Balance Sheet
Cash Flow
Statement
Cost of Project
and Time Phasing
Depreciation
Cost of Production
Working Capital
Needs
Production Plan
Means of
Finance and
Time Phasing
Interest and Loan
Repayment
Estimate of
Working
Results
Working Capital
Advance
Projected Sales
Amit Singla, GEC, Panipat
Interest
on WCA
Tax Factor
Share capital
Term Loans
Debenture capital
Deferred Credit
Incentive sources
Seed
capital assistance
Capital subsidy
Tax deferment or exemption
Miscellaneous sources
Unsecured
loans
Public deposits
Amit Singla, GEC, Panipat
Material cost
Cost of raw material
Chemicals
Components
consumables
Utilities cost
Labour cost
Factory overhead cost
Repairs and maintenance
Rent, taxes, insurance on factory assets
Current assets as per norms laid current Down by the Tandon committee (0.75)
--Non bank liabilities like trade credit and provisions
Cost of production
Total administrative expenses
Total sales expenses
Royalty and know-how payable
Total cost of production
Expected sales
Gross profit before interest
Total financial expenses
Depriciation
Operating profit
Other income
Preliminary expenses written off
profit / loss before taxation
Provision for taxation
Profit after tax
Retained profit
Net cash accrual