0 1 2 3
Capital -$90,000
Spending
Where:
I = Total Capital Investment
d = CCA tax rate
Tc = Corporate Tax Rate
k = discount rate
Sn = Salvage value in year n
n = number of periods in the project
25,441.05
NPV 45,806.54