By N.R.Trivedi
Dy. Manager Credit
Head Office, Saurashtra Gramin Bank
CREDIT APPRAISAL
Receipt of documents (Balance sheet, KYC papers, Different govt. registration no., MOA, AOA,
and Properties documents)
Check for RBI defaulters list, willful defaulters list, CIBIL data, ECGC caution list, etc.
Proposal preparation
Assessment of proposal
Disbursement of loan
Post sanction activities such as receiving stock statements, review of accounts, renew of
accounts, etc (On regular basis)
Banking Arrangement
Description
Statutory Body
Status
Gujarat Govt.
Gujarat Govt.
24592202195
AAGCC4609L
Govt. of India
2416903039
Govt. of India
AAGCC4609LEM001
NA of Land Permission
Jilla Panchayat
Received/Applied
GPCB
Applied for
Power Connection
PGVCL
933/SIA/IMO/2016
Company CIN/LLP
Identification/ Partnership
Registration
U26999GJ2016PTC091906
24092202195
PROFILE OF THE
PARTNERS/DIRECTORS/PROMOTERS:
Water Availability
Labour
Raw Materials Availability ( What are the RM required for manufacturing a product,
Available From Local Market/From Abroad, Purchased in Bulk or as per requirement )
Manufacturing Process with all details ( What is the product to manufacture, What is
the technology used, Uses/Applicability of the product)
For new units : Projected Financials for the period till term loan is fully
repaid
For Existing Units : Audited/ Actual / provisional financials for previous years
and projections for the coming years up to full repayment of term loan
Particulars
Aud.
Aud.
Aud.
2015-16
Revi. Proj.
(Ear. Est.)
2016-17
Rev. Proj.
(Er. Est.)
2017-18
Rev. Proj.
(Erl. Est.)
2018-19
2013-14
2014-15
No. of Months
12
12
12
12
12
Net Sales
798.72
914.88
440.10
1560.70
4639.86
4946.78
(1973.11)
(2624.15)
(2804.58)
-1.00
-0.72
-7.52
19.83
360.67
432.24
(24.82)
(115.63)
(192.30)
OPM% (OP/NS %)
-0.13%
-0.08%
-1.71%
1.27%
7.77%
8.74%
(1.26%)
(4.41%)
(6.86%)
PBT
0.26
0.32
1.40
12.14
264.07
335.64
(24.82)
(115.63)
(192.30)
PBT/Net Sales %
0.03%
0.03%
0.32%
0.78%
5.69%
6.79%
(1.26%)
(4.41%)
(6.86%)
PAT
0.26
0.32
1.40
8.39
182.47
231.93
(17.38)
(80.94)
(134.61)
Cash Accruals
55.19
50.96
47.97
256.76
418.65
434.57
(237.96)
(269.32)
(295.52)
Capital
382.93
445.93
430.93
541.65
740.93
740.93
(645.93)
(645.93)
(645.93)
Unsecured Loans
119.77
104.86
141.75
259.16
259.16
259.16
(227.01)
(227.01)
(227.01)
TNW
383.19
446.51
513.04
718.56
908.72
1,148.34
(663.31)
(744.25)
(878.85)
TOL/TNW
1.37
1.16
0.89
2.68
1.98
1.43
(2.19)
(1.62)
(1.24)
Current Ratio
2.30
2.13
1.70
1.15
1.36
1.58
(1.48)
(1.58)
(1.81)
Net Sales ( What is Projected, How they will achieve, If achieved lower
compared to estimates then reasons for lower level)
Net Profit
Current Ratio
TOL/TNW
Unsecured Loans
Amt.
Factory Land
Factory Building
Margin
Loan Amt
Means of Finance
20.00
100.00
%
0.00 Capital
1800.00
680.00
100.00
%
2550.00
Machinery
2608.26
25.07%
1954.2
5 Unsecured Deposit
795.12
25.07%
595.75
100.00
100%
50.00
100%
321.62
100%
80.00
100%
Imported
Domestic
Preliminery Exp.
Contingency
TOTAL
4655.00
2550.0
0 TOTAL
305.00
4655.00
1.59
38.67%
1.21
Date
RFIA Report
Credit Audit Report*
RBI AFI U/S 35
Other Audit Reports
Qualifications if any in
Auditors Report
Stock & Receivables
Audit Report
S. No.
Observation
Comments
Nil
Nil
Nil
Nil
Nil
Warning Signal/Major
Irregularities/ Other
significant Observations
N.A.
N.A.
N.A.
Nil
Nil
Nil
Nil
N.A.
N.A.
N.A.
N.A.
N.A.
**
Compliance
Credit Appraisal
Deviation/Concession proposed