NO.
1.
2.
3.
4.
5.
6.
7.
8.
9.
NAMA PERSONIL
FIRDAUS SOCRATES
Ir. SITTI FATIMAH
DAENG MATTANTU
MARSITO
SYAMSUDDIN
RAHMAN TALLA
ANDI ACO
YUSUF
SALMAN
JABATAN
ALAMAT
PENDIDIKAN
PENGALAMAN KERJA
Pelaksana Lapangan
Administrasi/Keuangan
Mandor
Kepala Tukang
Tukang
Tukang
Pekerja
Pekerja
Pekerja
Selayar
Selayar
Selayar
Selayar
Selayar
Selayar
Selayar
Selayar
Selayar
STM
S1
SLTA
SMP
SLTA
SMP
SMP
SD
SD
3 Tahun
5 Tahun
8 Tahun
6 Tahun
7 Tahun
5 Tahun
3 Tahun
5 Tahun
3 Tahun
KETERANGAN
ST. AMINAH
Direktris
METHODE PELAKSANAAN
No
URAIAN KEGIATAN
ST. AMINAH
Direktris
n benda-benda yang
ST. AMINAH
Direktris
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PONDASI
PEKERJAAN BETON
PEKERJAAN PASANGAN BATA & DINDING
PEKERJAAN ATAP
PEKERJAAN KUSEN,PINTU DAN JENDELA
PEKERJAAN PLAFON
PEKERJAAN LANTAI DAN DINDING KERAMIK
PEKERJAAN PENGECATAN
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN ALAT PENGGANTUNG
PEKERJAAN SANITASI
PEMBERSIHAN SISA PEKERJAAN
JUMLAH BOBOT RENCANA
AKUMULATIF BOBOT RENCANA
BIAYA (Rp,-)
BOBOT
(%)
2,750,000.00
6,688,715.10
18,869,626.88
26,437,813.85
29,555,666.49
35,112,999.00
21,395,383.00
8,401,301.65
16,968,091.12
13,654,026.22
6,094,430.00
3,011,644.50
21,660,529.70
150,000.00
1.30
3.17
8.95
12.54
14.02
16.66
10.15
3.99
8.05
6.48
2.89
1.43
10.28
0.07
210,750,227.50
100.00
BULAN I
2
3
BULAN II
2
3
BULAN III
1
2
1.30
1.59
1.59
4.48
4.48
4.18
3.38
4.18
4.18
4.67
4.67
3.38
3.38
4.67
5.55
5.55
1.99
1.99
4.03
5.55
4.03
3.24
3.24
2.89
1.43
3.43
3.43
3.43
0.07
1.30
1.59
6.06
15.47
15.67
17.10
15.11
11.57
12.82
3.31
1.30
2.89
8.96
24.42
40.09
57.18
72.30
83.87
96.69
100.00
ST. AMINAH
Direktris
KET.
100.00
REKAPITULASI
RENCANA ANGGARAN BIAYA
PROGRAM
PROGRAM
T.A.
: 2007
LOKASI
NO
URAIAN PEKERJAAN
JUMLAH HARGA ( Rp )
PEKERJAAN PERSIAPAN
II
PEKERJAAN TANAH
2,750,000.00
III
PEKERJAAN PONDASI
18,869,626.88
IV
PEKERJAAN BETON
26,437,813.85
29,555,666.49
VI
PEKERJAAN ATAP
35,112,999.00
VII
21,395,383.00
VIII
PEKERJAAN PLAFON
6,688,715.10
8,401,301.65
IX
16,968,091.12
13,654,026.22
PEKERJAAN PENGECATAN
XI
XII
XIII
PEKERJAAN SANITASI
XIV
6,094,430.00
3,011,644.50
21,660,529.70
150,000.00
JUMLAH
210,750,227.50
DIBULATKAN
210,750,000.00
Terbilang : Dua Ratus Sepuluh Juta Tujuh Ratus Lima Puluh Ribu Rupiah.
ST. AMINAH
Direktris
84.30
210,750,000.00
PEKERJAAN : PEMBANGUNAN RUMAH JABATAN KEPALA BALAI TAMAN NASIONAL TAKA BONERATE
T.A.
: 2007
LOKASI
No.
URAIAN PEKERJAAN
SAT
VOL
HARGA
JUMLAH
SATUAN
HARGA
( Rp )
( Rp )
I.PEKERJAAN PERSIAPAN
1
Pembersihan Lokasi
Ls
1.00
150,000.00
150,000.00
Ls
1.00
750,000.00
750,000.00
Ls
1.00
350,000.00
350,000.00
Ls
1.00
250,000.00
250,000.00
Ls
1.00
1,250,000.00
1,250,000.00
2,750,000.00
II.PEKERJAAN TANAH
1
Galian Pondasi
m3
68.55
12,600.00
863,730.00
m3
17.14
21,790.00
373,480.60
m3
5.71
68,650.00
391,991.50
m3
0.66
68,650.00
45,309.00
m3
59.41
84,400.00
5,014,204.00
6,688,715.10
III.PEKERJAAN PONDASI
1
m3
m3
44.99
353,290.00
17.14
173,577.00
15,894,517.10
2,975,109.78
18,869,626.88
IV.PEKERJAAN BETON
1
m3
3.43
2,734,003.50
9,377,632.01
3.51
2,734,003.50
9,596,352.29
m3
m3
2.73
2,734,003.50
7,463,829.56
m2
3.24
383,700.00
1,243,188.00
m3
2.54
1,605,868.50
4,078,905.99
26,437,813.85
m2
78.85
52,463.00
4,136,707.55
m2
221.47
48,692.00
10,783,817.24
Pek. Plesteran 1 : 3
m2
157.70
21,737.00
3,427,924.90
Pek. Plesteran 1 : 5
m2
442.95
20,063.00
8,886,905.85
Pek. Acian
m2
600.65
3,863.00
2,320,310.95
29,555,666.49
VI.PEKERJAAN ATAP
1
m3
6.50
1,764,710.00
m2
211.39
29,473.20
11,470,615.00
6,230,339.75
m2
211.39
52,980.00
11,199,442.20
m1
53.77
35,765.00
1,923,084.05
m1
16.00
49,633.00
794,128.00
Pek. Listplank
m1
67.00
52,170.00
3,495,390.00
35,112,999.00
m3
1.04
5,683,000.00
5,910,320.00
m2
35.22
367,750.00
12,952,155.00
m2
7.84
323,075.00
2,532,908.00
21,395,383.00
m2
187.75
20,199.00
3,792,362.25
m2
11.50
130,640.00
1,502,360.00
m2
11.50
38,615.60
444,079.40
m1
300.00
8,875.00
2,662,500.00
8,401,301.65
No.
URAIAN PEKERJAAN
SAT
VOL
HARGA
JUMLAH
SATUAN
HARGA
( Rp )
( Rp )
m2
111.38
80,535.87
8,970,085.00
m2
20.88
100,154.00
2,091,215.52
m2
33.30
101,102.00
3,366,696.60
m2
6.62
383,700.00
2,540,094.00
16,968,091.12
X. PEKERJAAN PENGECATAN
1
m2
600.65
12,643.50
m2
106.04
5,210.40
552,510.82
106.04
21,373.25
2,266,419.43
m2
m2
187.75
12,643.50
2,373,817.13
11.50
10,153.00
116,759.50
15.00
21,373.25
320,598.75
m2
m2
m2
20.10
21,373.25
7,594,318.28
429,602.33
13,654,026.22
Penyambungan PLN
1.00
1,000,000.00
1,000,000.00
Titik Lampu
titik
ls
36.00
100,000.00
3,600,000.00
buah
16.00
15,000.00
240,000.00
buah
12.00
30,000.00
360,000.00
buah
12.00
30,000.00
360,000.00
buah
4.00
21,236.00
84,944.00
buah
10.00
17,342.00
173,420.00
buah
8.00
21,236.00
169,888.00
set
1.00
106,178.00
106,178.00
6,094,430.00
buah
13.00
70,305.00
913,965.00
buah
18.00
10,002.50
180,045.00
buah
36.00
16,523.50
594,846.00
buah
36.00
12,598.50
453,546.00
buah
63.00
13,797.50
869,242.50
3,011,644.50
buah
3.00
516,450.00
1,549,350.00
Pemasangan Washtafel
buah
2.00
484,110.00
968,220.00
buah
9.00
22,218.00
199,962.00
buah
2.00
25,504.65
51,009.30
buah
4.00
31,005.00
124,020.00
m1
50.00
38,144.50
1,907,225.00
m1
90.00
10,580.00
952,200.00
m1
12.00
45,086.95
541,043.40
buah
1.00
500,000.00
500,000.00
10
ls
1.00
3,500,000.00
3,500,000.00
11
buah
1.00
1,132,560.00
1,132,560.00
12
buah
3.00
316,250.00
948,750.00
13
Pembuatan Sumur
Ls
1.00
500,000.00
500,000.00
14
m1
70.00
45,517.00
3,186,190.00
15
ls
1.00
600,000.00
600,000.00
16
ls
2.00
2,500,000.00
5,000,000.00
21,660,529.70
ls
150,000.00
150,000.00
150,000.00
210,750,227.50
210,750,000.00
84.75
URAIAN
HARGA SATUAN
JUMLAH
A. PEKERJAAN TANAH
1
0.400
org/hr
@Rp.
27,500.00
Rp.
Mandor
0.040
org/hr
@Rp.
40,000.00
Rp.
11,000.00
1,600.00
Rp.
12,600.00
1 m3 Urugan kembali
Pekerja
0.192
org/hr
@Rp.
27,500.00
Rp.
5,280.00
Mandor
0.019
org/hr
@Rp.
40,000.00
Rp.
760.00
Rp.
6,040.00
13,750.00
1 m3 Pemadatan tanah
Pekerja
0.500
org/hr
@Rp.
27,500.00
Rp.
Mandor
0.050
org/hr
@Rp.
40,000.00
Rp.
2,000.00
Rp.
15,750.00
A+B
Rp.
21,790.00
1 m3 Timbunan tanah
Tanah timbunan
1.200
m3
@Rp.
50,000.00
Rp.
60,000.00
Pekerja
0.300
org/hr
@Rp.
27,500.00
Rp.
8,250.00
Mandor
0.010
org/hr
@Rp.
40,000.00
Rp.
400.00
Rp.
68,650.00
13,750.00
1 m3 Pemadatan tanah
Pekerja
0.500
org/hr
@Rp.
27,500.00
Rp.
Mandor
0.050
org/hr
@Rp.
40,000.00
Rp.
2,000.00
Rp.
15,750.00
A+B
Rp.
84,400.00
1 m3 Urugan Pasir
Bahan :
Pasir urug
1.200
m3
@Rp.
50,000.00
Rp.
60,000.00
Pekerja
0.300
org/hr
@Rp.
27,500.00
Rp.
8,250.00
Mandor
0.010
org/hr
@Rp.
40,000.00
Rp.
400.00
Rp.
68,650.00
Tenaga :
B. PEKERJAAN PONDASI
5
1.100
m3
@Rp.
95,000.00
Rp.
104,500.00
136.000
kg
@Rp.
900.00
Rp.
122,400.00
0.544
m3
@Rp.
90,000.00
Rp.
48,960.00
Tukang batu
0.600
org/hr
@Rp.
50,000.00
Rp.
30,000.00
Pekerja
1.500
org/hr
@Rp.
27,500.00
Rp.
41,250.00
Kepala tukang
0.060
org/hr
@Rp.
53,000.00
Rp.
3,180.00
Mandor
0.075
org/hr
@Rp.
40,000.00
Rp.
3,000.00
Rp.
353,290.00
Semen portland
Pasir pasang
Tenaga :
1.200
m3
@Rp.
95,000.00
Rp.
114,000.00
Pasir urug
0.300
m3
@Rp.
50,000.00
Rp.
15,000.00
Tukang batu
0.390
org/hr
@Rp.
50,000.00
Rp.
19,500.00
Pekerja
0.780
org/hr
@Rp.
27,500.00
Rp.
21,450.00
Kepala tukang
0.039
org/hr
@Rp.
53,000.00
Rp.
2,067.00
Mandor
0.039
org/hr
@Rp.
40,000.00
Rp.
1,560.00
Rp.
173,577.00
Tenaga :
No
URAIAN
HARGA SATUAN
JUMLAH
C. PEKERJAAN BATU
7
140.000
bh
@Rp.
300.00
Rp.
42,000.00
32.950
kg
@Rp.
900.00
Rp.
29,655.00
0.091
m3
@Rp.
90,000.00
Rp.
8,190.00
Tukang batu
0.200
org/hr
@Rp.
50,000.00
Rp.
10,000.00
Pekerja
0.650
org/hr
@Rp.
27,500.00
Rp.
17,875.00
Kepala tukang
0.020
org/hr
@Rp.
53,000.00
Rp.
1,060.00
Mandor
0.030
org/hr
@Rp.
40,000.00
Rp.
1,200.00
Rp.
109,980.00
Semen portland
Pasir pasang
Tenaga :
70.000
bh
@Rp.
300.00
Rp.
21,000.00
Semen portland
9.680
kg
@Rp.
900.00
Rp.
8,712.00
Pasir pasang
0.045
m3
@Rp.
90,000.00
Rp.
4,050.00
Tukang batu
0.100
org/hr
@Rp.
50,000.00
Rp.
5,000.00
Pekerja
0.320
org/hr
@Rp.
27,500.00
Rp.
8,800.00
Kepala tukang
0.010
org/hr
@Rp.
53,000.00
Rp.
530.00
Mandor
0.015
org/hr
@Rp.
40,000.00
Rp.
600.00
Rp.
48,692.00
Tenaga :
70.000
bh
@Rp.
300.00
Rp.
21,000.00
Semen portland
14.370
kg
@Rp.
900.00
Rp.
12,933.00
0.040
m3
@Rp.
90,000.00
Rp.
3,600.00
Tukang batu
0.100
org/hr
@Rp.
50,000.00
Rp.
5,000.00
Pekerja
0.320
org/hr
@Rp.
27,500.00
Rp.
8,800.00
Kepala tukang
0.010
org/hr
@Rp.
53,000.00
Rp.
530.00
Mandor
0.015
org/hr
@Rp.
40,000.00
Rp.
600.00
Rp.
52,463.00
18,000.00
Pasir pasang
Tenaga :
60.000
bh
@Rp.
300.00
Rp.
Semen portland
1.880
kg
@Rp.
900.00
Rp.
1,692.00
Pasir pasang
0.160
m3
@Rp.
90,000.00
Rp.
14,400.00
Tukang batu
0.016
Oh
@Rp.
50,000.00
Rp.
800.00
Pekerja
0.025
Oh
@Rp.
27,500.00
Rp.
687.50
Kepala tukang
0.050
Oh
@Rp.
53,000.00
Rp.
2,650.00
Mandor
0.064
Oh
@Rp.
40,000.00
Tenaga :
Rp.
2,548.00
Rp.
40,777.50
D. PEKERJAAN BETON
1 M3 Membuat Beton Tumbuk 1 Pc : 3 Psr : 5 Kr
11 Bahan :
Semen Portland
218.000
Kg
@Rp.
900.00
Rp.
196,200.00
Pasir Beton
0.520
M3
@Rp.
90,000.00
Rp.
46,800.00
Kerikil
0.870
M3
@Rp.
90,000.00
Rp.
78,300.00
Tukang Batu
0.250
Oh
@Rp.
50,000.00
Rp.
12,500.00
Pekerja
1.650
Oh
@Rp.
27,500.00
Rp.
45,375.00
Kepala Tukang
0.025
Oh
@Rp.
53,000.00
Rp.
1,325.00
Mandor
0.080
Oh
@Rp.
40,000.00
Rp.
3,200.00
Rp.
383,700.00
Tenaga :
No
URAIAN
HARGA SATUAN
JUMLAH
232.000
Kg
@Rp.
900.00
Rp.
208,800.00
Pasir Beton
0.520
M3
@Rp.
90,000.00
Rp.
46,800.00
Kerikil
0.780
M3
@Rp.
90,000.00
Rp.
70,200.00
200.000
Kg
@Rp.
11,281.35
Rp.
2,256,270.00
100.000
Kg
@Rp.
11,281.35
Rp.
1,128,135.00
Tukang batu
0.250
Oh
@Rp.
50,000.00
Rp.
12,500.00
Pekerja
1.650
Oh
@Rp.
27,500.00
Rp.
45,375.00
Kepala tukang
0.025
Oh
@Rp.
53,000.00
Rp.
1,325.00
Mandor
0.080
Oh
@Rp.
40,000.00
Rp.
3,200.00
200 Kg
Rp.
2,644,470.00
100 Kg
Rp.
1,516,335.00
Tenaga :
1.050
Kg
@Rp.
10,000.00
Rp.
10,500.00
Kawat Beton
0.015
Kg
@Rp.
12,650.00
Rp.
189.75
Tukang besi
0.007
Oh
@Rp.
50,000.00
Rp.
350.00
Pekerja
0.007
Oh
@Rp.
27,500.00
Rp.
192.50
Kepala tukang
0.001
Oh
@Rp.
53,000.00
Rp.
37.10
Mandor
0.000
Oh
@Rp.
40,000.00
Rp.
12.00
Rp.
11,281.35
Tenaga :
0.040
m3
@Rp.
900,000.00
Rp.
36,000.00
Paku
0.400
kg
@Rp.
11,500.00
Rp.
4,600.00
Minyak bekisting
0.200
ltr
@Rp.
5,000.00
Rp.
1,000.00
Balok kls II
0.015
m3
@Rp.
1,376,300.00
Rp.
20,644.50
Tukang kayu
0.330
Oh
@Rp.
50,000.00
Rp.
16,500.00
Pekerja
0.320
Oh
@Rp.
27,500.00
Rp.
8,800.00
Kepala tukang
0.033
Oh
@Rp.
53,000.00
Rp.
1,749.00
Mandor
0.006
Oh
@Rp.
40,000.00
Rp.
240.00
Rp.
89,533.50
Rp.
2,734,003.50
Rp.
1,605,868.50
Tenaga :
E. PEKERJAAN PLESTERAN
13 1 m2 Plesteran 1 Pc : 3 Ps, tebal 15mm
Semen portland
6.480
kg
@Rp.
900.00
Rp.
5,832.00
Pasir Ayak
0.019
m3
@Rp.
90,000.00
Rp.
1,710.00
Tukang batu
0.150
org/hr
@Rp.
50,000.00
Rp.
7,500.00
Pekerja
0.200
org/hr
@Rp.
27,500.00
Rp.
5,500.00
Kepala tukang
0.015
org/hr
@Rp.
53,000.00
Rp.
795.00
Mandor
0.010
org/hr
@Rp.
40,000.00
Rp.
400.00
Rp.
21,737.00
Tenaga :
4.320
kg
@Rp.
900.00
Rp.
3,888.00
Pasir Ayak
0.022
m3
@Rp.
90,000.00
Rp.
1,980.00
Tukang batu
0.150
Oh
@Rp.
50,000.00
Rp.
7,500.00
Pekerja
0.200
Oh
@Rp.
27,500.00
Rp.
5,500.00
Kepala tukang
0.015
Oh
@Rp.
53,000.00
Rp.
795.00
Mandor
0.010
Oh
@Rp.
40,000.00
Rp.
400.00
Rp.
20,063.00
Tenaga :
No
URAIAN
HARGA SATUAN
JUMLAH
15 10 m2 Acian semen
Semen portland
4.000
kg
@Rp.
900.00
Rp.
3,600.00
Tukang batu
0.100
Oh
@Rp.
50,000.00
Rp.
5,000.00
Pekerja
1.000
Oh
@Rp.
27,500.00
Rp.
27,500.00
Kepala tukang
0.010
Oh
@Rp.
53,000.00
Rp.
530.00
Mandor
0.050
Oh
@Rp.
40,000.00
Rp.
2,000.00
Tenaga :
Rp.
38,630.00
untuk 1 m2
Rp.
3,863.00
E. PEKERJAAN KAYU
16 1 m3 Pasang kusen pintu dan jendela kayu kls I
Kayu kls I
1.100
m3
@Rp.
4,000,000.00
Rp.
4,400,000.00
Tenaga :
Tukang kayu
20.000
Oh
@Rp.
50,000.00
Rp.
1,000,000.00
Pekerja
6.000
Oh
@Rp.
27,500.00
Rp.
165,000.00
Kepala tukang
2.000
Oh
@Rp.
53,000.00
Rp.
106,000.00
Mandor
0.300
Oh
@Rp.
40,000.00
Rp.
12,000.00
Rp.
5,683,000.00
0.040
m3
@Rp.
5,000,000.00
Rp.
200,000.00
Tukang kayu
2.500
org/hr
@Rp.
50,000.00
Rp.
125,000.00
Pekerja
1.000
org/hr
@Rp.
27,500.00
Rp.
27,500.00
Kepala tukang
0.250
org/hr
@Rp.
53,000.00
Rp.
13,250.00
Mandor
0.050
org/hr
@Rp.
40,000.00
Rp.
2,000.00
Rp.
367,750.00
Tenaga :
18
1.100
m3
@Rp.
1,376,300.00
Rp.
1,513,930.00
15.000
kg
@Rp.
13,500.00
Rp.
202,500.00
0.800
kg
@Rp.
11,500.00
Rp.
9,200.00
Pekerja
0.200
org/hr
@Rp.
27,500.00
Rp.
5,500.00
Tukang Kayu
0.600
org/hr
@Rp.
50,000.00
Rp.
30,000.00
Kepala Tukang
0.060
org/hr
@Rp.
53,000.00
Rp.
3,180.00
Mandor
0.010
org/hr
@Rp.
40,000.00
Rp.
400.00
Rp.
1,764,710.00
Besi Strip
Paku Biasa
Tenaga :
0.014
m3
@Rp.
1,376,300.00
Rp.
19,268.20
0.150
kg
@Rp.
11,500.00
Rp.
1,725.00
Tukang kayu
0.100
Oh
@Rp.
50,000.00
Rp.
5,000.00
Pekerja
0.100
Oh
@Rp.
27,500.00
Rp.
2,750.00
Kepala tukang
0.010
Oh
@Rp.
53,000.00
Rp.
530.00
Mandor
0.005
Oh
@Rp.
40,000.00
Rp.
200.00
Rp.
29,473.20
Tenaga :
0.0086
m3
@Rp.
5,000,000.00
Rp.
43,000.00
0.060
kg
@Rp.
11,500.00
Rp.
690.00
Tukang kayu
0.100
org/hr
@Rp.
50,000.00
Rp.
5,000.00
Pekerja
0.100
org/hr
@Rp.
27,500.00
Rp.
2,750.00
Kepala tukang
0.010
org/hr
@Rp.
53,000.00
Rp.
530.00
Mandor
0.005
org/hr
@Rp.
40,000.00
Rp.
200.00
Rp.
52,170.00
Tenaga :
No
21
URAIAN
HARGA SATUAN
JUMLAH
1 M' Pas. Talang 1/2 Lingk. D-10 cm, Seng Bjls 0,33
Seng Plat 6 Kaki Bjls 0,33
0.3000
Lbr
@Rp.
37,950.00
Rp.
Paku Biasa
0.1000
Kg
@Rp.
11,500.00
Rp.
11,385.00
1,150.00
0.0190
M3
@Rp.
650,000.00
Rp.
12,350.00
Besi Strip
0.5000
Kg
@Rp.
13,500.00
Rp.
6,750.00
Pekerja
0.1500
org/hr
@Rp.
27,500.00
Rp.
4,125.00
Tukang Kayu
0.2500
org/hr
@Rp.
50,000.00
Rp.
12,500.00
Kepala Tukang
0.0250
org/hr
@Rp.
53,000.00
Rp.
1,325.00
Mandor
0.0012
org/hr
@Rp.
40,000.00
Rp.
48.00
Rp.
49,633.00
Tenaga :
F. PEKERJAAN LANGIT-LANGIT
22 1 m2 Pasang Plafond Eternit ( 1 x 1 ) m tebal 3,5 mm
Bahan :
Eternit 3,5 mm
1.100
lbr
@Rp.
13,900.00
Rp.
15,290.00
Paku Tripleks
0.010
kg
@Rp.
15,300.00
Rp.
153.00
Tenaga :
Tukang kayu
0.070
Oh
@Rp.
50,000.00
Rp.
3,500.00
Pekerja
0.030
Oh
@Rp.
27,500.00
Rp.
825.00
Kepala tukang
0.007
Oh
@Rp.
53,000.00
Rp.
371.00
0.0015
Oh
@Rp.
40,000.00
Rp.
60.00
Rp.
20,199.00
Mandor
0.012
m3
@Rp.
1,376,300.00
Rp.
16,515.60
0.100
kg
@Rp.
11,500.00
Rp.
1,150.00
Tukang kayu
0.250
org/hr
@Rp.
50,000.00
Rp.
12,500.00
Pekerja
0.150
org/hr
@Rp.
27,500.00
Rp.
4,125.00
Kepala tukang
0.025
org/hr
@Rp.
53,000.00
Rp.
1,325.00
Mandor
0.075
org/hr
@Rp.
40,000.00
Rp.
3,000.00
Rp.
38,615.60
Tenaga :
0.007
M3
@Rp.
1,750,000.00
Rp.
12,250.00
Paku Biasa
0.100
kg
@Rp.
11,500.00
Rp.
1,150.00
Tenaga :
Tukang kayu
1.800
Oh
@Rp.
50,000.00
Rp.
90,000.00
Pekerja
0.600
Oh
@Rp.
27,500.00
Rp.
16,500.00
Kepala tukang
0.180
Oh
@Rp.
53,000.00
Rp.
9,540.00
Mandor
0.030
Oh
@Rp.
40,000.00
Rp.
1,200.00
Rp.
130,640.00
1.000
@Rp.
4,500.00
Rp.
4,500.00
Paku
0.010
kg
@Rp.
11,500.00
Rp.
115.00
Tukang kayu
0.050
org/hr
@Rp.
50,000.00
Rp.
2,500.00
Pekerja
0.050
org/hr
@Rp.
27,500.00
Rp.
1,375.00
Kepala tukang
0.005
org/hr
@Rp.
53,000.00
Rp.
265.00
Mandor
0.003
org/hr
@Rp.
40,000.00
Rp.
120.00
Rp.
8,875.00
Tenaga :
G. PEKERJAAN ATAP
26 1 m2 Pasang atap Genteng Metal
Bahan :
Genteng Metal
1.020
lbr
@Rp.
37,500.00
Rp.
38,250.00
Paku
0.200
kg
@Rp.
16,500.00
Rp.
3,300.00
Tukang kayu
0.100
org/hr
@Rp.
50,000.00
Rp.
5,000.00
Pekerja
0.200
org/hr
@Rp.
27,500.00
Rp.
5,500.00
Kepala tukang
0.010
org/hr
@Rp.
53,000.00
Rp.
530.00
Mandor
0.010
org/hr
@Rp.
40,000.00
Rp.
400.00
Rp.
52,980.00
Tenaga :
No
URAIAN
HARGA SATUAN
JUMLAH
1.100
lbr
@Rp.
17,500.00
Rp.
19,250.00
Paku
0.050
kg
@Rp.
16,500.00
Rp.
825.00
Tukang kayu
0.150
org/hr
@Rp.
50,000.00
Rp.
7,500.00
Pekerja
0.250
org/hr
@Rp.
27,500.00
Rp.
6,875.00
Kepala tukang
0.015
org/hr
@Rp.
53,000.00
Rp.
795.00
Mandor
0.013
org/hr
@Rp.
40,000.00
Rp.
520.00
Rp.
35,765.00
Tenaga :
I. PEKERJAAN KACA
26 1 m2 Pasang kaca tebal 5 mm
Kaca
1.100
M2
@Rp.
77,000.00
Rp.
84,700.00
Kayu Rangka
0.035
m3
@Rp.
650,000.00
Rp.
22,750.00
Paku less
0.050
kg
@Rp.
11,500.00
Rp.
575.00
Tukang kayu
3.000
org/hr
@Rp.
50,000.00
Rp.
150,000.00
Pekerja
1.500
org/hr
@Rp.
27,500.00
Rp.
41,250.00
Kepala tukang
0.400
org/hr
@Rp.
53,000.00
Rp.
21,200.00
Mandor
0.065
org/hr
@Rp.
40,000.00
Rp.
2,600.00
Rp.
323,075.00
Tenaga :
11.870
bh
@Rp.
3,732.27
Rp.
44,302.08
Keramik 30 x 30 Warna
11.870
bh
@Rp.
4,633.18
Rp.
54,995.87
Semen portland
8.360
kg
@Rp.
900.00
Rp.
7,524.00
Pasir pasang
0.023
m3
@Rp.
90,000.00
Rp.
2,070.00
Semen warna
0.900
kg
@Rp.
2,150.00
Rp.
1,935.00
Tukang batu
0.120
org/hr
@Rp.
50,000.00
Rp.
6,000.00
Pekerja
0.250
org/hr
@Rp.
27,500.00
Rp.
6,875.00
Kepala tukang
0.012
org/hr
@Rp.
53,000.00
Rp.
636.00
0.0125
org/hr
@Rp.
40,000.00
Rp.
500.00
Putih
Rp.
69,842.08
Warna
Rp.
80,535.87
Tenaga :
Mandor
25.000
bh
@Rp.
1,812.08
Rp.
45,302.00
Semen portland
9.300
kg
@Rp.
900.00
Rp.
8,370.00
Pasir pasang
0.018
m3
@Rp.
90,000.00
Rp.
1,620.00
Semen warna
1.500
kg
@Rp.
2,150.00
Rp.
3,225.00
Tukang batu
0.450
org/hr
@Rp.
50,000.00
Rp.
22,500.00
Pekerja
0.600
org/hr
@Rp.
27,500.00
Rp.
16,500.00
Kepala tukang
0.045
org/hr
@Rp.
53,000.00
Rp.
2,385.00
Mandor
0.030
org/hr
@Rp.
40,000.00
Rp.
1,200.00
Rp.
101,102.00
Tenaga :
25.000
bh
@Rp.
1,812.08
Rp.
45,302.00
Semen portland
11.380
kg
@Rp.
900.00
Rp.
10,242.00
Pasir pasang
0.042
m3
@Rp.
90,000.00
Rp.
3,780.00
Semen warna
1.500
kg
@Rp.
2,150.00
Rp.
3,225.00
Tukang batu
0.350
org/hr
@Rp.
50,000.00
Rp.
17,500.00
Pekerja
0.620
org/hr
@Rp.
27,500.00
Rp.
17,050.00
Kepala tukang
0.035
org/hr
@Rp.
53,000.00
Rp.
1,855.00
Mandor
0.030
org/hr
@Rp.
40,000.00
Rp.
1,200.00
Rp.
100,154.00
Tenaga :
No
URAIAN
HARGA SATUAN
JUMLAH
K. PEKERJAAN PENGECATAN
30 1 m2 Mendempul dan menggosok kayu
Dempul jadi
0.080
kg
@Rp.
19,000.00
Rp.
Minyak cat
0.020
kg
@Rp.
4,420.00
Rp.
1,520.00
88.40
Amplas
0.100
Lbr
@Rp.
1,900.00
Rp.
190.00
Tukang cat
0.040
org/hr
@Rp.
50,000.00
Rp.
2,000.00
Pekerja
0.040
org/hr
@Rp.
27,500.00
Rp.
1,100.00
Kepala tukang
0.004
org/hr
@Rp.
53,000.00
Rp.
212.00
0.0025
org/hr
@Rp.
40,000.00
Rp.
100.00
Rp.
5,210.40
2,024.00
Tenaga :
Mandor
31 1 m2 Pengecatan bidang kayu baru ( 1 lps plamir & cat dasar, 2 lps cat penutup )
Cat meni
0.200
kg
@Rp.
10,120.00
Rp.
Plamir
0.150
kg
@Rp.
6,325.00
Rp.
948.75
Cat dasar
0.170
kg
@Rp.
16,750.00
Rp.
2,847.50
Cat penutup 2 x
0.260
kg
@Rp.
33,500.00
Rp.
8,710.00
Tukang cat
0.090
org/hr
@Rp.
50,000.00
Rp.
4,500.00
Pekerja
0.070
org/hr
@Rp.
27,500.00
Rp.
1,925.00
Kepala tukang
0.006
org/hr
@Rp.
53,000.00
Rp.
318.00
0.0025
org/hr
@Rp.
40,000.00
Rp.
100.00
Rp.
21,373.25
Tenaga :
Mandor
0.15 Kg
0.1 Lbr
@Rp.
29,100.00
Rp.
4,365.00
@Rp.
1,900.00
Rp.
190.00
Tenaga :
Tukang cat
0.06 org/hr
@Rp.
50,000.00
Rp.
3,000.00
Pekerja
0.06 org/hr
@Rp.
27,500.00
Rp.
1,650.00
0.016 org/hr
@Rp.
53,000.00
Rp.
848.00
0.0025 org/hr
@Rp.
40,000.00
Rp.
100.00
Rp.
10,153.00
Kepala tukang
Mandor
33 1 m2 Pengecatan tembok baru ( 1 lps plamir & cat dasar, 2 lps cat penutup )
Plamir
0.100
kg
@Rp.
6,325.00
Rp.
632.50
Cat dasar
0.100
kg
@Rp.
12,705.00
Rp.
1,270.50
Cat penutup 2 x
0.260
kg
@Rp.
25,410.00
Rp.
6,606.60
Tukang cat
0.063
org/hr
@Rp.
50,000.00
Rp.
3,150.00
Pekerja
0.020
org/hr
@Rp.
27,500.00
Rp.
550.00
Kepala tukang
0.0063
org/hr
@Rp.
53,000.00
Rp.
333.90
Mandor
0.0025
org/hr
@Rp.
40,000.00
Rp.
100.00
Rp.
12,643.50
Tenaga :
1.000
bh
@Rp.
44,300.00
Rp.
44,300.00
Tukang kayu
0.500
org/hr
@Rp.
50,000.00
Rp.
25,000.00
Pekerja
0.010
org/hr
@Rp.
27,500.00
Rp.
275.00
Kepala tukang
0.010
org/hr
@Rp.
53,000.00
Rp.
530.00
Mandor
0.005
org/hr
@Rp.
40,000.00
Rp.
200.00
Rp.
70,305.00
Tenaga :
35
1.000
bh
@Rp.
5,060.00
Rp.
5,060.00
Tukang kayu
0.150
org/hr
@Rp.
50,000.00
Rp.
7,500.00
Pekerja
0.015
org/hr
@Rp.
27,500.00
Rp.
412.50
Kepala tukang
0.015
org/hr
@Rp.
53,000.00
Rp.
795.00
0.00075
org/hr
@Rp.
40,000.00
Rp.
30.00
Rp.
13,797.50
Tenaga :
Mandor
36
1.000
bh
@Rp.
3,861.00
Rp.
3,861.00
Tukang kayu
0.150
org/hr
@Rp.
50,000.00
Rp.
7,500.00
Pekerja
0.015
org/hr
@Rp.
27,500.00
Rp.
412.50
Kepala tukang
0.015
org/hr
@Rp.
53,000.00
Rp.
795.00
0.00075
org/hr
@Rp.
40,000.00
Rp.
30.00
Rp.
12,598.50
Tenaga :
Mandor
No
37
URAIAN
HARGA SATUAN
JUMLAH
1.000
bh
@Rp.
7,786.00
Rp.
7,786.00
Tukang kayu
0.150
org/hr
@Rp.
50,000.00
Rp.
7,500.00
Pekerja
0.015
org/hr
@Rp.
27,500.00
Rp.
412.50
Kepala tukang
0.015
org/hr
@Rp.
53,000.00
Rp.
795.00
0.00075
org/hr
@Rp.
40,000.00
Rp.
30.00
Rp.
16,523.50
Tenaga :
Mandor
38
1.000
bh
@Rp.
1,265.00
Rp.
1,265.00
Tukang kayu
0.150
org/hr
@Rp.
50,000.00
Rp.
7,500.00
Pekerja
0.015
org/hr
@Rp.
27,500.00
Rp.
412.50
Kepala tukang
0.015
org/hr
@Rp.
53,000.00
Rp.
795.00
0.00075
org/hr
@Rp.
40,000.00
Rp.
30.00
Rp.
10,002.50
Tenaga :
Mandor
L. PEKERJAAN SANITASI
39 Memasang 1 buah kloset Duduk porselin
Kloset duduk porselin
1.000
bh
@Rp.
321,750.00
Rp.
321,750.00
Semen portland
6.000
kg
@Rp.
900.00
Rp.
5,400.00
Pasir pasang
0.010
m3
@Rp.
90,000.00
Rp.
900.00
Tukang batu
1.500
org/hr
@Rp.
50,000.00
Rp.
75,000.00
Pekerja
1.000
org/hr
@Rp.
27,500.00
Rp.
27,500.00
Kepala tukang
1.500
org/hr
@Rp.
53,000.00
Rp.
79,500.00
Mandor
0.160
org/hr
@Rp.
40,000.00
Rp.
6,400.00
Rp.
516,450.00
Tenaga :
1.000
Perlengkapan ( 12 % )
0.120
Semen portland
6.000
Pasir pasang
bh
@Rp.
321,750.00
Rp.
321,750.00
@Rp.
321,750.00
Rp.
38,610.00
kg
@Rp.
900.00
Rp.
5,400.00
0.010
m3
@Rp.
90,000.00
Rp.
900.00
Tukang batu
1.450
org/hr
@Rp.
50,000.00
Rp.
72,500.00
Pekerja
1.200
org/hr
@Rp.
27,500.00
Rp.
33,000.00
Kepala tukang
0.150
org/hr
@Rp.
53,000.00
Rp.
7,950.00
Mandor
0.100
org/hr
@Rp.
40,000.00
Rp.
4,000.00
Rp.
484,110.00
Tenaga :
1.200
m'
0.350
@Rp.
22,729.00
Rp.
27,274.80
@Rp.
22,729.00
Rp.
7,955.15
Tenaga :
Tukang batu
0.135
org/hr
@Rp.
50,000.00
Rp.
6,750.00
Pekerja
0.081
org/hr
@Rp.
27,500.00
Rp.
2,227.50
Kepala tukang
0.0135
org/hr
@Rp.
53,000.00
Rp.
715.50
Mandor
0.0041
org/hr
@Rp.
40,000.00
Rp.
164.00
Rp.
45,086.95
1.200
m'
0.350
@Rp.
18,250.00
Rp.
21,900.00
@Rp.
18,250.00
Rp.
6,387.50
Tenaga :
Tukang batu
0.135
org/hr
@Rp.
50,000.00
Rp.
6,750.00
Pekerja
0.081
org/hr
@Rp.
27,500.00
Rp.
2,227.50
Kepala tukang
0.0135
org/hr
@Rp.
53,000.00
Rp.
715.50
Mandor
0.0041
org/hr
@Rp.
40,000.00
Rp.
164.00
Rp.
38,144.50
1.200
m'
0.350
@Rp.
4,000.00
Rp.
4,800.00
@Rp.
4,000.00
Rp.
1,400.00
Tenaga :
Tukang batu
0.060
org/hr
@Rp.
50,000.00
Rp.
3,000.00
Pekerja
0.036
org/hr
@Rp.
27,500.00
Rp.
990.00
Kepala tukang
0.006
org/hr
@Rp.
53,000.00
Rp.
318.00
0.0018
org/hr
@Rp.
40,000.00
Rp.
72.00
Rp.
10,580.00
Mandor
No
URAIAN
HARGA SATUAN
JUMLAH
1.000
bh
@Rp.
19,305.00
Rp.
19,305.00
Seal tape
0.025
bh
@Rp.
7,786.00
Rp.
194.65
Tukang batu
0.100
org/hr
@Rp.
50,000.00
Rp.
5,000.00
Pekerja
0.010
org/hr
@Rp.
27,500.00
Rp.
275.00
Kepala tukang
0.010
org/hr
@Rp.
53,000.00
Rp.
530.00
Mandor
0.005
org/hr
@Rp.
40,000.00
Rp.
200.00
Rp.
25,504.65
Tenaga :
1.000
bh
@Rp.
16,088.00
Rp.
16,088.00
Seal tape
0.025
bh
@Rp.
5,000.00
Rp.
125.00
Tukang batu
0.100
org/hr
@Rp.
50,000.00
Rp.
5,000.00
Pekerja
0.010
org/hr
@Rp.
27,500.00
Rp.
275.00
Kepala tukang
0.010
org/hr
@Rp.
53,000.00
Rp.
530.00
Mandor
0.005
org/hr
@Rp.
40,000.00
Rp.
200.00
Rp.
22,218.00
Tenaga :
1.000
bh
@Rp.
25,000.00
Rp.
25,000.00
Tukang batu
0.100
org/hr
@Rp.
50,000.00
Rp.
5,000.00
Pekerja
0.010
org/hr
@Rp.
27,500.00
Rp.
275.00
Kepala tukang
0.010
org/hr
@Rp.
53,000.00
Rp.
530.00
Mandor
0.005
org/hr
@Rp.
40,000.00
Rp.
200.00
Rp.
31,005.00
Tenaga :
65.000
Bh
@Rp.
300.00 @Rp.
19,500.00
Semen PC
10.000
kg
@Rp.
900.00 @Rp.
9,000.00
0.041
m3
@Rp.
90,000.00 @Rp.
3,690.00
Pekerja
0.100
org/hr
@Rp.
27,500.00
Rp.
2,750.00
Tukang Batu
0.150
org/hr
@Rp.
50,000.00
Rp.
7,500.00
0.049
org/hr
@Rp.
53,000.00
Rp.
2,597.00
Mandor
0.012
org/hr
@Rp.
40,000.00
Rp.
480.00
Rp.
45,517.00
Pasir Pasang
Tenaga :
TENAGA KERJA
SATUAN
HARGA ( Rp )
Pekerja
Org / Hari
27,500.00
Tukang
Org / Hari
50,000.00
Kepala Tukang
Org / Hari
53,000.00
Mandor
Org / Hari
40,000.00
B. HARGA BAHAN
NO.
MATERIAL / BAHAN
SATUAN
HARGA ( Rp )
A. BAHAN DASAR
1
m3
95,000.00
Tanah timbunan
m3
50,000.00
Pasir Urug
m3
50,000.00
Pasir Pasangan
m3
90,000.00
m3
90,000.00
Kerikil
m3
90,000.00
Semen Pc
kg
900.00
Semen warna
kg
2,150.00
Batu merah
bh
300.00
Kayu kls I
- Balok
m3
4,000,000.00
- Papan
m3
5,000,000.00
- Balok
m3
1,376,300.00
- Papan
m3
1,750,000.00
- Balok
m3
650,000.00
- Papan
m3
900,000.00
Bambu
batang
5,000.00
bh
3,732.27
bh
4,633.18
bh
1,785.00
bh
1,812.08
Kaca Bening 5 mm
m2
77,000.00
kg
10,000.00
B. BAHAN KAYU
Kayu kls II
C. BAHAN LANTAI
D. BAHAN KACA
E. BAHAN BESI
1
Besi beton
Paku biasa
kg
11,500.00
Paku Sirap
Kg
15,300.00
Paku Payung
kg
16,500.00
Paku skrup
bh
1,145.00
Kawat beton
kg
12,650.00
Besi Streep
btg
13,500.00
2,750.00
F. BAHAN PIPA
1
m'
m'
4,000.00
m'
22,729.00
m'
18,250.00
lembar
13,900.00
List profil
G. BAHAN LANGIT-LANGIT
m'
4,500.00
NO.
MATERIAL / BAHAN
SATUAN
HARGA
H. BAHAN ATAP
1
lembar
37,500.00
lembar
17,500.00
lembar
37,950.00
Kunci tanam
pasang
44,300.00
Hak angin
pasang
7,786.00
Grendel
pasang
1,265.00
Engsel pintu
pasang
5,060.00
Engsel jendela
pasang
3,861.00
Closet Duduk
buah
321,750.00
Washtafel
buah
321,750.00
Kran air
buah
16,088.00
Seal tape
buah
5,000.00
Floor Drain
buah
25,000.00
buah
316,250.00
buah
1,132,560.00
kg
25,410.00
kg
33,500.00
Cat meni
kg
10,120.00
kg
16,750.00
kg
12,705.00
Minyak cat
kg
4,420.00
Plamur
kg
6,325.00
Amplas
lembar
Politur
Kg
29,100.00
10
Dempul
kg
19,000.00
11
Residu
kg
18,975.00
12
Minyak Bekisting
Kabel 2 x 21/2
buah
15,000.00
buah
30,000.00
Saklar tunggal
buah
21,236.00
Saklar dobel
buah
17,342.00
Stop kontak
buah
Sekring
Fitting
I. BAHAN PENGGANTUNG
J. BAHAN SANITER
K. BAHAN FINISHING/CAT
liter
1,900.00
5,000.00
set
buah
4,420.00
475,000.00
21,236.00
106,178.00
15,927.00
210,750,227.50
210,750,000.00
11
41,055.00
11
50,965.00
25
44,625.00
25
45,302.00
210,750,227.50
2750
16500
18250
73000
210,750,227.50
#REF!
PONDASI
LEBAR
6.5
4.5
1.5
6.5
3.5
6.5
1.5
12.5
2.5
1.75
1.75
13.5
3.25
3.5
LUAS
0.25
0.8
0.525
0.39375
VOLUME
44.99
0.15
0.05
0.6
0.6
0.2
0.03
0.15
0.0225
121.3
6.5
PANJANG
BATU KOSONG
LUAS
0.15
VOLUME
17.14
PASIR URUG
LUAS
0.05
VOLUME
5.71
GALIAN
LUAS
VOLUME
68.55
SLOEF
LUAS
0.15
VOLUME
3.4275
KOLOM
LUAS
0.15
VOLUME
39
0.09
Panjang
3.51
RINGBALK
LUAS
0.15
VOLUME
2.73
0.15
0.0225
4.5
1.5
6.5
2.5
1.5
12.5
2.5
1.75
1.75
10.5
3.25
3.5
92.75
1.35
4.25
2.4
DINDING
LEBAR
PANJANG
LUAS
3.85
- LUBANG
56.765
LUAS DINDING
357.09
300.323
1:3
78.850
1:5
221.473
PLESTERAN
600.645
1:3
157.700
1:5
442.945
ACIAN
600.645
CAT DINDING
600.645
KUSEN
2.85
PJ1
PANJANG
1.7
2.05
2.05
1.7
LEBAR
0.05
0.15
0.0075
VOL
0.0855
MUKA
0.57
BLK
0.57
DLM
0.5
0.5
BID CAT
TOTAL
3.24
2.8
1.7
4.76
0.35
1.7
0.595
TOT
5.355
1.7
2.05
2.05
1.7
LEBAR
0.05
0.15
0.0075
VOL
0.0840
MUKA
0.56
BLK
0.56
DLM
0.5
0.5
LUBANG
PJ2
PANJANG
BID CAT
LUBANG
PJ3
TOTAL
3.19
2.6
1.7
4.42
0.35
1.5
0.525
TOT
4.945
PANJANG
1.6
2.05
2.05
1.5
LEBAR
0.05
0.15
0.0075
VOL
0.0589
MUKA
0.3925
BLK
0.3925
DLM
0.6
0.6
BID CAT
TOTAL
2.13
1.5
1.6
2.4
0.45
0.9
0.3825
TOT
2.7825
2.05
2.05
1.35
LEBAR
0.05
0.15
VOL
0.0409
LUBANG
P1
PANJANG
2.8
0.55
0.55
1.6
1.6
4.2
TOT
14
LUAS
2.10
2.6
0.55
0.55
1.6
1.6
4.2
1.5
2
1.6
11.20
TOT
13.8
LUAS
2.07
0.65
2
1.4
7.85
1.5
=
=
5.45
0.0075
11.40
4.2
4
TOT
8.95
LUAS
1.34
1
0.75
BID CAT
MUKA
0.2725
BLK
0.2725
DLM
1.25
=
LUAS
P2
TOTAL
1.33
LUBANG
2.05
1.4
2.7675
PANJANG
2.05
2.05
0.85
LEBAR
0.05
0.15
VOL
0.0371
MUKA
0.2475
BLK
0.2475
DLM
BID CAT
0.79
4.95
JUMLAH
0.0075
0.75
=
LUAS
P3
TOTAL
1.21
LUBANG
2.05
0.85
1.7425
PANJANG
2.05
2.05
0.8
LEBAR
0.05
0.15
VOL
0.0368
MUKA
0.245
BLK
0.245
DLM
BID CAT
P4
1.20
LUBANG
2.05
0.8
1.64
PANJANG
2.05
2.05
2.85
LEBAR
0.05
0.15
VOL
0.0521
MUKA
0.3475
BLK
0.3475
DLM
BID CAT
4.9
JUMLAH
0.0075
0.7
6.95
TOTAL
1.71
LUBANG
2.05
2.85
5.8425
PANJANG
1.35
1.35
1.6
1.6
LEBAR
0.05
0.15
0.0075
VOL
0.0563
MUKA
0.375
BLK
0.375
BID CAT
4.7
0.71
JUMLAH
0.0075
2.75
=
LUAS
J1
4.75
0.71
LUAS
TOTAL
5.25
1.6
7.5
6.75
1.01
JUMLAH
DLM
2.4
=
LUAS
LUBANG
J2
TOTAL
2.01
1.35
1.60
2.16
PANJANG
0.7
0.7
1.6
1.6
LEBAR
0.05
0.15
0.0075
VOL
0.0345
MUKA
0.23
BLK
0.23
DLM
1.2
BID CAT
4.6
JUMLAH
=
LUAS
LUBANG
J3
TOTAL
1.09
0.7
1.60
1.12
PANJANG
0.7
0.7
0.5
0.5
LEBAR
0.05
0.15
0.0075
VOL
0.0180
MUKA
0.12
BLK
0.12
DLM
1.2
BID CAT
BUKAAN
0.54
LUBANG
0.7
0.50
1.5
TOTAL BUKAAN
2.4
0.8
JUMLAH
m2
56.765
12.5
9.5
118.75
3.5
3.5
3.5
Km
1.5
1.75
1.5
1.5
1.25
1.875
1.5
1.5
3.5
1.5
1.25
1.875
m2
Total
132.3
m2
LANTAI
Luas
20x20
Teras
T4 Cuci
2.625
Total
2
0.30
0.35
4.2
0.63
LUAS
TOTAL
8.4
1.26
20.88
30x30
111.38
Urugan Pasir
0.10
13.225
Timbunan Tanah
0.45
59.51
59.41
Rabat Beton
3.00
8.00
0.05
1.20
48.00
0.85
0.05
2.04
1.75
1.75
1.5
0.7
1.5
0.7
6.2
1.25
1.5
1.5
0.5
4.75
DINDING KERAMIK
Panjang
PLAFOND
LISPLANK
Tinggi
Luas
33.3
Dalam
132.25
Luar
67
5.7
Total
1
Lambresering
11.5
Teakwood
187.75
Total
16.65
199.25
67
8.5
5.5
25
11.5
5.5
32
10
67
Atap
Nok
Gording
Kuda2
53.77
283.34
K1
39.02
78.04
0.06
2.04
K2
28.54
114.16
0.06
9.1
5.6
8.4
K3
15.06
45.18
0.06
16.8
K4
10.5
21
0.06
2.55
K5
26.34
26.34
0.06
8.4
K6
8.55
8.55
0.06
1.5
K7
7.5
30
0.06
12.9
2.55
J1
33.54
67.08
0.06
10
10.8
J2
20.6
103
0.06
11
30
J3
14.85
103.95
0.06
12
3.5
J4
11.1
22.2
0.06
13
3.5
14
4.5
15
2.8
16
9.1
17
2.8
18
12.9
19
2.55
20
13.1355
21
4.3
22
11.4
23
24
10.8
21.5
211.3855
PANIL
Pintu
1.6
3.2
1.4
2.8
1.25
2.5
0.75
1.5
7.5
0.7
1.4
4.2
0.75
1.5
2.75
5.5
Total
27.2
Jendela
Kaca
PJ1
0.36
0.36
0.1296
0.5184
0.6
0.36
0.216
0.432
PJ2
Jumlah
0.95
0.95
0.9504
0.95
PJ3
0.36
0.4
0.144
0.432
0.43
J1
0.36
0.4
0.144
0.864
4.32
J2
0.36
0.4
0.144
0.432
0.86
J3
0.34
0.24
0.0816
0.0816
0.33
7.84
Panil
PJ1
0.5
1.6
0.8
1.6
1.60
PJ3
0.6
1.5
0.9
0.9
0.90
J1
0.6
1.5
0.9
1.8
9.00
J2
0.6
1.5
0.9
0.9
1.80
J3
0.6
0.4
0.24
0.24
PJ2
1.60
0.96
15.86
Panil Jendela
8.02
Total Panil
35.22
CAT KAYU
Kusen
Panil
35.61
70.43
106.04
Titik Lampu
16
12
Profil
67
201
SunScreen
36
0.07
0.5
0.035
0.15
0.12
0.018
Panjang
48
0.053
Vol
2.544
6.5
3.5
55.5
58.75
114.25
42
50.75
92.75
1.5
2.9
2.7
13.9
TOTAL
1.0395
Kayu
8.4
5.6
8.4
5.4
4.2
4.75
5
0.1856
m3
6.038
m2
8.713
m2
3
0.1103
m3
3.585
m2
4.920
m2
1
0.0521
m3
1.708
m2
5.843
m2
5
0.2813
m3
10.050
m2
10.800
m2
2
0.069
m3
2.180
m2
2.240
m2
132.3
0.072
m3
2.160
m2
1.400
m2
0.05
6.615
383,700.00
2,538,175.50
57
Jurai
0.12
0.56189
0.12
0.82195
0.12
0.3253
0.12
0.1512
0.12
0.18965
0.12
0.06156
0.12
0.216
0.12
0.48298
0.12
0.7416
0.12
0.74844
0.12
0.15984
4.4604
16