INTERIM CONDENSED
FINANCIAL STATEMENTS
FOR THE FIRST QUARTER ENDED
Contents
2 3 4 5 6 7 8 9
Company Information Directors' Report to the Shareholders Interim Condensed Balance Sheet Interim Condensed Profit & Loss Account Interim Condensed Statement of Comprehensive Income Interim Condensed Cash Flow Statement Interim Condensed Statement of Changes in Equity Notes to the Interim Condensed Financial Statement
Company Information
Board of Directors Syed Babar Ali Tariq Wajid Arshad Ali Gohar Syed Hyder Ali Shailesh Ayyangar Francois Jean Louis Briens Jean-Marc Georges Mohammad Ibadullah Amanullah Khan Company Secretary Muhammad Irfan Board Audit Committee Syed Hyder Ali Francois Jean Louis Briens Amanullah Khan Yasser Pirmuhammad Head of Audit & Compliance Board Share Transfer Committee Tariq Wajid Mohammad Ibadullah Management Committee Tariq Wajid Syed Muhammad Ali Hasani Asim Jamal Shujauddin Shaikh Zubair Rizvi Munawar Uqaili Laila Khan Harris Mohammed Sheikh Chairman Managing Director
(Alternate Asim Jamal) (Alternate Shakeel Mapara) (Alternate Syed Muhammad Ali Hasani)
Mohammad Ibadullah Amanullah Khan Shakeel Mapara Masaud Ahmed Aamer Waheed Masood A.Khan Yasser Pirmuhammad
Auditors Ernst & Young Ford Rhodes Sidat Hyder Chartered Accountants Legal Advisors Abid Hameed Puri Azfar & Azfar Bilal Law Associates Fazle Ghani Advocates Ghani Law Associates Haidermota & Co. Khan & Hafiz Associates Saadat Yar Khan & Co Registered Office Plot 23, Sector 22, Korangi Industrial Area, Karachi - 74900
Bankers Citibank, N.A. Deutsche Bank AG Habib Bank Limited MCB Bank Limited. Standard Chartered Bank HSBC Bank Middle East Limited National Bank of Pakistan Postal Address P.O. Box No. 4962, Karachi - 74000
Registrars & Share URL Transfer Office www.sanofi.com.pk FAMCO Associates (Pvt.) Ltd. State Life Building No.1-A, First Floor, I.I. Chundrigar Road, Karachi - 74000.
ASSETS NON-CURRENT ASSETS Fixed assets Property, plant and equipment Intangible assets Long-term loans Long-term deposits CURRENT ASSETS Stores and spares Stock-in-trade Trade debts Short-term loans and advances Trade deposits and short-term prepayments Other receivables Taxation - payment less provision Cash and bank balances NON-CURRENT ASSETS CLASSIFIED AS HELD FOR SALE TOTAL ASSETS EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES Share capital Authorized 10,000,000 Ordinary shares of Rs.10 each Issued, subscribed and paid-up Reserves Capital reserves Revenue reserves
43,241 1,766,371 221,299 31,744 43,775 18,221 662,530 3,035 2,790,216 4,827 4,326,390
43,450 1,652,235 301,715 24,230 58,658 139,990 606,203 3,469 2,829,950 4,827 4,405,553
100,000 96,448
100,000 96,448
NON-CURRENT LIABILITIES Long-term financing 5 Liability against asset subject to a finance lease Deferred taxation
CURRENT LIABILITIES Trade and other payables Accrued mark-up Running finances utilized under mark-up arrangements - secured Current maturity of long-term financing Current maturity of liability against asset subject to a finance lease
4,405,553
The annexed notes 1 to 11 form an integral part of these interim condensed financial statements.
March 31, March 31, 2012 2011 Rupees in '000 NET SALES Cost of sales GROSS PROFIT Distribution and marketing expenses Administrative expenses Other operating expenses Other operating income 1,920,962 (1,359,579) 561,383 (384,999) (50,126) (49,275) 4,854 (479,546) 81,837 (29,924) 51,913 (36,174) (5,584) (41,758) 10,155 1,900,934 (1,367,983) 532,951 (375,792) (45,366) (48,589) 7,460 (462,287) 70,664 (24,476) 46,188 (28,096) (25,292) (53,388) (7,200)
OPERATING PROFIT Finance costs PROFIT BEFORE TAXATION Taxation - Current for the period - Deferred
NET PROFIT / (LOSS) FOR THE PERIOD BASIC EARNINGS / (LOSS) PER SHARE (Rs. per share)
1.05
(0.75)
The annexed notes 1 to 11 form an integral part of these interim condensed financial statements.
March 31, March 31, 2012 2011 Rupees in '000 Net profit / (loss) for the period Other comprehensive income / (loss) for the period Total comprehensive income / (loss) for the period 10,155 (7,200)
10,155
(7,200)
The annexed notes 1 to 11 form an integral part of these interim condensed financial statements.
Note
CASH FLOWS FROM OPERATING ACTIVITIES Cash generated from operations Finance costs paid Income tax paid Long-term loans (net) Retirement benefits paid 7 201,630 (10,461) (92,501) 696 (5,295) 94,069 395,160 (46,044) (80,110) 380 269,386
Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditure Sale proceeds from disposal of operating fixed assets Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Repayment of liability against asset subject to finance lease Dividends paid Net cash used in financing activities NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR CASH AND CASH EQUIVALENTS AT END OF THE PERIOD
(525) (525)
67,746
263,522
(912,630)
(236,634)
(844,884)
26,888
The annexed notes 1 to 11 form an integral part of these interim condensed financial statements.
General reserve
Total
Balance as at January 1, 2011 Employee benefit cost under IFRS 2 Share based Payment Final dividend @ Rs. 10 per ordinary share of Rs. 10 each for the year ended December 31,2010 Transfer to general reserve Net loss for the period Other comprehensive income / (loss) for the period Total comprehensive loss for the period Balance as at March 31, 2011 Balance as at January 1, 2012 Employee benefit cost under IFRS 2 Share based Payment Transfer to general reserve Net profit for the period Other comprehensive income / (loss) for the period Total comprehensive income for the period Balance as at March 31, 2012
96,448
5,935
18,000
50,241 1,060,538
230,241 1,461,403
6,586
6,586
125,000 -
(96,448) (7,200)
(7,200)
(7,200)
96,448
5,935
18,000
56,827 1,185,538
1,593 1,364,341
96,448
5,935
18,000
78,808 1,185,538
216,606 1,601,335
6,357 -
100,000 -
(100,000) 10,155
6,357 10,155
10,155
10,155
96,448
5,935
18,000
85,165 1,285,538
126,761 1,617,847
The annexed notes 1 to 11 form an integral part of these interim condensed financial statements.
4.
PROPERTY, PLANT AND EQUIPMENT Operating fixed assets Capital work-in-progress 4.1 1,251,263 255,112 1,506,375 1,281,457 249,614 1,531,071
4.1 Operating fixed assets Following were the additions and disposals of fixed assets during the current period:
Disposals Accumulated Cost Depreciation
Additions
Rupees in '000 Building Plant and Machinery Furniture and fixtures Factory and office equipment Motor vehicles - owned 875 3,045 3,530 4,555 8,777 20,782 176 3,976 1,859 6,011 176 3,724 1,239 5,139
Note
March 31, December 31, 2012 2011 Rupees in '000 (Un-audited) (Audited)
5.
LONG-TERM FINANCING Term finance loan Current maturity shown under current liabilities 300,000 (300,000) 300,000 (175,000) 125,000
Note
March 31, March 31, 2012 2011 Rupees in '000 (Un-audited) (Audited)
7.
CASH GENERATED FROM OPERATIONS Profit before taxation Adjustment for non-cash charges and other items: Depreciation / amortization Loss / (gain) on disposal of operating fixed assets Expenses arising from equity settled share based payment plans Retirement benefits Finance costs Working capital changes 7.1 51,913 46,188
10
(22,367) 42,668
646,783 271,144
8.
CASH AND CASH EQUIVALENTS Cash and cash equivalents comprise of the following items: Cash and bank balances Running finance utilized under mark-up arrangements 3,035 (847,919) (844,884) 31,842 (4,954) 26,888
9.
TRANSACTIONS WITH RELATED PARTIES Related parties comprise of associated undertakings, employees' provident fund, employees' gratuity fund, employees' pension fund, directors and key management personnel of the Company. The Company in the normal course of business carries out transactions with various related parties. There are no transactions with key management personnel other than under the terms of employment. Details of transactions with related parties during the period are as follows:
March 31, 2012 Related parties By virtue of RetireKey common ment manageGroup Directorbenefits ment Companies ship plans personnel Rupees in '000 March 31, 2011 Related parties By virtue of RetireKey common ment manageGroup Directorbenefits ment Companies ship plans personnel Rupees in '000
Total
Total
i) Net sales ii) Purchase of goods iii) Purchase of services iv) Recovery of service charges and other expenses v) License fee of land received vi) Contribution paid - Provident Fund
9,537 656,043 -
5,884
12,271 734,246 -
138 6,031
12,271
- 734,384 6,031
2,254
2,254
1,648
1,648
2,229
2,229
1,968
1,968
6,649
6,649
5,227
5,227
38,265
38,265
23,850
23,850
11
12
Book Post
Under certificate of Posting
If undelivered please return to: sanofi-aventis Pakistan limited Plot No. 23, Sector 22, Korangi Industrial Area, Karachi-74900 POSTAL ADDRESS P.O. Box No. 4962, Karachi-74000