Capital structure
Capital structure of a firm is the
mixture of different securities issued by the firm to finance its operation. The capital structure decision of the firm can be characterized as a choice of that combination of debt and equity, which maximizes the market value of the firm.
Contd..
With unplanned capital structure
these companies may also fail to economies the use of their fund. Consequently it is been increasingly realized that company should plan its capital structure to maximize the use of the funds and to be able to
incorporated company and wants to plan an appropriate capital structure. It can issue 15% debt and 11% preference share and has 35% tax rate. The firm initial requirement for funds is Rs4 crores. Equity share can be sold for a net price of Rs25/share.
75%
25%
NIL
50%
20%
30%
Option A
Option B
Amount in INR
Option C
9720000
(1500000) 8220000 (2877000) 5343000 Nil
9720000
Nil 9720000 (3402000) 6678000 (1100000)
9720000
( 1800000) 7920000 (2772000) 5148000 (880000)
5343000 1200000
5578000 1200000
4268000 800000
ADDITIONAL INFORMATIONS
Expected sales: - Rs 1,80,00,000
assumed of Rs 100 per share Expected dividend to declared is 25% of the expected market price.
(1 )
100
= 100
Cost of capital for Equity Shares
= 100
Weighta ge 0.75
Cost (%) 25
Nil
10000000 40000000 0.25 1
Nil
9.75
Nil
10 28.75
WACC of Option B
Particulars Option B
Amount Equity Shares 11%Preference Shares 15% Debentures Total 3000000 1000000 Nil 4000000
WACC of Option C
Particulars Option C
8000000
12000000 40000000
0.2
0.3 1
14.19
9.75
2.838
2.925 18.263
Analysis of Leverage
=
Analysis of Leverage
Option A
Option A EBIT Amount Financial Leverage Operational Leverage Combined Leverage 9720000 Contribution 11520000 1.18 PBT 8220000 Particulars
1.185 2.183
Option B
Option B EBIT Amount Financial Leverage 9720000 Contribution 11520000 1 PBT
9720000
Particulars
1.185 1.185
Option C
Option C EBIT Amount Financial Leverage 9720000 Contribution 11520000 1.23 PBT 7920000
Particulars
1.185 1.45
CONCLUSION:After evaluating EPS, Leverage and WACC for all the financing options we hereby conclude that Option B is most suitable financing option for the required capital structure fulfilling most of the criteria.
Thank You