SCHEME BONUS
NO
NO
1
2
3
4
5
6
Total Billing
Bonus
TOTAL
BILLING
BONUS Additional Bonus
Rp.RpMill/Nett/Month
1 get
1 1 ADDITIONAL BONUS
Mill/Nett/Month buy
BUY
1 GET
< 25
25 - < 50
50 - < 100
100 - <200
200 - <250
> 250
NO
1
1
1
1
1
NO
NO
25%
65%
100%
150%
Remarks
REMARKS
Normal Rate
Bonus Buy One Get One
ALL
Dur
30"
Spot/
day
Total
Day
Total
Spot
30
Bonus Simulation
Rp
50,000,000
Total
Remark
Rate/
spot
10
2,500,000
25,000,000
Platinum
10
15
15
2,000,000
1,500,000
1,000,000
20,000,000
22,500,000
15,000,000
Gold
Silver
bronze
10
2,500,000
25,000,000
Platinum
10
15
15
2,000,000
1,500,000
1,000,000
20,000,000
22,500,000
15,000,000
Gold
Silver
bronze
25
500,000
12,500,000
ROS
ALL
30"
30
Additional Bonus
25% x Total billing
25% x 50,000,000 = Rp. 12,500,000
TOTAL SPOT
Summaries : On Aired (125 spot's TVC 30")
Note :
- Campaign Period For Max 2 Month's
- TVC 15" = 60% from 30" rate
- Rate Exclude TAX 10%
All
30"
125
Total Package Value
Total Package Paid Gross
Total Package Paid Nett
177,500,000
Rp
177,500,000
62,500,000
50,000,000
Saving Value
230%
Approved by :
Client :
ALL
Dur
30"
Spot/
day
Total
Day
Total
Spot
30
Bonus Simulation
Rp
100,000,000
Total
Remark
Rate/
spot
20
2,500,000
50,000,000
Platinum
20
25
35
2,000,000
1,500,000
1,000,000
40,000,000
37,500,000
35,000,000
Gold
Silver
bronze
20
2,500,000
50,000,000
Platinum
20
25
35
2,000,000
1,500,000
1,000,000
40,000,000
37,500,000
35,000,000
Gold
Silver
bronze
130
500,000
65,000,000
ROS
ALL
30"
30
Additional Bonus
65% x Total billing
65% x 100,000,000 = Rp. 65,000,000
TOTAL SPOT
Summaries : On Aired (330 spot's TVC 30")
Note :
- Campaign Period For Max 3 Month's
- TVC 15" = 60% from 30" rate
- All Rate Exclude VAT 10%
All
30"
330
Total Package Value
Total Package Paid Gross
Total Package Paid Nett
390,000,000
Rp
390,000,000
125,000,000
100,000,000
Saving Value
265%
Approved by :
Client :
ALL
Dur
30"
Spot/
day
Total
Day
Bonus Simulation
Rp
200,000,000
Rate/
spot
Total
Remark
40
2,500,000
100,000,000
Platinum
50
50
60
2,000,000
1,500,000
1,000,000
100,000,000
75,000,000
60,000,000
Gold
Silver
bronze
40
2,500,000
100,000,000
Platinum
50
50
60
2,000,000
1,500,000
1,000,000
100,000,000
75,000,000
60,000,000
Gold
Silver
bronze
400
500,000
200,000,000
ROS
Total
Spot
30
ALL
30"
30
Additional Bonus
100% x Total billing
100% x 200,000,000 = Rp. 200,000,000
TOTAL SPOT
Summaries : On Aired (800 spot's TVC 30")
Note :
- Campaign Period For Max 3 Month's
- TVC 15" = 60% from 30" rate
- All Rate Exclude VAT 10%
All
30"
800
Total Package Value
Total Package Paid Gross
Total Package Paid Nett
870,000,000
Rp
870,000,000
250,000,000
200,000,000
Saving Value
310%
Approved by :
Client :
Bonus Simulatio
Package Paid Nett
Programs
ALL
Dur
30"
Spot/
day
Total
Day
Total
Spot
30
Rate/
spot
Total
2,500,000
12,500,000
6
7
7
2,000,000
1,500,000
1,000,000
12,000,000
10,500,000
7,000,000
2,500,000
12,500,000
6
7
7
2,000,000
1,500,000
1,000,000
12,000,000
10,500,000
7,000,000
ALL
30"
30
50
Total Package Value
Total Package Paid Gross
Total Package Paid Nett
84,000,000
Rp
84,000,000
31,250,000
25,000,000
Platinum
Gold
Silver
bronze
Bonus Buy 1 Get 1
Platinum
Gold
Silver
bronze
Saving Value
211%
Approved by :
Client :
ALL
Dur
30"
Spot/
day
Total
Day
Bonus Simulation
Rp
250,000,000
Rate/
spot
Total
Remark
50
2,500,000
125,000,000
Platinum
60
70
70
2,000,000
1,500,000
1,000,000
120,000,000
105,000,000
70,000,000
Gold
Silver
bronze
50
2,500,000
125,000,000
Platinum
60
70
70
2,000,000
1,500,000
1,000,000
120,000,000
105,000,000
70,000,000
Gold
Silver
bronze
750
500,000
375,000,000
ROS
Total
Spot
30
ALL
30"
30
Additional Bonus
150% x Total billing
150% x 250,000,000 = Rp. 200,000,000
TOTAL SPOT
Summaries : On Aired (1250 spot's TVC 30")
Note :
- Campaign Period For Max 3 Month's
- TVC 15" = 60% from 30" rate
- All Rate Exclude VAT 10%
All
30"
1250
Total Package Value
Total Package Paid Gross
Total Package Paid Nett
1,215,000,000
1,215,000,000
312,500,000
Rp
250,000,000
Saving Value
361%
Approved by :
Client :