Wealth Advisors (India) Pvt. Ltd.

Lemuir House, Ground Floor

10, G N Chetty Road
T Nagar, Chennai 600 017
INDIA

Tata Consultancy Services Ltd.

9th Floor, Nirmal Building,Nariman Point, Mumbai,400021,Maharashtra
Phone : 91-022-67789595

INDUSTRY:- IT - Software
Stock Cues
Latest Price (INR)
1 Day Return%
Market Capitalization
Enterprise Value
Free Float %
Total No of Shares
TTM EPS
TTM PE
Bloomberg Code

1171.85
3.25
2293569.42
2237935.42
25.95
1957220996
53.99
21.71
TCS IN

52 Week (High-Low)
1 Year Return%
Daily Vol (BSE)
Daily Vol (NSE)
Beta
Face Value (INR)
Book Value
Dividend Yield%
Reuters Code

1279-903
9.32
136790.00
2276621.00
0.9491
1.00
142.53
1.19
TCS.BO

Quarterly Analysis
Particulars
Net Sales

201112

201109 Q on Q Var%

201012 Y on Y Var%

132039.90

116334.90

13.50

96633.50

36.64

Total Expenditure

94109.90

83292.80

12.99

67636.90

39.14

PBIDT (Excl OI)

37930.00

33042.10

14.79

28996.60

30.81

PAT

28360.30

23276.60

21.84

23964.70

18.34

PBIDTM% (Excl OI)

28.73

28.40

1.16

30.01

-4.27

PBIDTM%

30.34

30.14

0.66

32.02

-5.25

PATM%

21.48

20.01

7.35

24.80

-13.39

Adj. EPS(Rs)

14.32

11.76

21.77

12.11

18.25

Shareholding Pattern (Dec-2011)

Source: ACE Equity

Disclaimer:

INR Millions

Company Report Card-Consolidated

Description
Inc / Exp Performance
Gross Sales
Total Income
Total Expenditure
PBIDT
Growth%
PBIT
PBT
PAT
Growth%
Cash Profit
Sources of Funds
Equity Paid Up
Reserves and Surplus
Net Worth
Total Debt
Capital Employed
Application of Funds
Gross Block
Investments
Cash and Bank balance
Net Current Assets
Total Current Liabilities
Total Assets
Cash Flow
Cash Flow from Operations
Cash Flow from Investing activities
Cash Flow from Finance activities
Free Cash flow
Key Ratios
Debt to Equity(x)
Current Ratio(x)
ROCE(%)
RONW(%)
PBIDTM(%)
PATM(%)
CPM(%)
Market Cues
Close Price (Unit Curr.)
High Price (Unit Curr.)
Low Price (Unit Curr.)
Market Capitalization
Adjusted EPS
Price / Book Value(x)
CEPS
Equity Dividend %
Enterprise Value
Dividend Yield %
PE (x)
Valuation Ratio
Adjusted PE (x)
PCE(x)
Price / Book Value(x)
Dividend Yield(%)
EV/Net Sales(x)
EV/EBITDA(x)
EV/EBIT(x)
EV/CE(x)
M Cap / Sales
High PE
Low PE

201103

201003

200903

200803

200703

373245.10
380688.60
262865.00
117823.60
31.40
110471.00
110206.20
91897.90
29.57
99250.50

300289.20
304957.70
215291.50
89666.20
32.98
83057.30
82896.30
70926.60
33.54
77535.50

278128.80
281672.50
214244.40
67428.10
4.71
61787.30
61500.70
53111.20
4.97
58752.00

226195.20
233492.60
169095.90
64396.70
19.97
58759.60
58459.50
50596.40
18.93
56233.50

186852.10
189142.60
135463.60
53679.00

1957.20
242090.90
244048.10
748.00
250377.80

1957.20
181710.00
183667.20
1032.50
189316.80

978.60
155021.50
156000.10
5638.80
165410.50

978.60
121022.60
122001.20
4550.20
129678.70

978.60
87522.40
88501.00
5067.50
95686.50

110242.40
17626.70
73780.90
142761.50
76045.80
250377.80

96355.00
36820.80
47185.90
73950.20
83938.60
189316.80

91052.60
16144.10
26981.40
75441.20
59677.40
165410.50

55567.50
26061.60
12234.00
55533.20
44771.80
129678.70

42660.50
12568.70
13964.50
43311.10
34954.50
95686.50

66380.90
-15312.50
-46589.00
102023.90

74062.30
-54132.20
-23813.50
62292.40

54085.60
-34345.40
-16716.70
45406.70

38948.80
-25193.10
-14417.00
56803.50

34718.70
-18136.40
-6868.20
44996.20

0.00
2.88
50.25
42.97
31.57
24.62
26.59

0.01
1.88
46.83
41.76
29.86
23.62
25.82

0.04
2.26
41.88
38.21
24.24
19.10
21.12

0.04
2.24
52.15
48.07
28.47
22.37
24.86

0.06
2.24
62.18
57.30
28.73
22.77
25.12

1182.50
1221.00
692.00
2314389.00
46.28
9.48
50.71
1400.00
2242356.10
1.18
25.55

780.80
844.00
252.63
1528181.76
35.68
8.32
39.62
2000.00
1483028.36
2.56
21.88

270.00
527.00
209.00
528444.00
26.82
3.39
30.02
1400.00
508101.40
2.59
10.07

405.45
665.00
365.00
793546.74
25.68
6.50
28.73
1400.00
786862.94
1.73
15.79

615.60
699.50
363.75
1204852.32
21.52
13.61
23.99
1150.00
1195955.32
0.93
28.60

25.55
23.32
9.48
1.18
6.01
19.03
20.3
8.96
6.2
28.93
19.41

21.88
19.71
8.32
2.56
4.94
16.54
17.86
7.83
5.09
25.98
10.11

10.07
8.99
3.39
2.59
1.83
7.54
8.22
3.07
1.9
20.04
8.43

15.79
14.11
6.5
1.73
3.48
12.22
13.39
6.07
3.51
29.97
15.31

28.6
25.67
13.61
0.93
6.4
22.28
24.27
12.5
6.45
34.2
24.53

49277.30
49182.80
42543.20
46944.90