69
19 /
70
/
70 71
19 19
/
71 72
19 19
/
72 73
19 19
/
73 74
19 19
Rata-rata
Kenaikan
/
74 75
19 19
/
75 76
19 19
/
76 77
19 19
/
77 78
19 19
/
78 79
19 19
Rata-rata
Kenaikan
246.2
338.6
413.7
591.8
975.2
0.41
1,770.6
2,244.3
2,866.5
3,513.9
4,310.3
0.25
246.2
338.6
413.7
591.8
975.2
0.41
1,770.6
2,244.3
2,866.5
3,513.9
4,310.3
0.25
1. Penerimaan Perpajakan
173.1
220.8
259.1
339.1
546.9
0.33
737.6
931.9
1,150.7
1,422.4
1,736.4
0.24
107.7
106.2
161.7
228.3
348.3
0.34
506.6
642.8
832.3
1,050.1
1,257.3
0.26
41.7
49.2
77.5
91.0
142.0
0.36
229.7
301.9
378.5
488.8
562.0
0.25
30.0
39.8
39.3
67.4
102.8
0.36
154.1
199.4
262.5
293.0
328.1
0.21
0.1
0.2
13.4
25.5
3.00
29.6
36.3
46.5
80.1
117.0
0.41
32.5
12.9
38.1
49.1
62.6
0.18
75.9
85.6
132.9
174.9
232.6
0.32
3.4
4.3
6.6
7.4
15.4
0.46
17.3
19.6
11.9
13.3
17.6
0.00
65.4
114.6
97.4
110.8
198.6
0.32
231.0
289.1
318.4
372.3
479.1
0.20
58.3
93.4
69.0
76.1
128.9
0.22
160.3
228.1
254.2
292.4
320.9
0.19
7.1
21.2
28.4
34.7
69.7
0.77
70.7
61.0
64.2
79.9
158.2
0.22
73.1
117.8
154.6
252.7
428.3
0.56
1,033.0
1,312.4
1,715.8
2,091.5
2,573.9
0.26
48.3
68.8
112.7
196.5
347.5
0.64
957.3
1,200.6
1,586.8
1,938.9
2,328.0
0.25
7.4
19.0
13.6
23.2
43.8
0.56
75.7
111.7
102.8
142.6
199.5
0.27
17.4
30.0
28.3
33.0
37.0
0.21
0.1
26.2
10.0
46.4
312.5
411.7
473.1
660.4
1,056.8
0.36
1,926.8
2,647.2
3,087.7
3,464.0
4,319.8
0.22
305.0
378.7
435.6
602.1
856.7
0.29
1,565.1
2,160.5
2,503.7
2,646.4
3,389.9
0.21
1. Pengeluaran Rutin
201.2
283.1
310.0
396.9
569.1
0.30
1,029.5
1,083.5
1,209.9
1,501.5
1,965.9
0.18
a. Belanja Pegawai
89.4
119.2
148.5
175.3
233.6
0.27
376.8
552.7
626.0
844.4
975.5
0.27
b. Belanja Barang
63.2
84.9
83.9
109.3
246.7
0.41
330.2
283.8
337.1
370.2
408.9
0.05
4.0
7.9
11.1
15.1
25.2
0.58
25.0
44.6
97.6
67.8
222.5
0.73
B. BELANJA NEGARA
I. Anggaran Belanja Pemerintah Pusat
c. Bunga Utang
i. Dalam negeri
ii. Luar Negeri
25.0
44.6
297.2
136.7
97.6
67.8
222.5
0.73
112.0
296.7
(0.00)
4.0
7.9
11.1
15.1
25.2
d Subsidi
9.6
1.0
33.0
i. BBM
62.2
197.0
ii. Non-BBM
9.6
1.0
33.0
297.2
136.7
49.8
99.7
(0.24)
44.6
61.5
65.5
97.2
30.6
(0.09)
0.3
65.7
149.2
107.1
62.3
2.80
103.8
95.6
125.6
205.2
287.6
0.29
535.6
1,077.0
1,293.8
1,144.9
1,424.0
0.28
90.9
71.3
109.8
170.9
238.3
0.27
366.1
647.1
991.3
934.2
1,038.6
0.30
83.4
67.5
101.8
129.2
157.8
0.17
221.9
456.4
568.7
673.4
858.1
0.40
7.5
3.8
8.0
41.7
80.5
0.81
144.2
190.7
422.6
260.8
180.5
0.06
0.75
98.4
125.7
166.9
167.2
0.14
45.8
65.0
422.6
93.9
13.3
(0.27)
e. Lainnya
2. Pengeluaran pembangunan
a. Pembiayaan Rupiah
i. Departemen/Lembaga
ii. Lainnya
0.58
PMP
7.5
2.0
5.0
36.1
70.5
LLP
1.8
3.0
5.6
10.0
b. Pembiayaan Proyek
12.9
24.3
15.8
34.3
49.3
0.40
169.5
429.9
302.5
210.7
385.4
0.23
7.5
33.0
37.5
58.3
200.1
1.27
361.7
486.7
584.0
817.6
929.9
0.27
4.6
32.2
35.1
55.0
196.8
1.56
358.3
482.5
579.7
811.3
921.2
0.27
15.2
19.5
28.0
34.6
42.2
52.5
63.1
0.23
1. Dana Perimbangan
a. Dana Bagi Hasil/Ipeda/PBB
2.6
31.9
34.9
39.3
45.7
1.05
100.5
124.1
145.6
165.2
178.1
0.15
i. Inpres Desa
2.6
5.6
5.3
5.7
5.7
0.22
11.4
14.4
19.8
23.1
24.0
0.20
5.6
8.8
12.8
19.2
41.2
55.6
62.4
68.5
69.1
0.14
20.7
20.8
20.8
20.8
47.9
54.1
63.4
73.6
85.0
0.15
2.0
0.3
0.2
0.5
131.6
1.85
229.8
323.8
391.9
593.6
680.0
0.31
2.0
0.3
0.2
0.5
114.4
1.75
209.3
264.0
306.6
471.7
507.8
0.25
17.2
20.5
59.8
85.3
121.9
172.2
0.70
0.53
Inpres SD
17.2
20.5
48.6
55.3
84.9
111.6
Inpres Kesehatan/Puskesmas
11.2
14.0
11.6
22.9
Inpres Pasar
0.8
1.8
Inpres Penghijauan/Reboisasi
16.0
24.6
35.9
Bantuan PMT-AS
2.9
0.8
2.4
3.3
3.3
0.03
3.4
4.2
4.3
6.3
8.7
0.26
2.9
0.8
2.4
3.3
3.3
0.03
3.4
4.2
4.3
6.3
8.7
0.26
i. Irian Jaya/Papua
2.9
0.8
2.4
3.3
3.3
0.03
3.4
4.2
4.3
5.7
5.5
0.13
0.6
3.2
\104622011.xls.ms_office\1969-2000
19
69
19 /
70
b. Dana Penyeimbang
/
70 71
19 19
/
71 72
19 19
/
72 73
19 19
/
73 74
19 19
Rata-rata
Kenaikan
/
74 75
19 19
/
75 76
19 19
/
76 77
19 19
/
77 78
19 19
/
78 79
19 19
Rata-rata
Kenaikan
C. KESEIMBANGAN PRIMER
(62.3)
(65.2)
(48.3)
(53.5)
(56.4)
(0.02)
(131.2)
(358.3)
(123.6)
117.7
213.0
D. SURPLUS/DEFISIT ANGGARAN
(66.3)
(73.1)
(59.4)
(68.6)
(81.6)
0.05
(156.2)
(402.9)
(221.2)
49.9
(9.5)
(0.50)
66.3
73.1
59.4
68.6
81.6
0.05
156.2
402.9
221.2
(49.9)
9.5
(0.50)
(7.0)
(8.9)
(19.2)
(28.1)
(20.7)
0.31
(13.2)
(20.4)
(36.5)
(150.3)
(138.5)
0.80
(5.3)
(6.7)
(13.6)
(21.7)
(12.1)
0.23
(6.8)
(19.0)
(15.4)
(147.1)
(129.7)
1.09
(1.7)
(2.2)
(5.6)
(6.4)
(8.6)
0.50
(6.4)
(1.4)
(21.1)
(3.2)
(8.8)
73.3
82.0
78.6
96.7
102.3
0.09
169.4
423.3
257.7
E. PEMBIAYAAN ANGGARAN
I. Pembiayaan Dalam Negeri
100.4
0.08
148.0
(0.03)
82.1
99.5
108.6
121.5
142.9
0.15
207.1
450.4
325.2
253.6
437.9
0.21
(8.8)
(17.5)
(30.0)
(24.8)
(40.6)
0.47
(37.7)
(27.1)
(67.5)
(153.2)
(289.9)
0.67
\104622011.xls.ms_office\1969-2000
15,931.3
20,939.4
17,385.3
21,730.7
23,413.8
0.10
0.25
15,931.3
20,939.4
17,385.3
21,730.7
23,413.8
0.10
1. Penerimaan Perpajakan
2,283.9
2,911.7
3,201.8
3,770.5
4,504.3
0.19
4,793.7
6,329.5
8,482.3
9,930.5
12,344.6
0.27
1,543.0
2,130.7
2,566.7
3,170.7
3,808.9
0.25
4,166.9
5,606.9
7,132.7
8,308.7
10,827.6
0.27
798.7
1,113.1
1,343.5
1,676.4
1,970.0
0.25
2,042.4
2,070.9
2,602.7
2,876.2
4,432.3
0.21
331.3
463.4
560.9
706.4
813.8
0.25
873.5
2,190.8
2,985.6
3,826.3
4,367.4
0.50
74.9
94.8
101.9
115.8
156.4
0.20
212.7
164.7
239.3
211.9
361.9
0.14
318.7
433.0
526.9
632.0
822.0
0.27
873.8
879.9
1,002.6
1,105.4
1,410.4
0.13
19.4
26.4
33.5
40.1
46.7
0.25
164.5
300.6
302.5
288.9
255.6
0.12
740.9
781.0
635.1
599.8
695.4
(0.02)
626.8
722.6
1,349.6
1,621.8
1,517.0
0.25
i. Bea Masuk
351.2
478.4
507.9
516.9
591.8
0.14
541.3
674.3
1,269.3
1,441.5
1,376.1
0.26
389.7
302.6
127.2
82.9
103.6
(0.28)
85.5
48.3
80.3
180.3
140.9
4,449.3
7,021.6
8,960.6
8,603.3
11,862.4
0.28
11,137.6
14,609.9
8,903.0
11,800.2
11,069.2
(0.00)
4,260.3
6,773.6
8,627.9
8,160.4
11,350.1
0.28
10,429.9
12,924.6
6,687.2
10,083.3
9,536.4
(0.02)
188.9
247.4
332.7
442.9
512.3
0.28
707.7
1,685.3
1,205.0
1,716.9
1,532.8
0.21
0.1
0.6
(1.00)
B. BELANJA NEGARA
1,010.8
-
Rata-rata
Kenaikan
0.13
7,084.9
10,612.0
13,299.3
13,804.5
17,787.7
0.26
16,501.7
22,127.5
20,737.8
22,384.5
26,655.3
0.13
5,847.3
8,852.9
10,967.0
11,246.4
14,784.2
0.26
13,173.6
18,218.7
16,456.6
18,187.8
22,099.3
0.14
1. Pengeluaran Rutin
3,030.6
4,473.7
5,618.8
5,407.9
8,031.6
0.28
7,072.5
8,809.0
9,344.4
10,566.8
11,527.0
0.13
a. Belanja Pegawai
1,282.4
1,778.4
2,169.8
2,372.8
2,750.8
0.21
3,140.8
3,929.7
4,438.4
4,545.1
5,489.2
0.15
b. Belanja Barang
557.9
694.4
957.5
1,068.5
1,043.6
0.17
1,165.0
1,351.2
1,311.0
1,296.1
1,226.6
0.01
c. Bunga Utang
309.9
407.7
460.7
620.0
1,116.0
0.38
1,496.7
1,704.1
2,988.0
3,431.4
4,443.4
0.31
i. Dalam negeri
ii. Luar Negeri
309.9
407.7
460.7
620.0
1,116.0
0.38
1,496.7
1,704.1
2,988.0
3,431.4
4,443.4
d Subsidi
672.8
1,305.9
1,695.0
1,321.2
3,101.2
0.47
1,240.0
1,367.3
467.2
1,165.2
282.3
(0.31)
i. BBM
534.9
1,021.7
1,316.4
961.5
2,754.9
0.51
507.6
450.0
401.8
82.3
(0.37)
ii. Non-BBM
137.9
284.2
378.6
359.7
346.3
0.26
732.4
917.3
467.2
763.4
200.0
(0.28)
207.6
287.3
335.8
25.4
20.0
(0.44)
30.0
456.7
139.8
129.0
85.5
0.30
2,816.7
4,379.2
5,348.2
5,838.5
6,752.6
0.24
6,101.1
9,409.7
7,112.2
7,621.0
10,572.3
0.15
2,106.0
3,322.7
3,834.6
3,847.6
4,224.4
0.19
4,389.7
6,649.4
3,390.4
3,468.1
3,113.9
(0.08)
1,539.6
2,460.3
2,782.2
3,221.1
3,024.4
0.18
2,679.5
4,860.6
2,660.2
3,150.6
2,365.2
(0.03)
566.4
862.4
1,052.4
626.5
1,200.0
0.21
1,710.2
1,788.8
730.2
317.5
748.7
(0.19)
e. Lainnya
2. Pengeluaran pembangunan
a. Pembiayaan Rupiah
i. Departemen/Lembaga
ii. Lainnya
0.31
PMP
298.8
336.3
439.5
242.3
349.5
0.04
208.2
761.5
232.4
24.7
176.9
(0.04)
LLP
267.6
526.1
612.9
384.2
850.5
0.34
1,502.0
1,027.3
497.8
292.8
571.8
(0.21)
b. Pembiayaan Proyek
710.7
1,056.5
1,513.6
1,990.9
2,528.2
0.37
1,711.4
2,760.3
3,721.8
4,152.9
7,458.4
0.44
1,237.6
1,759.1
2,332.3
2,558.1
3,003.5
0.25
3,328.1
3,908.8
4,281.2
4,196.7
4,556.0
0.08
1,230.9
1,752.9
2,326.3
2,551.7
2,996.9
0.25
3,324.7
3,904.8
4,274.0
4,192.0
4,550.3
0.08
111.4
90.5
95.6
105.2
137.6
0.05
166.2
116.7
215.4
169.3
327.2
0.18
232.3
336.6
445.2
639.8
535.9
0.23
540.4
563.1
567.3
656.1
796.8
0.10
i. Inpres Desa
59.0
50.7
70.4
89.6
91.6
0.12
92.8
98.6
85.5
113.3
111.5
0.05
70.5
118.9
162.0
297.2
191.2
0.28
194.6
184.5
188.3
262.3
360.7
0.17
102.8
167.0
212.8
253.0
253.1
0.25
253.0
280.0
293.5
280.5
324.6
0.06
887.2
1,325.8
1,785.5
1,806.7
2,323.4
0.27
2,618.1
3,225.0
3,491.3
3,366.6
3,426.3
0.07
672.5
971.9
1,233.0
1,315.9
1,545.4
0.23
1,786.8
2,495.7
2,769.4
2,811.2
3,011.1
214.7
353.9
552.5
490.8
778.0
0.38
831.3
729.3
721.9
555.4
415.2
(0.16)
(0.31)
0.14
Inpres SD
148.4
245.9
371.4
309.4
564.5
0.40
572.1
536.1
497.7
241.1
130.3
Inpres Kesehatan/Puskesmas
15.2
30.9
53.5
71.1
63.7
0.43
71.1
94.4
109.1
93.1
90.2
0.06
Inpres Pasar
12.5
2.5
2.1
4.5
13.9
0.03
25.5
4.5
11.4
2.9
3.5
(0.39)
13.0
26.0
54.9
49.3
44.8
0.36
101.2
70.8
73.5
184.4
175.0
0.15
Inpres Penghijauan/Reboisasi
25.6
48.6
70.6
56.5
91.1
0.37
61.4
23.5
30.2
33.9
16.2
(0.28)
Bantuan PMT-AS
19
88
19 /
89
0.25
16,366.7
19
87
19 /
88
16,366.7
12,373.8
19
86
19 /
87
12,373.8
12,162.4
19
85
19 /
86
12,162.4
9,933.3
19
84
19 /
85
9,933.3
6,733.2
19
82
19 /
83
6,733.2
19
81
19 /
82
Rata-rata
Kenaikan
/
79 80
19 19
19
80
19 /
81
19
83
19 /
84
6.7
6.2
6.0
6.4
6.6
(0.00)
3.4
4.0
7.2
4.7
5.7
0.14
6.7
6.2
6.0
6.4
6.6
(0.00)
3.4
4.0
7.2
4.7
5.7
0.14
i. Irian Jaya/Papua
2.1
(1.00)
4.6
6.2
6.0
6.4
6.6
3.4
4.0
7.2
4.7
5.7
0.09
0.14\104622011.xls.ms_office\1969-2000
b. Dana Penyeimbang
19
88
19 /
89
19
87
19 /
88
19
86
19 /
87
19
85
19 /
86
19
84
19 /
85
19
83
19 /
84
19
82
19 /
83
Rata-rata
Kenaikan
(41.8)
(271.0)
(676.2)
(810.7)
(305.0)
0.64
926.3
516.0
(364.5)
(351.7)
(678.7)
(1,136.9)
(1,430.7)
(1,421.0)
0.42
(570.4)
(1,188.1)
(3,352.5)
351.7
678.7
1,136.9
1,430.7
1,421.0
0.42
570.4
1,188.1
3,352.5
(85.7)
(95.6)
32.9
9.4
(165.3)
0.18
38.7
(42.4)
(90.4)
(175.8)
(364.3)
68.7
(22.4)
(90.4)
(175.8)
(286.0)
(0.27)
(30.0)
(20.0)
C. KESEIMBANGAN PRIMER
D. SURPLUS/DEFISIT ANGGARAN
E. PEMBIAYAAN ANGGARAN
I. Pembiayaan Dalam Negeri
1. Perbankan dalam negeri
2. Non-Perbankan Dalam Negeri
II. Pembiayaan Luar negeri , neto
1. Penarikan pinjaman luar negeri
2. Pembayaran pokok utang LN
19
81
19 /
82
/
79 80
19 19
19
80
19 /
81
2,777.6
Rata-rata
Kenaikan
1,201.9
0.07
(653.8)
(3,241.5)
0.54
653.8
3,241.5
0.54
10.6
(53.8)
48.1
27.9
(137.6)
(96.3)
(41.8)
(15.2)
(18.5)
(27.7)
437.4
774.3
1,104.0
1,421.3
1,586.3
0.38
531.7
1,230.5
3,442.9
829.6
3,605.8
0.61
775.1
1,120.6
1,558.6
2,006.0
2,543.1
0.35
1,780.7
2,829.5
5,513.0
5,555.6
10,124.3
0.54
0.30
(1,249.0)
(1,599.0)
(2,070.1)
(4,726.0)
(6,518.5)
0.51
(337.7)
(346.3)
(454.6)
(584.7)
(956.8)
(78.3)
0.27
\104622011.xls.ms_office\1969-2000
19
96
19 /
97
19
95
19 /
96
19
94
19 /
95
19
93
19 /
94
19
92
19 /
93
19
91
19 /
92
Rata-rata
Kenaikan
Rata-rata
Kenaikan
31,504.2
42,193.0
42,582.0
48,862.6
56,113.1
0.16
62,686.4
73,013.9
87,630.3
0.18
31,504.2
42,193.0
42,582.0
48,862.6
56,113.1
0.16
62,686.4
73,013.9
87,630.3
0.18
1. Penerimaan Perpajakan
16,084.1
22,010.9
24,919.3
30,091.5
36,665.1
0.23
40,710.5
48,686.3
57,339.9
0.19
14,018.6
19,171.3
22,031.1
26,859.4
33,096.1
0.24
37,372.4
45,470.8
54,680.0
0.21
5,754.8
8,250.0
9,727.0
12,516.3
14,758.9
0.27
18,350.1
21,012.0
27,062.1
0.21
5,986.1
8,119.2
9,145.9
10,742.3
13,943.5
0.24
14,086.8
18,519.4
20,351.2
0.20
604.4
785.8
944.4
1,106.8
1,484.5
0.25
1,632.1
1,893.9
2,413.2
0.22
1,482.2
1,799.8
1,915.0
2,241.6
2,625.8
0.15
3,000.9
3,592.7
4,262.8
0.19
191.1
216.5
298.8
252.4
283.4
0.10
302.5
452.8
590.7
2,065.5
2,839.6
2,888.2
3,232.1
3,569.0
0.15
3,338.1
3,215.5
2,659.9
(0.11)
1,892.2
2,799.8
2,871.1
3,223.3
3,555.3
0.17
3,218.0
3,029.4
2,578.9
(0.10)
173.3
39.8
17.1
8.8
13.7
120.1
186.1
81.0
(0.18)
15,420.1
20,182.1
17,662.7
18,771.1
19,448.0
0.06
21,975.9
24,327.6
30,290.4
0.17
13,381.3
17,740.0
15,069.6
15,330.8
12,503.4
(0.02)
13,537.4
16,054.7
20,137.1
0.22
2,038.8
2,442.1
2,593.1
3,440.3
4,624.0
0.23
6,432.7
7,785.3
10,153.3
2,005.8
487.6
II. Hibah
B. BELANJA NEGARA
(0.47)
2,320.6
-
0.40
0.26
(1.00)
32,543.4
39,515.3
44,341.1
51,773.1
57,712.4
0.15
62,502.8
63,722.1
77,631.7
0.11
27,202.8
32,628.1
35,851.3
41,353.6
45,287.9
0.14
47,877.4
48,283.9
59,405.6
0.11
1. Pengeluaran Rutin
14,722.6
17,641.7
17,190.2
19,658.3
22,550.6
0.11
25,353.7
26,857.8
32,508.5
0.13
a. Belanja Pegawai
6,205.5
7,088.0
8,169.7
9,554.2
11,144.8
0.16
12,595.5
13,001.4
14,455.2
0.07
b. Belanja Barang
1,703.5
1,842.1
2,328.1
2,928.5
3,032.1
0.16
4,318.9
5,175.1
8,108.5
0.37
c. Bunga Utang
4,738.5
4,959.2
5,051.8
5,784.9
6,157.4
0.07
6,144.6
6,615.0
6,610.0
0.04
i. Dalam negeri
ii. Luar Negeri
4,738.5
4,959.2
5,051.8
5,784.9
6,157.4
0.07
6,144.6
6,615.0
6,610.0
0.04
d Subsidi
1,857.7
3,570.4
1,229.9
866.8
1,454.9
(0.06)
1,501.8
143.0
1,602.2
0.03
i. BBM
707.3
3,305.7
929.9
691.8
1,279.9
0.16
686.8
1,416.1
1,150.4
264.7
300.0
175.0
175.0
(0.38)
815.0
143.0
ii. Non-BBM
e. Lainnya
186.1
0.44
(0.52)
217.4
182.0
410.7
523.9
761.4
0.37
792.9
1,923.3
1,732.6
0.48
12,480.2
14,986.4
18,661.1
21,695.3
22,737.3
0.16
22,523.7
21,426.1
26,897.1
0.09
5,115.7
7,951.6
10,071.5
11,113.9
11,984.8
0.24
12,685.9
12,417.3
14,997.0
0.09
i. Departemen/Lembaga
3,153.7
5,134.1
7,483.7
10,032.8
10,915.7
0.36
11,239.2
10,980.3
12,159.2
0.04
ii. Lainnya
1,962.0
2,817.5
2,587.8
1,081.1
1,069.1
(0.14)
1,446.7
1,437.0
2,837.8
0.40
2. Pengeluaran pembangunan
a. Pembiayaan Rupiah
PMP
887.5
644.4
987.9
137.9
380.6
(0.19)
424.6
380.4
829.6
0.40
LLP
1,074.5
2,173.1
1,599.9
943.2
688.5
(0.11)
1,022.1
1,056.6
2,008.2
0.40
b. Pembiayaan Proyek
7,364.5
7,034.8
8,589.6
10,581.4
10,752.5
0.10
9,837.8
9,008.8
11,900.1
0.10
5,340.6
6,887.2
8,489.8
10,419.5
12,424.5
0.24
14,625.4
15,438.2
18,226.1
0.12
5,340.6
6,887.2
8,489.8
10,419.5
12,424.5
0.24
14,625.4
15,438.2
18,226.1
0.12
543.4
687.5
859.2
983.1
1,333.5
0.25
1,683.2
1,723.5
2,396.3
0.19
720.6
1,062.0
1,414.2
1,828.5
2,048.7
0.30
4,322.0
4,156.6
4,792.7
0.23
i. Inpres Desa
132.1
180.7
248.9
326.3
391.6
0.31
432.6
425.9
457.6
0.11
269.9
399.6
583.4
802.1
915.7
0.36
2,558.3
2,474.2
2,940.7
0.31
318.6
481.7
581.9
700.1
741.4
0.24
1,331.1
1,256.5
1,394.4
0.16
4,076.6
5,137.7
6,216.4
7,607.9
9,042.3
0.22
8,620.2
9,558.1
11,037.1
0.10
3,577.3
3,887.5
4,376.4
5,383.5
6,908.7
0.18
7,272.4
8,226.6
9,357.5
0.14
499.3
1,250.2
1,840.0
2,224.4
2,133.6
0.44
1,347.8
1,331.5
1,679.6
(0.02)
1. Dana Perimbangan
Inpres SD
Inpres Kesehatan/Puskesmas
99.6
369.2
515.2
645.4
595.4
0.56
538.1
494.4
591.5
101.4
174.4
267.4
315.7
340.4
0.35
412.0
338.7
564.1
Inpres Pasar
0.13
7.8
12.8
4.7
1.7
3.0
(0.21)
(1.00)
Inpres Penghijauan/Reboisasi
274.4
660.9
978.7
1,165.3
1,083.7
0.41
(1.00)
16.1
32.9
74.0
96.3
111.1
0.62
(1.00)
397.7
498.4
524.0
Bantuan PMT-AS
19
90
19 /
91
19
89
19 /
90
i. Irian Jaya/Papua
0.02
\104622011.xls.ms_office\1969-2000
b. Dana Penyeimbang
19
96
19 /
97
19
95
19 /
96
19
94
19 /
95
19
93
19 /
94
19
92
19 /
93
19
91
19 /
92
Rata-rata
Kenaikan
C. KESEIMBANGAN PRIMER
D. SURPLUS/DEFISIT ANGGARAN
E. PEMBIAYAAN ANGGARAN
I. Pembiayaan Dalam Negeri
3,292.7
2,874.4
4,558.1
0.05
6,328.2
15,906.8
16,608.6
0.62
(1,039.2)
2,677.7
(1,759.1)
(2,910.5)
(1,599.3)
0.11
183.6
9,291.8
9,998.6
6.38
1,039.2
(2,677.7)
1,759.1
2,910.5
1,599.3
0.11
(183.6)
(9,291.8)
(9,998.6)
6.38
276.2
1,731.7
2,132.4
(4,426.6)
(5,606.7)
1,852.4
2,236.5
(669.8)
(105.4)
(3,202.6)
(429.6)
551.2
(148.6)
(238.7)
(240.2)
(275.0)
7,636.9
(3,441.3)
Rata-rata
Kenaikan
3,699.3
(254.0)
19
90
19 /
91
19
89
19 /
90
(120.7)
(0.05)
(132.4)
(2,807.0)
(1,017.5)
(104.1)
(1,619.6)
(4,589.2)
5.64
(2,316.0)
(4,865.2)
(4,391.9)
0.38
1,293.2
763.6
2,428.9
2,634.3
8,330.3
8,381.5
9,975.1
11,097.9
10,752.5
0.07
9,837.8
9,008.8
11,900.1
0.10
(7,037.1)
(7,617.9)
(7,546.2)
(8,463.6)
(10,884.9)
0.12
(12,153.8)
(13,874.0)
(16,292.0)
0.16
\104622011.xls.ms_office\1969-2000
Realisasi
APBN
Realisasi
APBN
2000
Realisasi
APBN
Realisasi
Rata-rata
Kenaikan
87,811.5
112,275.5
134,302.5
156,470.2
129,203.8
187,819.3
152,896.5
205,334.5
0.11
87,811.5
112,275.5
134,302.5
156,408.4
129,203.8
187,819.3
152,896.5
205,334.5
0.11
1. Penerimaan Perpajakan
64,714.6
70,934.2
72,930.8
102,394.4
100,273.9
112,904.8
101,436.8
115,912.5
0.09
61,292.9
67,807.0
66,493.1
95,458.6
94,729.1
107,869.2
95,538.0
108,884.2
0.08
29,117.7
34,388.3
25,846.2
55,944.2
46,160.2
59,682.8
54,224.5
57,073.0
0.09
24,601.4
25,198.8
28,940.0
27,803.2
34,597.4
33,087.0
27,002.3
35,231.8
0.06
2,505.0
2,640.9
3,411.0
3,565.3
3,247.0
4,107.3
2,900.7
4,456.1
0.09
iv. Cukai
4,436.3
5,101.2
7,755.9
7,732.9
10,160.0
10,381.2
10,271.8
11,286.6
0.14
632.5
477.8
540.0
413.0
564.5
610.9
1,138.7
836.7
0.10
3,421.7
3,127.2
6,437.7
6,935.8
5,544.8
5,035.6
5,898.8
7,028.3
0.14
3,321.7
2,998.7
5,494.9
2,305.6
2,950.3
4,177.0
4,976.3
6,697.1
0.14
100.0
128.5
942.8
4,630.2
2,594.5
858.6
922.5
331.2
0.17
23,096.9
41,341.3
61,371.7
54,014.0
28,929.9
74,914.5
51,459.7
89,422.0
0.14
14,871.1
30,559.0
49,711.4
41,368.3
17,326.6
58,481.6
40,082.4
76,290.1
0.16
8,225.8
10,782.3
11,660.3
12,645.7
11,603.3
16,432.9
11,377.3
13,131.9
0.03
v. Pajak Lainnya
II. Hibah
B. BELANJA NEGARA
61.8
88,920.1
97,055.1
228,686.5
172,669.2
212,699.0
231,703.7
197,230.3
221,466.7
0.15
67,474.2
76,150.9
201,590.5
146,019.6
177,072.1
201,767.7
163,707.9
188,391.9
0.16
1. Pengeluaran Rutin
38,593.4
48,363.5
143,796.6
104,452.6
131,454.1
156,580.3
137,511.1
162,577.1
0.22
a. Belanja Pegawai
21,192.0
17,269.0
24,781.4
23,216.1
33,569.1
32,718.8
30,682.1
29,612.9
0.09
b. Belanja Barang
8,895.2
8,999.3
11,425.1
9,862.4
11,039.0
10,764.5
9,440.5
9,604.8
0.01
c. Bunga Utang
7,541.3
10,817.6
46,034.8
32,864.3
54,526.0
42,909.8
54,823.4
50,068.1
0.29
15,000.0
8,384.8
34,000.0
22,230.4
37,998.4
31,237.9
i. Dalam negeri
ii. Luar Negeri
10,817.6
31,034.8
24,479.5
20,526.0
20,679.4
16,825.0
18,830.2
0.10
10,521.9
58,810.1
35,785.7
28,020.8
66,091.7
30,828.4
62,745.3
0.35
i. BBM
9,814.3
27,534.0
28,606.6
9,985.8
40,923.4
22,462.0
53,809.6
0.33
ii. Non-BBM
707.6
31,276.1
7,179.1
18,035.0
25,168.3
8,366.4
8,935.7
0.53
964.9
755.7
2,745.2
2,724.1
4,299.2
4,095.5
11,736.7
10,546.0
0.55
28,880.8
27,787.4
57,793.9
41,567.0
45,618.0
45,187.4
26,196.8
25,814.8
-0.01
15,854.8
13,401.8
17,253.0
15,386.0
15,618.0
20,804.3
10,166.8
8,845.2
-0.07
14,914.6
12,061.9
14,397.0
13,067.9
14,022.5
13,358.5
8,211.3
7,256.0
-0.08
940.2
1,339.9
2,856.0
2,318.1
1,595.5
7,445.8
1,955.5
1,589.2
0.03
2. Pengeluaran pembangunan
a. Pembiayaan Rupiah
i. Departemen/Lembaga
ii. Lainnya
PMP
LLP
7,541.3
d Subsidi
e. Lainnya
940.2
1,339.9
2,856.0
2,318.1
13,026.0
14,385.6
40,540.9
26,181.0
30,000.0
24,383.1
16,030.0
16,969.6
0.03
21,445.9
20,904.2
27,096.0
26,649.6
35,626.9
29,936.0
33,522.4
33,074.8
0.08
21,445.9
20,904.2
27,096.0
26,649.6
35,626.9
29,936.0
33,522.4
33,074.8
0.08
2,279.6
2,352.2
3,049.0
3,702.5
2,902.4
3,992.7
2,592.7
4,268.2
0.10
5,614.7
5,514.5
5,983.5
6,034.6
9,768.5
7,076.4
9,991.1
10,591.6
0.11
468.8
467.0
477.0
474.0
810.8
811.5
670.4
670.4
0.06
3,484.0
3,439.5
3,765.4
3,828.3
5,775.0
4,258.7
6,040.0
6,611.8
0.12
1,661.9
1,608.0
1,741.1
1,732.3
3,182.7
2,006.2
3,280.7
3,309.4
0.13
13,551.6
13,037.5
18,063.5
16,912.5
22,956.0
18,866.9
20,938.6
18,215.0
0.06
11,535.8
11,060.5
13,289.7
13,074.2
19,497.6
17,485.2
18,113.5
16,010.3
0.06
2,015.8
1,977.0
4,773.8
3,838.3
3,458.4
1,381.7
2,825.1
2,204.7
i. Inpres Desa
b. Pembiayaan Proyek
1. Dana Perimbangan
-1.00
Inpres SD
663.2
657.8
594.9
591.1
Inpres Kesehatan/Puskesmas
607.8
592.2
846.0
814.0
Inpres Pasar
Inpres Penghijauan/Reboisasi
480.0
463.6
204.6
217.5
Bantuan PMT-AS
264.8
263.4
414.5
408.5
2,713.8
1,807.2
i. Irian Jaya/Papua
1999/ 2000
1998/ 1999
APBN
0.02
-1.00
-1.00
3,458.4
1,381.7
2,825.1
2,204.7
0.30
-1.00
\104622011.xls.ms_office\1969-2000
APBN
Realisasi
APBN
2000
Realisasi
APBN
Realisasi
C. KESEIMBANGAN PRIMER
D. SURPLUS/DEFISIT ANGGARAN
E. PEMBIAYAAN ANGGARAN
I. Pembiayaan Dalam Negeri
1. Perbankan dalam negeri
2. Non-Perbankan Dalam Negeri
II. Pembiayaan Luar negeri , neto
1. Penarikan pinjaman luar negeri
2. Pembayaran pokok utang LN
1999/ 2000
1998/ 1999
Realisasi
6,432.7
26,038.0
(48,349.2)
16,665.3
(28,969.2)
(974.6)
(1,108.6)
15,220.4
(94,384.0)
(16,199.0)
(83,495.2)
1,108.6
33,935.9
(43,884.4)
(44,333.8)
(16,132.2)
16,132.2
(15,220.4)
94,384.0
16,199.0
83,495.2
43,884.4
44,133.8
(10,939.0)
13,059.9
(4,799.2)
30,000.0
14,496.6
25,400.0
112.2
(9,311.3)
(334.2)
(1,627.7)
(6,433.2)
10,489.6
(222.0)
(2,116.7)
Rata-rata
Kenaikan
0.05
5,936.5
(12,963.5)
13,059.9
1,634.0
30,000.0
16,613.3
25,400.0
18,900.0
1,330.6
(4,281.4)
81,324.1
20,998.2
53,495.2
29,387.8
18,733.8
10,195.7
13,026.0
14,385.6
114,585.6
51,044.9
77,400.0
49,584.0
27,329.8
17,818.4
(11,695.4)
(18,667.0)
(33,261.5)
(30,046.7)
(23,904.8)
(20,196.2)
(8,596.0)
(7,622.7)
0.06
0.04
-0.14
\104622011.xls.ms_office\1969-2000