Direct materials
Job Cost
Direct labor Sheets Finished
Dept. A and goods
Factory overhead
Dept. B
Direct Finished
materials Dept. A Dept. B
goods
Quantity Scehdule
Units started in process 50,000
Units tranferred to the next department 45,000
Units still in process(all materials-1/2 labor and factory overhead) 4,000
Units lost in process 1,000
50,000
Cost charged to the department
Cost added by department: Total Cost Unit cost
Materials 24,500 0.50
Labor 29,140 0.62
Factory Overhead 28,200 0.60
Total cost to be accounted for 81,840 1.72
Cost accounted for as follows
Tranferred to the next department (45,000*1.72) 77,400
Work in process-ending inventory:
Materials (4,000*0.50) 2,000
Labor (4,000*1/2*0.62) 1,240
Factory overhead (4,000*1/2*0.60) 1,200 4,440
Total cost to be accounted for 81,840
The Clonex Corporation
Testing Department
Cost of Production Report
For the month of January , 2009
Quantity Scehdule
Units recieved from the preceding department 45,000
Units tranferred to the next department 40,000
Units still in process(1/3 labor and factory overhead) 3,000
Units lost in process 2,000
45,000
Cost charged to the department
Cosr from the preceding department: Total Cost Unit cost
Tranferred in during the month (45,000 units) 77,400 1.72
Cosrt added by the department:
Labor 37,310 0.91
Factory Overhead 32,800 0.80
Total cost added 70,110 1.71
Adjustment for lost units 0.08
147,410 3.51
Cost accounted for as follows
Tranferred to the next department (40,000*3.51) 140,400
Work in process-ending inventory:
Adjusted cost from preceding department(3,000*(1.72+0.08) 5,400
Labor (3,000*1/3*0.91) 910
Factory overhead (3,000*1/3*0.80) 800 7,110
Total cost to be accounted for 147,510
Method 1:
77,400 = 1.80-1.72=0.08 per unit
43,000
Method 2:
2,000 units*1.72= 3,440
3,440/43,000=0.08 per unit
Quantity Schedule
Units received from the preceding department 45,000
Units transferred to the next department 40,000
Units still in process(1/3 labor and factory overhead) 3,000
Units lost in process 2,000
45,000
Cost charged to the department
Cost from the preceding department: Total Cost Unit cost
Transferred in during the month (45000 units) 77,400 1.72
Cost added by the department:
Labor 37,310 0.87
Factory Overhead 32,800 0.76
Total cost added 70,110 1.63
147,510 3.35
Cost accounted for as follows
Transferred to the next department (40,000*(3.35+0.1675)
140,720
Work in process-ending inventory:
cost from preceding department(3,000*1.72) 5,160
Labor (3,000*1/3*0.67) 870
Factory overhead (3,000*1/3*0.76) 760 6,790
Total cost to be accounted for
147,510
Entry:
Factory overhead:
$32,800/43,000=$0.76 per unit
Method 2:
1000 units * $3.51= $3,510
$3,510/39,000= $0.09 per unit
An entry to transfer finished units to the
finished goods store room: