principles
INDRA SULISTIANA
ACCOUNTING CYCLE
BALANCE
SHEET
ATAU :
b. skontro t sederhana
DEBIT CREDIT
GENERAL LEDGER
General ledger ada 2 :
2.> Bentuk staffel
a. staffel bersaldo tunggal
BALANCE
DATE EXPLANATION REFF DEBIT CREDIT
DEBIT CREDIT
GENERAL LEDGER
OVERNIGHT AUTO SERVICE OFFICIALLY STARTED BY MICHAEL MCBRYAN ON
NOVEMBER 1, 1996. OVERNNIGHT TRANSACTION DURING NOVEMBER WERE
AS FOLLOWS:
NOV.1 MCBRYAN STARTED THE BUSINESS BY DEPOSITING $80,000 IN A COMPANY
BANK ACCOUNT.
3 PURCHASED LAND FOR $52,000, PAYING CASH.
5 PURCHASED A BUILDING FOR $36,000, PAYING $6,000 IN CASH
AND ISSUING A NOTE PAYABLE FOR THE REMAINING $30,000.
17 PURCHASED TOOLS & EQUIPMENT ON CREDIT $13,800.
20 SOLD SOME OF THE TOOLS & EQUIPMENT AT A PRICE EQUAL TO
THEIR COST $1,800, COLLECTIBLE WITHIN 45 DAYS.
25 RECEIVED $600 IN PARTIAL COLLECTION OF THE ACCOUNT
RECEIVABLE FROM THE SALE OF TOOLS.
30 PAID $6,800 IN PARTIAL PAYMENT OF AN ACCOUNT PAYABLE.
COMPLETE THE ACCOUNTING EQUATION!
ASSETS = LIABILITIES + OWNERS EQ.
CASH + A/R + LAND +BUILDING+ TOOLS & = NOTES + A/P + MCBRYAN
GENERAL LEDGER
Cash
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov. $80.00 $80.00
1 McBryan, Capital 0 0
$52.00 $28.00
2 Purchased land 0 0
$22.00
5 Purchased building $6.000 0
$22.60
25 Received from debitor $600 0
$15.80
30 Payed Creditor $6.800 0
GENERAL LEDGER
Account Receivable
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov. 20 Sold Tools & Equipment $1.800 $1.800
25 Received from debitor $600 $1.200
Land
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov. 2 Purchased land $52.000 $52.000
GENERAL LEDGER
Building
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov. $36.00
5 Purchased building 0 $36.000
Account Payable
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov. $13.80 $13.80
17 Purchased Tools & Equip. 0 0
30 Payed Creditor $6.800 $7.000
McBryan, Capital
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov. $80.00 $80.00
GENERAL LEDGER
EXERCISE:
KELLY CAMARILLO MENDIRIKAN DAN MENJALANKAN JASA BINATU CAMARILLO DRY
CLEANERS. SAAT INI, IA MENYEWA GEDUNG DAN PERALATANNYA SAMBIL MENUNGGU
PERLUASAN FASILITAS BARU MEREKA. PEKERJAAN DRY CLEANING MEREKA
DIKERJAKAN OLEH PERUSAHAAN LAIN DENGAN HARGA DISTRIBUTOR. AKTIVA DAN
KEWAJIBAN PERUSAHAAN PADA TANGGAL 1 NOVEMBER TAHUN BERJALAN ADALAH
SEBAGAI BERIKUT: CASH, $5.400; ACCOUNT RECEIVABLE, $18.750; SUPPLIES, $1.560;
LAND, $35.000; ACCOUNT PAYABLE, $5.880. TRANSAKSI USAHA SELAMA BULAN
NOVEMBER ADALAH:
A.DIBAYAR SEWA UNTUK BULAN BERJALAN, $2.450.
B.DIKIRIM TAGIHAN KEPADA PELANGGAN ATAS PENJUALAN SECARA KREDIT, $7.150.
C.DIBAYAR UTANG USAHA KEPADA KREDITOR, $1.680.
D.DIBELI PERLENGKAPAN SECARA KREDIT, $840.
E.DITERIMA KAS DARI HASIL PENJUALAN TUNAI KEPADA PELANGGAN, $14.600.
F.DITERIMA FAKTUR BULANAN UNTUK BEBAN DRY CLEANING SELAMA BULAN
NOVEMBER (AKAN DIBAYAR TANGGAL 10 DESEMBER), $7.400.
G.DIBAYAR: BEBAN UPAH, $1.800; BEBAN TRUK, $725; BEBAN UTILITAS, $510; BEBAN
RUPA-RUPA, $190.
H.DITENTUKAN BAHWA PERLENGKAPAN YANG TERSISA PADA AKHIR BULAN ADALAH
$1.350; OLEH KARENA ITU, BEBAN PERLENGKAPAN SELAMA BULAN BERJALAN ADALAH
SEBESAR $1.050.
GENERAL LEDGER
Cash
Balance
Date Explanation P/R Debit Credit
Debit Credit
Balance $5.400 $5.400
Nov
a. $2.450 $2.950
c. $1.680 $1.270
e. $14.600 $15.870
g. $3.225 $12.645
GENERAL LEDGER
Account Receivable
Balance
Date Explanation P/R Debit Credit
Debit Credit
Balanc
e $18.750 $18.750
Nov
a. $7.150 $25.900
Supplies
Balance
Date Explanation P/R Debit Credit
Debit Credit
Balanc
e $1.560 $1.560
Nov
a. $840 $2.400
$1.050 $1.350
GENERAL LEDGER
Land
Balance
Date Explanation P/R Debit Credit
Debit Credit
Balance $35.000 $35.000
Account Payable
Balance
Date Explanation P/R Debit Credit
Debit Credit
Balance $5.880 $5.880
Nov
c. $1.680 $4.200
d. $840 $5.040
f. $7.400 $12.440
GENERAL LEDGER
Camarillo, Capital
Balance
Date Explanation P/R Debit Credit
Debit Credit
Balance $54.830 $54.830
Sales
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov
b. $7.150 $7.150
e. $14.600 $21.750
GENERAL LEDGER
Rent Expense
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov
a. $2.450 $2.450
Dry Cleaning Expense
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov
f. $7.400 $7.400
GENERAL LEDGER
Wages Expense
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov
g. $1.800 $1.800
Truck Expense
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov
g. $725 $725
GENERAL LEDGER
Utilitas Expense
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov
g. $510 $510
Miscellenous Expense
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov
g. $190 $190
Supplies Expense
Balance
Date Explanation P/R Debit Credit
Debit Credit
Nov
h. $1.050 $1.050
TRIAL BALANCE
KUMPULAN DARIPADA SALDO-SALDO AKUN GENERAL LEDGER. BIASANYA DISUSUN
SETIAP AKHIR BULAN ATAU SETIAP AKHIR PERIODE AKUNTANSI.
COMPUTER KING
TRIAL BALANCE
31 DESEMBER
CASH
ACCOUNT RECEIVABLE
SUPPLIES
PREPAID INSURANCE
LAND
OFFICE EQUIPMENT
ACCOUNT PAYABLE
UNEARNED RENT
PAT KING, CAPITAL
PAT KING, DRAWING
FEES REVENUES
WAGES EXENSE
MISC. EXPENSE
TRIAL BALANCE
OVERNIGHT AUTO SERVICE OFFICIALLY STARTED BY MICHAEL MCBRYAN ON
NOVEMBER 1, 1996. OVERNNIGHT TRANSACTION DURING NOVEMBER WERE
AS FOLLOWS:
NOV.1 MCBRYAN STARTED THE BUSINESS BY DEPOSITING $80,000 IN A COMPANY
BANK ACCOUNT.
3 PURCHASED LAND FOR $52,000, PAYING CASH.
5 PURCHASED A BUILDING FOR $36,000, PAYING $6,000 IN CASH
AND ISSUING A NOTE PAYABLE FOR THE REMAINING $30,000.
17 PURCHASED TOOLS & EQUIPMENT ON CREDIT $13,800.
20 SOLD SOME OF THE TOOLS & EQUIPMENT AT A PRICE EQUAL TO
THEIR COST $1,800, COLLECTIBLE WITHIN 45 DAYS.
25 RECEIVED $600 IN PARTIAL COLLECTION OF THE ACCOUNT
RECEIVABLE FROM THE SALE OF TOOLS.
30 PAID $6,800 IN PARTIAL PAYMENT OF AN ACCOUNT PAYABLE.
COMPLETE THE ACCOUNTING EQUATION!
ASSETS = LIABILITIES + OWNERS EQ.
CASH + A/R + LAND +BUILDING+ TOOLS & = NOTES + A/P + MCBRYAN
TRIAL BALANCE
Overnight Auto Service
Trial Balance
No.
Acc
. Account Debit Credit
$
Cash 15.800
$
Account Receivable 1.200
$
Land 52.000
$
Building 36.000
$
Tools and Equipment 12.000
$
30.00
Note Payable 0
TRIAL BALANCE
EXERCISE:
KELLY CAMARILLO MENDIRIKAN DAN MENJALANKAN JASA BINATU CAMARILLO DRY
CLEANERS. SAAT INI, IA MENYEWA GEDUNG DAN PERALATANNYA SAMBIL MENUNGGU
PERLUASAN FASILITAS BARU MEREKA. PEKERJAAN DRY CLEANING MEREKA
DIKERJAKAN OLEH PERUSAHAAN LAIN DENGAN HARGA DISTRIBUTOR. AKTIVA DAN
KEWAJIBAN PERUSAHAAN PADA TANGGAL 1 NOVEMBER TAHUN BERJALAN ADALAH
SEBAGAI BERIKUT: CASH, $5.400; ACCOUNT RECEIVABLE, $18.750; SUPPLIES, $1.560;
LAND, $35.000; ACCOUNT PAYABLE, $5.880. TRANSAKSI USAHA SELAMA BULAN
NOVEMBER ADALAH:
A.DIBAYAR SEWA UNTUK BULAN BERJALAN, $2.450.
B.DIKIRIM TAGIHAN KEPADA PELANGGAN ATAS PENJUALAN SECARA KREDIT, $7.150.
C.DIBAYAR UTANG USAHA KEPADA KREDITOR, $1.680.
D.DIBELI PERLENGKAPAN SECARA KREDIT, $840.
E.DITERIMA KAS DARI HASIL PENJUALAN TUNAI KEPADA PELANGGAN, $14.600.
F.DITERIMA FAKTUR BULANAN UNTUK BEBAN DRY CLEANING SELAMA BULAN
NOVEMBER (AKAN DIBAYAR TANGGAL 10 DESEMBER), $7.400.
G.DIBAYAR: BEBAN UPAH, $1.800; BEBAN TRUK, $725; BEBAN UTILITAS, $510; BEBAN
RUPA-RUPA, $190.
H.DITENTUKAN BAHWA PERLENGKAPAN YANG TERSISA PADA AKHIR BULAN ADALAH
$1.350; OLEH KARENA ITU, BEBAN PERLENGKAPAN SELAMA BULAN BERJALAN ADALAH
SEBESAR $1.050.
TRIAL BALANCE
Camarillo Dry Cleaner
Trial Balance
No. Acc. Account Debit Credit
Cash $12.645
Account Receivable $25.900
Supplies $1.350
Land $35.000
Account Payable $12.440
Camarillo, Capital $54.830
Sales $21.750
Rent Expense $2.450
Dry Cleaning Expense $7.400
Wages Expense $1.800
Truck Expense $725
Utilities Expense $510
Miscellenous Expense $190
Supplies Expense $1.050
$89.020 $89.020
FINANCIAL REPORT
Camarillo Dry Cleaner
Income Statement
For the Month Ended November
Revenue :
Sales $21.750
Operating Expenses :
Rent Expense $2.450
Dry Cleaning Expense $7.400
Wages Expense $1.800
Truck Expense $725
Utilities Expense $510
Miscellenous Expense $190
Supplies Expense $1.050
Total Operating Expenses $14.125
Net Income $7.625
FINANCIAL REPORT
Camarillo Dry Cleaner
Capital Statement
For the Month Ended November
Camarillo, Capital November, 1 $54.830
Add :
Investment $0
Net Income $7.625
Less :
Withdrawals $0
$7.625
Camarillo, Capital November, 30 $62.455
FINANCIAL REPORT
Camarillo Dry Cleaner
Balance Sheet
November 30
Current Assets : Liabilities :
$12.64 $12.44
Cash 5 Account Payable 0
Account $25.90
Receivable 0
Supplies $1.350 Owner's Equity :
$62.45
Fixed Assets : Camarillo, Capital 5
$35.00
Land 0
$74.89 Liabilities + Owner's $74.89
Total Assets 5 Equity 5
ADJUSTMENT
ADJUSTING JOURNAL ENTRIES ADALAH AYAT JURNAL YANG DIBUAT UNTUK
MENYESUAIKAN/MEMPERBAIKI SALDO-SALDO GENERAL LEDGER MENJADI
SALDO-SALDO YANG BENAR, SEHINGGA DAPAT MENYUSUN LAPORAN
KEUANGAN YANG BENAR.
POS-POS YANG PERLU DIPERBAIKI ATAU PERLU DIBUAT JURNAL
PENYESUAIAN ANTARA LAIN:
1. POS-POS DEFERRED, YAITU:
A.PREPAID EXPENSE/DEFERRED EXPENSE. (BIAYA-BIAYA DIBAYAR DIMUKA)
B.UNEARNED REVENUE/DEFERRED REVENUE. (PENDAPATAN-PENDAPATAN
DITERIMA)
2. POS-POS ACCRUED, YAITU:
A.ACCRUED EXPENSE. (BIAYA-BIAYA YANG MASIH HARUS DIBAYAR)
B.ACCRUED REVENUE. (PENDAPATAN YANG MASIH HARUS DITERIMA)
3. DEPRECIATION FIXED ASSETS (PENYUSUTAN FIXED ASSETS)
ADJUSTMENT
PERIODE AKUNTANSI BERJALAN PERIODE AKUNTANSI mendatang
Pos deferred
Pos accrued
PENDAPATAN KAS DITERIMA
DIHASILKAN ATAU ATAU
Beban terjadi DIBAYARKAN
AYAT
JURNAL
PEYESUAIAN UTK
MENCATAT PENDAPATAN
ATAU BEBAN PERIODE BERJALAN
ADJUSTMENT
ADJUSTING JOURNAL ENTRIES ADALAH AYAT JURNAL YANG DIBUAT
UNTUK MENYESUAIKAN/MEMPERBAIKI SALDO-SALDO GENERAL
LEDGER MENJADI SALDO-SALDO YANG BENAR, SEHINGGA DAPAT
MENYUSUN LAPORAN KEUANGAN YANG BENAR.
POS-POS YANG PERLU DIPERBAIKI ATAU PERLU DIBUAT JURNAL
PENYESUAIAN ANTARA LAIN:
1. POS-POS DEFERRED, YAITU:
A.PREPAID EXPENSE/DEFERRED EXPENSE. (BIAYA-BIAYA DIBAYAR DIMUKA)
B.UNEARNED REVENUE/DEFERRED REVENUE. (PENDAPATAN-PENDAPATAN
DITERIMA)
2. POS-POS ACCRUED, YAITU:
A.ACCRUED EXPENSE. (BIAYA-BIAYA YANG MASIH HARUS DIBAYAR)
B.ACCRUED REVENUE. (PENDAPATAN YANG MASIH HARUS DITERIMA)
3. DEPRECIATION FIXED ASSETS (PENYUSUTAN FIXED ASSETS)
ADJUSTMENT
ADJUSTING JOURNAL ENTRIES ADALAH AYAT JURNAL YANG DIBUAT
UNTUK MENYESUAIKAN/MEMPERBAIKI SALDO-SALDO GENERAL
LEDGER MENJADI SALDO-SALDO YANG BENAR, SEHINGGA DAPAT
MENYUSUN LAPORAN KEUANGAN YANG BENAR.
POS-POS YANG PERLU DIPERBAIKI ATAU PERLU DIBUAT JURNAL
PENYESUAIAN ANTARA LAIN:
1. POS-POS DEFERRED, YAITU:
A.PREPAID EXPENSE/DEFERRED EXPENSE. (BIAYA-BIAYA DIBAYAR
DIMUKA)
B.UNEARNED REVENUE/DEFERRED REVENUE. (PENDAPATAN-
PENDAPATAN DITERIMA)
2. POS-POS ACCRUED, YAITU:
A.ACCRUED EXPENSE. (BIAYA-BIAYA YANG MASIH HARUS DIBAYAR)
B.ACCRUED REVENUE. (PENDAPATAN YANG MASIH HARUS DITERIMA)
3. DEPRECIATION FIXED ASSETS (PENYUSUTAN FIXED ASSETS)
ADJUSTMENT
ADJUSTING JOURNAL ENTRIES ADALAH AYAT JURNAL YANG DIBUAT
UNTUK MENYESUAIKAN/MEMPERBAIKI SALDO-SALDO GENERAL
LEDGER MENJADI SALDO-SALDO YANG BENAR, SEHINGGA DAPAT
MENYUSUN LAPORAN KEUANGAN YANG BENAR.
POS-POS YANG PERLU DIPERBAIKI ATAU PERLU DIBUAT JURNAL
PENYESUAIAN ANTARA LAIN:
1. POS-POS DEFERRED, YAITU:
A.PREPAID EXPENSE/DEFERRED EXPENSE. (BIAYA-BIAYA DIBAYAR
DIMUKA)
B.UNEARNED REVENUE/DEFERRED REVENUE. (PENDAPATAN-
PENDAPATAN DITERIMA)
2. POS-POS ACCRUED, YAITU:
A.ACCRUED EXPENSE. (BIAYA-BIAYA YANG MASIH HARUS DIBAYAR)
B.ACCRUED REVENUE. (PENDAPATAN YANG MASIH HARUS DITERIMA)
3. DEPRECIATION FIXED ASSETS (PENYUSUTAN FIXED ASSETS)