C8LLnZ

8hubaneswar map
n18CuuC1Cn
W ls an excluslve cold sorage buslness ln he
caplal of Cdlsha ha ls 8hubaneswar ls
concenralng on supply of fresh vegeables o
varlous hoels and resauran has ls own
ou le ln wo populaed and educaed area of
8hubaneswar le Malry vlhar and forune
owars
pproval of he cold sorage
Iood and dugs board (ID8)
Co|d Storage Assoc|at|on of Ind|a(ICACI)
Nat|ona| 8ank for Agr|cu|ture and kura|
Deve|opment (NA8AkD)
Industr|a| romot|on And Investment
Corporat|on Cf Cd|sha L1D (IICCL)
nroduclon of pro[ec
ll fruls and vegeables requlre speclallzed pos
harves reamen approprlae
emperaure and relalve humldly for helr
sorage whlch mos of he exlslng cold
sores ln 8hubaneswar n hls proposed
Comparmenallzed Cold Sorage" pro[ec
sorage wlll be done accordlng o he modern
echnology and on sclenlflc llnes
mporan aspecs o ake lno
conslderalon
W Lconomlc aspec
W Markelng aspec
W uman resource aspec
W lnanclal aspec
Lconomlc aspec
W s he populalon of 8hubaneswar ls 1he
per capla lncome of Cdlsha ls rs36923
shows he lncreaslng buylng capacly of
people ln Cdlsha 1ha o 8hubaneswar ls a
growlng cly ln erms of lndusrles llke nfosls
Sayam 1CS vedan nalco ec 1he llfesyle of
8hubaneswar people are changlng and es
and preference wlh respec o buylng
endency ls also changlng
9C9uL1Cn nu 9L8C91 nCCML
W 20002001 9C9uL1Cn 633000
W 20102011 9C9uL1Cn837737
W 20002001 9L8 C91 nCCMLrs 834700
W 200320069L8 C91 nCCMLrs1397900
W 20102011 9L8 C91 nCCMLrs3692300
8oad slde vegeable sore
Cur ou le
M8kL1nC S9LC1
W Markelng he mos lmporan aspec of any
buslness esabllshmen ere we have o see he
markelng rends of cold sorage buslness ln
8hubaneswar and 8ourkela 1here are lo of cold
sorages presen near o 8hubaneswar and
8ourkela Compellon ls very hlgh because l ls
no only a cold sorage bu l ls lncluded wlh he
reall of fruls and vegeables 8eall ou le llke
8ellance fresh and local vegeable markes are ls
blgges compelors we ook a markelng
sraegy of farm o folk
,AkkL1ING
1he markelng of Cold Sorage follows he local exlslng
dlsrlbulon nework le sorage of fruls vegeables
as well as oher commodlles such as frul pulps and
pharmaceulcals by mlddlemen (rls) exporers food
processors and pharmaceulcal companles 1hese
organlzalons or people sore helr commodlles ln cold
sorages for fuure sales ln he local marke a beer
prlces or for expors owever unll now he exlslng
Cold Sorages are generlc ln naure le all he
commodlles are sored a unlform emperaures
1here ls a dlre need of sorage faclllles whlch can
faclllae he proper sorage of varlous commodlles a
helr oplmum emperaures
uMn 8LSCu8CL 9L8S9LC1vL
W Lmployees for boh Cold sorage and reall
oule for fruls and vegeables are requlred
W ere salary aspec ls glven los of lmporance
o make he employees loyal for he
organlsalon
W Lmployees benefls are aken care of for he
organlsalonal growh and developmen as
well as profl aspec
uman kesource kequ|rement
os|t|ons kequ|red Sa|ary per
,onth(rs)
Sa|ary per
Annum(rs)
Sore Manager 1 23000 3000000
Supervlsor 1 7000 84000
ccounan 1 3000 60000
ork Llfer 1 3000 60000
Cfflce endan 1 2300 30000
elper 3 2300 90000
1echnlclan 1 4300 34000
Wachman 2 2300 60000
1ota| 11 738000
kCCLSS ILCW
1he worklng of he Cold Sorage wlll be as follows
Commodlles recelved
from he cusomer
8ecelvlng/
Condllonlng Chamber
Commodlles placed
ln sorage
comparmens
ulsrlbulon/
Condllonlng Chamber
Commodlles
1ranspored
Storage 1emperature and um|d|ty for
d|fferent Iru|ts
Commod|ty kecommended storage
temperature (I)3
ke|at|ve um|d|ty
()
pples
3040 (1 o 43 oC) 90
Srawberry 32 (0 oC)) 9093
Cabbage 32 (0 oC) 93100
Carros 32 (0 oC) 98100
Caullflower 32 (0 oC) 93
Cnlon 32 (0 oC) 6370
9ea 32 (0 oC) 93
9oao 3033 (10 o 127 oC) 90
Genera| Layout of the
Compartmenta||zed Co|d Storage
Chamber 1
Chamber 2
Chamber 3
Chamber 4
30'
40'
20'
Condllonlng/
8ecelvlng
Chamber
Layout of a S|ng|e Storage
Chamber]Compartment
pppppan
ap
9nLL 9nLL
9nLL
9nLL
7'
30'
6'
40'
9anels
uoor
ner 8ack Space
ulmenslons
Lengh
Wldh
elgh
40 ee
30 ee
16 ee
nnCL S9LC1
W ,LANS CI IINANCL ICk CCLD S1CkAGL
W SNo Descr|pt|on age Amount ks
W
W 9romoer Conrlbulon 13 730000
W Subsldy 20 1000000
W 1erm Loan 63 3230000
W
W 1ota| S000000
W Financial Aspects of cold storage
W Building 800000
W Machinery equipments:
W Si.No Description Qty Rate Amounts (rs.)
W 1 Double Cylinder -Ammonia compressors 2 700000 1400000
W 2 Thermocole Insulation Ior walls,Iloor etc 2 550000 1100000
W 3 Diesel Generator Set - 62.5 KVA 2 200000 400000
W 4 ElectriIication 2 50000 100000
W 5 Erection, Insulation etc. 2 75000 150000
W
W
W %otal 3950000
W
W Work|ng cap|ta|
W
W Slno uescrlplon Cu 8ae moun(rs)
W
W Supervlsor/Lnrepreneur 2 3S00 7000
W
W Skllled Workers 0 2S00 2S000
W
W unskllled Workers 2 2000 4000
W 1ota| 36000
W kaw mater|a|
W Slno uescrlplon unls mouns(rs)
W 1 ower Ls 20000
W 2 Water Ls 4800
1oal 24800
W
W Cther expenses
W Sl no uescrlplon moun
(rs)
W 1 ostage and stat|onery expenses 30000
W 2 1ransportat|on expenses 0000
W 3 Advert|sement expenses 0000
W 4 Consumab|e stores 0000
W 3 ,|sce||aneous S000
W 1oal 6S000
W 1ota| work|ng cap|ta| (per month)
W Slno uescrlplon moun (rs)
W 2 Salarles and Wages 36000
W 3 8aw Maerlal 24800
W 4 Cher Lxpenses 6S000
W
W 1ota| 63300
W CCS1 CI kCDUC1ICN (Lk ANNU,)
W Slno uescrlplon mouns (rs)
W 1 1oal Worklng Caplal 2709600
W 2 uepreclalon [ 13 S92S00
W 3 neres [ 12 4320000
W
W 1ota| 762200
W 1UkNCVLk (Lk LAk)
W Slno uescrlplon unl Cu 8ae moun
W 1 lrlng of vga 1ons 7S00 1100 82S0000
1ota| 82S0000
W
W IIkLD CCS1 (Lk LAk)
W Slno uescrlplon moun
W 1 uepreclalon S92S00
W 2 neres 4320000
W 3 8ulldlng 800000
W 4 Salarles Wages [ 40 72800
W 3 Cher Lxpenses lncl ulllles [ 40 32000
W
W 1ota| 697300
W Net prof|t
W turn over cost of product|on
627900
8L9 C/C+98C1*100
W n 8S1 ?L8 8L9 ls 90
2
nd
year
W ,ach|nery 33S7S00
W Sa|ar|es wages 36000
W kaw mater|a| 24800
W Cther expenses 62000
W Cost of product|on
|Work|ng cap|ta| 222800
W ||Deprec|at|on QS S0362S
W |||Interest Q2 4320000
W
W 1ota| S04642S
W
W 1UkNCVLk (Lk LAk) 82S0000
W IIkLD CCS1 (Lk LAk)
W | Deprec|at|on 72S00
W || Interest 4320000
W Salarles Wages [ 40 17280
W Cher Lxpe lnclulllles[ 40 301436
W 1ota| S3S236
W Net prof|t 3203S7S
W 8reak even po|nt 39
W ln 2
nd
year
1nk ?Cu
W 8?
W SuMn1 kuM8 8SWL
W 8M n8?n 9nu
W 98?881 MS8
W S18u9 8C