URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
1 Pembersihan lokasi
IV
Menebang 5 pohon kelapa dan 4 pohon mangga kecil menggunakan gergaji mesin
Mencabut akar pohon
Membersihkan ilalang yang ada di sekitar lokasi royek
Memasang kayu meranti 5/7 untuk patok + 11 m'
Memasang kayu meranti 5/7 + 64 m'
PEKERJAAN TANAH
1 Galian pondasi
2 Urugan pasir bawah pondasi
III
SPESIFIKASI PEKERJAAN
3 Pasangan rollag
Membuat adukan 1 PC : 3 kapur bubuk dan 8 pasir untuk spesi pasangan rollag
Memasang rollag bata + 3 m3
1 Beton sloof
Membuat bekesting untuk sloof
Membuat adukan 1 PC : 2 pasir dan 3 kerikil untuk beton sloof + 3 m3
2 Beton kolom praktis
4 Ring balk
5 Beton konsol
VI
1
2
3
4
5
6
7
VII
VIII
IX
X
1
2
3
4
5
6
7
8
9
XI
1
4
XII
PEKERJAAN LANTAI
1 Pasang tegel abu-abu 20x20
XIII
NO
1
JENIS UPAH
DAN BAHAN
2
I.
1
2
3
4
II.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
BAHAN
Batu bata merah
Batu bata merah
Batu pecah 1 - 2 (Mesin)
Batu pecah 2 - 3 (M. 024) (Mesin)
Batu pecah 3 - 5 (M. 023)
Batu pecah 5 - 7 (M. 022)
Batu Pecah 15/20
Kapur gamping
Kapur pasang
Pasir beton
(M. 041)
Pasir pasang
Pasir urug
(M. 040)
S i r t u (M. 042)
Semen Gresik 40 kg/zak (M. 080)
Semen Gresik 50 kg/zak (M. 080)
Tanah urug
Engsel jendela
Engsel pintu
Grendel biasa
Grendel injak
Grendel tanam
Hak angin 44 mm (lurus)
Handle jendela
Hak angin besar
Kunci tanam besar kuda terbang 2 x putar
Kunci tanam besar Medico 2 x putar
Kunci tanam kamar mandi
Eeternite Ex Kerang
Eternite Sakura
Genteng Wuwung flam pres lokal
Seng plat BJLS 20 90 x 1.80
Seng plat BJLS 28 90 x 1.80
Seng plat BJLS 20 / 43
Seng plat BJLS 30 / 60
Teakwood tebal 4 mm (1,10 x 2,10)
Triplek tebal 4 mm (1,20 x 2,40)
Tegel PC abu-abu 20 x 20 cm
Klosed jongkok porselen warna putih
Kran biasa
MERK
SATUAN
HARGA SATUAN
Hari
Hari
Hari
Hari
30,000.00
45,000.00
50,000.00
60,500.00
Buah
M3
M3
M3
M3
M3
M3
Ton
M3
M3
M3
M3
M3
Kg
Zak
Zak
Bh
Bh
Bh
Bh
Set
Bh
Bh
Bh
Bj
Bj
Bj
Lembar
Lembar
Bj
Lembar
Lembar
m'
m'
Lembar
Lembar
Bh
Bh
Bh
400.00
289,250.00
253,000.00
231,000.00
220,000.00
198,000.00
103,000.00
629,800.00
351,300.00
110,500.00
116,200.00
70,000.00
60,000.00
1,350.00
66,000.00
67,000.00
13,610.00
12,350.00
10,100.00
12,760.00
29,400.00
6,380.00
5,200.00
18,475.00
77,100.00
130,200.00
42,425.00
8,250.00
8,250.00
2,960.00
39,600.00
37,400.00
13,200.00
26,400.00
128,139.00
81,600.00
1,276.00
100,000.00
18,450.00
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
mindi
mindi
johar
mindi
Set
Kg
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
Kg
Kg
Kg
Bh
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Bh
roll
Lbr
61,450.00
20,300.00
16,295,000.00
15,586,000.00
14,566,000.00
12,044,000.00
7,700,000.00
7,700,000.00
7,700,000.00
4,400,000.00
4,950,000.00
4,950,000.00
4,400,000.00
7,975,000.00
8,250,000.00
5,500,000.00
5,500,000.00
5,500,000.00
3,850,000.00
4,125,000.00
4,125,000.00
3,850,000.00
5,775,000.00
6,050,000.00
1,980,000.00
1,980,000.00
1,650,000.00
3,300,000.00
4,675,000.00
4,675,000.00
4,675,000.00
3,300,000.00
3,575,000.00
3,575,000.00
3,300,000.00
4,950,000.00
5,225,000.00
5,166,000.00
55,000.00
11,200
12,861
8,470
29,050
46,100
46,100
17,220
15,252
36,000
60,000
98,400
24,600
23,175
11,070
66,420
3,125
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
Bh
Bh
Bh
Kg
Kg
Kg
liter
Ltr
Kg
Kg
Kg
Kg
Ltr
Ltr
Ltr
Kg
Kg
Lembar
Btg
Kg
Kg
Kg
Kg
Bj
Bj
M3
2,775
6,150
7,800
24,600
23,050
12,600
43,050
9,840
21,530
67,650
16,610
6,380
46,130
15,375
18,000
15,990.00
18,280
144,740.00
65,450.00
8,825
16,610.00
22,140.00
21,530.00
1,050.00
43,690.00
83,000.00
2
2.1
2.2
3
3.1
1 m2 Membersihkan lapangan
Tenaga
0.100 OH
Pekerja
0.050 OH
Mandor
Mandor
4.1
Bahan
4.2
1.200 m3
Tenaga
0.300 OH
0.010 OH
Pasir urug
Pekerja
Mandor
@ Rp.
30,000.00
@ Rp.
60,500.00
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
@ Rp.
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
@ Rp.
30,000.00 = Rp.
1,980,000.00
15,990.00
5,225,000.00
Jumlah (I)
@ Rp.
30,000.00
@ Rp.
45,000.00
@ Rp.
50,000.00
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
@ Rp.
60,500.00 = Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
@ Rp.
70,000.00
Jumlah (I)
@ Rp.
30,000.00
@ Rp.
60,500.00
Jumlah (II)
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
6
6.1
6.2
@ Rp.
24,010.00 = Rp.
Harga satuan pekerjaan
Harga setelah dibulatkan
@ Rp.
@ Rp.
103,000.00
70,000.00
Jumlah (I)
@ Rp.
30,000.00
@ Rp.
45,000.00
@ Rp.
50,000.00
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
7
7.1
7.2
8
8.1
8.2
9
9.1
9.2
10
10.1
10.2
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
30,000.00
45,000.00
50,000.00
60,500.00
Jumlah (II)
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
11.1
Bahan
6.240 kg
0.024 m3
11.2
12
12.1
12.2
13
13.1
13.2
Tenaga
0.200
0.150
0.015
0.010
Semen
@ Rp.
1,350.00 = Rp.
Pasir pasang
@ Rp.
116,200.00 = Rp.
Jumlah (I)
30,000.00
45,000.00
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
Memasang 1 m2 plesteran 1 PC : 2 KP : 8 PP, tebal 15 mm
Bahan
3.000 kg
Semen
@ Rp.
1,350.00
0.005 m3
Kapur pasang
@ Rp.
351,300.00
0.020 m3
Pasir pasang
@ Rp.
116,200.00
Tenaga
Jumlah (I)
0.220 OH
Pekerja
@ Rp.
30,000.00
0.120 OH
Tukang batu
@ Rp.
45,000.00
0.012 OH
Kepala tukang
@ Rp.
50,000.00
0.011 OH
Mandor
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
Memasang 1 m2 acian
Bahan
3.250 kg
Semen
@ Rp.
1,350.00
OH
OH
OH
OH
Tenaga
0.150 OH
0.100 OH
0.010 OH
0.008 OH
Pekerja
Tukang batu
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
= Rp.
Pekerja
Tukang batu
Kepala tukang
Mandor
@ Rp.
@ Rp.
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
14.1
Bahan
0.270 m3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
Kayu lokal
@ Rp.
3,300,000.00 = Rp.
Paku 5 cm - 12 cm
Besi beton polos
Kawat beton
@ Rp.
@ Rp.
@ Rp.
15,990.00 = Rp.
8,470.00 = Rp.
18,280.00 = Rp.
kg
m3
m3
Semen
Pasir beton
Koral beton bt. Pecah 2-3
@ Rp.
@ Rp.
@ Rp.
OH
Pekerja
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
2.000 kg
210.000 kg
3.000 kg
14.2
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
Jumlah (I)
= Rp.
@ Rp.
30,000.00 = Rp.
@ Rp.
45,000.00 = Rp.
14
336.000
0.540
0.810
Tenaga
5.650
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
1,350.00
110,500.00
231,000.00
Jumlah (I)
@ Rp.
30,000.00
0.275 OH
Tukang batu
@ Rp.
45,000.00 = Rp.
1.560 OH
1.400 OH
Tukang kayu
Tukang besi
@ Rp.
@ Rp.
45,000.00 = Rp.
45,000.00 = Rp.
0.323 OH
0.283 OH
Kepala tukang
Mandor
@ Rp.
@ Rp.
50,000.00 = Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
15.1
Bahan
0.400 m3
Kayu lokal
@ Rp.
3,300,000.00 = Rp.
Paku 5 cm - 12 cm
@ Rp.
15,990.00 = Rp.
315.000 kg
4.500 kg
@ Rp.
@ Rp.
8,470.00 = Rp.
18,280.00 = Rp.
336.000 kg
0.540 m3
0.810 m3
Semen
Pasir beton
Koral beton bt. Pecah 2-3
@ Rp.
@ Rp.
@ Rp.
1,350.00 = Rp.
110,500.00 = Rp.
231,000.00 = Rp.
@ Rp.
@ Rp.
@ Rp.
Pekerja
3,300,000.00
144,740.00
65,450.00
Jumlah (I)
@ Rp.
30,000.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
0.275 OH
Tukang batu
@ Rp.
45,000.00 = Rp.
1.650 OH
2.100 OH
Tukang kayu
Tukang besi
@ Rp.
@ Rp.
45,000.00 = Rp.
45,000.00 = Rp.
0.403 OH
0.353 OH
Kepala tukang
Mandor
@ Rp.
@ Rp.
50,000.00 = Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
4.000 kg
15.2
0.150
3.500
20.000
Tenaga
7.050
m3
Kayu balok
lembar Plywood 9 mm
btg.
Dolken
OH
16.1
Bahan
0.320 m3
Kayu lokal
@ Rp.
3,300,000.00 = Rp.
Paku 5 cm - 12 cm
@ Rp.
15,990.00 = Rp.
210.000 kg
3.000 kg
@ Rp.
@ Rp.
8,470.00 = Rp.
18,280.00 = Rp.
336.000 kg
0.540 m3
0.810 m3
Semen
Pasir beton
Koral beton bt. Pecah 2-3
@ Rp.
@ Rp.
@ Rp.
1,350.00 = Rp.
110,500.00 = Rp.
231,000.00 = Rp.
@ Rp.
@ Rp.
@ Rp.
Pekerja
3,300,000.00
144,740.00
65,450.00
Jumlah (I)
@ Rp.
30,000.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
Tukang batu
@ Rp.
45,000.00 = Rp.
3.200 kg
16.2
0.140
2.800
16.000
Tenaga
6.350
m3
Kayu balok
lembar Plywood 9 mm
btg.
Dolken
OH
0.275 OH
1.650 OH
1.400 OH
Tukang kayu
Tukang besi
@ Rp.
@ Rp.
45,000.00 = Rp.
45,000.00 = Rp.
0.333 OH
Kepala tukang
@ Rp.
50,000.00 = Rp.
0.318 OH
Mandor
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
17
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kamper
17.1
Bahan
1.200
1.250
1.000
Tenaga
6.000
17.2
m3
kg
kg
@ Rp.
@ Rp.
@ Rp.
Pekerja
7,700,000.00
15,990.00
24,600.00
Jumlah (I)
@ Rp.
30,000.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
OH
Tukang kayu
@ Rp.
45,000.00 = Rp.
Kepala tukang
Mandor
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
0.025 m3
Papan kayu
@ Rp.
15,586,000.00 = Rp.
0.030 kg
Paku 1 cm 2,5 cm
@ Rp.
22,140.00 = Rp.
@ Rp.
@ Rp.
24,600.00 = Rp.
128,139.00 = Rp.
18.000 OH
1.800 OH
0.300 OH
18
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
Membuat 1 m2 daun pintu kayu lapis (teakwood) rangkap
18.1
Bahan
18.2
19
19.1
19.2
20
20.1
0.500 kg
Lem kayu
1.000 lembar Teakwood tebal 4 mm (1,10 x
2,10)
Tenaga
0.700 OH
Pekerja
2.100 OH
Tukang kayu
0.210 OH
Kepala tukang
0.035 OH
Mandor
Jumlah (I)
@ Rp.
30,000.00
@ Rp.
45,000.00
@ Rp.
50,000.00
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
Membuat dan memasang 1 m2 daun pintu panel, kayu jati
Bahan
0.040 m3
Papan kayu
@ Rp.
15,586,000.00
0.500 kg
Paku 5 cm 7 cm
@ Rp.
15,990.00
Tenaga
Jumlah (I)
1.000 OH
Pekerja
@ Rp.
30,000.00
3.000 OH
Tukang kayu
@ Rp.
45,000.00
0.300 OH
Kepala tukang
@ Rp.
50,000.00
0.050 OH
Mandor
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
Membuat 1 m2 daun pintu kayu lapis (multipleks) rangkap
Bahan
0.025 m3
Papan kayu
@ Rp.
15,586,000.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
20.2
0.030
0.500
1.000
Tenaga
0.700
2.100
0.210
0.035
kg
Paku 1 cm 2,5 cm
kg
Lem kayu
lembar multipleks
OH
OH
OH
OH
Pekerja
Tukang kayu
Kepala tukang
Mandor
21
21.1
Bahan
0.024
0.300
Tenaga
0.800
2.400
0.240
0.040
21.2
22
22.1
22.2
23
23.1
23.2
24
24.1
24.2
m3
kg
22,140.00
24,600.00
81,600.00
Jumlah (I)
@ Rp.
30,000.00
@ Rp.
45,000.00
@ Rp.
50,000.00
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
15,586,000.00
24,600
Jumlah (I)
OH
Pekerja
@ Rp.
30,000.00
OH
Tukang kayu
@ Rp.
45,000.00
OH
Kepala tukang
@ Rp.
50,000.00
OH
Mandor
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
Memasang 1 m1 krepyak (2 x 15) cm, kayu kelas I atau kelas II / ky. Kamper
Bahan
0.0110 m3
Papan kayu
@ Rp.
7,975,000.00
0.050 kg
Paku 5 cm dan 7 cm
@ Rp.
15,990.00
Tenaga
Jumlah (I)
0.100 OH
Pekerja
@ Rp.
30,000.00
0.200 OH
Tukang kayu
@ Rp.
45,000.00
0.020 OH
Kepala tukang
@ Rp.
50,000.00
0.005 OH
Mandor
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
Memasang 1 m3 konstruksi kuda-kuda, kayu kruing
Bahan
1.100 m3
Balok kayu
@ Rp.
5,500,000.00
15.000 kg
Besi strip tebal 5 mm
@ Rp.
8,825.00
5.600 kg
Paku 12 cm
@ Rp.
15,990.00
Tenaga
Jumlah (I)
4.000 OH
Pekerja
@ Rp.
30,000.00
12.000 OH
Tukang kayu
@ Rp.
45,000.00
1.200 OH
Kepala tukang
@ Rp.
50,000.00
0.200 OH
Mandor
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
Gording 8/12 kayu kelas II / ky.kruing
Bahan
1.100 m3
15.000 kg
3.000 kg
Tenaga
Papan kayu
Lem kayu
@ Rp.
@ Rp.
@ Rp.
Balok kayu
Besi strip tebal 5 mm
Paku 12 cm
@ Rp.
@ Rp.
@ Rp.
5,500,000.00
8,825
15,990.00
Jumlah (I)
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
2.400
7.200
0.720
0.120
25
25.1
25.2
26
26.1
26.2
27
27.1
27.2
28
28.1
28.2
OH
OH
OH
OH
Pekerja
Tukang kayu
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
30,000.00 = Rp.
45,000.00 = Rp.
50,000.00 = Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
1 m2 Pasang usuk ky.kruing 5/7 dan reng ky.kamper 2/3
Bahan
0.011 m3
kayu kruing 5/7
@ Rp.
4,125,000.00 = Rp.
0.003 m3
reng kamper 2/3
@ Rp.
4,400,000.00 = Rp.
0.025 kg
paku usuk
@ Rp.
15,990.00 = Rp.
Tenaga
Jumlah (I)
= Rp.
0.150 OH
Pekerja
@ Rp.
30,000.00 = Rp.
0.100 OH
Tukang kayu
@ Rp.
45,000.00 = Rp.
0.010 OH
Kepala tukang
@ Rp.
50,000.00 = Rp.
0.005 OH
Mandor
@ Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
Memasang 1 m2 plafond hanger kayu meranti dan eternit
Bahan
1.000 Lbr
Eternit cap kerang
@ Rp.
8,250.00 = Rp.
0.012 m3
Kayu meranti
@ Rp.
3,575,000.00 = Rp.
0.200 Kg
Paku Reng
@ Rp.
16,610.00 = Rp.
0.020 Kg
Paku Eternit
@ Rp.
22,140.00 = Rp.
Tenaga
Jumlah (I)
= Rp.
0.280 OH
Pekerja
@ Rp.
30,000.00 = Rp.
0.800 OH
Tukang kayu
@ Rp.
45,000.00 = Rp.
0.080 OH
Kepala tukang
@ Rp.
50,000.00 = Rp.
OH
Mandor
@ Rp.
60,500.00 = Rp.
Jumlah (II) = Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
Memasang 1 m1 lisplank ukuran (2 x 30) cm, kayu kelas I atau kelas II / ky. Kamper
Bahan
0.0110 m3
Papan kayu
@ Rp.
8,250,000.00 = Rp.
0.050 kg
Paku 5 cm dan 7 cm
@ Rp.
15,990.00 = Rp.
Tenaga
Jumlah (I)
= Rp.
0.100 OH
Pekerja
@ Rp.
30,000.00 = Rp.
0.200 OH
Tukang kayu
@ Rp.
45,000.00 = Rp.
0.020 OH
Kepala tukang
@ Rp.
50,000.00 = Rp.
0.005 OH
Mandor
@ Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
1 m' Pasang papan reuter
Bahan
0.004 m3
kayu meranti 2/20
@ Rp.
4,950,000.00 = Rp.
0.020 kg
paku payung
@ Rp.
21,530.00 = Rp.
Tenaga
Jumlah (I)
= Rp.
0.028 OH
Pekerja
@ Rp.
30,000.00 = Rp.
0.080 OH
Tukang kayu
@ Rp.
45,000.00 = Rp.
0.008 OH
Kepala tukang
@ Rp.
50,000.00 = Rp.
0.001 OH
Mandor
@ Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
29
29.1
29.2
30
30.1
30.2
31
31.1
31.2
32
32.1
32.2
33
33.1
33.2
@ Rp.
1,050.00
Jumlah (I)
@ Rp.
30,000.00
@ Rp.
45,000.00
@ Rp.
50,000.00
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
@ Rp.
@ Rp.
@ Rp.
1,050.00 = Rp.
1,350.00 = Rp.
1,050.00 = Rp.
Jumlah (I)
= Rp.
@ Rp.
30,000.00 = Rp.
@ Rp.
45,000.00 = Rp.
@ Rp.
50,000.00 = Rp.
@ Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
@ Rp.
@ Rp.
8,250.00
22,140.00
Jumlah (I)
@ Rp.
30,000.00
@ Rp.
45,000.00
@ Rp.
50,000.00
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
43,690.00
Jumlah (I)
@ Rp.
30,000.00
@ Rp.
45,000.00
@ Rp.
50,000.00
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
@ Rp.
12,350.00 = Rp.
Jumlah (I)
= Rp.
@ Rp.
30,000.00 = Rp.
0.150 OH
0.015 OH
0.00075 OH
Tukang kayu
Kepala tukang
Mandor
34
34.1
Bahan
1.000
Tenaga
0.010
0.100
0.010
0.0005
34.2
buah
Engsel jendela
OH
OH
OH
OH
Pekerja
Tukang kayu
Kepala tukang
Mandor
35
35.1
Bahan
1.000
Tenaga
0.015
0.150
0.015
0.00075
35.2
buah
Grendel biasa
OH
OH
OH
OH
Pekerja
Tukang kayu
Kepala tukang
Mandor
36
36.1
Bahan
1.000
Tenaga
0.015
0.150
0.015
0.00075
36.2
37
37.1
37.2
38
38.1
38.2
buah
Grendel injak
OH
OH
OH
OH
Pekerja
Tukang kayu
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
45,000.00
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
@ Rp.
13,610 = Rp.
Jumlah (I)
= Rp.
@ Rp.
30,000.00 = Rp.
@ Rp.
45,000.00 = Rp.
@ Rp.
50,000.00 = Rp.
@ Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
@ Rp.
10,100.00
Jumlah (I)
@ Rp.
30,000.00
@ Rp.
45,000.00
@ Rp.
50,000.00
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
@ Rp.
12,760.00
Jumlah (I)
@ Rp.
30,000.00
@ Rp.
45,000.00
@ Rp.
50,000.00
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
5,200.00
Jumlah (I)
@ Rp.
30,000.00
@ Rp.
45,000.00
@ Rp.
50,000.00
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
@ Rp.
Jumlah (I)
6,380.00 = Rp.
= Rp.
0.015
0.150
0.015
0.00075
39
39.1
39.2
40
40.1
40.2
41
41.1
41.2
42
42.1
42.2
OH
OH
OH
OH
Pekerja
Tukang kayu
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
30,000.00
45,000.00
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
55,000.00 = Rp.
Jumlah (I)
= Rp.
@ Rp.
30,000.00 = Rp.
@ Rp.
45,000.00 = Rp.
@ Rp.
50,000.00 = Rp.
@ Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
1 m2 Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
Bahan
0.200 kg
Cat menie
@ Rp.
17,220.00 = Rp.
0.150 kg
Plamir
@ Rp.
16,610.00 = Rp.
0.170 kg
Cat dasar
@ Rp.
46,100.00 = Rp.
0.260 kg
Cat penutup 2 kali
@ Rp.
46,100.00 = Rp.
Tenaga
Jumlah (I)
= Rp.
0.070 OH
Pekerja
@ Rp.
30,000.00 = Rp.
0.009 OH
Tukang cat
@ Rp.
45,000.00 = Rp.
0.006 OH
Kepala tukang
@ Rp.
50,000.00 = Rp.
0.0025 OH
Mandor
@ Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
1 m2 Cat plafond
Bahan
0.150 kg
Plamir
@ Rp.
16,610 = Rp.
0.170 kg
Cat dasar
@ Rp.
46,100 = Rp.
0.170 kg
Cat penutup
@ Rp.
46,100 = Rp.
Tenaga
Jumlah (I)
= Rp.
0.070 OH
Pekerja
@ Rp.
30,000.00 = Rp.
0.075 OH
Tukang cat
@ Rp.
45,000.00 = Rp.
0.0075 OH
Kepala tukang
@ Rp.
50,000.00 = Rp.
0.0025 OH
Mandor
@ Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
1 m2 Pelaburan bidang kayu dengan politur
Bahan
0.150 ltr.
Politur / milamin
@ Rp.
43,050.00 = Rp.
0.372 ltr.
Politur jadi
@ Rp.
46,130.00 = Rp.
2.000 lembar Ampelas
@ Rp.
3,125.00 = Rp.
Tenaga
Jumlah (I)
= Rp.
- OH
Pekerja
@ Rp.
30,000.00 = Rp.
0.060 OH
Tukang cat
@ Rp.
45,000.00 = Rp.
0.016 OH
Kepala tukang
@ Rp.
50,000.00 = Rp.
0.0025 OH
43
43.1
43.2
44
44.1
44.2
60,500.00 = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
1 m2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
Bahan
0.100 kg
Plamir
@ Rp.
6,380.00 = Rp.
0.100 kg
Cat dasar
@ Rp.
15,252.00 = Rp.
0.260 kg
Cat penutup 2x
@ Rp.
15,252.00 = Rp.
Tenaga
Jumlah (I)
= Rp.
0.020 OH
Pekerja
@ Rp.
30,000.00 = Rp.
0.063 OH
Tukang cat
@ Rp.
45,000.00 = Rp.
0.0063 OH
Kepala tukang
@ Rp.
50,000.00 = Rp.
0.0025 OH
Mandor
@ Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
45.2
@ Rp.
45
45.1
Mandor
Org
Mandor
@ Rp.
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
@ Rp.
@ Rp.
@ Rp.
1,350.00
231,000.00
110,500.00
Jumlah (I)
@ Rp.
30,000.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
@ Rp.
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
45,000.00
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
Memasang 1 buah bak kontrol pasangan batu bata uk. (30x30) cm, tinggi 35 cm
Bahan
0.145 m3
Batu bata
@ Rp.
289,250.00 = Rp.
44.000 kg
Semen
@ Rp.
1,350.00 = Rp.
0.070 m3
Pasir pasang
@ Rp.
116,200.00 = Rp.
0.070 m3
Batu kerikil
@ Rp.
83,000.00 = Rp.
1.600 kg
Besi beton
@ Rp.
8,470.00 = Rp.
0.060 m3
Pasir beton
@ Rp.
110,500.00 = Rp.
Tenaga
Jumlah (I)
= Rp.
3.200 OH
Pekerja
@ Rp.
30,000.00 = Rp.
1.015 OH
Tukang batu
@ Rp.
45,000.00 = Rp.
0.0015 OH
Kepala tukang
@ Rp.
50,000.00 = Rp.
0.016 OH
Mandor
@ Rp.
60,500.00 = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
AAN
3,000.00
3,025.00
6,025.00
6,020.00
23,760.00
319.80
36,575.00
60,654.80
3,000.00
4,500.00
500.00
302.50
8,302.50
68,957.30
68,950.00
22,500.00
1,512.50
24,012.50
24,010.00
84,000.00
84,000.00
9,000.00
605.00
9,605.00
93,605.00
93,600.00
6,002.50
6,002.50
6,000.00
123,600.00
30,240.00
153,840.00
23,400.00
17,550.00
1,950.00
2,359.50
45,259.50
199,099.50
199,090.00
123,600.00
82,350.00
51,641.10
57,170.40
314,761.50
45,000.00
27,000.00
3,000.00
4,537.50
79,537.50
394,299.00
394,290.00
campuran spesi 1 PC : 3 KP : 10 PP
56,000.00
13,608.00
10,748.50
9,660.75
90,017.25
18,000.00
9,000.00
1,000.00
1,815.00
29,815.00
119,832.25
119,830.00
campuran spesi 1 PC : 4 PP
28,000.00
15,525.00
4,996.60
48,521.60
9,000.00
4,500.00
500.00
907.50
14,907.50
63,429.10
63,420.00
campuran spesi 1 PC : 3 KP : 10 PP
28,000.00
6,075.00
5,810.00
5,269.50
45,154.50
9,000.00
4,500.00
500.00
907.50
14,907.50
60,062.00
60,060.00
8,424.00
2,788.80
11,212.80
6,000.00
6,750.00
750.00
605.00
14,105.00
25,317.80
25,310.00
4,050.00
1,756.50
2,324.00
8,130.50
6,600.00
5,400.00
600.00
665.50
13,265.50
21,396.00
21,390.00
4,387.50
4,387.50
4,500.00
4,500.00
500.00
484.00
9,984.00
14,371.50
14,370.00
891,000.00
31,980.00
1,778,700.00
54,840.00
453,600.00
59,670.00
187,110.00
3,456,900.00
169,500.00
12,375.00
70,200.00
63,000.00
16,150.00
17,121.50
348,346.50
3,805,246.50
3,805,240.00
1,320,000.00
63,960.00
2,668,050.00
82,260.00
453,600.00
59,670.00
187,110.00
495,000.00
506,590.00
1,309,000.00
7,145,240.00
211,500.00
12,375.00
74,250.00
94,500.00
20,150.00
21,356.50
434,131.50
7,579,371.50
7,579,370.00
1,056,000.00
51,168.00
1,778,700.00
54,840.00
453,600.00
59,670.00
187,110.00
462,000.00
405,272.00
1,047,200.00
5,555,560.00
190,500.00
12,375.00
74,250.00
63,000.00
16,650.00
19,239.00
376,014.00
5,931,574.00
5,931,570.00
9,240,000.00
19,987.50
24,600.00
9,284,587.50
180,000.00
810,000.00
90,000.00
18,150.00
1,098,150.00
10,382,737.50
10,382,730.00
389,650.00
664.20
12,300.00
128,139.00
530,753.20
21,000.00
94,500.00
10,500.00
2,117.50
128,117.50
658,870.70
658,870.00
623,440.00
7,995.00
631,435.00
30,000.00
135,000.00
15,000.00
3,025.00
183,025.00
814,460.00
814,460.00
389,650.00
664.20
12,300.00
81,600.00
484,214.20
21,000.00
94,500.00
10,500.00
2,117.50
128,117.50
612,331.70
612,330.00
374,064.00
7,380.00
381,444.00
24,000.00
108,000.00
12,000.00
2,420.00
146,420.00
527,864.00
527,860.00
87,725.00
799.50
88,524.50
3,000.00
9,000.00
1,000.00
302.50
13,302.50
101,827.00
101,820.00
6,050,000.00
132,375.00
89,544.00
6,271,919.00
120,000.00
540,000.00
60,000.00
12,100.00
732,100.00
7,004,019.00
7,004,010.00
6,050,000.00
132,375.00
47,970.00
6,230,345.00
72,000.00
324,000.00
36,000.00
7,260.00
439,260.00
6,669,605.00
6,669,600.00
43,312.50
13,200.00
399.75
56,912.25
4,500.00
4,500.00
500.00
302.50
9,802.50
66,714.75
66,710.00
8,250.00
42,900.00
3,322.00
442.80
54,914.80
8,400.00
36,000.00
4,000.00
48,400.00
103,314.80
103,300.00
90,750.00
799.50
91,549.50
3,000.00
9,000.00
1,000.00
302.50
13,302.50
104,852.00
104,850.00
19,800.00
430.60
20,230.60
840.00
3,600.00
400.00
84.70
4,924.70
25,155.30
25,150.00
26,250.00
26,250.00
4,500.00
3,375.00
400.00
484.00
8,759.00
35,009.00
35,000.00
5,250.00
10,800.00
33.60
16,083.60
12,000.00
9,000.00
1,000.00
121.00
22,121.00
38,204.60
38,200.00
9,075.00
221.40
9,296.40
900.00
3,150.00
350.00
242.00
4,642.00
13,938.40
13,930.00
43,690.00
43,690.00
300.00
22,500.00
500.00
302.50
23,602.50
67,292.50
67,290.00
12,350.00
12,350.00
450.00
6,750.00
750.00
45.38
7,995.38
20,345.38
20,340.00
13,610.00
13,610.00
300.00
4,500.00
500.00
30.25
5,330.25
18,940.25
18,940.00
10,100.00
10,100.00
450.00
6,750.00
750.00
45.38
7,995.38
18,095.38
18,090.00
12,760.00
12,760.00
450.00
6,750.00
750.00
45.38
7,995.38
20,755.38
20,750.00
5,200.00
5,200.00
450.00
6,750.00
750.00
45.38
7,995.38
13,195.38
13,190.00
6,380.00
6,380.00
450.00
6,750.00
750.00
45.38
7,995.38
14,375.38
14,370.00
60,500.00
60,500.00
450.00
6,750.00
750.00
45.38
7,995.38
68,495.38
68,490.00
2,491.50
7,837.00
7,837.00
18,165.50
2,100.00
3,375.00
375.00
151.25
6,001.25
24,166.75
24,160.00
6,457.50
6,457.50
6,250.00
19,165.00
2,700.00
800.00
151.25
3,651.25
22,816.25
22,810.00
638.00
1,525.20
3,965.52
6,128.72
600.00
2,835.00
315.00
151.25
3,901.25
10,029.97
10,020.00
33,814.00
14,040.00
47.25
2,187.00
50,088.25
8,100.00
6,075.00
700.00
847.00
15,722.00
65,810.25
65,810.00
245,160.00
210,210.00
59,670.00
515,040.00
180,000.0000
22,500.0000
2,500.0000
5,021.5000
210,021.5000
725,061.50
725,060.00
228
229
180
41,941.25
59,400.00
8,134.00
5,810.00
13,552.00
6,630.00
135,467.25
96,000.00
45,675.00
75.00
968.00
142,718.00
278,185.25
278,180.00
170
Upah
171
Upah
175
174
Analisa DPU
1 unit Septitank uk. 200 x 100 x 1
Upah + Bahan
X.4
Cat plafond
X.4.1
Bahan
0.150 kg
0.170 kg
0.170 kg
X.4.2
Plamir
Cat dasar
Cat penutup
@ Rp.
@ Rp.
@ Rp.
Pekerja
Tukang cat
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.070
0.075
0.0075
0.0025
OH
OH
OH
OH
VIII.2
Balok kayu
Besi strip tebal 5 mm
Paku 12 cm
2.400
7.200
0.720
0.120
OH
OH
OH
OH
Pekerja
Tukang kayu
Kepala tukang
Mandor
Harga setelah d
XIII.1
Bahan
1.000 buah
XIII.1.2
Stop kontak
@ Rp.
Pekerja
Tukang listrik
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.015
0.150
0.015
0.00075
OH
OH
OH
OH
Tenaga
0.015
0.150
0.015
0.00075
OH
OH
OH
OH
Pekerja
Tukang listrik
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.015
0.150
0.015
0.00075
OH
OH
OH
OH
Pekerja
Tukang listrik
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Bahan
1.000 buah
XIII.5.2
Saklar tunggal
@ Rp.
Pekerja
Tukang listrik
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.015
0.150
0.015
0.00075
OH
OH
OH
OH
Bahan
1.000 buah
XIII.6.2
Saklar ganda
@ Rp.
Pekerja
Tukang listrik
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.015
0.150
0.015
0.00075
OH
OH
OH
OH
Pasang MCB
XIII.7.1
Bahan
1.000 buah
XIII.7.2
MCB
@ Rp.
Pekerja
Tukang listrik
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Tenaga
0.015
0.150
0.015
0.00075
OH
OH
OH
OH
bh
TL 2 x 20 watt
0.1000
Org
Pekerja
#REF!
#REF!
Upah
1 Ttk Pasang lampu TL 2 x 20 watt ( Philips )
Analisa HSPK Jatim
27,000.00
#REF!
bh
bh
0.1000
Org
Pekerja
#REF!
#REF!
#REF!
#REF!
Upah
27,000.00
#REF!
Analisa DPU
1 Bh Pasang Closet Jongkok
Bahan
1.0000
0.1000
Bh
M3
0.0600
1.5000
0.5000
0.0500
Org
Org
Org
Org
Kepala Tukang
Tukang Batu
Pekerja
Mandor
#REF!
#REF!
Upah
34,000.00
32,000.00
27,000.00
41,000.00
#REF!
M'
Ljr
Bh
Bh
Org
Org
Org
Kepala Tukang
Tukang Listrik
Pekerja
34,000.00
32,000.00
27,000.00
44,020.00
1.0000
1.0000
1.0000
1.0000
Set
Bh
Set
Ls
Panel Box
MCB 10 AMP
Miniswitch 32 AMP
Alat Bantu / Clener
#REF!
#REF!
#REF!
10,000.00
0.0050
1.0000
1.0000
1 Set Pasang Panel Box
Org
Org
Org
Kepala Tukang
Tukang Listrik
Pekerja
34,000.00
32,000.00
27,000.00
Analisa DPU
15,000.00
1,120.00
26,700.00
1,200.00
170.00
16,000.00
1,350.00
17,520.00
#REF!
#REF!
#REF!
10,000.00
#REF!
170.00
32,000.00
27,000.00
59,170.00
Galian Tanah
#REF!
Pas. Batu Merah 1 : 4 #REF!
Urugan Pasir
#REF!
Urugan Grosok
#REF!
Batu Merah Kosongan #REF!
Plat Beton Bertulang #REF!
Pipa PVC dia. 3"
#REF!
Lubang Hawa pipa GI 2"
100,000.00
Galian Tanah
#REF!
Pas. Batu Merah 1 : 4
#REF!
Plesteran 1 : 3
#REF!
Plat Beton Bertulang
#REF!
Pipa PVC dia. 4"
#REF!
Lubang Hawa pipa GI 2"100,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
100,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
100,000.00
#REF!
6,380
36,000
60,000
Jumlah (I)
30,000.00
45,000.00
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
957.00
######
######
######
######
######
375.00
151.25
######
######
######
@ Rp.
@ Rp.
@ Rp.
###### = Rp.
8,825 = Rp.
###### = Rp.
Jumlah (I)= Rp.
######
######
######
######
@ Rp.
@ Rp.
@ Rp.
@ Rp.
###### = Rp.
###### = Rp.
###### = Rp.
###### = Rp.
Jumlah (II)
= Rp.
Harga satuan pekerjaan = Rp.
Harga setelah dibulatkan = Rp.
24,325.00
Jumlah (I)
30,000.00
45,000.00
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
113,350.00
Jumlah (I)
30,000.00
45,000.00
50,000.00
60,500.00
Jumlah (II)
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
######
######
450.00
######
750.00
45.38
######
######
######
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
######
######
450.00
######
750.00
45.38
######
######
######
######
######
######
######
######
######
######
3,330.00
Jumlah (I)
30,000.00
45,000.00
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
######
######
450.00
######
750.00
45.38
######
######
######
24,350.00
Jumlah (I)
30,000.00
45,000.00
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
######
######
450.00
######
750.00
45.38
######
######
######
87,100.00
Jumlah (I)
30,000.00
45,000.00
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
Harga setelah dibulatkan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
######
######
450.00
######
750.00
45.38
######
######
######
41,330.00
Jumlah (I)
30,000.00
45,000.00
50,000.00
60,500.00
Jumlah (II)
Harga satuan pekerjaan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
######
######
450.00
######
750.00
45.38
######
######
######
2,700.00
2,700.00
#REF!
2,700.00
2,700.00
#REF!
2,040.00
48,000.00
13,500.00
2,050.00
65,590.00
#REF!
61,540.00
#REF!
#REF!
#REF!
:
:
:
:
NO.
URAIAN PEKERJAAN
I
PEKERJAAN PERSIAPAN
1 Pembersihan lokasi
2 Uitzet/ pasang bowplank
II
1
2
3
4
PEKERJAAN TANAH
Galian pondasi
Urugan pasir bawah pondasi
Urugan pasir bawah lantai
Urugan tanah kembali/
tanah bekas galian
VOLUME SAT.
2
4,480.00 m
494.00 m'
996.14
112.59
97.32
643.75
m3
m3
m3
m3
HARGA SATUAN
Rp
Rp
Jumlah
6,020.00
68,950.00
Rp
Rp
Rp
Rp
24,010.00
93,600.00
93,600.00
6,000.00
Jumlah
III
1
2
3
4
5
IV
1
2
3
4
PEKERJAAN PASANGAN
Aanstampeng
Pondasi batu kali 1:3:10
Pasangan rollag
Pasangan dinding batu merah trasram
Pasangan dinding batu merah
PEKERJAANPLESTERAN DAN BENANGAN
Plesteran dinding trasram
Pleteran beton
Plesteran dinding biasa
Acian dinding trasram,
dinding biasa dan acian beton
125.08
214.72
5.98
24.37
189.47
m3
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
Jumlah
199,090.00
394,290.00
119,830.00
63,420.00
60,060.00
324.85
242.84
1,919.52
2,471.21
m2
m2
m2
m2
Rp
Rp
Rp
Rp
25,310.00
25,310.00
21,390.00
14,370.00
Jumlah
V
PEKERJAAN BETON
Beton sloof praktis
Beton sloof struktur
Beton kolom praktis
Beton kolom struktur
Ring balk
Beton konsol
1
2
2
3
4
5
6 Beton Pondasi strous
VI
3.78
12.51
2.08
19.2
9.38
3.51
2.54
m3
m3
m3
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
11.5
47.04
17
112.2
234
352
21.84
52
m3
m2
m2
m2
m'
Bh
m2
Bh
Rp
10,382,730.00
Rp
612,330.00
Rp
527,860.00
Rp
68,490.00
Rp
101,820.00
Rp
2,500.00
Rp
658,870.00
Rp
5,000.00
Jumlah
3,805,240.00
3,805,240.00
7,579,370.00
7,579,370.00
3,805,240.00
3,805,240.00
3,805,240.00
PEKERJAAN LANGIT-LANGIT
1 Pasang rangka
plafon Meranti + ethernit
m3
m3
m3
m'
m'
m2
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
7,004,010.00
6,669,600.00
6,669,600.00
104,850.00
25,150.00
66,710.00
2
1739.5 m
153 m'
Rp
Rp
Jumlah
35,000.00
38,200.00
2
799.63 m
Rp
103,300.00
5.72
12.92
2.7
495
153
1739.5
Jumlah
X
1
2
3
4
5
6
7
1
2
3
4
PEKERJAAN CAT-CATAN
Cat dinding
Cat plafond
Cat kayu
Pelituran
XI
22
117
200
200
100
100
76
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
67,290.00
20,340.00
18,940.00
14,370.00
13,190.00
18,090.00
20,750.00
2471.21
799.63
774.17
87.36
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Jumlah
10,020.00
24,160.00
28,710.00
22,810.00
2
1015.94 m
2
293.21 m
Rp
Rp
Jumlah
65,810.00
725,060.00
Ls
Ttk
Bh
Bh
Bh
Unit
Jumlah
m'
m'
52 Bh
Rp
Jumlah
278,180.00
3
4
5
6
JUMLAH HARGA
Rp
Rp
Rp
26,969,600.00
34,061,300.00
61,030,900.00
Rp
Rp
Rp
Rp
23,917,321.40
10,538,424.00
9,109,152.00
3,862,500.00
Rp
47,427,397.40
Rp
Rp
Rp
Rp
Rp
Rp
24,902,177.20
84,661,948.80
716,583.40
1,545,545.40
11,379,568.20
123,205,823.00
Rp
Rp
Rp
Rp
8,221,953.50
6,146,280.40
41,058,532.80
35,511,287.70
Rp
90,938,054.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,383,807.20
47,603,552.40
15,765,089.60
145,523,904.00
35,693,151.20
13,356,392.40
9,665,309.60
281,991,206.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
119,401,395.00
28,804,003.20
8,973,620.00
7,684,578.00
23,825,880.00
880,000.00
14,389,720.80
260,000.00
204,219,197.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,062,937.20
86,171,232.00
18,007,920.00
51,900,750.00
3,847,950.00
116,042,045.00
316,032,834.20
Rp
Rp
Rp
60,882,500.00
5,844,600.00
66,727,100.00
Rp
82,601,779.00
Rp
82,601,779.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,480,380.00
2,379,780.00
3,788,000.00
2,874,000.00
1,319,000.00
1,809,000.00
1,577,000.00
15,227,160.00
Rp
Rp
Rp
Rp
Rp
24,761,524.20
19,319,060.80
22,226,420.70
1,992,681.60
68,299,687.30
Rp
Rp
Rp
66,859,011.40
212,594,842.60
279,453,854.00
Rp
14,465,360.00