ENGLISH CONVERSATION CLUB (ECC)

ECC

No Chairperson Nama Kegiatan Tema

Responsibility
1 Organizational My English My Something Just Like Us
Development Adventure
2 Educational General TOEFL test You'll Never Know Till
Development simulation You Have Tried
3 Multichairpersonal ECC Anniversary
Symposium
OUR MATRIX
MEMA
Kebutuhan Description Harga Jumlah Total
Tiket Masuk Tiket perorang Rp 11.000 25 Rp 275.000
parkir Tiket perjam Rp 20.000 1 Rp 20.000
Makan Biaya perorang Rp 5.000 25 Rp 125.000
Rental Mobil Biaya perhari Rp 200.000 1 Rp 200.000
Bensin Biaya perliter Rp 150.000 1 Rp 150.000
Entertainment Amount Rp 30.000 1 Rp 30.000
pin Amount Rp 10.000 25 Rp 250.000
Hadiah Amount Rp 15.000 1 Rp 15.000
activities ticket Rp 20.000 1 Rp 20.000
Biaya tak terduga amount Rp 100.000 1 Rp 100.000
Total Rp 1.850.000
 TOEFL PREDICTION
No Divisi Kebutuhan Harga Satuan Jumlah Total
Paket soal + Kunci
1 Acara Jawaban Rp 500.000 1 Rp 500.000
2 Sekretaris Print proposal Rp 20.000 2 Rp 40.000
Paket Soal + LJ Rp 5.000 50 Rp 250.000
Spanduk 2x1m Rp 40.000 1 Rp 40.000

3 Logistik Poster promo Rp 5.000 3 Rp 15.000

Penunjuk arah Rp 1.000 4 Rp 4.000

Questionaire peserta Rp 100 50 Rp 5.000

Minuman peserta Rp 1.000 50 Rp 50.000
Konsumsi
4 Minuman panitia Rp 1.000 15 Rp 15.000
Surat undangan Rp 1.000 30 Rp 30.000
Humas
5 Amplop undangan Rp 500 30 Rp 15.000
TOTAL Rp 964.000
ANNIVERSARY
No Divisi Kebutuhan Harga Jumlah Jumlah
Hadiah 3 lomba Rp50.000 3 Rp150.000
1 Acara
doorprize Rp70.000 1 Rp70.000
fee pemateri Rp150.000 2 Rp300.000
fee juri Rp100.000 4 Rp400.000
2 Sekretaris Proposal Rp20.000 1 Rp20.000
Spanduk 1x3 m Rp60.000 1 Rp60.000
3 Logistik
Cinderamata Rp50.000 2 Rp100.000
Photobooth Rp100.000 1 Rp100.000
Sticker Rp1.000 100 Rp100.000
4 Humas Surat Undangan Rp1.000 15 Rp15.000
Amplop Surat Rp500 15 Rp7.500
5 Konsumsi Snack box Rp5.000 80 Rp400.000
Air Mineral Rp20.000 5 Rp100.000