Anda di halaman 1dari 23

>> 0 >> 1 >> 2 >> 3 >> 4 >>

8
>> 0 >> 1 >> 2 >> 3 >> 4 >>
7
>> 0 >> 1 >> 2 >> 3 >> 4 >>
6
>> 0 >> 1 >> 2 >> 3 >> 4 >>
5
>> 0 >> 1 >> 2 >> 3 >> 4 >>
4
>> 0 >> 1 >> 2 >> 3 >> 4 >>
3
>> 0 >> 1 >> 2 >> 3 >> 4 >>
>> 0 >> 1 >> 2 >> 3 >> 4 >>
>> 0 >> 1 >> 2 >> 3 >> 4 >>
Thunderworld profile

The thunderworld browsing


Was developed by the
group of members called
innovators
On 3rd august 2009 at
saravanampatty
We provied service for near by
college students
Capital allocation
HCL Ezeebee MAX PC T999 5*1800 90000
Samsung copier,scanner,printer 8000
building advance 20000
computer table 1800*5 9000
nikamal chair (5+1)*250 1500
shop keeper table 2500
Airtel broadband 2mbps with telephone deposit 2000
Gigabit Ethernet 2000
network cable 5meters 500
building wiring 1000
wireman wages for one day 200
invitation for shop opening ceremony 200*5 1000
visiting card for shop 300cards for 300rs 300
poster for advertisement 500*3 1500
stationary(stapler,gum,calculator,accounts books etc..) 1200
fans 2*1000 2000
printing papers and printer ink 1300
deposit into savings bank account 3000
center website www.thunderfriends.com hosting charge/yr 3000
total capital amount given 150000
Expenses incurred for the every month
particulars amount total
airtel broadband 2mbps bill 2999+200 3100
electricity bill total units 275.86(aprox)
1-200 units=200*5.30 1060
above 200units=97.86*5.80 440 1500
water 300
news papers 110
maintanance for system 1*200 1000
salary to shop keeper 2*4000 8000
printing papers 1500
advertisement 7000

total 22500
*note this expenses statement for the month end of august 2009
Income from browsing
MONTH INCOME
august 17580
September 19395
October 18705
November 19455
December 18795
January 19455
february 17565
march 19410
april 18780
may 19440
june 18825
july 19555

total 226960
Other Source of Income from
domain registration
TLD Years Reseller price sales price profit
.com 1 Rs.490.00 Rs.690.00 Rs.200
.net 1 Rs.490.00 Rs.690.00 Rs.200
.org 1 Rs.490.00 Rs.690.00 Rs.200
.co.in 1 Rs.450.00 Rs.650.00 Rs.200
.in 1 Rs.300.00 Rs.500.00 Rs.200
.info 1 Rs.300.00 Rs.500.00 Rs.200
.biz 1 Rs.450.00 Rs.650.00 Rs.200
.us 1 Rs.450.00 Rs.650.00 Rs.200
.co.uk 2 Rs.1010.00 Rs.1210.00 Rs.200
.mobi 1 Rs.905.00 Rs.1105.00 Rs.200
.net.in 1 Rs.450.00 Rs.650.00 Rs.200
.ws 1 Rs.550.00 Rs.750.00 Rs.200
.tv 1 Rs.1600.00 Rs.1800.00 Rs.200
.name 1 Rs.450.00 Rs.650.00 Rs.200
.eu 1 Rs.525.00 Rs.725.00 Rs.200
.org.in 1 Rs.450.00 Rs.650.00 Rs.200
.asia 1 Rs.900.00 Rs.1100.00 Rs.200
Income from domain registration
domain price total register(yr) income
.com 690 39 26910
.net Rs.690.00 15 15
.org 690 25 17250
.co.in 650 8 5200
.in 500 18 9000
.info 500 3 1500
.biz 650 0 0
.us 650 0 0
.co.uk 1210 2 2420
.mobi 1105 0 0
.net.in 650 0 0
.ws 750 0 0
.tv 1800 1 1800
.name 650 0 0
.eu 725 0 0
.org.in 650 11 7150
.asia 1100 0 0

total 71245
Profit from domain registration
domain total register sales price purchase price profit
.com 39 26910 19110 7800
.net 15 10350 7350 3000
.org 25 17250 12250 5000
.co.in 8 5200 3600 1600
.in 18 9000 5400 3600
.info 3 1500 900 600
.biz 0 0 0 0
.us 0 0 0 0
.co.uk 2 2420 2020 400
.mobi 0 0 0 0
.net.in 0 0 0 0
.ws 0 0 0 0
.tv 1 1800 1600 200
.name 0 0 0 0
.eu 0 0 0 0
.org.in 11 7150 4950 2200
.asia 0 0 0 0

profit per year 24400


Source of income from linux hosting

Silver+ Plan (10GB) - 10 GB Space


100 GB Bandwidth
PHP/MySQL
cPanel/Fantastico
WebSite Builder
Unlimited Email ids
purchase price 1595/- Yearly our sales price is 2100/-year
Gold Plan (25 GB) - 25 GB Web Space
Unlimited Bandwidth
PHP/MySQL
cPanel/Fantastico
WebSite Builder
Unlimited Email ids
purchase price 2595/- Yearly our sales price is 3200/-year
diamond Plan (Unlimited Plan) - Unlimited Space
Unlimited Bandwidth, 
PHP/MySQL
cPanel/Fantastico
WebSite Builder
Unlimited Email ids
purchase price 4995/- Yearly our sales price is 6999/- year
Source of income from windows hosting

Starter Plan (Plesk) 


(Plesk) - 10 GB Space, 100 GB Bandwidth,
Purchase price 1695/- Yearly our sales price 2199/-yearly
Profit=2199-1695=504
Basic Plan (Plesk) - 25 GB Space, Unlimited Bandwidth,
Purchase price 3295/- Yearly our sales price 3999/-yearly
Profit=3999-3295=704
Professional Plan (Plesk) - Unlimited Space, Unlimited Bandwidth,
Purchase price 5995/- Yearly our sales price 6995/-yearly
Profit=6995-5995=1000
Business Plan (Plesk) - 11 GB Space, 220 GB Bandwidth,
purchase price 10995/- Yearly our sales price 12995/-yearly
Profit=12995-10995=2000
Profit from web hosting
plans total reg pur.amt salesamt profit
Silver+ Plan(L) 31 49445 65100 15655
Gold Plan(L) 19 49305 60800 11495
diamond Plan(L) 6 29970 41994 12024
Starter Plan (w) 34 57630 74766 17136
Basic Plan (w)  25 82375 99975 17600
Prof Plan (w) 13 77935 90935 13000
Buss Plan (w) 3 32985 38985 6000

Grand total 379645 472555 92910


Income & expenses statement for
the year end July 2010
particulars income particular expences
airtel 37600
income from browsing/year 226960electricity 18350
income from domain
reg/year 24400water 3720
income from web
hosting/year 92910news papers 1320
income from printouts 6000maintenance 17200
salary 72000
papers 20200
advertisement 15200
stationary 2000
profit 162680

350270 350270
TALK LESS MORE
WORK

Anda mungkin juga menyukai