7. Plastik
= 63 x( 1.50 + 0.15 + 0.15 )
= 113.40
URAIAN KOEF SAT
BAHAN
Plastik 1.05 m2
( PPK III 2005 dan BINA MARGA )
1.42
6.33
-
6.33 - 1.42
Sirtu Plastik
M3 M2
119
- 119
RENCANA ANGGARAN BIAYA
DESA SUKAWENING KECAMATAN SUKAWENING
TAHUN 2017
Harga Satuan
No U R A I A N V o l u m e Total Biaya (Rp)
(Rp)
1 2 3 4 5
A. B A H A N
1 Semen @ 50 Kg 105.0 Zak 60,000 6,300,000
2 Pasir Beton 7.0 M3 300,000 2,100,000
3 Pasir Urug 6.0 M3 300,000 1,800,000
4 Batu Pecah 2/3 11.0 M3 300,000 3,300,000
5 Papan Bekisting - M3 850,000 -
6 Paku 2.0 Kg 20,000 40,000
2 3 4 5
BAHAN
Semen @ 50 Kg 105 Zak 60,000 6,300,000
Pasir Beton 9 M3 300,000 2,700,000
Pasir Urug 7 M3 300,000 2,100,000
Batu Pecah 2/3 10 M3 300,000 3,000,000
Papan Bekisting 0 M3 850,000 -
Paku 2 Kg 20,000 40,000
14,140,000
ALAT
Papan Proyek 1 Ls 100,000 100,000
Prasasti 1 Ls 150,000 150,000
Roda Sorang 1 Buah 500,000 500,000
Meteran 5 m' 1 Buah 25,000 25,000
Sekop 2 Buah 75,000 150,000
Ember 27 Buah 10,000 270,000
Benang 3 Rol 5,000 15,000
Cangkul 1 Buah 70,000 70,000
1,280,000
UPAH
Pekerja 30 HOK 100,000 3,000,000
Tukang 9 HOK 120,000 1,080,000
4,080,000
Honor TPK
Honor TPK 1 Paket 500,000 500,000
500,000
20,000,000
PPN 10 % 1,943,000
Jumlah 21,373,000