Cost of Capital
The cost of capital determines how a company can raise money through a stock issue, borrowing, or a mix of the two. This is the rate of return that a firm would receive if it invested in a different vehicle with similar risk.
where.,
Kdb = Cost of Debt before tax Int = Interest SV = sale value of debt
Example
X Ltd has 10% perpetual debt of Rs 1 Lakh. The tax applicable to the company is 35%. Determine the cost of debt after tax assuming the debt is issued (a) at par, (b) at 10% discount, and at 10% premium
Kda =
Where., Int => 10% of 1,00,000 = 10,000 t => 35% = 0.35 sv => 1,00,000
Continued..
At par value (kda) [10000*(1-0.35)/100000]*100 = 6.5% At 10% premium (kda) [10000*(1-0.35)/110000]*100 = 5.91% At 10% discount (kda) [10000*(1-0.35)/90000]*100 = 7.22%
Example
A company issues 10% debenture of rs 1000 to be paid after 10 years. It will be sold at a discount of 5% with a flotation cost of 5%, tax 35% calculate cost of debt? CIo = [ I * (1-t)] * PVIFA(r{kd},n)+ M* PVIF(r{kd},n) where., CIo => 1000-50-50 = 900 I => 10% on 1000 = 100
Continued..
t => 35% = 0.35 n => 10 years r kd
Continued..
VLRCV K = + VLRVHR 964.56900 => Kd = 7 + 87 964.56899.15 => Kd = 7.897%
Cost of Equity
The cost of equity can be computed with the following methods:Dividend yield method Earning yield method CAPM Approach
Ke = Rf + b (Km Rf)
where:Rf= risk free return b= beta co-efficient Km= req return on market return
Example
If the risk-free rate is 3%, the beta (risk measure) of the stock is 2 and the expected market return over the period is 10%, the stock is expected to return (3%+2(10%-3%)) = 17%
WACC wd k d w p k p we ke
WACC wd k d w p k p w
Example
A company capital structure as follows. Preference capital = 2,00,000 Debt = 3,00,000 Equity Capital = 5,00,000 The cost details are cost of debt - 8% cost of equity - 17% cost of preference - 14% Calculate WACC ?
THANK YOU