Chapter 15 McGraw-Hill/Irwin Copyright 2010 by The McGraw-Hill Companies, Inc. All rights reserved. Purpose of the Statement of Cash Flows Are cash flows sufficient to support ongoing operations? Can we meet our obligations to creditors? Can we pay dividends? Why is there a difference between net income and net cash flow? Will the company have to borrow money to make needed investments? 15-2 Cash The term cash on the statement of cash flows refers broadly to both currency and cash equivalents. Cash Treasury Bills Money Market Funds Commercial Paper Currency and Bank Accounts 15-3 Constructing the Statement of Cash Flows Using Changes in Noncash Balance Sheet Accounts Sources Net Income Always Net Loss Changes in noncash assets Decreases Changes in liabilities* Increases Changes in capital stock accounts Increases Dividends paid to stockholders Total sources - Total uses = Net cash flow * Contra asset accounts, such as the Accumulated Depreciation and Amortization account, follow the rules for liabilities. Decreases Decreases Always Uses Always Increases 15-4 Constructing the Statement of Cash Flows Using Changes in Noncash Balance Sheet Accounts Example: Inventory is purchased on credit from a supplier. It is implied that cash was used to acquire the inventory. Increases in noncash asset accounts imply uses of cash. 15-5 Constructing the Statement of Cash Flows Using Changes in Noncash Balance Sheet Accounts It is implied that an increase in a payable has the effect of increasing cash available for other uses. Increases in liability accounts imply sources of cash. Example: Inventory is purchased on credit from a supplier. 15-6 Constructing the Statement of Cash Flows Using Changes in Noncash Balance Sheet Accounts Decreases in noncash assets accounts imply sources of cash. Example: Accounts receivable decreases when a customer pays their bill. When the customer pays the bill, the companys cash increases. 15-7 Constructing the Statement of Cash Flows Using Changes in Noncash Balance Sheet Accounts Decreases in liability accounts imply uses of cash. When the payment is made, cash decreases. Example: A company pays a note payable held by a creditor. 15-8 The Full-Fledged Statement of Cash Flows: Operating Activities Operating activities are those activities that enter into the determination of net income. 1. Transactions affecting current assets 3. Changes in noncurrent balance sheet accounts that directly affect net income 2. Transactions affecting current liabilities 15-9 The Full-Fledged Statement of Cash Flows: Investing Activities Investing activities relate to transactions involving the acquiring or disposing of noncurrent assets. 1. Acquiring or selling property, plant and equipment 3. Lending money to another entity and subsequently collecting on the loan 2. Acquiring or selling securities 15-10 Financing activities relate to transactions involving borrowing from creditors or repaying creditors and engaging in transactions with the companys owners. 1. Issuing stock and purchasing treasury stock 3. Payment of dividends (note that interest on debt is classified as an operating activity) 2. Issuing long- term debt and repayment of debt. The Full-Fledged Statement of Cash Flows: Financing Activities 15-11 The Full-Fledged Statement of Cash Flows: An Overview
Operating Activities: Net income Changes in current assets Changes in noncurrent assets that affect net income (e.g., depreciation) Changes in current liabilities (except for debts to lenders and dividends payable) Changes in noncurrent liabilities that affect net income Investing Activities: Changes in noncurrent assets that are not included in net income Financing Activities: Changes in the current liabilities that are debts to lenders rather than obligations to suppliers, employees, or the government Changes in noncurrent liabilities that are not included in net income Changes in capital stock accounts Dividends 15-12 The Full-Fledged Statement of Cash Flows: An Overview Operating Activities Investing Activities Financing Activities Reconciliation of the beginning cash balance with the ending cash balance Noncash Investing and Financing Activities 15-13 Operating Activities Sources of cash are added to net income and uses of cash are deducted from net income. Impact on Net Cash Provided by Operating Activities Sources of Cash (Add to Net Income) Uses of Cash (Subtract from Net Income) Current Noncash Assets Current Liabilities Decreases Increases Increases Decreases 15-14 Other Issues: Direct Method or Indirect Method? Two Formats for Reporting Operating Activities Reports the cash effects of each operating activity Starts with accrual net income and converts to cash basis Direct Method Indirect Method No matter which format is used, the same amount of net cash provided by operating activities is generated. 15-15 A Full-Fledged Statement of Cash Flows: An Example Lets revisit the comparative balance sheet account balances for Eds Pizza Hut. Ed's Pizza Hut Comparative Balance Sheet Account Balances 3/31/2008 3/31/2007 Change DR (CR) DR (CR) Incr. (Decr.) Cash 71,000 $ 90,000 $ (19,000) $ Accounts Receivable 23,000 40,000 (17,000) Inventory 322,000 300,000 22,000 Land 68,000 100,000 (32,000) Equipment 112,000 84,000 28,000 Accumulated Depr. (45,000) (39,000) 6,000 Accounts Payable (38,000) (27,000) 11,000 Salaries Payable (9,000) (14,000) (5,000) Note Payable - Joe Doe - (50,000) (50,000) Common Stock (500,000) (450,000) 50,000 Retained Earnings (4,000) (34,000) (30,000) - $ - $ 15-16 A Full-Fledged Statement of Cash Flows: An Example There was a net loss for the year of $27,000. Depreciation charges for the year were $6,000. During the year, Ed sold land originally costing $32,000 for $32,000. During the year, Ed purchased equipment for $28,000. During the year, Ed paid dividends of $3,000 to the stockholders. Ed issued $50,000 of common stock to settle the note due to Joe Doe. Lets also refresh our memory regarding the following additional information. 15-17 Operating Activities Net Loss (27,000) $ Add: Decrease in A/R 17,000 Increase in A/P 11,000 Increase in Depr. Charges 6,000 Less: Increase in Inventory (22,000) Decrease in Salaries Payable (5,000) Net Cash Provided by Operating Activities (20,000) Investing Activities Proceeds from sale of Land 32,000 Purchase of equipment (28,000) Net Cash Provided by Investing Activities 4,000 Financing Activities Dividends paid (3,000) Net change in cash (19,000) Cash, beginning 90,000 Cash, ending 71,000 Ed's Pizza Hut Statement of Cash Flows For the Period Ending 3/31/2008 In addition, on the face of the statement or in a supplemental schedule, disclose the issuance of $50,000 of stock to a creditor, a noncash financing activity. Example Indirect Method 15-18 Free Cash Flows Free Cash Flow = Net Cash Provided by Operating Activities - Capital Expenditures - Dividends Free cash flow measures a companys ability to fund its capital expenditures and dividends from its net cash provided by operating activities. 15-19 Computing Net Cash Provided by Operating Activities The direct method computes net cash provided by operating activities by reconstructing the income statement on a cash basis from top to bottom. Net cash provided by operating activities under the direct method will always agree with the amount computed using the indirect method. 15-20 Similarities and Differences in Handling Data Add (+) or Deduct (-) to Adjust to a Cash Basis Sales revenue (as reported) Increases in accounts receivable - Decreases in accounts receivable + Cost of goods sold (as reported) Increase in merchandise inventory + Decrease in merchandise inventory - Increase in accounts payable - Decrease in accounts payable + Operating expenses (as reported) Increase in prepaid expenses + Decrease in prepaid expenses - Increase in accrued liabilities - Decrease in accrued liabilities + Period's depreciation, depletion and amortization charges - Income tax expense (as reported) Increase in accrued taxes payable - Decrease in accrued taxes payable + Increase in deferred income taxes - Decrease in deferred income taxes + Adjustments to a cash basis: Revenue or Expense Item Adjustments to a cash basis: Adjustments to a cash basis: Adjustments to a cash basis: Adjustments for accounts that affect revenue are the same in the direct and indirect methods. Adjustments for accounts that affect expenses are handled in opposite ways for the direct and indirect methods. 15-21 The Direct Method: An Example Operating Activities Cash received from customers 1,017,000 $ Cash paid for purchases (761,000) Cash paid for operating expenses (276,000) Net Cash Provided by Operating Activities (20,000) Investing Activities Proceeds from sale of land 32,000 Purchase of equipment (28,000) Net Cash Provided by Investing Activities 4,000 Financing Activities Dividends paid (3,000) Net change in cash (19,000) Cash, beginning 90,000 Cash, ending 71,000 $ Ed's Pizza Hut Statement of Cash Flows For the Period Ending 3/31/2008 Notice that the net cash provided by operating activities agrees with that computed using the indirect method. 15-22 End of Chapter 15 15-23