HARGA BATUBARA ACUAN (HBA) & HARGA PATOKAN BATUBARA (HPB)

BULAN MARET 2012

HBA
HBA (US$/Ton)

112.87

FOB Vessel

HPB BATUBARA MARKER

NO
1
2
3
4
5
6
7
8

MEREK DAGANG/ BRAND

Gunung Bayan I
Prima Coal
Pinang 6150
Indominco IM_East
Melawan Coal
Envirocoal
Jorong J-1
Ecocoal

KUALITAS TYPICAL
CV (kcal/kg
TM
TS
Ash
GAR)
(%, ar) (%, ar) (%,ar)
7,000
10.0
1.0
15.0
6,700
12.0
0.6
5.0
6,200
14.5
0.6
5.5
5,700
17.5
1.6
4.8
5,400
22.5
0.4
5.0
5,000
26.0
0.1
1.2
4,400
32.0
0.3
4.2
4,200
35.0
0.2
3.9

HPB
MARKER
(US$/ton)
121.46
119.22
107.47
92.02
86.81
80.12
64.60
58.58

HPB BATUBARA LAINNYA

Kualitas Typical
No
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

MEREK DAGANG/ BRAND

Gunung Bayan II
Marunda Thermal Coal
Trubaindo HCV_HS
Trubaindo HCV_LS
Tanjung Formation Coal
Pinang 6000 NAR
Arutmin Satui 10
Arutmin Senakin
Arutmin A6250
Mandiri A
Wahana Coal
Indominco IM_West / 6500
TAJ Coal
Mandiri B
Trubaindo MCV_LS
SKB Coal
Baramarta Coal
Arutmin A6100
Insani Coal
BCS Coal
Indominco IM_West / 6350
Bangun Coal
Pinang 6000
Indominco IMM_MCVHS
Multi Coal Low
Multi Coal Middle
Pinang 5900
Arutmin A5900

CV (kcal/kg
GAR)

TM
(%,ar)

TS
(%,ar)

Ash
(%,ar)

7,000
6,600
6,553
6,423
6,420
6,300
6,300
6,250
6,250
6,210
6,200
6,171
6,100
6,148
6,143
6,130
6,112
6,100
6,050
6,050
6,029
6,072
6,000
5,970
5,950
5,900
5,900
5,900

12.0
11.0
12.0
11.5
11.0
14.0
11.0
11.0
10.0
10.0
12.0
15.5
12.0
10.0
14.0
9.0
9.5
11.5
19.0
16.3
15.5
10.0
16.0
15.5
16.0
16.0
19.0
12.0

2.00
0.50
1.69
0.71
0.70
0.60
1.00
1.00
1.20
0.70
0.90
0.76
1.00
1.26
0.76
2.20
0.95
1.00
0.15
0.45
0.71
2.20
0.60
1.65
1.00
2.00
0.90
0.90

10.0
10.0
4.2
4.8
12.5
5.5
10.0
12.0
12.0
4.7
10.0
5.2
15.0
4.7
5.2
17.0
13.0
12.5
3.2
9.3
5.2
14.9
5.0
5.1
7.0
7.0
4.5
13.0

HPB
(US$/ton)
116.74
117.19
112.66
114.77
112.28
109.74
110.01
108.35
108.76
113.00
107.48
105.26
103.37
109.66
106.60
101.85
107.54
104.96
102.44
101.99
103.14
100.46
102.61
98.48
99.39
94.58
96.54
101.16

Kualitas Tipikal
No
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70

MEREK DAGANG/ BRAND

Multi Coal High
KCM Coal
TSA coal
Tanito Coal
Mahakam Coal
Ebony High Sulphur
Pinang 5700
IBP 5500
Arutmin A5700
BSS Coal
Lanna Harita Coal
Pinang 5500
Mahoni Medium Sulphur
Mahoni
Mahakam Coal B
Mahoni B
Kideco Coal
Agathis
Lanna Harita Coal
IBP 5000
Sungkai Medium Sulphur
Sungkai
Sungkai High Sulphur
Arutmin A5000
Warukin Formation Coal
IBP 4600
Bas Gumay Coal
IBP 4400
IBP 4200
PIC Coal
Borneo BIB
Intitirta coal
PKN 3500
LIM 3000

CV (kcal/kg
GAR)

TM
(%,ar)

TS
(%,ar)

Ash
(%,ar)

5,765
5,730
5,700
5,700
5,700
5,700
5,700
5,500
5,700
5,520
5,500
5,500
5,500
5,500
5,400
5,300
5,125
5,100
5,000
5,000
5,000
5,000
5,000
5,000
4,760
4,600
4,400
4,400
4,200
4,200
3,800
3,749
3,520
2,995

16.0
10.5
18.0
17.5
17.5
18.0
19.0
20.0
11.0
10.0
22.0
21.0
20.0
20.0
23.0
22.5
24.5
25.0
27.0
25.0
26.0
26.0
26.0
22.4
25.0
28.0
35.0
30.0
32.0
33.0
41.0
42.0
43.4
50.1

3.20
0.90
2.00
1.00
1.00
1.75
0.50
1.00
0.80
0.45
1.00
0.40
1.30
0.80
1.50
0.80
0.10
0.82
1.20
1.00
1.30
0.90
1.70
0.54
0.55
0.50
0.50
0.50
0.50
1.75
0.40
0.50
0.15
0.60

7.0
20.5
8.0
8.5
8.5
4.7
5.0
7.0
14.0
15.5
6.0
5.5
4.7
4.7
8.0
4.6
2.0
4.5
6.0
7.0
4.5
4.5
4.5
8.9
4.5
7.0
5.0
7.0
6.0
6.0
5.0
4.0
3.4
5.3

HPB
(USD/ton)
87.58
96.92
88.70
93.06
93.06
91.02
94.80
87.79
98.85
97.61
86.05
89.72
87.51
89.51
80.69
83.87
83.09
78.35
72.83
75.17
74.00
75.60
72.40
78.78
74.48
68.67
60.72
64.17
58.99
53.15
42.19
40.88
37.41
27.89

FORMULA HARGA PATOKAN BATUBARA STEAM (THERMAL)

1. Harga Batubara Acuan (dalam kesetaraan nilai kalor 6322 kkal/kg GAR)
HBA = 25% lCl1 + 25% Platts1 + 25% NEX + 25% GC
Di mana:
HBA
ICI
NEX
GC

= Harga Batubara Acuan

= Indonesia Coal Index
= New Castle Export Index
= New Castle Global Coal Index

[USDIton]

[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]

Konversi nilai kalor batubara dari kondisi ADB ke GAR:

KGAR = KADB * (100-TM) / (100-IM)
Di mana:
K GAR
= Nilai kalor batubara kondisi GAR (gross as received)
K ADB
= Nilai kalor batubara kondisi ADB (as dried basis)
TM
= Total moisture
IM
= Inherent Moisture
Untuk :
Kandungan Belerang Batubara dalam as received (ar)
Kandungan Abu Batubara dalam as received (ar)

2. Menghitung HPB marker No. 1 - 7

HPB Marker (i) = (HBA * K (i) * A (i)) (B (i) + U (i))

[US$/ton]

Di mana:
HBP Marker (i)
K (i)
A (i)
B (i)
U (i)
(i)

[US$/ton]
[fraksi]
[fraksi]
[US$/ton]
[US$/ton]

= HPB dari 7 batubara price marker

= Nilai Kalor Batubara (i) / 6322
= (100 - Kandungan Air Batubara (i)) / (100 8)
= (Kandungan Belerang Batubara (i) 0.8) * 4
= (Kandungan Abu Batubara (i) 15) * 0.4
= price marker 1 7

3. Harga Patokan Batubara Marker No. 8

HPB Marker (i) = (HBA * K (i) * A (i)) (B (i) + U (i))

[US$/ton]

Di mana:
HBP Marker (i)
K (i)
A (i)
FKA(i)

[US$/ton]
[fraksi]
[fraksi]

B (i)
U (i)
(i)

= HPB batubara price marker 8

= Nilai Kalor Batubara (i) / 6322
= (100 - Kandungan Air Batubara (i)) / (100 8/FKA(i))
= (((((100-8)/(100 Kandungan Air Batubara(i)))*
Kandungan Air Batubara(i)))+(100 8))/100
= (Kandungan Belerang Batubara (i) 0.8) * 4
= (Kandungan Abu Batubara (i) 15) * 0.4
= price marker 8

[persen]
[US$/ton]
[US$/ton]

4. Harga Patokan Batubara Lain No. 9 64

HPB (j) = {(HPB Price Marker (i) + (B (i) + U (i))) * (K(j) / K(i)) *
[(100 Kandungan Air (j))/(100 Kandungan Air (i)]*
[(100 8)/(100 8)]} (B (j) + U (j))
Di mana:
HPB (j)
B (i)
U (i)
B (j)
U (j)
K (j) / K (i)
(i)
(j)

= HPB batubara selain batubara Price Marker

= (Kandungan Belerang Batubara (i) 0.8) * 4
= (Kandungan Abu Batubara (i) 15) * 0.4
= (Kandungan Belerang Batubara (j) 0.8) * 4
= (Kandungan Abu Batubara (j) 15) * 0.4
= Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i)
= price marker 1 7
= batubara lain 9 64

[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[fraksi]

5. Harga Patokan Batubara Lain No. 65 70 (Batubara Kalori Rendah)

Bila TM < 40%
HPB (j) = {(HPB Price Marker (i) + (B (i) + U (i))) * (K(j) / K(i)) *
[(100 Kandungan Air (j))/(100 Kandungan Air (i)]*
[(100 8/FKA(i))/(100 8/FKA(j)]} (B (j) + U (j))
Di mana:
HPB (j)
HPB Marker (i)
B (i)
U (i)
B (j)
U (j)
FKA(j)

K (j) / K (i)
(i)
(j)

= HPB batubara selain batubara Price Marker

= HPB batubara price marker (i)
= (Kandungan Belerang Batubara (i) 0.8) * 4
= (Kandungan Abu Batubara (i) 15) * 0.4
= (Kandungan Belerang Batubara (j) 0.8) * 4
= (Kandungan Abu Batubara (j) 15) * 0.4
= (((100-Kandungan Air Batubara)/(100
Kandungan Air Batubara(j)))*Kandungan Air Batubara(j))+
(100 Kandungan Air Batubara)/100
= Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i)
= price marker 8
= batubara lain 65 66

[USD/ton]
[USD/ton]
[USD/ton]
[USD/ton]
[USD/ton]
[USD/ton]
[USD/ton]

[persen]
[fraksi]

Bila TM 40%
HPB (j) = {(HPB Price Marker (i) + (B (i) + U (i))) * (K(j) / K(i)) *
[(100 Kandungan Air (j))/(100 Kandungan Air (i)]*
[(100 8/FKA(i))/(100 8/FKA(j)]}
Di mana:
HPB (j)
= HPB batubara selain batubara Price Marker
HPB Marker (i) = HPB batubara price marker (i)
FKA(j)
= (((100-Kandungan Air Batubara)/(100
Kandungan Air Batubara(j)))*Kandungan Air Batubara(j))+
(100 Kandungan Air Batubara)/100

[USD/ton]
[USD/ton]
[USD/ton]

[persen]

K (j) / K (i)
(i)
(j)

= Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i)

= price marker 8
= batubara lain 67 70

[fraksi]

Ketentuan :
1. Harga Batubara Acuan dan Harga Patokan Batubara diatas merupakan harga batubara
untuk penjualan spot dalam periode 1 Maret 2012 sampai dengan 31 Maret 2012;
2. Dalam hal penjualan batubara dilakukan secara jangka tertentu (term), harga batubara
mengacu pada rata-rata 3 (tiga) Harga Patokan Batubara terakhir pada bulan dimana
dilakukan kesepakatan harga batubara, dengan fakor pengali 50% untuk Harga Patokan
Batubara bulan terakhir, 30% untuk Harga Patokan Batubara satu bulan sebelumnya dan
20% untuk Harga Patokan Batubara dua bulan sebelumnya.

MARKER
BULAN

HBA
(USD/ton)

Pinang Coal
Gunung Bayan I Prima Coal 6700
Indominco IM East Melawan Coal Envirocoal 5000
6150 kcal/kg
7000 kcal/kg (gar) kcal/kg (gar)
5700 kcal/kg (gar) 5400 kcal/kg (gar) kcal/kg (gar)
(gar)

Jorong J-1
4400 kcal/kg
(gar)

Arutmin Ecocoal
4200 kcal/kg (gar)

2012
Des 2012
Nov 2012
Okt 2012
Sep 2012
Ags 2012
Juli 2012
Juni 2012
Mei 2012
Apr 2012
Mar 2012
Feb 2012
Jan 2012
Rata2

112.87
111.58
109.29
111.25

121.46
120.06
117.58
119.70

119.22
117.91
115.59
117.57

107.47
106.30
104.21
105.99

Des 2011
Nov 2011
Okt 2011
Sept 2011
Ags 2011
Juli 2011
Juni 2011
Mei 2011
Apr 2011
Mar 2011
Feb 2011
Jan 2011
Rata2

112.67
116.65
119.24
116.26
117.21
118.24
119.03
117.61
122.02
122.43
127.05
112.40
118.40

121.24
125.55
128.36
125.13
126.16
127.27
128.13
126.59
131.37
132.01
137.02
121,15
128.08

119.02
123.05
125.68
122.65
123.62
124.66
125.46
124.02
128.49
127.71
132.39
117,54
125.16

107.29
110.92
113.28
110.56
111.43
112.37
113.09
111.79
115.81
115.03
119.25
105,89
112.80

Des 2010
Nov 2010
Okt 2010
Sept 2010
Ags 2010
Juli 2010
Juni 2010
Mei 2010
Apr 2010
Mar 2010
Feb 2010
Jan 2010
Rata2

103.41
95.51
92.68
90.05
94.86
96.65
97.22
92.07
86.58
86.64
87.81
77.39
103.58

111.41
102.85
99.79
96.94
102.15
104.09
104.71
99.13
93.18
93.25
94.61
83.22
111.10

108.43
100.42
97.55
94.88
99.76
101.58
102.16
96.93
91.37
91.43
92.70
82.05
108.54

97.70
90.50
87.92
85.52
89.91
91.54
92.06
87.36
82.36
82.41
83.56
73.98
97.82

Des 2009
Nov 2009
Okt 2009
Sept 2009
Ags 2009
Juli 2009
Juni 2009
Mei 2009
Apr 2009
Mar 2009
Feb 2009
Jan 2009
Rata2

74.51
68.99
66.71
70.44
71.47
71.29
63.87
62.83
63.08
75.11
81.35
78.70
70.70

80.11
74.13
71.66
75.70
76.82
76.62
68.58
67.45
67.72
80.75
87.51
84.65
75.97

79.14
73.54
71.23
75.01
76.05
75.86
68.34
67.29
67.54
79.74
86.06
83.38
75.26

71.36
66.33
64.25
67.65
68.59
68.42
61.66
60.71
60.94
71.90
77.59
75.18
67.88

92.02
90.97
89.12
90.70
2011
91.86
95.07
97.17
94.76
95.53
96.36
97.00
95.85
99.41
99.56
103.29
91,45
96.89
2010
84.18
77.79
75.50
73.38
77.27
78.71
79.18
75.01
70.57
70.62
71.63
63.14
84.04
2009
60.82
56.35
54.51
57.52
58.36
58.21
52.21
51.37
51.57
61.29
66.34
64.20
57.73

86.81
85.89
84.24
85.65

80.12
79.30
77.84
79.09

64.60
63.94
62.76
63.77

58.58
57.99
56.94
57.84

86.67
89.53
91.40
89.25
89.94
90.68
91.25
90.22
93.40
92.29
95.62
85,08
90.93

79.99
82.53
84.17
82.28
82.88
83.54
84.04
83.14
85.94
84.12
87.06
77,74
83.61

64.50
66.55
67.88
66.35
66.84
67.37
67.77
67.04
69.31
67.89
70.26
62,73
67.43

58.49
60.31
61.50
60.13
60.57
61.04
61.40
60.75
62.77
61.23
63.34
56,64
61.05

78.61
72.92
70.89
68.99
72.46
73.74
74.16
70.45
66.50
66.54
67.44
59.88
78.85

72.02
67.00
65.20
63.53
66.59
67.72
68.09
64.81
61.32
61.36
62.15
55.47
72.48

58.10
54.04
52.58
51.23
53.70
54.62
54.92
52.27
49.44
49.47
50.12
44.71
58.46

52.52
48.90
47.61
46.41
48.61
49.43
50.82
48.41
45.83
45.86
46.45
41.51
53.22

57.82
53.84
52.20
54.89
55.63
55.49
50.15
49.41
49.59
58.24
62.73
60.83
55.07

53.64
50.13
48.68
51.05
51.71
51.59
46.87
46.21
46.37
54.02
57.99
56.30
51.21

43.24
40.40
39.22
41.14
41.67
41.58
37.76
37.22
37.35
43.54
46.75
45.39
41.27

40.17
37.57
36.50
38.25
38.74
38.65
35.17
34.68
34.80
40.44
43.37
41.21
38.30