MZ AIRWAYS

 Aircraft specifications

 Boeing 737-800
 Passenger Capacity 186
 Fuel Capacity 26,020Litre
 Maximum Take-off Weight 80,000kg
 Empty weight of Aircraft 41,000kg
 Cruising speed 850km/hr
 Maximum range 4600km
Flight Information

 Lahore To Dubai
 Distance From Lahore To Dubai 2007km

 Total time taken by the Flight 2hour25min

 Passenger onboard 180

 Crew 6 (1Captain,1Co-pilot,1Engineer,
3 Airhostesses)
 Total 186 people
Flight info…..

Average Passenger weight = 13,950kg

Fuel for the Flight Required = 7500Lt

Extra fuel onboard for safety =1500Lt

Total fuel onboard will be =9000Lt

Flight Info…

Baggage weight of 180 Pax = 5760kg

Dry Operating Weight =41,000kg
By Using the formula

AUW = DOW+PAY LOAD+FUEL

Where Fuel=(flight fuel + reserve fuel )
Payload=Passenger + Cargo
By Putting the values:

AUW=DOW+PAYLOAD+FUEL
AUW=41,000kg+ 19,710kg+9,000kg
AUW=69710kg

As we know
MTOW=80,000kg
BUDGET OF AIRLINE

 Price of Ticket is 27,000

 Total passengers 180

 Total Amount we will have 48,60,000

 Managing Activity

Waage Level
Captain Salary 40,000
Co-Pilot Salary 30,000
Flight Engineer Salary 30,000
3Airhostesses Salary 60,000 ( 20,000 for
each )
Total expense 1,60,000
Fuel Charges

Jet Fuel Rate is 61Rs per Lt

Available Fuel is 9,000Lt

Total fuel price = 18,27,000pkr
Route Charges
Flight from lahore to dubai
1,47,000pkr
LANDING CHARGES

 According to U.A.E (16.4 AED) charged on per

ton weight of aircraft

 We have 69 ton AUW

 By converting the currency we have to Pay

Pakistani 35604Pkr
GROUND HANDLING AGENCIES

Catering with in range of 40,000

Per Passenger food price is 225 Rs

Ground handling service basically provided by the

Royal Airport Services
We will pay 100,000PKR on each flight departure
TOTAL EXPENSE
 Landing Charges= 35,604PKR
 Ground handling charges=100,000PKR
 Fuel charges=18,27,000 PKR
 Catering charges=40,000 PKR
 Crew salary = 1,60,000
 Route charges = 1,47,000pkr
 Other charges at Dubai = 1,50,000
Total =22,99,604 PKR
Profit = Revenue – Expense
Profit = 48,60,000 – 22,99,604
Profit = 25,60,396 PKR
Flight Information

 Lahore To Islamabad
 Distance From Lahore to Islamabad 391km

 Total time taken by the Flight 40min

 Passenger onboard 180

 Crew 5 (1Captain,1Co-pilot,1Engineer,
2 Airhostesses)
Flight info…..

Average Passenger weight = 13,950kg

Fuel for the Flight Required = 2000Lt

Extra fuel onboard for safety =1,000Lt

Total fuel onboard will be =3,000Lt

Flight Info…

Baggage weight of 180 Pax = 5760kg

Dry Operating Weight =41,000kg
By Using the formula

AUW = DOW+PAY LOAD+FUEL

Where Fuel=(flight fuel + reserve fuel )
Payload=Passenger + Cargo
By Putting the values:

AUW=DOW+PAYLOAD+FUEL
AUW=41,000kg+ 19,710kg+3,000kg
AUW=63710kg

As we know
MTOW=80,000kg
BUDGET OF AIRLINE

 Price of Ticket is 7,500

 Total passengers 180

 Total revenue we will have 13,50,000

 Managing Activity

Waage Level
Captain Salary 10,000
Co-Pilot Salary 7,000
Flight Engineer Salary 7,000
Airhostesses Salary 5,000 ( 2,500 for
each )
Total expense 29,000Pkr
Fuel Charges

Jet Fuel Rate is 203Lt

Available Fuel is 3,000Lt

Total fuel price = 6,09,000
 Landing charges= 93pkr per ton
 MTOW = 63710

 Total charges = 5859 pkr

CATERING CHARGES

 Max 20,000 for catering

 Each passenger 110 Rs

 Ground handling services charges= 50,000

ROUTE CHARGES

 Flight from lahore to islamabad

 Charges 17,600pkr

 Other charges of airport 50,000pkr

TOTAL EXPENSE
 Landing charges =5859
 Fuel charges = 6,09,000
 Route charges = 17,600
 Catering charges = 20,000
 Ground handling charges = 50,000
 Airport other charges = 50,000
 Crew salary =29,000
 Total expense = 7,81,459Pkr
Profit = revenue – expense

Profit = 13,50,000 – 7,81,459

Profit = 5,68,541 Rs
THANK YOU