259,887.38
8,819,211.63
24,868,612.92
SUMMARY
Blockwork
Roof Coverings
Carpentry
Metal Work
Glazing
Painting
Sub Total
14 Prime Costs & Provisional Sums
Sub Total
Add: 15% VAT
1
2
3
4
5
6
7
8
9
10
11
46,517,088.46
13,562,008.92
33,687,422.38
15,414,563.38
28,766,512.31
12,477,981.34
24,868,612.92
9,926,309.43
61,038,707.51
5,951,730.97
12,272,160.29
264,483,097.90
52,896,619.58
6,500,000.00
323,879,717.48
48,581,957.62
Total cost of a house
Total Cost for 400Units
372,461,675.10
Units
400
372,461,675.10
148,984,670,041.32
Bill Of Quantities
Description
Item
Unit
1
Clear site of all rubbish,debri etc
m2
Excavate oversite to remove topsoil & spread & level on site
m2
Excavate in pickable mat.for strip footings n.e 2 metres deep.
m3
Scarify reduced surfaces and compact mechanically to 93% HCE<150mm dpth
m2
Allow for risk of collapse to sides of excavation
m2
Cart away surplus excavated mat to a dump site to be located by Contractor
m3
Backfilling to trenches wth approved excvated mat to 93% HCE,150mm dpth
m3
150mm Hard core filling base course wth approved decomposed granite
m3
Termite treatment
m2
10
20 Mpa in footings
m3
11
20 Mpa in surface beds
m3
12
One block wall in foundation
m2
13
115 brickforce
14
Strike off & cure top surfces of concrete
m2
15
Fabric reinforcement; Ref. S193
m2
16
1 layer250 micron "Tarcon" polythene DPM laid on and including 50mm sand blinding
m2
Brickwork
1
One block wall in superstructure
m2
Half brick wall in concrete brickwork in beam filling
m2
75mm Brickforce to suit 115mm brick wall
Half brick shower kerb
no
Set up in position cross brase & bldng in steel door frame exc. 5m2.
no
no
10
11
Rough raking and cutting
m2
12
Rake out joints of brickwork for turning in of metal flashing
13
m2
14
10mm Kaylite joint filler material in expansion joints as described
m2
15
no
16
no
17
Built in jet master
no
Qty
Roof Coverings
1
Marley major concrete interlocking roof tiles
m2
Ridge
Valley
Stop ends
no
Underfelt to roof tiles
m2
Carpentry
sum
38 x 38mm Fascia runners
38 x 38mm timber butterns
m2
12x225mm flat asbestos cement fascia as described

1
12mm "Gypsum Industries" plasterboard sheeting as described
Cornice
Extra over for trimming for & forming trap door 610x610 as described
no
19x75mm W/hardwood angle rounded skirting wth & inclu 19mm Quadrant
44mm int.quality semi s/core flush panel door,concealed h/wood edging strip size
813x2032mm
44mm ext.quality semi s/core flush panel door,concealed h/wood edging strip size
813x2032mm
22x145mm pelmets, Commercial grade blockboard top, end or front secured to sw bearer
Ditto stop ends
38x50mm Wrot softwood bearer
10
no
11
no
12
no
13
no
14
20mm chromium shower curtain rail 900mm long incl end brackets
no
15
Approved chromium plated shower rose and arm
no
16
Approved 15mm chromium plated shower mixer
no
17
Approved 15mm sink mixer wth swivel arm
no
18
no
19
Approved plastic nylon shower curtain size 1200x2200mm long
no
20
Union 8095 indictor bolt
21
Supply and fix BICs
5
6
m2
m
no
no
m
no
no
sum

1
One coat cement plaster with steel float and set in Rhinoset internal
m2
m2
One coat wood float plaster to walls externally
m2
One coat wood float plaster to walls in n. w.
m2
150x150x6mm White glazed wall tiles as described
m2
m2
Ditto in splashbacks
m2
no
no
Metal Work
Aluminium sliding door
1
PD12xx
no
PD15xx
no
PD240xxo
no
Window frames
4
ND7-NG8
no
ND4-NG4
no
ND1-NG5
no
NE2
no
ND4
no
NE4
no
10
NDV22-NG22
no
11
NC4
no
12
NE1
no
13
no
14
Roller shutter doors
no
15
Jetmaster
no

1
300x300x8mm Non slip Ceramic floor tiles finished with two coats of wax polish
6x40mm Aluminium dividing strip
30mm screed
m2
Carpert floor
m2
m2
m
m2
m

1
0.6 mm Galvanised sht metal flashing as described
m2
Gutter
2
125x100x125 ogee type eaves gutter
Eo stop end
no
Ditto bend
no
Down pipe 100mm
EO shoe
no
Ditto bend
no
Ditto neck
no
Shower tray
no
WC Complete with 14 ltr fibreglasscisten as described.
no
Bath 1825x745mm as described
no
Fibre vanity basin size 550x460mm as described.
no
Double sink
no
50mm PVC pipe as described
50mm PVC pipe as described under surface beds
100mm PVC ventilating pipe as described fixed to walls
Extra over items

10
50mm PVC bend
no
11
50mm PVC bend with inspection eye
no
12
no
13
no
14
no
15
100mm PVC straight connector
no
16
Air vent valve
no
17
32 mm chromium plated ''botle'' trap
no
18
75mm Glass - enamelled spigot socket ''P'' trap as described
no
19
no
20
50mm copper deep seal ''P'' & ''S'' trap as described
no
21
40 mm copper deep seal as described
no
22
40 mm copper deep seal as described shower waste pipe
23
Allow for testing
no
item
SOIL DRAINAGE
24
25
100mm PVC bend
no
26
no
27
no
28
no
29
Encase 100mm pipe as described
30
Allow for testing
m
item
HOT & COLD WATER INSTALLATION

COPPER PIPING
31
15mm service connector as described
no
31
15mm service pipe as described
32
15mm service pipe as described in chase
33
15mm service pipe as described in roof space
34
35
36
37
22mm bend
no
38
22mm tee
no
39
22x15mm Tee
no
Galvanised Mild steel Pipes

40
20mm pipe in ground as described
Geysers
41
100 ltr roof gyser as described
no
42
15mm stop cocks & jointing to pipe
no
43
no
44
Approved water metre connected to 20mm dai. Pipe.
no
45
Leave hole for small pipe throu. 115 wall.
no
46
100mm cast iron ''ABC''c/r eye as described
no
47
Excavate in pickable mat.for 150mm pipe as described
48
Backfilling imported fill haul distance n.e. 1.5km
m3
Glazing
1
m2
3-4mm obscure ditto
m2
m2
Painting
1
Prepare & apply 2 cts int. pva to steel float walls
m2
Prepare & apply 3 cts int. pva to wood float walls
m2
Prepare & apply 3 cts int. pva on ceilings
m2
Metal primer,undercoat,2 cts high gloss enamel on general surfaces of doors
m2
m2
Clear polyurethane varnish on skirtings
m2
Metal primer,undercoat,2 cts high gloss enamel on steel door frames
m2
Ditto roller shutter doors
m2
Gloss enamel to pelmets
m2
10
m2
11
Sum
Provisional Sums
1
Electricity
sum
Supply and fix shower cubicles
sum
Extenal works, landscaping and boundary fence
sum
SUMMARY
1
Brickwork
Roof Coverings
Carpentry
Metal Work
10
Glazing
11
Painting
Sub Total
13
Preliminaries & Generals
14
Prime Costs & Provisional Sums

Sub Total
Add: 15% VAT
Total Carried to Form of Tender
BRIAN COLOQUHOUN AND PARTNERS CONSULTING ENGINEERS
EXCAVATIONS
DATA
Excavation Gang
WX
Gang Boss
WG1
Labourer
2.02 p day x 9hrs x 1

18.18
142.20
160.38
Excavation Gang
WX
Gang Boss
WG1
Labourer

18.18
113.76
131.94
Tractor & Trailer

Diesel
Operator WG3
(hire charge)
Plate compactor
Petrol
Operator WG3
per day
p Lt x 10Lt p hr x 9 hrs
9hrs p day
27.00 per day x1

1.20 p Lt x 0.90 x 8hrs worked
1.59 p hrx9hrs p day
27.00
8.64
14.31
49.95
Bomag 90 Roller
Diesel
Operator WG3
0.00 p day x 1
p lt x1.25ltr p hr x9 hrs spd
p hrx9hrs p day
Bomag 90 Roller
Diesel
Operator WG3
0.00 p day x 1
0.00 p lt x1.25ltr p hr x9 hrs spd
350 c.f.m - compressor

350 c.f.m - compressor
Breaker
Air hose
Diesel
Jack hammer
Operator WG3
99.00 per day

78.00
100 p day
1.05 per ltr x 10ltrs per hr x9 hrs a day
per hr x 2 x 9hts /1.25 cm
99.00
78.00
94.50
100.00
371.50
Sand cost per m3
Pit sand cost per m3
Gravel cost per m3
Decomposed granite
RATE BUILD UP
Excavate in pickable mat.to reduced levels n.e 2m deep

Excavation Gang G.B & 10
160.38 p day / 22 cu m p day
L
7.29
8.75
10.69
12.83
13.37
16.04
0.53
0.53
0.64
1.07
0.40
1.47
1.76
0.80
0.32
0.09
1.21
1.46
2.92
2.92
3.50
64.15
64.15
76.98
7.29
Excavate in pickable mat.for ground beams, strip footings n.e 2 metres deep.
160.38 p day / 15 cu m p day
L 10.69
Excavate in pickable mat. for column bases n.e 2 metres deep.

160.38 p day / 12 cu m p day
L 13.37
Scarify reduced surfaces and compact mechanically to 93% HCE<150mm dpth as described.
Bomag
L
160.38 p day / 300 sq m p day

0.00 p day x 2 No / 300 m2 p day
0.53
0.00
Hand or power ram bottoms of bases to 93% HEC density, 150mm depth as described
160.38 p day /150 m2 p day
Plate compactor
49.95 p day x 2 / 250 m2 p day
L
1.07
0.40

Plate compactor
L
160.38 p day / 10 cu m p day

160.38 p day / 25 cu m p day
49.95 p day x 2 / 55 cu m p day
= applied Factor
x 0.05
P
0.09
1.12
Cart away surplus excavated mat to a dump site to be located by Contractor

Tractor and trailer
L
160.38 p day / 55 cu m p day load

0.00 per day / 55 cu m p day x 1.30 Bulking
2.92
Extra over for excavation in soft rock.

0.00
160.38 p day / 2.5 cu m p day

0.00 p day / 15 cu m p day [+]
64.15
Extra over for excavation in hard rock

350 c.f.m - compressor {DIESEL }
112.27
160.38
160.38
371.50
160.38
p day /2.0 cu m p day Breaking

p day / 3.75 cu m p day Bulking
p day /40.00 cu m p day
p day / 15 cu m p day
80.19
42.77
9.29
10.69
121.55
145.86
2.92
1.82
4.73
5.68
9.29
Backfilling to trenches wth approved excvated mat to 93% HCE,150mm dpth

Plate compactor
2.92
160.38 p day / 55 cu m p day

49.95 p day x 2 / 55 cu m p day
1.82
Approved non- expansive mat wth gravel infill , level and compact as described
Bomag Roller
Gravel
160.38 p day / 75 cu m p day

0.00 p day / 75m3 p day x 2
p m3 x 1.33 bulk
2.14
0.00
0.32
0.00
0.32
0.32
0.38
0.64
0.77
0.27
0.27
0.32
M 0.00
Clear site of all vegetation incl removal and dis posal of bushes as described
160.38 p day / 250 m2 p day
L
2.57
M 0.00
150mm Hard core filling base course wth approved decomposed granite
to 93% HCE density
160.38 p day / 75 cu m p day
Bomag Roller
0.00 p day / 75m3 p day x 2
Decomposed granite
p m3 x 1.33 bulk
Applied Factor x 0.15
L
2.14
2.14
0.64
600x600x50mm Paving slabs laid on 50mm sand bed

B/layer & Team
Bomag
Slabs
Sand
160.38 p day / 600m2 p day spreading

p day / 30m2 p day spreading
0.00 p day x 2 No / 300 m2 p day
pm2x1.025 wst
0.00 p m3 x.050x 1.33 bulk
0.27
0.00
M 0.00
100mm Thick plain concrete(15Mpa) appron including shallow excavations

Concrete
Excavations
(1.0x1.0x0.1m) @ 8526.04
(1.0x1.0x0.1m) @ 631.22
852.60
Strip vegetable soil 150mm deep

L
852.60
63.12
915.73
0.80
63.12
160.38 p day / 200 m2 p day
0.80
0.96
Use This table together with the concrete data above for the calculation of the rates.
DATA FOR THE RATES
NET RATES
RESOURCE WASTAGE
PLANT
1.00
WAGES
1.00
CEMENT
1.1
STONE
GRADE
40
GRADE OF CONCRETE
GRADE
25
GRADE
30
961.28*1.00 waste
961.28*1.00 waste
GRADE
20
961.28*1.00 waste
GRADE
15
961.28*1.00 waste
GRADE
10 mass
961.28*1.00 waste
GRADE
10 blinding
961.28*1.00 waste
961.28*1.00 waste
648300.73x9.6bgs pm3x1.10 waste
648300.73x8.58bgs pm3x1.10 waste
648300.73x7.6bgs pm3x1.10 waste
648300.73x6.46bgs pm3x1.10 waste
648300.73x5.32bgs pm3x1.10 waste
648300.73x4.18bgs pm3x1.10 waste
648300.73x4.6bgs pm3x1.10 waste
1.075
5214915x0.86m3 p m3x1.075 wst
5214915x0.781m3 p m3x1.075 wst
5214915x0.781m3 p m3x1.075 wst
5214915x0.781m3 p m3x1.075 wst
5214915x0.764m3 p m3x1.075 wst
5214915x0.781m3 p m3x1.075 wst
5214915x0.75m3 p m3x1.075 wst
SAND
1.2
1317788x0.58m3 p m3 x1.20 wst
1317788x0.598m3 p m3 x1.20wst
1317788x0.64m3 p m3 x1.20wst
1317788x0.676m3 p m3 x1.20 wst
1317788x0.671m3 p m3 x1.20 wst
1317788x0.75m3 p m3 x1.20 wst
1317788x0.80m3 p m3 x1.20 wst
WASTAGE
ON MAT.
0.00
VIBRATION
1.00
TOTAL COST
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.16p m3 x 1.00 waste
50.16p m3 x 1.00 waste
50.16p m3 x 1.00 waste
50.16p m3 x 1.00 waste
50.16p m3 x 1.00 waste
50.16p m3 x 1.00 waste
50.16p m3 x 1.00 waste
TOTAL COST
TOTAL COST
TOTAL COST
TOTAL COST
TOTAL COST
TOTAL COST
TOTAL COST
CONCRETE RATES
1) PLANT
DATA
A. Concrete volume per day
B. Mixer (14/10 Electrical) & Weigh batcher Hire Rate per day
C. Diesel price per litre
D. Oil price per litre
E. Diesel used per day
F. Oil used per month
15 m3
400,000.00
400,000.00
35 Litres
10 Litres
COST
Mixer & Weigh batcher Hire
Diesel
Oil
Total cost
Unit Allow
34,181,818.18 p day /15 cu m p day
2) WAGES
DATA
A. Concrete Volume per day
B. WG1 Rate per day
C. WG3 Rate per day
D. WG4 Rate per day
125775.920 p hr x 9 hrs p day

127938.740 p hr x 9 hrs p day
132270.660 p hr x 9 hrs p day
20000000.00 x 1
400,000.00 p Ltr x 20 Ltrs p day
400,000.00 p Ltr x 5 Ltrs p day/22
20000000.00
14,000,000.00
181,818.18
34,181,818.18
2,278,787.88
15 m3
1131983.28
1151448.66
1190435.94
3) Total Volume of Concrete
m3
p day m3
>>>>>
Approximately
15 m3 p day
WG.1
2N on stone
2N on sand
2N on cement
1N on top of mixer
5N on wheel barrows
3N on placing
1N on curing
16
N TOTAL
WG 3
1N Mixer operator
1N Vibrator operator
2N Screeder
4
N TOTAL
WG 4
1N Gang Boss
1
COST
WG1
WG3
WG4
Total Cost
Unit Allow
(In P & G)
N TOTAL
125775.920 p day x 16
127938.74 p day x 4
132270.66 x 1
23907963.06 / 15 cu m p day
18,111,732.48
4,605,794.64
1,190,435.94
23,907,963.06
1,593,864.20
4. CEMENT
DATA
A. WG1 Rate per hour
B Price delivery
C Transport per bag
COST
Cement
Loading
Offloading
Transport
Total cost
Add waste 1%
125775.920
2500000.00
5) STONE
DATA
B. Price ex works per m3
C. Transport per m3
COST
Stone
Loading
Offloading
Transport
Total Cost
6) RIVER SAND
DATA
B. Price ex works per m3
C. Transport per m3
COST
Sand
Loading
Offloading
Transport
Total cost
7) VIBRATION
DATA
A 48mm Poker
B. 63mm Poker
C. Petrol Vibrator
D. Petrol price per litre
E, Petrol used per day
F. Concrete volume per day
COST
Pokers
Vibrator
Petrol
Total Cost
2500000.00 p bg x 1
2500000.00
2500000.00 x 1.01 waste
0.00 per bag

2500000.00
2525000.00
125775.920
5214915.00
10000000.00
0.00
0.00
10000000.00
0.00
0.00
0.00
10000000.00
125775.920
1317788.00
0.00
3500000.00
0.00
0.00
0.00
1800000.00
0.00
0.00
0.00
1800000.00
150,000.00
150,000.00
150,000.00
400,000.00
2.00 Litre
15.00 m3
500000.00/2000
500000/2000
400000 p Lt x 2Lts pdy / 15 cu m pdy
100.00
250.00
53333.33
53683.33
MURRAY AND ROBERTS CONSTRUCTION ZIMBABWE

NET RATES
RESOURCE
WASTAGE
GRADE
40
GRADE
30
WAGES
1.00
1,593,864.20
1,593,864.20
1,593,864.20
1,593,864.20
1,593,864.20
1,593,864.20
1,593,864.20
1,593,864.20
CEMENT
1.10
26,664,000.00
23,830,950.00
21,109,000.00
17,942,650.00
14,776,300.00
14,776,300.00
11,609,950.00
12,776,500.00
STONE
1.075
9,245,000.00
8,395,750.00
8,395,750.00
8,395,750.00
8,213,000.00
8,213,000.00
8,395,750.00
8,062,500.00
SAND
1.20
1,252,800.00
1,291,680.00
1,382,400.00
1,460,160.00
1,449,360.00
1,449,360.00
1,620,000.00
1,728,000.00
0.00
1.00
TOTAL COST
2,278,787.88
GRADE
10 blinding
2,278,787.88
1.00
VIBRATION
2,278,787.88
GRADE
GRADE
15 blinding
10 mass
2,278,787.88
PLANT
WASTAGE
ON MAT.
2,278,787.88
GRADE OF CONCRETE
GRADE
GRADE
GRADE
25
20
15
2,278,787.88
2,278,787.88
2,278,787.88
53,683.33
53,683.33
53,683.33
53,683.33
53,683.33
41,088,135.42
37,444,715.42
34,813,485.42
31,724,895.42
28,364,995.42
28,311,312.08
25,552,035.42
26,439,652.08
44,933,658.50
41,776,182.50
38,069,874.50
34,037,994.50
33,973,574.50
30,662,442.50
31,727,582.50
UNIT ALLOWABLES
RESOURCE
PLANT
GRADE OF CONCRETE
=APPLD FCTRx0.075x1.10
=APPLD FCTRx0.05x1.10
GRADE
GRADE
GRADE
GRADE
GRADE
GRADE
GRADE
GRADE
40
30
25
20
15
15 blinding
10 mass
10 blinding
2,332,471.21
2,332,471.21
2,332,471.21
2,332,471.21
2,278,787.88
192,428.88
2,332,471.21
125,333.33
LABOUR
MATERIAL
1,593,864.20
1,593,864.20
1,593,864.20
1,593,864.20
1,593,864.20
131,493.80
1,593,864.20
87,662.53
37,161,800.00
33,518,380.00
30,887,150.00
27,798,560.00
24,438,660.00
2,016,189.45
21,625,700.00
1,241,185.00
FORMWORK
SUBS
TOTAL COST
Tsuro's Net
Tsuro's Gross
41,088,135.42
6252.13
49305762.5
49,305,762.50
53,683.33
37,444,715.42
5653.36
34,813,485.42
5475.45
31,724,895.42
5252.99
44,933,658.50
41,776,182.50
38,069,874.50
28,311,312.08
5050.44
5555.484
33,973,574.50
2,340,112.12
416.66
458.326
2,808,134.55
25,552,035.42
4648.08
5112.888
30,662,442.50
1,454,180.86
232.4
255.64
1,745,017.04
REINFORCEMENT
DATA
SKILLED WORKER ONE
SKILLED WORKER TWO
SKILLED WORKER THREE
SKILLED WORKER FOUR
WORKER EXEMPTED
WORKER GRADE FOUR
WORKER GRADE THREE
WORKER GRADE TWO
WORKER GRADE ONE
Steel Fixer and Team

Steel Fixer
SW1
48186.23
SW2
45892.41
SW3
44426.92
SW4
41584.26
48,186.23
45,892.41
44,426.92
41,584.26
41,584.26
41,244.80
39,818.73
39,106.63
39,106.63
p hr x 9 hrs x 1
p hr x 9 hrs x 2
p hr x 9 hrs x 3
p hr x 9 hrs x 3
= applied Factor / 9
Steel handling team (GB&10)

Steel handling team
Assistants
48,186.23
91,784.82
133,280.76
124,752.78
398,004.59
398,004.59 p day x 1
39,106.63 p hr x9 hrs p day x 10
398,004.59
3,519,596.70
3,917,601.29
MATERIALS
10,094,500.00 psheet
RATE BUILD UP
4/2/2/G Fabric reinforcement; Ref. S193
Steel hangling team (GB&10)

Mesh reinforcement S193
L
15670.41
3,917,601.29 p day / 250m2 p day

701,006.94 p m2x0.925x1.20 waste & laps
M
778,117.71
15,670.41
778,117.71
793,788.11
952,545.74

DATA
SKILLED WORKER ONE
SKILLED WORKER TWO
SKILLED WORKER FOUR
WORKER EXEMPTED
WORKER GRADE FOUR
WORKER GRADE THREE
WORKER GRADE TWO
WORKER GRADE ONE
234,474.00
212,292.00
195,259.00
177,464.00
177,464.00
132,271.00
127,939.00
125,776.00
125,776.00
Carpentry Team
Capenter
SW1
234,474.00 p hr x 9 hrs x 1
SW2
212,292.00 p hr x 9 hrs x 2
SW3
195,259.00 p hr x 9 hrs x 3
SW4
177,464.00 p hr x 9 hrs x 3
234,474.00
424,584.00
585,777.00
532,392.00
1,777,227.00
Carpenter &Team (C + 1)
Carpenter
1,777,227.00
Assistant
125,776.00
per day
x 9 hrs per day
1,777,227.00
1,131,984.00
2,909,211.00
Carpenter &Team (C + 2)
Carpenter
1,777,227.00
Assistants
125,776.00
per day
x 9 hrs per day x 2 No
1,777,227.00
2,263,968.00
4,041,195.00
40mm Wood Screws

Nails
RATE BUILD UP
4/6/2/B
F4
44mm internal quality semi solidcore flush panels doors wth concealed
hardwood edge strip as described
Size 813x 2032 mm
Carpenter and team
2,909,211.00 / 2.5 No per day
Door
15,000,000.00 each x 1.01
40mm wood csrews
150,000.00 eachx8n x1.05
.
L
1,163,684.40
m
per kg
25,000.00
250,000.00
1,163,684.40
15,150,000.00
1,260,000.00
17,573,684.40
16,410,000.00
PLASTERING & WALL LINING

DATA
234,474.00
212,292.00
195,259.00
177,464.00
177,464.00
132,271.00
127,939.00
125,776.00
125,776.00
SKILLED WORKER ONE

SKILLED WORKER TWO
SKILLED WORKER FOUR
WORKER EXEMPTED
WORKER GRADE FOUR
WORKER GRADE THREE
WORKER GRADE TWO
WORKER GRADE ONE
Plasterer and Team
Plasterer
SW1
234474.00
SW2
212292.00
SW3
195259.00
SW4
177464
p hr x 9 hrs x 1
p hr x 9 hrs x 2
p hr x 9 hrs x 3
p hr x 9 hrs x 3
Plasterer and Team
Plasterer
Assitant
Rate per day

125,776.00 x9
234,474.00
424,584.00
585,777.00
532,392.00
1,777,227.00
1,777,227.00
1,131,984.00
2,909,211.00
Cement per 50kg bag

Price delivered to site
Loading
Offloading
Transport
2,500,000.00
-
Total cost
2,500,000.00
Sand
Price
Loading
Offloading
Transport
3,500,000.00
-
Total cost
3,500,000.00
1:4 Cement and Sand morta

Labourer
Cement 50kg
River Sand
1,131,984.00 /120bags per day x8.9m3 handle

2,500,000.00 x8.9bgsx1.01 waste
3,500,000.00 pm3x1.50m3x1.15 waste
83,955.48
22,472,500.00
6,037,500.00
28,593,955.48
1:3 Cement morta Build up

Labourer
1131984.00 /120bagsx10.60
Cement
2500000.00 pbagx10.60x1.01waste
Sand
3500000.00 pm3x1.30x1.15 waste
99,991.92
26,765,000.00
5,232,500.00
32,097,491.92
1:6 Cement morta Build up

Labourer
1131984.00 /120bagsx6.40
Cement
2500000.00 pbagx6.4x1.01waste
Sand
3500000.00 pm3x1.69x1.15 waste
60,372.48
16,160,000.00
6,802,250.00
23,022,622.48
1:5Cement morta Build up

Labourer
1131984.00 /120bagsx7.5
Cement
2500000.00 pbagx7.5x1.01waste
Sand
3500000.00 pm3x1.69x1.15 waste
70,749.00
18,937,500.00
6,802,250.00
25,810,499.00
RATE BUILD UP
4/8/1/E
I1

Plastering and gang
2,909,211.00 / 18 m2 pday first ct
1:4 cement morta
28,593,955.48 x.020m3pm2x1.25
161,622.83
714,848.89
876,471.72
L
4/8/1/F
12
161,622.83

Plastering and gang
2,909,211.00 / 5 m2 pday first ct
1:4 cement morta
28,593,955.48 x.020m3pm2x1.25
581,842.20
714,848.89
1,296,691.09
L
5/8/1/E
581,842.20
161,622.83
645,262.48
806,885.31
5/8/1/F
161,622.83
645262.48

Plastering and gang
2,909,211.00 / 5 m2 pday first ct
1:5 cement morta
25,810,499.00 x.020m3pm2x1.25
581,842.20
645,262.48
1,227,104.68
581,842.20
1,556,029.30
714848.89

Plastering and gang
2,909,211.00 / 18 m2 pday first ct
1:5 cement morta
25,810,499.00 x.020m3pm2x1.25
L
1,051,766.06
714848.89
645262.48
968,262.37
Proposed Construction of House at

17 a Rotfontein
Item
Description
Uom
Qty
Lab Rate
Lab Amt
Foundations
Clear site of all rubbish,debri etc
m2
330
0.64
Excavate oversite to remove topsoil & spread & level on site
m2
330
0.80
Excavate in pickable material to reduced levels n.e 300mm
m3deep
99
7.29
Excavate in pickable mat.for strip footings n.e 2 metres deep.
m3
115
10.69
Scarify reduced surfaces and compact mechanically to 93%
m2HCE<150mm 330
dpth
0.53
m2
324
1.12
Cart away surplus excavated mat to a dump site to be located
m3 by Contractor45
2.92
Extra over for excavation in soft rock.
m3
5
64.15
Extra over for excavation in hard rock
m3
2
112.27
Backfilling to trenches wth approved excvated mat to 93%m3
HCE,150mm dpth28
2.92
Approved non- expansive mat wth gravel infill , level and compact
m3
as described
40
2.14
150mm Hard core filling base course wth approved decomposed
m3
granite 40
0.32
15 Mpa in footings
m3
26
1,593,864.20
20 Mpa in surface beds
m3
27
1,593,864.20
Half brick wall in loadbearings in foundation brickwork m2
24
#REF!
One brick wall in loadbearings foundation brickwork
m2
108
#REF!
Mat Rate
211.70
264.63
721.71
1,229.58
176.42
363.74
131.22
320.76
224.53
81.65
85.54
12.83
41,440,469.30
43,034,333.51
#REF!
#REF!
24,438,660.00
27,798,560.00
#REF!
#REF!
#REF!
Concrete,Formwork & Reinforcement
20 Mpa in stairs
20 Mpa in gutters
20 Mpa in slabs
Strike off & cure top surfces of concrete
Mild steel rods not exceeding 8mm diameter
Spacer blocks
m3
m3
m3
m2
kg
m2
item
1
6
47
345
800
15,670
1
Brickwork
Half brick wall in commom brickwork
m2
339
One brick wall in common brickwork
m2
607
m
93
m
423
Half brick shower kerb in commom brickwork
m
5
m
123
Set up in position cross brase & bldng in steel frame n.e 5m2.
no
84
m
46
m
46
raking and cutting
m2
30
Rake out joints of brickwork for turning in of metal flashingm
92
m2
34
Two layers DPC vertically betwwen RC concrete slab and m2
brick walls
55
1 layer250 micron "Tarcon" polythene DPM laid on and including
m2
50mm sand
277blinding
Under concrete surface beds
m2
45
10mm Kaylite joint filler material in expansion joints as described
m2
160
no
54
no
54
1,593,864.20
1,593,864.20
1,593,864.20
1,650.00
#REF!
778,117.71
300,000.00
17
30
#REF!
0.25
#REF!
#REF!
16.92
#REF!
#REF!
#REF!
18,594.24
#REF!
#REF!
#REF!
#REF!
10.58
#REF!
#REF!
1,593,864.20
9,563,185.22
74,911,617.59
569,250.00
#REF!
12,193,419,751.75
300,000.00
#REF!
5,701.38
17,977.52
#REF!
107.47
#REF!
#REF!
1,421.62
#REF!
#REF!
#REF!
1,710,670.08
#REF!
#REF!
#REF!
#REF!
1,692.40
#REF!
#REF!
#REF!
27,798,560.00
27,798,560.00
27,798,560.00
#REF!
78
227
#REF!
1.16
#REF!
#REF!
15.04
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
674,492.57
#REF!
#REF!
Roof Coverings
Marley major concrete interlocking roof tiles
38x38mm Bargeboard runners to foot of roof members
12x225mm flat asbestos cement fascia as described
Ditto asbestos cement bargeboard as before
m2
m
m
m
m
Carpentry
38 x 38mm Fascia runners
m
m
50x150mm rafters
m
75mm pergola gumpoles
m
12mm "Gypsum Industries" plasterboard sheeting as described
m2
Extra over for trimming for & forming trap door 610x610 as no
described
345
1,265
123
123
123
129,156.79
#REF!
#REF!
#REF!
#REF!
123
123
1,900
25
313
4
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

75mm hardwood meranti coved cornice fixed to wall incl angles
m and mitres 390
#REF!
19x75mm W/hardwood angle rounded skirting wth & inclu 19mm
m
Quadrant390
#REF!
44mm int.quality semi s/core flush panel door,concealed h/wood
no edging strip28size 813x2032mm
522,534.21
44mm ext.quality semi s/core flush panel door,concealed h/wood
no
edging strip2size 813x2032mm
528,534.21
22x145mm Commercial grade blockboard top, end or frontm2
secured to sw bearer
190
#REF!
38x50mm Wrot softwood bearer
m
190
#REF!
no
30
110,390.00
no
4
128,390.00
Chromium plated cabin hook & eye
no
8
#REF!
no
12
#REF!
no
5
#REF!
20mm chromium shower curtain rail 900mm long incl end no
brackets
5
#REF!
Approved chromium plated shower rose and arm
no
5
#REF!
Approved 15mm chromium plated shower mixer
no
5
#REF!
Approved 15mm sink mixer wth swivel arm
no
5
#REF!
no
34
#REF!
Approved plastic nylon shower curtain size 1200x2200mm no
long
5
#REF!
Union 8095 indictor bolt
no
5
#REF!
One coat cement plaster with steel float and set in Rhinoset
m2internal
m2
m2
m2
150x150x6mm White glazed wall tiles as described
m2
m2
180x180mm recesso Toilet roll holder iclu bldng into plastered
no wall
no
340x340x120mm double soap dish
no
150x150x6mm Terra-coat red quary tiles on cills in n.w m
1,140
34
920
15
15
6
5
5
5
15
#REF!
#REF!
161,622.83
581,842.20
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
44,559,092.55
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
14,630,957.88
1,057,068.42
#REF!
#REF!
3,311,700.00
513,560.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
148,693,006.67
8,727,633.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
714,848.89
714,848.89
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Metal Work
Balustrades,910mm high,40mm dia m.s. tube
XO A luminium sliding door
Window frame type NE22 size 2000x653mm
Ditto ND4F
Ditto NE4
Ditto ND11F
Ditto NE2
Ditto NC2F
Ditto NC11F
Ditto ND12F
Ditto ND1
Ditto ND2
Ditto NE7
item
no
no
no
no
no
no
no
no
no
no
no
no
1
3
3
1
5
5
2
3
2
3
20
4
2

40mm screed to floors to receive ceramic floor tiles.
m2
577
75mm High skirting with cove at junction as described. m2
580
300x300x8mm Non slip Ceramic floor tiles finished with two
m2coats of wax polish
245
20mm x 300mm skirting as described
m
74
Raking cutting and waste on ceramic tiles
m2
44
Raking cutting and waste on ceramic tiles
m
22
6x40mm Aluminium dividing strip
m
23
40mm granolithic paving steel trowelled laid on cills.
m2
96
100mm High skirting with cove at junction as described. m
96
Cut and fill around shower trap
no
5
Cut and fill around wc pan
no
5
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2,500.00
2,500.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
12,500.00
12,500.00
#REF!
SheetMetalwork,Plumbing & Drainlaying

0.6 mm Galvanised sht metal flashing as described
WC Complete with 14 ltr fibreglasscisten as described.
Bath 1825x745mm as described
50mm PVC pipe as described
50mm PVC pipe as described under surface beds
100mm PVC ventilating pipe as described fixed to walls
100mm PVC waste pipe as described fixed to walls
m2
no
no
no
no
m
m
m
m
Extra over items

50mm PVC bend
no
no
no
no
no
100mm PVC straight connector
no
Air vent valve
no
no
75mm Glass - enamelled spigot socket ''P'' trap as described
no
no
50mm copper deep seal ''P'' & ''S'' trap as described
no
40 mm copper deep seal as described
no
40 mm copper deep seal as described shower waste pipe no
Allow for testing
item
20
5
5
5
5
19
91
50
50
#REF!
483,106.95
342,115.79
1,141,528.97
442,115.79
31,754.32
31,754.32
31,754.32
31,754.32
12
10
3
5
8
7
12
5
5
2
9
7
9
2
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
200,000.00
5,000,000.00
2,500,000.00
342,156.98
315,249.50
308,159.89
458,129.37
297,297.64
387,039.41
432,891.28
529,876.31
207,238.45
316,219.87
305,419.87
#REF!
2,415,534.75
1,710,578.95
5,707,644.85
2,210,578.95
603,332.08
2,889,643.12
1,587,716.00
1,587,716.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
400,000.00
-
#REF!
#REF!
#REF!
2,500.00
2,500.00
SOIL DRAINAGE

100mm PVC bend
Allow for testing
m
no
no
no
no
m
m
item
15
14
29
29
5
46
75
2
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
200,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
HOT & COLD WATER INSTALLATION

COPPER PIPING
15mm service connector as described
22mm bend
22mm tee
22x15mm Tee
no
m
m
m
m
m
m
no
no
no
2
19
33
85
33
45
24
15
15
17
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
400,000.00
-
Galvanised Mild steel Pipes

20mm pipe in ground as described
99
Geysers
100 ltr roof gyser as described
no
3
no
21
no
25
Approved water metre connected to 20mm dai. Pipe.
no
1
no
15
no
15
Chase wall for 50mm pipe as described
m
380
150mm pipe as described
m
5
150mm pipe as described
m
58
150mm bend
no
61
150mm junction
no
18
150x100mm junction
no
16
150mm cast iron ''ABC''c/r eye as described
no
17
Excavate in pickable mat.for 75mm pipe as described
m
19
Excavate in pickable mat.for 150mm pipe as described m
15
E.O. excavate in soft rockfor 75mm pipe as described
m3
18
E.O. excavate in soft rockfor 75mm pipe as described with m3
15 Mpa
10
150mm concrete sorround (15Mpa) as described
no
16
E.O. excavate inhard rock.for 75mm pipe as described m3
56
Backfilling imported fill haul distance n.e. 1.5km
m3
56
Backfilling imported fill haul distance within site
m3
51
Cart away surplus excavated mat to a dump site to be located
m3 by Contractor45
Glazing
3-4mm obscure ditto
m2
m2
no
75
6
5
Painting
Prepare & apply 2 cts int. pva to steel float walls
m2
1,140
Ditto in narrow widths
m2
34
Prepare & apply 3 cts int. pva to wood float walls
m2
920
Ditto in narrow widths
m2
34
Prepare & apply 3 cts int. pva on ceilings
m2
577
Metal primer,undercoat,2 cts high gloss enamel on generalm2
surfaces of doors46
m2
56
Clear polyurethane varnish on skirtings
m2
28
Metal primer,undercoat,2 cts high gloss enamel on steel door
m2 frames
56
#REF!
1,468,984.79
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
8478.231
8478.231
1356.52
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
4,406,954.37
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
635,867.33
50,869.39
6,782.58
693,519.30
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
74,321.84
45,156.79
250,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1
2
3
4
5
6
7
8
9
10
11
12
SUMMARY
Foundations
Concrete,Formwork & Reinforcement
Brickwork
Roof Coverings
Carpentry
Metal Work
SheetMetalwork,Plumbing & Drainlaying
Glazing
Painting
Sub Total
Preliminaries & Generals
13
Prime Costs & Provisional Sums
Total Carried to Form of Tender
Labour Total
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
693,519.30
#REF!
#REF!
#REF!
#REF!
Material Amt
635,405,160.00
750,561,120.00
#REF!
#REF!
Plant Rate Plant Amt
0.09
9.29
1.82
2,278,787.88
2,332,471.21
#REF!
27,798,560.00
166,791,360.00
1,306,532,320.00
#REF!
#REF!
26,572.78
138,009.38
#REF!
490.21
#REF!
#REF!
1,263.52
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
107,918,811.52
#REF!
#REF!
#REF!
2,332,471.21
2,332,471.21
2,332,471.21
29.43
18.58
50.86
59,248,484.85
62,976,722.73
122,225,306.43
2,332,471.21
13,994,827.27
109,626,146.97
125,953,445.45
-
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
657,660,976.04
10,722,733.31
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
5,000,000.00
7,500,000.00
1,026,470.94
315,249.50
1,540,799.45
2,290,646.85
594,595.28
1,161,118.23
865,782.56
1,589,628.93
4,144,769.00
1,264,879.48
610,839.74
27,904,779.96
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
12,500.00
12,500.00
#REF!
-
5,574,138.00
270,940.74
1,250,000.00
7,095,078.74
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Material Total
#REF!
#REF!
#REF!
#REF!
Plant Total
Total
#REF!
27,904,779.96
#REF!
7,095,078.74
#REF!
122,225,306.43
125,953,445.45
-
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
27,904,779.96
#REF!
#REF!
7,788,598.04
#REF!
#REF!
#REF!
248,178,751.89
37,226,812.78
#REF!
#REF!
#REF!
285,405,564.67
#REF!

Construction of Houses

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Construction of Houses

Diunggah oleh

Hak Cipta:

Format Tersedia

Proposed Construction of Shed

Concrete, Formwork and Reinforcement

Joinery & Ironmongery

Plastering & Wall Linings

Joinery & Ironmongery

Total Cost of 400Units

Joinery & Ironmongery

Plastering & Wall Linings

Pavings & Floor Coverings

SheetMetalwork,Plumbing & Drainlaying(Provisional)

Cold Water Supply and Sanitary Fittings

Total for one unit

Total Cost for 400Units

Proposed Construction of 400no.Housing Units

Joinery & Ironmongery

Plastering & Wall Linings

Pavings & Floor Coverings

SheetMetalwork,Plumbing & Drainlaying(Provisional)

Cold Water Supply and Sanitary Fittings

Total cost of a house

Total Cost for 400Units

Clear site of all rubbish,debri etc

Excavate oversite to remove topsoil & spread & level on site

Excavate in pickable mat.for strip footings n.e 2 metres deep.

Scarify reduced surfaces and compact mechanically to 93% HCE<150mm dpth

Allow for risk of collapse to sides of excavation

Cart away surplus excavated mat to a dump site to be located by Contractor

Backfilling to trenches wth approved excvated mat to 93% HCE,150mm dpth

20 Mpa in surface beds

One block wall in foundation

Strike off & cure top surfces of concrete

Fabric reinforcement; Ref. S193

One block wall in superstructure

Half brick wall in concrete brickwork in beam filling

75mm Brickforce to suit 115mm brick wall

Half brick shower kerb

Bedding roof coverings

Brick-on- edge ext cill set slopping as described

Brick-on- edge lintol set horizontally as described

Rough raking and cutting

Rake out joints of brickwork for turning in of metal flashing

One layer of three ply DPC as described

10mm Kaylite joint filler material in expansion joints as described

230 x150 mm Air vents (EXT)

230 x150 mm Air vents (INT)

Built in jet master

Marley major concrete interlocking roof tiles

Underfelt to roof tiles

Rough raking and cutting to waste

38 x 38mm Fascia runners

38 x 38mm timber butterns

38x114mm sawn softwood wallplate

152x50mm wrot softwood purlins

12x225mm flat asbestos cement fascia as described

Joinery & Ironmongery

12mm "Gypsum Industries" plasterboard sheeting as described

Ditto stop ends

38x50mm Wrot softwood bearer

Union n CZ682-24-95CH two lever lockset

Union n CZ682-25-95CH three lever lockset

Chromium plated hat and coat hook

Approved chromium plated shower rose and arm