GFA Per Floor Area Cost/m Total Cost (RM) Ref.

2
Car Park x 155 1785.60 1,475.0 2,633,760.00 JUBM Hand Book

Basement Car Park 1 & 2

units(2.4m*4.8m) 0
Motorcycle Parking x 200 256.00 51,200.00 JUBM Hand Book
100units (1.0m*2.0m)
OKU Car Park x 2 units (3.6 34.56 2,213.0 76,481.28 JUBM Hand Book
x 4.8) 0
Total Cost for Basement Car park 1 & 2 :
Lift (6 no.) (3m x 3m) 54 400.00 21,600.00 JUBM Hand Book
Lift Lobby 27 600.00 16,200.00 JUBM Hand Book
RM 3,964,273.28 x 2 = RM7,928,546.56
Driveway (3.7m width) 1403.04 800.00 1,122,432.00 JUBM Hand Book

Staircase (3 no.)(3m x 6m) 54.00 400.00 21,600.00 JUBM Hand Book

Staircase to Plot A2 (3m x 48 400.00 19,200.00 JUBM Hand Book
6m)
M&E(2 nos) (3m x 1m) 6 300.00 1,800.00 JUBM Hand Book
Ramp 198 800.00 158,400.00 JUBM Hand Book
3810.20 3,964,273.28
 Ground Floor
Ref.
GFA Per Floor Area Cost/m2 Total Cost (RM)
JUBM Hand Book
Office Lobby 1286.00 2,500.00 3,215,000.00
JUBM Hand Book
Retail x 21 units(6.4m*21m) 2822.40 2,760.00 7,789,824.00
JUBM Hand Book
Public Toilet (1.0m*2.0m) 407.01 256.00 104,194.05
JUBM Hand Book
Lift (6 no.) (3m x 3m) 54 400.00 21,600.00
JUBM Hand Book
Lift Lobby 27 600.00 16,200.00
JUBM Hand Book
Corridor (2m width) 416.00 600.00 249,600.00
JUBM Hand Book
Staircase(3 no.)(3m x 6m) 48 400.00 19,200.00
JUBM Hand Book
M&E(2 no.s)(3m x 1m) 6 300.00 1,800.00

5066.41 11,417,418.05

Total Cost for Ground Floor = RM 11,417,418.05

First Floor
Ref.
GFA Per Floor Area Cost/m2 Total Cost (RM)
JUBM Hand Book
Gymnasium 1500.00 3,450.00 5,175,000.00
JUBM Hand Book
Retail x 19 units(6.4m*21m) 2553.60 2,760.00 7,047,936.00
JUBM Hand Book
Public Toilet (1.0m*2.0m) 407.01 3,100.00 1,261,724.80
JUBM Hand Book
Lift (6 no.) (3m x 3m) 54 400.00 21,600.00
JUBM Hand Book
Lift Lobby 27 600.00 16,200.00
JUBM Hand Book
Corridor (2m width) 390.40 600.00 234,240.00
JUBM Hand Book
Staircase(3 no.)(3m x 6m) 48 400.00 19,200.00
JUBM Hand Book
M&E(2 no.s)(3m x 1m) 6 300.00 1,800.00

4986.01 13,777,700.80

Total Cost for First Floor = RM 13,777,700.80

 Second Floor
Total Cost Ref.
GFA Per Floor Area Cost/m2 (RM)
JUBM Hand Book
Food & Beverage 1714.67 3,515.00 6,027,053.33
JUBM Hand Book
Retail x 18 units(6.4m*21m) 2419.20 2,760.00 6,676,992.00
JUBM Hand Book
Public Toilet (1.0m*2.0m) 407.01 3,100.00 1,261,724.80 Total Cost for Second Floor
Lift (6 no.) (3m x 3m) 54 300.00 16,200.00 JUBM Hand Book RM 8,172,816.80
Lift Lobby 27 500.00 13,500.00 JUBM Hand Book

Corridor (2m width) 377.60 500.00 188,800.00 JUBM Hand Book

Staircase(3 no.)(3m x 6m) 48 300.00 14,400.00 JUBM Hand Book

M&E(2 no.s)(3m x 1m) 6 200.00 1,200.00 JUBM Hand Book

5053.47 8,172,816.80