NON-FINANCIAL MANAGERS
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
As its name implies the balance sheet should
indicate that these elements are in balance.
Assets = Liabilities + Equity
This fundamental relationship must always exist,
because the assets represent the things owned by
the organization and the liabilities and equity
indicate how much was supplied by both creditors
and owners.
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
Revenues are the resources, primarily cash, coming into the organization
as a result of goods sold or services rendered. Expenses are the
resources used by the organization to provide goods or services. If
revenues are greater than expenses, the business has realized a profit.
If expenses exceed revenue the business has realized a loss from
operations. As you read the following detailed descriptions of balance
sheets and income statements, keep in mind that there is a direct and
important relationship between the two. The profit (or loss) realized by a
business over a period of time affects the amount of equity. Equity in a
business comes from two sources: Direct investment by the owners and
profits from business operations. Therefore, the bridge between the
income statement and the balance sheet is in the relationship between
equity and profit or loss.
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
Income Statements:
Exhibit 1 shows a sample income statement (see next page)
for a period covering January 1 to December 31, 1989. The
company in question earned revenues from two sources:
◆ Net sales: All sources earned by the company from the
sale of its products and services.
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
WORLD BANK
EXHIBIT 1
SAMPLE INCOME STATEMENT
Company X
For year ending December 31, 1989
(In LE)
Revenues
Net Sales 3,787,248
Other Income 42,579
Total Revenues 3,829,827
Expenses
Cost of Goods Sold 2,796,459
Administrative & Selling Expenses 637,509
Interest Expenses 47,516
Total Expenses 3,503,545
Earnings Before Income Taxes 326,282
Income Taxes 152,039
Net Earnings 174,243
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
Balance sheets
Exhibit 2 is the balance sheet for Company X as of
December 31, 1989. The first component is assets,
current and fixed. Current assets, are those the
business expects to turn into cash during the next
year. The cash generated from current assets is
used to pay expenses and repay liabilities. Current
assets include:
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
◆ Cash.
◆ Marketable securities: Temporary investments (generally 90 days)
of excess or idle cash; listed at cost, or market value since they are
converted into cash within one year.
◆ Accounts Receivable: Money owned to the company by debtors,
generally for the purchase of goods and services.
◆ Inventories: The value of products that have been completed and
are in storage waiting to be sold (finished goods), products that
have been partially completed (work in process), and raw materials.
◆ Prepaid Expenses: The value of items that the company has paid
for in advance, such as insurance premiums.
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
◆ Fixed assets are things of value that will provide benefits to
the company for one or more years. Fixed assets are
reported in three categories: land, buildings, machinery and
equipment. Fixed assets are reported on the balance sheet at
the cost to purchase or acquire the asset minus the
depreciation accumulated on the assets since the time of
purchase. Depreciation is the estimated decline in the useful
value of an asset due to gradual wear and tear. Since this
decline in value cannot be estimated with certainly,
accountants use various standards methods to approximate it.
WORLD BANK
SAMPLE BALANCE SHEET
Company X
December 31, 1989
Assets Liabilities:
Current Assets: Current Liabilities
Cash 59,770 Notes Payable 48,563
Marketable securities 87,466 Trade accounts payable 207,887
Accounts receivable 559,144 Payrolls & other accurables 411,362
Inventory 618,120 Income taxes 124,684
Prepaid Expenses 49,986 Total Current Liabilities 792,496
Total Current Assets 1,374,486 Long-Term Liabilities 431,350
Fixed Assets: Total Liabilties 1,223,846
Land 25,807
Buildings 716,076 Shareholders’ Equity 1,103,190
Machinery & Equipment 1,010,770
Less allowances for depreciation 800,103
Total Fixed Assets 952,550
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
◆ Accounts payable: Money owed to vendors for the
purchase of goods and services.
◆ Payrolls and other accurables: Money owed to people for
institutions that have performed services, including
salaries owed to employees, salaries owed to employees
on vacation, attorney fees, insurance premiums, and
pension funds.
◆ Income taxes: Money owed to the Tax Department; may
sometimes be deferred and paid later but must always be
paid.
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
WORLD BANK
FINANCIAL RATIO ANALYSIS FOR
NON-FINANCIAL MANAGERS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
Each type of analysis of financial data has a
purpose or use that determines the different
relationships emphasized. Therefore, it is
useful to classify ratios into four fundamental
types:
◆ Liquidity ratios, measure the firm’s ability to
meet its maturing short-term obligations.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
◆ Liquidity Ratios
Generally, the first concern of the financial analyst is
liquidity. they measures the short-run solvency of a
company its ability to meet current debts.
◆ Current Ratio
The current ratio indicates whether there are
enough current assets to meet current liabilities.
Current ratio = Current assets
WORLD BANK Current liabilities
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
◆ One helpful activity is to also compare the
current ratio of the company in question to
the current ratio of similar competing
companies. If the company in question has a
higher current ratio on a regular basis over a
number of years than this company is more
financially viable. On the other hand, if the
company in question has a lower current ratio
on a regular basis over a number of years
than this company is less financially viable.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
◆ Leverage Ratios
Leverage ratios measure the funds supplied
by owners as compared with the financing
provided by the firm’s creditors.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
◆ Add cash, marketable securities, accounts
receivable, inventories, prepaid expenses,
land, buildings, machinery and equipment
and subtract depreciation to derive the total
assets figure.
◆ Divide the total debts figure by the calculated
total assets figure.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
◆ For significance this ratio should be compared to
previous year (e.g. the debt ratio for five previous
years should be derived). This is necessary in order
to derive a trend. If the debt ratio is rising in an
upward fashion, the company is developing a
leverage problem. If the debt ratio is falling and
assuming a downward trend, the company is
investing more of its own resources to generate
assets and is becoming less dependent on debts.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
◆ One helpful activity is to also compare the debt ratio
of the company in question to the debt ratio of similar
competing companies. If the company in question
has a higher debt ratio on a regular basis over a
number of years, then this company is over leveraged
in comparison to its competitors. On the other hand,
if the company in question has a lower debt ratio on a
regular basis over a number of years, then this is less
dependent on debt as a source of financing in
comparison to its competitors.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
B - Debt-to-Equity- Ratio:
This ratio is a variation of the debt ratio that is
commonly used. It compares the amount of money
borrowed from creditors to the amount of shareholder’s
investment made within a firm.
Debt-to-Equity ratio = Total Debts
Shareholder’s investment (equity)
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
◆ For significance this ratio should be compared to
previous years (e.g. the debt to equity ratio for five
previous years should be derived). This is necessary
in order to derive a trend. If the debt to equity ratio is
rising in an upward fashion, the company is
developing a leverage problem. If the debt ito equity
ratio is falling and assuming a doward trend, the
company is investing more of its owners resources to
generate assets and is becoming less dependent on
creditors.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
◆ One other helpful activity is to also compare the debt to
equity ratio of the company in question to the debt equity
ratio of similar competing companies. If the company in
question has a higher debt to equity ratio on a regular
basis over a number of years, then this company is over
leveraged in comparison to its competitors. On the other
hand, if the company in question has lower debt to equity
ratio on a regular basis over a number of years, then this
company is less dependent on debt as a source of
financing in comparison to its competitors.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
Profitability ratios
Profitability ratios indicate how successful a
company really is and how effective
management is in operating the business.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
A - Return on assets
This ratio shows how much money the company
earned on each dollar it invested in assets. It is a
measure of overall company earning power or
profitability.
Return on Assets (ROA) = Net Earnings
Total Assets
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
Method for Calculating the Return on Assets Ratio:
◆ Derive the net earnings, or net profit figure from the
income statement. Net earnings is simply total
revenues minus total expenses.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
◆ One other helpful activity is to also compare the return
on assets ratio of the company in question to the
return on assets of similar competing companies. If
the company in question has a higher ROA on a
regular basis over a number of years, then this
company is financially better off in comparison to its
competitors. On the other hand, if the company in
question has a lower ROA on a regular basis over a
number of years, then this company is financially
worse off in comparison to its competitors.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
B - Profit Margin:
◆ The profit margin is a ratio that shows the
relationship between net earnings and net
sales and indicates how much profit the
company is earning on each dollar in sales.
Profit Margin = Net Earnings
Net Sales
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
◆ One other helpful activity is to also compare the profit
margin of the company in question to the profit margin
of similar competing companies. If the company in
question has a higher profit margin on a regular basis
over a number of years, then this company is making
a larger return on sales in comparison to its
competitors. On the other hand, if the company in
question has a lower profit margin on a regular basis
over a number of years, then this company is making
a lower return on sales in comparison to its
competitors.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
◆ One other helpful activity is to also compare the return on
equity of the company in question to the return on equity
of similar competing companies. If the company in
question has a higher return on equity on a regular basis
over a number of years, then this company is making a
larger return on shareholder’s investment in comparison
to its competitors. On the other hand, if the company in
question has a lower return on equity on a regular basis
over a number of years, then this company is making a
lower return on shareholder’s investment in comparison to
its competitors.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
Activity ratios
◆ Activity ratios measures how effectively the
firm employs its resources. These ratios
involve comparisons between the level of
sales and the investment in various asset
accounts, like inventories and accounts
receivable.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
A - Inventory turnover
◆ Inventory turnover tells us how many times
during the year the entire stock of inventory
was sold.
◆ Inventory turnover is calculated as follows:
Inventory turnover = Sales
Inventory
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
Method for calculating the inventory turnover ratio:
◆ Derive the net sales line item from the income
statement.
◆ Derive the inventory valuation figure from the
balance sheet.
◆ Divide the sales figure by the derived inventory
figure to get the inventory turnover.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
Problems in arising in calculating and analyzing this ratio:
◆ Sales are at market prices. If inventories are carried at
cost, as they generally are, it is more appropriate to use
cost of goods sold in place of sales in the numerator of
the formula.
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
ANALYSIS OF BALANCE SHEETS
AND INCOME STATEMENTS
WORLD BANK
SUMMARY OF FINANCIAL RATIOS
Ratio Formula Example for Industry Evaluation
Calculation Average
Liquidity
Current Current Assets 700,000 = 2.3 2.5 Satisfactory
Current Liabilities 300,000
Quick Quick Assets 400,000 = 1.3 1 time Good
Current Liabilities 300,000
Leverage
Debt Total Debt 100,000 = 50% 33% Poor
Total Assets 200,000
Debt-Equity Total Equity 1,000,000 = 50% 33% Poor
Total Assets 2,000,000
Profitability
Return on Net Earnings 120,000 = 6% 10% Poor
Assets Total Assets 2,000,000
WORLD BANK
SUMMARY OF FINANCIAL RATIOS
(CONT’D)
Ratio Formula Example for Industry Evaluation
Calculation Average
Profit- Net Earnings 120,000 = 4% 5% Fair
Margin Net Sales 3,000,000
Return Net Earnings 120,000 = 12% 15% Fair
on Equity Shareholder’s Inv. 3,000,000
Activity
Inventory Sales 3,000,000 = 10 9 times Satisfactory
Turnover Inventory 300,000 times
Average Accounts Receivables 2,00,000 = 24 20 Days Satisfactory
Collection Sales/365 days 8,333 Days
Period
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
c. Raw Material turnover Cost of Raw Materials Used Number of times raw
Ave. Raw Material Inventory material inventory was
“used” on the average
during the period.
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
II. Ratios indicating asset relations and capital set-up or relating to analysis of long-term
solvency
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
4. Times Bond Net Income before Bond Interest Income Security Bonds.
Interest Earned Bond Service requirements
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
WORLD BANK
FINANCIAL RATIOS
6. Approximate Average Net Plant and Equipment Average life of plant and
Asset Life Normalized Depreciation equipment.
WORLD BANK
FINANCIAL RATIOS
1. Book value per share Common Stock Equity Number of peso security
of common stock No. of Outstanding Shares (at book value) per share
of common stock
WORLD BANK
HOW TO ANALYZE FINANCIAL
POSITION
POTENTIAL FOR BUSINESS FAILURE
WORLD BANK
HOW TO ANALYZE FINANCIAL
POSITION
POTENTIAL FOR BUSINESS FAILURE
A comprehensive quantitative indicator used to predict failure is
Altman’s “Z-score,” which equals
Working capital Retained earnings
X 1.2 + X 1.4
Total assets Total assets
Operating income MV of common & preferred
X 3.3 + X 0.6
Total assets Total liabilities
Sales
+ X 0.999
Total assets
N.B. Operating income = Net sales - cost of goods sold
WORLD BANK
THE SCORES AND THE PROBABILITY
OF SHORT-TERM ILLIQUIDITY FOLLOW.
WORLD BANK
EXAMPLE
A company presents the following information
Working capital 280,000
Total assets 875,000
Total liabilities 320,000
Retained earnings 215,000
Sales 950,000
Operating income 130,000
Common stock
Book Value 220,000
Market Value 310,000
Preferred stock
Book value 115,000
Market value 170,000
WORLD BANK
Z-score equals
280,000 215,000 130,000
X 1.2 + X 1.4 + X 3.3 +
875,000 875,000 875,000
480,000 950,000
X 0.6 + X 0.999 =
320,000 875,000
0.384 + 0.344 + 0.490 + 0.9 + 1.0846 = 3.2026
The probability of failure is not likely
WORLD BANK
QUANTITATIVE FACTORS IN
PREDICTING CORPORATE FAILURE
◆ Low cash flow to total liabilities.
◆ High debt-to-equity ratio and high debt to total assets.
◆ Low return on investment
◆ Low profit margin
◆ Low retained earnings to total assets
◆ Low working capital to total assets and low working
capital to sales
◆ Low fixed assets to noncurrent liabilities
◆ Inadequate interest-coverage ratio
◆ Instability in earnings
◆ Small size company measured in sales and/or total
assets
WORLD BANK
QUANTITATIVE FACTORS IN
PREDICTING CORPORATE FAILURE
◆ Sharp decline in price of stock, bond price, and
earnings
◆ A significant increase in beta. (Beta is the variability in
the price of the company’s stock relative to a market
index)
◆ Market price per share is significantly less than book
value per share
◆ A significant rise in the company’s weighted-average
cost of capital
◆ High fixed cost to total cost structure (high operating
leverage)
◆ Failure to maintain capital assets. (e.g. decline in the
ratio of repairs to fixed assets
WORLD BANK
QUANTITATIVE FACTORS IN
PREDICTING FAILURE
◆ New company
◆ Declining industry
◆ Inability to obtain adequate financing, and when
obtained there are significant loan restrictions
◆ A lack in management quality
WORLD BANK
CONSOLIDATED BALANCE SHEETS
December 31, 1993 1992
Assets
Cash 9,150,210 7,679,800
Accounts receivable less allowances 6,952,700 6,411,470
Inventories 5,755,040 5,293,910
Other current assets 897,670 895,760
Total current assets 22,755,620 20,280,940
Investments 304,710 174,640
Property, plant and equipment
Land 336,780 292,480
Buildings 4,940,740 4,277,040
Machinery & Equipment 8,791,660 7,783,080
Total Property, Plant & Equipment 14,069,180 12,352,600
Less accumulated depreciation 5,475,040 4,656,370
Property plant & Equipment net of depreciation 8,594,140 7,696,230
Intangibles 1,934,650 1,828,510
Other assets 362,990 468,980
Total Assets 33,952,110 30,449,300
Liabilities
Loans payable to Banks 588,600 616,040
Accounts payable & Accrued Expenses 6,030,420 5,267,770
Total current liabilities 6,619,020 5,883,810
Long term Debt 4,415,510 3,679,650
Shareholders’ Equity
Total Shareholder’s Equity 22,917,580 20,885,840
Total Liabilities and Shareholders’ Equity 33,952,110 30,449,300
WORLD BANK
CONSOLIDATED STATEMENTS OF
INCOME
WORLD BANK
Instruments of Long Term Finance
WORLD BANK
P/E Ratio Calculations
WORLD BANK
Company X Market Price Per Share,
Common Stock
WORLD BANK
Price to Earnings Ratio
WORLD BANK
Market to Book Ratio
◆ Item 94 95 96
◆ ROA 12.3% 7.3% 8.7%
◆ ROE 39.0% 26.8% 29.5%
◆ CR .994 1.02 .947
◆ DR 68% 72.7% 70.3%
◆ D/E 217% 260% 236%
◆ Z Score 1.65 1.38 1.35
WORLD BANK
Eastern Carpets - Issues
WORLD BANK
BOOK CASE ANALYSIS
Which U.S. Company is it?
WORLD BANK
Dr. Khaled Fouad Sherif
WORLD BANK