Pekerjaan
Lokasi
Tahun Anggaran
: 2014
NO
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
II
III
IV
PEKERJAAN LAIN-LAIN
REAL COST
PPN 10 %
JUMLAH
DIBULATKAN
Terbilang : # SATU MILYAR DUA RATUS JUTA RUPIAH #
Mengetahui,
KEPALA PELAKSANA BADAN
PENAGGULANGAN BENCANA DAERAH
KABUPATEN PARIGI MOUTONG
Palu,
201
KONSULTAN PERENCANA
CV. GLOBAL PLAN Engineering Cons
REKAPITULASI
JUMLAH HARGA
Rp
40,000,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
1,200,000,000.00
Palu,
2014
KONSULTAN PERENCANA
CV. GLOBAL PLAN Engineering Consultant
Lokasi
Tahun Anggaran
: 2014
No.
I
Uraian Pekerjaan
Volume
Harga Satuan
PEKERJAAN PERSIAPAN
1
1.000
ls
Rp
5,000,000.00
1.000
ls
Rp
12,000,000.00
1.000
ls
Rp
15,000,000.00
1.000
ls
Rp
8,000,000.00
Jumlah
II
11.35
#NAME?
2.55
#NAME?
8.99
#NAME?
6.68
#NAME?
16.24
#NAME?
36.00
bh
28.11
4.22
Rp
120,000.00
#NAME?
Rp
250,000.00
Jumlah
31.880
#NAME?
2.560
19.550
#NAME?
188.160
kg
#NAME?
7.900
#NAME?
221.420
kg
#NAME?
28.990
Rp
Rp
255,000.00
250,000.00
Jumlah
6.800
#NAME?
0.590
7.040
#NAME?
38.770
kg
#NAME?
1.810
Rp
Rp
255,000.00
250,000.00
Jumlah
No.
III
Uraian Pekerjaan
Volume
Harga Satuan
19.320
#NAME?
11.220
#NAME?
4.220
#NAME?
1.000
Ls
6677.410
Kg
1.000
Ls
1883.650
kg
#NAME?
1919.760
Kg
#NAME?
4.500
2952.000
Kg
#NAME?
3611.880
Kg
#NAME?
1.000
Ls
Rp
6,000,000.00
8.000
Bh
Rp
400,000.00
14 Buldoggribe
1.000
Ls
Rp
4,675,000.00
15 Plat Buhul t. 10 mm
1.000
Ls
Rp
5,000,000.00
1.000
Ls
Rp
10,000,000.00
1.000
Ls
Rp
4,500,000.00
Rp
24,500,000.00
#NAME?
Rp
Rp
15,000,000.00
6,500,000.00
Jumlah
IV
PEKERJAAN LAIN-LAIN
1
8.130
#NAME?
4.550
#NAME?
11.250
Rp
250,000.00
3.200
Ls
Rp
350,000.00
1.000
Ls
Rp
25,000,000.00
1.000
Ls
Rp
44,000,000.00
1.000
Ls
Rp
12,000,000.00
Pembersihan Akhir
1.000
Ls
Rp
2,500,000.00
Dokumentasi
1.000
Ls
Rp
1,500,000.00
6.000
Bh
Rp
1,500,000.00
10 Pelapora-Pelaporan
Jumlah
Jumlah
Rp
5,000,000.00
Rp
12,000,000.00
Rp
15,000,000.00
Rp
8,000,000.00
Rp
40,000,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Rp
4,320,000.00
#NAME?
Rp
1,055,000.00
#NAME?
#NAME?
Rp
652,800.00
#NAME?
#NAME?
#NAME?
#NAME?
Rp
7,247,500.00
#NAME?
#NAME?
Rp
150,450.00
#NAME?
#NAME?
Rp
452,500.00
#NAME?
#NAME?
#NAME?
Jumlah
#NAME?
#NAME?
#NAME?
Rp
24,500,000.00
#NAME?
Rp
15,000,000.00
#NAME?
#NAME?
Rp
29,250,000.00
#NAME?
#NAME?
Rp
6,000,000.00
Rp
3,200,000.00
Rp
4,675,000.00
Rp
5,000,000.00
Rp
Rp
10,000,000.00
4,500,000.00
#NAME?
#NAME?
#NAME?
Rp
2,812,500.00
Rp
1,120,000.00
Rp
25,000,000.00
Rp
44,000,000.00
Rp
12,000,000.00
Rp
2,500,000.00
Rp
1,500,000.00
Rp
9,000,000.00
#NAME?
Lokasi
Tahun Anggaran
: 2014
HARGA BAHAN
I.
PEKERJAAN PENDAHULUAN
UPAH KERJA
Kayu 5/7
M3
0.0120 Rp.
#NAME?
Rp.
Kg
0.0200 Rp.
#NAME?
Rp.
M3
0.0070 Rp.
#NAME?
Rp.
Tukang Kayu
Org/Hari
0.1000
Rp.
#NAME? Rp.
Pekerja
Org/Hari
0.1000
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0100
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0050
Rp.
#NAME? Rp.
Jumlah
Org/Hari
0.0000
Rp.
#NAME? Rp.
Pekerja
Org/Hari
0.4000
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0000
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0050
Rp.
#NAME? Rp.
Jumlah
II
PEKERJAAN PASANGAN
Rp.
Batu Kali
M3
1.1000 Rp.
#NAME?
Rp.
Portland Cement
Kg
163.0000 Rp.
#NAME?
Rp.
Pasir Pasang
M3
0.5200 Rp.
#NAME?
Rp.
Pekerja
Org/Hari
1.5000
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.6000
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0600
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0750
Rp.
#NAME? Rp.
Jumlah
Rp.
Rp.
An. SNI 6.10 1 M2 Pasangan Bata Merah (5x11x22) Tebal 1/2 Bata Camp. 1 Pc : 5 Ps
Bata merah
Bh
70.0000 Rp.
#NAME?
Rp.
Portland Cement
Kg
9.6800 Rp.
#NAME?
Rp.
Pasir Pasang
M3
0.0450 Rp.
#NAME?
Rp.
Pekerja
Org/Hari
0.3000
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.1000
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0100
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0150
Rp.
#NAME? Rp.
Jumlah
Rp.
M3
0.0230 Rp.
#NAME?
Portland Cement
Kg
7.7760 Rp.
#NAME?
Rp.
Rp.
Pekerja
Org/Hari
0.3000
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.1500
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0150
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0150
Rp.
#NAME? Rp.
Jumlah
Rp.
UPAH KERJA
M3
0.0260 Rp.
#NAME?
Kg
5.1840 Rp.
#NAME?
Rp.
Rp.
Pekerja
Org/Hari
0.3000
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.1500
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0150
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0150
Rp.
#NAME? Rp.
Jumlah
Kg
3.2500 Rp.
#NAME?
Rp.
Pekerja
Org/Hari
0.2000
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.1000
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0100
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0100
Rp.
#NAME? Rp.
Jumlah
Rp.
Rp.
Kg
0.1000 Rp.
#NAME?
Kapur
Kg
0.7000 Rp.
#NAME?
Rp.
Rp.
Pekerja
Org/Hari
0.0400
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.0800
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0080
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0020
Rp.
#NAME? Rp.
Jumlah
Rp.
IV PEKERJAAN BETON
1
M3
0.8700 Rp.
Pasir Pasangan
M3
0.5200 Rp.
135,000.00
#NAME?
Portland Cement
Kg
218.0000 Rp.
#NAME?
Rp.
Rp.
Rp.
Pekerja
Org/Hari
1.6500
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.2500
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0250
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0800
Rp.
#NAME? Rp.
Jumlah
Rp.
Kg
384.0000 Rp.
#NAME?
Rp.
Pasir Beton
kg
692.0000 Rp.
85.71
Rp.
Koral Beton
Kg
1,039.0000 Rp.
100.00
Rp.
Air
Ltr
215.0000 Rp.
3,500.00
Rp.
Pekerja
Org/Hari
1.6500
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.2750
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0280
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0830
Rp.
#NAME? Rp.
#NAME? Rp.
#NAME? Rp.
Jumlah Rp.
UPAH KERJA
Kg
10.5000 Rp.
#NAME?
Rp.
Kawat Beton
kg
0.1000 Rp.
#NAME?
Rp.
Pekerja
Org/Hari
0.0500
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.0500
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0050
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0030
Rp.
#NAME? Rp.
Jumlah
1 Kg Pembesian
4
Rp.
M3
0.0400 Rp.
Paku 5 cm - 10 cm
kg
0.3000 Rp.
22,000.00
#NAME?
Minyak Bekisting
Ltr
0.1000 Rp.
6,000.00
Rp.
Rp.
Rp.
Pekerja
Org/Hari
0.5200
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.2600
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0260
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0260
Rp.
#NAME? Rp.
Jumlah
M3
0.0450 Rp.
Paku 5 cm - 10 cm
kg
0.3000 Rp.
20,000.00
Minyak Bekisting
Ltr
0.1000 Rp.
6,000.00
#NAME?
Rp.
Rp.
Rp.
Pekerja
Org/Hari
0.5200
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.2600
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0260
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0260
Rp.
#NAME? Rp.
Rp.
M3
0.0400 Rp.
Paku 5 cm - 12 cm
kg
0.4000 Rp.
20,000.00
Rp.
Minyak Bekisting
Ltr
0.2000 Rp.
6,000.00
Rp.
M3
0.0150 Rp.
Plywood tebal 9 mm
Lbr
0.3500 Rp.
160,000.00
2.0000 Rp.
15,000.00
Btg
#NAME?
Rp.
#NAME?
Rp.
Rp.
Rp.
Pekerja
Org/Hari
0.6600
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.3300
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0330
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0330
Rp.
#NAME? Rp.
Jumlah
Rp.
Jumlah
6
Rp.
Rp.
M3
0.0400 Rp.
Paku 5 cm - 12 cm
kg
0.4000 Rp.
20,000.00
#NAME?
Rp.
Rp.
Minyak Bekisting
Ltr
0.2000 Rp.
6,000.00
Rp.
M3
0.0180 Rp.
Plywood tebal 9 mm
Lbr
0.3500 Rp.
160,000.00
Btg
2.0000 Rp.
15,000.00
#NAME?
Rp.
Rp.
Rp.
Pekerja
Org/Hari
0.6600
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.3300
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0330
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0330
Rp.
#NAME? Rp.
Jumlah
Rp.
UPAH KERJA
M3
0.0400 Rp.
#NAME?
Rp.
Paku 5 cm - 12 cm
kg
0.4000 Rp.
20,000.00
Rp.
Minyak Bekisting
Ltr
0.2000 Rp.
6,000.00
Rp.
M3
0.0150 Rp.
Plywood tebal 9 mm
Dolkem Kayu Galam
Pekerja
Lbr
Btg
Org/Hari
0.3500 Rp.
6.0000 Rp.
0.6600
Rp.
Rp.
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.3300
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0330
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0330
Rp.
#NAME?
Rp.
160,000.00
15,000.00
#NAME? Rp.
Jumlah
Rp.
M3
0.2000 Rp.
#NAME?
Rp.
Paku 5 cm - 12 cm
Minyak Bekisting
Besi Beton Polos
kg
Ltr
kg
1.5000 Rp.
0.4000 Rp.
125.0000 Rp.
20,000.00
6,000.00
#NAME?
Rp.
Rp.
Rp.
Kawat Beton
kg
2.2500 Rp.
#NAME?
Rp.
Semen Porland
kg
336.0000 Rp.
#NAME?
Rp.
Pasir Beton
M3
0.5400 Rp.
#NAME?
Rp.
Kerikil
M3
0.8100 Rp.
Pekerja
Org/Hari
5.3000
Rp.
Tukang Batu
Org/Hari
0.2750
Rp.
#NAME? Rp.
Tukang Kayu
Org/Hari
1.3000
Rp.
50,000.00 Rp.
Tukang Besi
Kepala Tukang
Mandor
Org/Hari
Org/Hari
Org/Hari
1.0500
0.2620
0.2650
Rp.
Rp.
Rp.
55,000.00 Rp.
#NAME? Rp.
#NAME? Rp.
135,000.00
Rp.
#NAME? Rp.
Jumlah
Rp.
10 An. SNI 6.35 1 M' Kolom Praktis Beton Bertulang (11 x 11) cm
Kayu Kelas III
M3
0.0020 Rp.
#NAME?
Rp.
Paku 5 cm - 12 cm
kg
0.0100 Rp.
kg
3.0000 Rp.
#NAME?
Rp.
Kawat Beton
kg
0.4500 Rp.
#NAME?
Rp.
Semen Porland
kg
4.0000 Rp.
#NAME?
Rp.
Pasir Beton
M3
0.0060 Rp.
#NAME?
Rp.
Kerikil
M3
0.0090 Rp.
20,000.00
Rp.
135,000.00
Rp.
Pekerja
Tukang Batu
Tukang Kayu
Org/Hari
Org/Hari
Org/Hari
0.1800
0.0200
0.0200
Rp.
Rp.
Rp.
#NAME? Rp.
#NAME? Rp.
50,000.00 Rp.
Tukang Besi
Org/Hari
0.0200
Rp.
55,000.00 Rp.
Kepala Tukang
Org/Hari
0.0060
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0090
Rp.
#NAME? Rp.
Jumlah
Rp.
Rp.
UPAH KERJA
11 An. SNI 6.36 1 M' Ring Balok Beton Bertulang (14 x 20) cm
Kayu Kelas III
M3
0.0030 Rp.
Paku 5 cm - 12 cm
kg
0.0200 Rp.
kg
3.6000 Rp.
#NAME?
Rp.
Kawat Beton
Semen Portland
Pasir Beton
kg
kg
M3
0.0500 Rp.
5.5000 Rp.
0.0090 Rp.
#NAME?
#NAME?
#NAME?
Rp.
Rp.
Rp.
0.0150 Rp.
#NAME?
Rp.
20,000.00
Rp.
Kerikil
M3
Pekerja
Org/Hari
0.2970
135,000.00
Rp.
Rp.
Tukang Batu
Org/Hari
0.0330
Rp.
#NAME? Rp.
Tukang Kayu
Org/Hari
0.0330
Rp.
50,000.00 Rp.
Tukang Besi
Org/Hari
0.0330
Rp.
55,000.00 Rp.
Kepala Tukang
Org/Hari
0.0100
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0150
Rp.
#NAME? Rp.
#NAME? Rp.
Jumlah
Rp.
Rp.
M2
M3
8.320 Rp.
1.000 Rp.
#NAME?
#NAME?
Rp.
Rp.
Kg
170.000 Rp.
#NAME?
Rp.
Jumlah
Rp.
M2
8.320 Rp.
#NAME?
Rp.
M3
1.000 Rp.
#NAME?
Rp.
Kg
115.000 Rp.
#NAME?
Rp.
Jumlah
Rp.
M2
8.320 Rp.
#NAME?
Rp.
M3
1.000 Rp.
#NAME?
Rp.
Kg
175.000 Rp.
#NAME?
Rp.
Jumlah
M2
M3
8.320 Rp.
1.000 Rp.
#NAME?
Kg
145.000 Rp.
#NAME?
Rp.
Rp.
Rp.
#NAME?
Rp.
Jumlah
Rp.
M2
8.320 Rp.
#NAME?
Rp.
M3
1.000 Rp.
#NAME?
Rp.
Kg
170.000 Rp.
#NAME?
Rp.
Jumlah Rp.
#NAME?
Rp.
M2
8.320 Rp.
#NAME?
Rp.
M3
1.000 Rp.
#NAME?
Rp.
Kg
160.000 Rp.
#NAME?
Rp.
Jumlah
M3
336.0000 Rp.
0.5400 Rp.
0.8100 Rp.
#NAME?
#NAME?
Rp.
Rp.
Rp.
135,000.00
Rp.
Pekerja
Org/Hari
2.0000
Rp.
#NAME? Rp.
Tukang Batu
Org/Hari
0.3500
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0350
Rp.
#NAME? Rp.
Mandor
Org/Hari
1.0000
Rp.
#NAME? Rp.
Jumlah
Rp.
PEKERJAAN PENGECATAN
UPAH KERJA
Plamir
Kg
0.1000 Rp.
#NAME?
Rp.
Cat Dasar
Kg
0.1000 Rp.
#NAME?
Rp.
Cat penutup
Kg
0.2600 Rp.
#NAME?
Rp.
Pekerja
Org/Hari
0.0200
Rp.
#NAME? Rp.
Tukang Cat
Org/Hari
0.0630
Rp.
#NAME? Rp.
Org/Hari
Org/Hari
0.0063
0.0025
Rp.
Rp.
#NAME? Rp.
#NAME? Rp.
Jumlah
Rp.
Kg
0.1500 Rp.
#NAME?
Rp.
Kg
0.2000 Rp.
#NAME?
Rp.
Cat Dasar
Kg
0.1700 Rp.
#NAME?
Rp.
Cat Penutup
Kg
0.2600 Rp.
#NAME?
Rp.
Pekerja
Org/Hari
0.0700
Rp.
#NAME? Rp.
Tukang Cat
Org/Hari
0.0090
Rp.
#NAME? Rp.
Org/Hari
0.0060
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0025
Rp.
#NAME? Rp.
Jumlah
Ltr
0.3720 Rp.
41,200.00
Ampelas
Lbr
2.0000 Rp.
3,600.00
Rp.
Rp.
Tukang Cat
Org/Hari
0.0600
Rp.
Err:508 Rp.
Kepala Tukang
Org/Hari
0.0160
Rp.
Err:508 Rp.
Mandor
Org/Hari
0.0025
Rp.
Err:508 Rp.
Jumlah
Kg
0.2500 Rp.
Minyak cat
Ltr
0.0190 Rp.
#NAME?
Tukang Cat
Org/Hari
0.0750
Rp.
#NAME?
Kepala Tukang
Org/Hari
0.0075
Rp.
#NAME?
Pekerja
Org/Hari
0.0500
Rp.
#NAME?
Mandor
Org/Hari
0.0025
Rp.
25,000.00
#NAME?
Rp.
An. SNI 6.21 1 M2 Pengecatan Permukaan Baja Dengan Meni Besi dan Perancah
Meni Besi
Kg
0.1000 Rp.
15,000.00
Rp.
Kuas
Bh
0.0100 Rp.
3,500.00
Rp.
Perancah Kayu
M3
0.0020 Rp.
#NAME?
Rp.
Pekerja
Org/Hari
0.2500
Rp.
#NAME? Rp.
Tukang Cat
Org/Hari
0.2250
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0225
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0075
Rp.
#NAME? Rp.
Jumlah
Rp.
Jumlah
5
Rp.
Rp.
An. SNI 6.21 1 M2 Pengecatan Permukaan Baja Dengan Cat dan Perancah
Cat Besi
Kg
0.1000 Rp.
35,000.00
Rp.
Kuas
Bh
0.0100 Rp.
3,500.00
Rp.
Perancah Kayu
M3
0.0020 Rp.
#NAME?
Rp.
0.2500
0.2250
Kepala Tukang
Org/Hari
Org/Hari
Org/Hari
0.0225
Rp.
Rp.
Rp.
Mandor
Org/Hari
0.0075
Rp.
Pekerja
Tukang Cat
#NAME? Rp.
#NAME? Rp.
#NAME? Rp.
#NAME? Rp.
Jumlah
Rp.
UPAH KERJA
An. SNI 6.20 1 M2 Pengecatan Permukaan Baja Dengan Meni Besi ( Atap Seng )
Cat Atap
Kuas
Kg
Bh
0.1000 Rp.
17,000.00
0.0100 Rp.
3,500.00
Rp.
Rp.
Pekerja
Org/Hari
0.0200
Rp.
#NAME? Rp.
Tukang Cat
Org/Hari
0.2000
Rp.
#NAME? Rp.
Kepala Tukang
Org/Hari
0.0200
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0100
Rp.
#NAME? Rp.
Jumlah
Rp.
Kg
7.5000 Rp.
Pengelasan
Cm
27.0800 Rp.
#NAME?
Rp.
1,000.00
Rp.
Pekerja
Org/Hari
1.6700
Rp.
#NAME? Rp.
Tukang Besi
Org/Hari
1.6700
Rp.
55,000.00 Rp.
Kepala Tukang
Org/Hari
0.1670
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0830
Rp.
#NAME? Rp.
Jumlah
Kg
1.0000 Rp.
8,500.00
Kawat Las
Kg
0.0500 Rp.
85,000.00
Rp.
Rp.
Pekerja
Org/Hari
0.0230
Rp.
#NAME? Rp.
Tukang Besi
Org/Hari
0.0670
Rp.
55,000.00 Rp.
Kepala Tukang
Org/Hari
0.0067
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0010
Rp.
#NAME? Rp.
Jumlah
Solar
Liter
1.0000 Rp.
#NAME?
Minyak Pelumas
Liter
0.1000
Err:508
Rp.
Pekerja
Org/Hari
0.1000
Rp.
#NAME? Rp.
Tukang Besi
Org/Hari
0.1000
Rp.
55,000.00 Rp.
Kepala Tukang
Org/Hari
0.0010
Rp.
#NAME? Rp.
Mandor
Org/Hari
0.0050
Rp.
#NAME? Rp.
Jam
0.0800
Rp.
55,000.00 Rp.
Rp.
Jumlah
Mengerjakan 1 Kg perakitan =
Rp.
Rp.
Kg
1.0000
#NAME?
Kg
1.0000
#NAME?
Rp.
Rp.
Jumlah
VI PEKERJAAN SANITASI
I
Rp.
Alat Bantu
Rp.
Memasang 1 buah bak kontrol pasangan batu bata ukuran (45 x 45) Tinggi 50 cm
Batu bata
Semen portland
Pasir pasang
Batu kerikil
Besi beton
Pasir beton
Pekerja
Tukang batu
Kepala tukang
Mandor
Bh
Kg
M
M
Kg
M
Oh
Oh
Oh
Oh
250.000
77.000
0.130
0.020
2.600
0.090
1.420
0.473
0.047
0.071
#NAME?
#NAME?
#NAME?
Rp
135,000.00
#NAME?
#NAME?
#NAME?
#NAME?
Rp
50,000.00
#NAME?
Rp.
Pipa PVC
Perlengkapan
Pekerja
Tukang batu
Kepala tukang
Mandor
II
M1
1.2
Rp
24,000.00
3,180.00
Oh
Oh
Oh
Oh
0.135
0.225
0.0225
0.0068
M1
1.2
#NAME?
#NAME?
Rp
50,000.00
#NAME?
Pipa galvanis
Perlengkapan
Pekerja
Tukang batu
Kepala tukang
Mandor
II
UPAH KERJA
Rp
96,500.00
12,786.25
Oh
Oh
Oh
Oh
0.108
0.180
0.018
0.0054
#NAME?
#NAME?
#NAME?
Rp
50,000.00
JUMLAH
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
117,450.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
59,314.29
103,900.00
752,500.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
6,600.00
600.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
6,000.00
600.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
8,000.00
1,200.00
#NAME?
56,000.00
30,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
8,000.00
1,200.00
#NAME?
56,000.00
30,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
8,000.00
1,200.00
#NAME?
56,000.00
90,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
30,000.00
2,400.00
#NAME?
#NAME?
#NAME?
#NAME?
109,350.00
#NAME?
#NAME?
65,000.00
57,750.00
#NAME?
#NAME?
#NAME?
#NAME?
200.00
#NAME?
#NAME?
#NAME?
#NAME?
1,215.00
#NAME?
#NAME?
1,000.00
1,100.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
109,350.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
15,326.40
7,200.00
Err:508
Err:508
Err:508
Err:508
#NAME?
475.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
1,500.00
35.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
3,500.00
35.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
1,700.00
35.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
27,080.00
#NAME?
91,850.00
#NAME?
#NAME?
#NAME?
8,500.00
4,250.00
#NAME?
3,685.00
#NAME?
#NAME?
#NAME?
#NAME?
Err:508
#NAME?
5,500.00
#NAME?
#NAME?
4,400.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Rp
2,700.00
#NAME?
#NAME?
#NAME?
#NAME?
Rp
2,350.00
#NAME?
#NAME?
28,800.00
Rp
3,180.00
#NAME?
#NAME?
Rp
1,125.00
#NAME?
#NAME?
Rp
115,800.00
Rp
12,786.25
#NAME?
#NAME?
#NAME?
Rp
270.00
#NAME?
Lokasi
Tahun Anggaran
: 2014
No
Uraian
Satuan
Harga (Rp)
BAHAN
1
2
3
4
Tanah Urug
Pasir Urug
Pasir Pasangan
Pasir Beton
M3
M3
M3
M3
80,000.00
95,000.00
115,000.00
120,000.00
5
6
7
8
9
Kerikil Beton
Portland Cement
Semen Warna
Batu Kali / Belah
Batu Bata
M3
Kg
Kg
M3
Bh
135,000.00
1,250.00
14,000.00
125,000.00
900.00
10
11
12
13
14
Besi
Besi Strip
Kawat las
Kawat Beton
Besi Siku
Kg
Kg
Kg
Kg
Kg
16,700.00
15,500.00
85,000.00
8,000.00
8,500.00
15
16
17
18
19
Kg
Kg
Kg
kg
Kg
14,000.00
20,000.00
22,000.00
26,000.00
19,000.00
20
21
22
23
24
Paku Sekrup
Kayu Kelas I
Kayu Kelas II
Kayu Kelas III, (campuran)
Pipa Galvanis 1 "
Kg
m3
M3
M3
M'
35,000.00
3,500,000.00
2,750,000.00
1,500,000.00
47,500.00
25
26
27
28
29
Pipa
Pipa
Pipa
Pipa
Pipa
Galvanis 2"
Galvanis 3 "
PVC 3 "
PVC 2 "
PCV 3/4 "
M'
M'
M'
M'
M'
96,500.00
237,500.00
35,000.00
24,000.00
24,000.00
30
31
32
27
28
Btg
Kg
Lbr
Lbr
Lbr
15,000.00
10,000.00
50,000.00
45,000.00
160,000.00
29
30
31
32
33
M'
Kg
Kg
Kg
Kg
15,000.00
15,200.00
40,000.00
14,000.00
35,000.00
34
35
30
31
Cat Atap
Minyak Cat (Afdunner)
Solar
Meni Kayu
Kg
Liter
Liter
Kg
17,000.00
25,000.00
7,500.00
15,000.00
32
Meni Besi
Kg
15,000.00
No
Uraian
33
Minyak Bekisting
34
35
36
37
Teer Residu
Politur
Dempul Tembok (Plamir)
Kertas Pasir
44
45
Satuan
Harga (Rp)
Ltr
6,000.00
Liter
Liter
Kg
Lembar
18,800.00
41,200.00
30,700.00
3,600.00
Bh
bh
25,000.00
3,500.00
B
1
2
3
4
5
6
UPAH
Mandor
Kepala Tukang
Tukang Batu
Tukang Kayu
Tukang Besi
Pekerja
PERALATAN
1
2
3
4
5
Dump Truck
Alat Bantu
Concrete Mixer
Concrete Vibrator
Jack Hammer
Jam
Jam
Hari
Hari
Hari
30,000.00
55,000.00
36,000.00
36,000.00
30,000.00
6
7
8
Pompa Air
Generator Set
Stamper
Hari
Hari
Hari
30,000.00
36,000.00
21,500.00
Org/hari
Org/hari
Org/hari
Org/hari
Org/hari
Org/hari
55,000.00
60,000.00
50,000.00
50,000.00
55,000.00
45,000.00
Palu,
Maret 2014
KONSULTAN PERENCANA
CV. LOBO Engineering Consulta
Keterangan/Merek
Keterangan/Merek
Palu,
Maret 2014
KONSULTAN PERENCANA
CV. LOBO Engineering Consultant
27.408420
90.055300
37.623180
25.500000
2.627400
21.785000
43.440000
44.681770
293.121070