Rehab Rumah Dinas Dishut
Rehab Rumah Dinas Dishut
Pagu Aggaran
Pajak PPN & PPH 12.5%
Dinas 10%
BAP + Adm 3.5%
Fee Perusahaan 2%
Profit 10%
Jumlah Biaya Non Fisik
Biaya Upah Tukang
Bahan Rangka Bj Ringan
Bahan Atap Sakuraroof
Bahan Rangka Palfond Holo 4x4
Bahan Plafond Gipsun
Bahan Batu Bata
Bahan Semen
Bahan Besi
Bahan Pasir
Bahan Cat & Palmir
Bahan Keramik
Bahan Kusen
Bahan Listrik & Perlengkapan
Bahan Lain-Lain
175,000,000.00
21,875,000.00
17,500,000.00
6,125,000.00
3,500,000.00
17,500,000.00
66,500,000.00
25,000,000.00
51,460,000.00
17,706,666.67
18,000,000.00
87,166,666.67
Luas
332.00
332.00
553.33
0.90
0.65
0.60
10.00
15
150.00