Anda di halaman 1dari 15

I

Product Price Fix Cost

Furniture  Salary Rp1.200.000

 Tables Rp 1.000.000 Variable Cost

 Cash Register Rp 4.000.000  Electricity Cost/ Rp 250.000


Month
 Rack Rp 2.500.000
 Raw Material Cost Rp4.000.000
 Decoration Rp 800.000

Stuff
 Rp 9.050.000
• Album (100) Rp 25.000.000

• Lightstick (50) Rp 25.000.000

• Poster (100) Rp 5.000.000

• Doll (100) Rp 15.000.000

 Rp 78.300.000
Milk

Roast Bread

coffee

Coke

MENU
Doughnut

Cake

Ice cream
Product Price Fix Cost
Store Rp100.000.000
 Chef Salary Rp3.300.000
Kitchen Set Rp 22.700.000
 Waiter Salary Rp1.500.000
Furniture
 Tables & Chairs Rp 3.400.000 Variable Cost
 Storefront Rp 8.000.000
 Electricity Cost/ Month Rp 250.000
 Cash Register Rp 4.000.000

 Rack Rp 400.000  Raw Material Cost Rp4.000.000

 Kitchen Trolley Rp 2.900.000

Equipments :
 Mixer Rp 500.000  Rp 9.050.000

 Coke Maker, Milk Maker, Coffee Maker Rp 3.450.000

 Oven Rp 660.000 Production cost : Rp9.050.000 = Rp45.250


200pcs
 Cutlery Sets Rp 3.000.000

 Ice Cream Machine Rp 25.500.000

 Frying Machine Rp 1.700.000

 Rp176.210.000

Anda mungkin juga menyukai