NULANDA CONSTRUCTION120
Jalan Martadinata 68, Jebres, Surakarta, Jawa tengah
Telepon :(0271)628133
Email: nulanda.construction@hotmail.com
LOKASI
: KOTA SURAKARTA
TAHUN ANGGARAN
: 2013
NO.
URAIAN PEKERJAAN
JUMLAH HARGA
RP
PEKERJAAN PERSIAPAN
Rp
2,310,000.00
Rp
12,680,937.50
Rp
84,661,954.08
Direksi Keet
Rp
2,315,240.00
II
1
PEKERJAAN TANAH
Pekerjaan galian tanah pondasin batu kali
Rp
4,241,160.00
Rp
2,648,116.80
Rp
7,789,889.25
Rp
2,513,217.60
2,863,175.04
III
PEKERJAAN PONDASI
Anstampeng
Rp
Rp
1,430,869.33
Rp
43,330,458.60
Rp
3,357,705.40
IV
1
Rp
67,172,337.80
Rp
53,794,033.49
Plesteran Trasram
Rp
930,626.93
PEKERJAAN BETON
Rp
Rp
19,421,912.25
Rp
140,444,143.71
Rp
95,802,933.60
Rp
89,916,053.00
Rp
29,160,827.44
Beton tangga
Rp
6,898,604.90
VI
Rp
15,887,225.25
Rp
18,229,050.30
Kaca
Rp
96,308.78
Rp
3,990,500.00
Rp
2,306,555.00
Rp
1,286,080.00
Rp
1,283,040.00
Rp
32,959,177.60
Rp
16,281,607.57
Rp
2,669,333.70
Rp
1,637,319.75
Rp
16,569,777.61
Rp
2,184,000.30
Rp
1,339,625.25
VIII
IX
0.252
1.386
9.252
0.253
6
3
4
2
0.463
0.289
0.851
0.275
2
1
8
7
0.313
0.156
4.735
0.367
16
4
1
2
5
10
11
0.077
0.096
0.08
0.1
3
12
13
14
15
16
17
0.156
0.16
18
4
19
20
21
22
23
24
25
27
28
29
0.21
0.21
30
31
5
4
1
1.736
1.992
0.011
32
33
34
35
36
37
38
39
40
7
41
42
43
44
45
46
47
48
49
50
0.46
0.46
0.46
0.46
1.47 1.47 1.4697 1.47
0.1
51
52
53
9
54
55
56
57
58
59
60
10
61
62
63
64
65
66
67
11
68
69
70
71
72
73
74
75
76
0.25
0.69 0.69
3.08 3.08 3.084
0.13 0.127
0.077
0.1
0.21 0.213
0.137 0.137
0.156
0.052 0.052
7.341
5.879
0.102
0.788
2.122
15.348
10.469
9.826
3.187
0.754
MINGGU KE
6
5
26
80
1
1
3
2
2
1
1
1
1
1
1
0.4588 0.45879 0.4588 0.459 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46
0.79
2.12
5.12 5.12
5.12
5.23 5.23
4.91 4.9131
3.19
0.75
0.35
0.5
0.35
0.5
60
0.436
0.252
0.141
0.140
Series1
0.44
0.25
0.14
0.14
3
6
2
1
6
2
1
3.602
1.779
0.292
0.179
1.811
0.239
0.146
1.2 1.2
0.3 0.3
0.15 0.15
0.18
1.2
0.3
0.3
0.3
0.3
0.3 0.3
0.12 0.15
0.15
0.3
0.3
0.3
0.3
PEKERJAAN PLAFOND
Pasangan plafond gypsum board
Rp
11,625,900.00
Rangka Plafon
Rp
13,808,640.00
Rp
13,761,800.00
Pasang Gording
Rp
331,356.96
Rp
422,556.40
Rp
26,560.69
Pasang Talang
Rp
94,521.00
Pasang Nok
Rp
1,330.99
Pasang Murplat
Rp
3
4
PEKERJAAN ATAP
3
1
1
1
1
1
1
1
1
1
6,680.56
Rp
5,398.35
Pasang Kuda-kuda 11 m
Rp
5,019,036.00
10
Rp
1,505,520.69
XII
Rp
1,834,250.00
Instalasi Lampu TL 25 W
Rp
1,097,450.00
Rp
92,700.00
Rp
427,000.00
Rp
1,585,500.00
233,725.00
Rp
Pemasangan sekering
Rp
46,350.00
PEKERJAAN SANITASI
Rp
24,369,900.00
Pasangan septictank
Rp
74,310.00
Rp
74,310.00
Pemasangan Floordrain
Rp
80,000.00
Rp
601,000.00
Rp
3,029,835.23
Rp
3,525,490.85
XII
PEKERJAAN PENGECATAN
1
2
3
2
1
1
1
XI
Bobot
(%)
7,212,583.13
VII
Durasi
(hari)
100
Rp
3,389,027.20
Pengecatan dinding
Rp
21,837,991.24
Rp
5,704,600.28
Pengecatan Plafon
Rp
2,838,336.00
Rp
915,067,458.37
RENCANA
1.270
1.509
1.504
0.036
0.046
0.003
0.010
0.000
0.001
0.001
0.548
0.165
2
4
1
1
2
1
1
0.200
0.120
0.010
0.047
200.173
0.026
0.005
6
2
2
2
1
2
2
2
2.663
0.008
0.008
0.009
0.066
0.331
0.385
0.370
8
4
3
2.386
0.623
0.310
100.000
0
PER MINGGU
0
KUMULATIF
0.423
0.377
40
0.5013
0.5013
0.1002
0.1002
0.42 0.4235
0.38 0.3773 0.38
0.5
0.03621
0.046178
0.002903
0.010329
0.000145
0.00073
0.00059
0.55
0.16
0.03
0.03
0.01
0.03
0.03
0.05
0.09 0.087
0.03
0.005
0.44 0.44 0.4439 0.4439 0.4439 0.444
0.0041 0.0041
0.0041 0.0041
0.0044 0.00437
0.07
0.17 0.17
0.19 0.19
0.19 0.19
0.174
10
11.63
0.17
11.8
0.31 0.213
12.1 12.32
0.21
30.7
0.76
71
1.6
72.6
4.79
77.4
0.0368 0.060285
50
87.9317
87.992
0.6015
88.594
0.6015
89.195
0.53
89.7
0.04
89.77
0.19 0.922
90 90.88
0.298 0.298
0.156 0.156
0.103 0.103
0.298 0.298
0.156 0.156
0.103
0.3 0.298
0.3
0.3
0.558 0.558
97.24 97.8
0.558
70 0.454
98.35 98.81
0.3 0.298
99.1 99.4
0.3
99.7
0.3
100
80