RENCANA ANGGARAN BIAYA (RAB)

INVENTARIS PERUM. MEKARSARI PERMAI CILEUNGSI

No

Uraian

Qty Sat. Harga Satuan

Tgl .

Jumlah

Pembelian

I.

MATERIAL BANGUNAN

Pipa Paralon 1/2"

btg

14,000

42,000

27-07-2013

Kabel Listrik 1/2 NYM

20 mtr

5,500

110,000

27-07-2013

Keni L

bh

4,000

12,000

27-07-2013

Keni I

bh

4,000

4,000

27-07-2013

Lem Paralon

bh

6,000

6,000

27-07-2013

Stop Kontak

bh

10,000

10,000

27-07-2013

Sendok Semen

bh

8,000

8,000

27-07-2013

Lampu 10watt Biasa

bh

10,000

30,000

27-07-2013

Lampu 25watt Philip

bh

45,000

45,000

27-07-2013

10 Kape gagang

bh

10,000

10,000

27-07-2013

11 Obeng + / -

bh

10,000

10,000

27-07-2013

12 Kasa Nyamuk hijau

mtr

10,000

20,000

05-08-2013

13 Kasa Nyamuk biru

mtr

8,000

8,000

12-08-2013

14 Paku Payung

bh

3,000

9,000

12-08-2013

0.25 kg

20,000

5,000

12-08-2013

15 Paku 7 in
16 Klem keran

bh

3,000

3,000

27-07-2013

17 Lakban hitam

bh

5,000

5,000

27-07-2013

18 Ganda Kunci

bh

6,000

12,000

22-07-2013

19 Kabel NYM 1/2

mtr

4,500

22,500

27-07-2013

20 Kotak Colokan yg 3 lubang

bh

8,000

8,000

27-07-2013

21 Colokan Listrik

bh

5,000

10,000

27-07-2013

22 Biaya Sambung Listrik/air

ls

50,000

50,000

27-07-2013

23 Token Linsterik

ls

22,000

22,000

12-08-2013

24 Besi 10" bwat Spiteng

kg

8,000

64,000

28-08-2013

25 Paralon 1/2 in

btg

14,000

28,000

05-09-2013

26 Keni L

bh

3,000

3,000

05-09-2013

27 Keni I

bh

3,000

6,000

05-09-2013

28 Drat air

bh

5,000

5,000

05-09-2013

Semen

10 zak

Pasir

kol

Kerikil

kol

500 bh

Batako
Besi 12"

btg

RENCANA ANGGARAN BIAYA (RAB)

INVENTARIS PERUM. MEKARSARI PERMAI CILEUNGSI
No

Uraian

Qty Sat. Harga Satuan

Tgl .

Jumlah

Pembelian

Besi 10"

btg

Kaso

10 btg

Balok

btg

Papan Cor

10 btg

Kawat

kg

Paku 5

0.5 kg

Paku 7

0.5 kg

Cincing / behel 8 x 12

ikt

Ubin Kamar Mandi

mtr

Ubin Westafel

mtr

Ubin Kamar, dapur

mtr

35,000

105,000

Jumlah Material Bangunan

672,500

II.

PERABOT/ISI RUMAH

Kasur Silvio no. 1 160 x 200 cm

set

2,700,000

2,700,000

27-07-2013

Gelas kopi

Lsn

14,000

14,000

27-07-2013

Piring biasa

Lsn

15,000

15,000

27-07-2013

Sendok Makan biasa

bh

10,000

10,000

14-07-2013

Kipas Angin Gantung

bh

30,000

30,000

27-07-2013

Kebel kecil kipas angin

mtr

4,000

12,000

27-07-2013

Gayung

bh

4,000

4,000

26-07-2013

Ember biasa

bh

4,000

8,000

26-07-2013

Gantungan baju

bh

4,000

8,000

26-07-2013

10 Lap Pel

bh

15,000

15,000

25-07-2013

11 Sapu Lidi

bh

10,000

10,000

25-07-2013

12 Sapu Uduk

bh

10,000

10,000

25-07-2013

13 Keset Kaki

bh

4,000

8,000

25-07-2013

RENCANA ANGGARAN BIAYA (RAB)

INVENTARIS PERUM. MEKARSARI PERMAI CILEUNGSI
No

Uraian

Qty Sat. Harga Satuan

Jumlah

Tgl .
Pembelian

14 Tempat Sabun

bh

4,000

4,000

25-07-2013

15 Tempat Peralatan Sabun

bh

4,000

4,000

25-07-2013

16 Tempat Sampah

bh

4,000

4,000

25-07-2013

17 Gelas Besar

lsn

47,500

95,000

15-08-2013

18 Sendok Makan

Lsn

33,000

33,000

15-08-2013

19 Garpu Makan

Lsn

35,000

35,000

15-08-2013

20 Tempat Sendok makan

bh

20,000

20,000

15-08-2013

21 Tiker 1 x 2 mtr

bh

50,000

50,000

15-08-2013

22 Mangkok

Lsn

50,000

50,000

15-08-2013

23 Pisau

bh

10,000

20,000

14-07-2013

24 Sikat Kamar Mandi

bh

10,000

10,000

26-07-2013

25 Sikat Gigi

Ls

7,000

7,000

15-08-2013

26 Sabun Mandi

bh

3,000

3,000

15-08-2013

27 Pepsodent

bh

6,000

6,000

27-07-2013

28 Tanaman Jambu air

bh

15,000

15,000

28-07-2013

29 Tanaman Jambu Kelutuk

bh

10,000

10,000

28-07-2013

30 Tanaman Jambu Bol

bh

20,000

20,000

28-07-2013

31 Tanaman Jeruk

bh

15,000

15,000

28-07-2013

32 Pupuk Kompos

bh

10,000

10,000

28-07-2013

33 Tanaman Jambu Kancing

bh

15,000

15,000

11-08-2013

34 Tanaman Jambu Hijau

bh

15,000

15,000

11-08-2013

35 Tanaman Jeruk biasa

bh

10,000

10,000

11-08-2013

36 Kain Putih

Mtr

25,000

75,000

05-05-2013

37 Bad Vocer My Love

Ls

550,000

550,000

03-05-2012

38 Sunklin

bh

8,000

8,000

27-07-2013

39 Dispenser

bh

200,000

200,000

05-05-2012

40 Deoderan

bh

15,000

15,000

16-08-2013

41 Minyak Rambut

bh

15,000

15,000

16-08-2013

42 Bola Pelastik

bh

15,000

15,000

07-08-2013

43 Sejadah

bh

100,000

100,000

08-09-2012

44 Sarung

bh

50,000

50,000

08-09-2012

45 Termos Listrik

bh

25,000

25,000

17-08-2013

46 Piring biasa

Lsn

25,000

50,000

17-08-2013

47 Sendal Neckermen

Bh

69,500

69,500

17-08-2013

48 Aqua @ 1 liter

bh

4,000

16,000

11-08-2013

49 Mizon

bh

4,500

18,000

15-08-2013

50 Wheat Coffi Luwak

set

11,000

11,000

17-08-2013

RENCANA ANGGARAN BIAYA (RAB)

INVENTARIS PERUM. MEKARSARI PERMAI CILEUNGSI
No

Uraian

Qty Sat. Harga Satuan

Tgl .

Jumlah

Pembelian

51 Kopi ABC Mocca

set

11,000

11,000

17-08-2013

52 Bantal Panjang

bh

50,000

50,000

25-08-2013

53 Bantal Pendek

bh

35,000

70,000

25-08-2013

54 Susu Indomilk Saset

pcs

7,000

7,000

05-09-2013

55 Popmie

pcs

3,800

7,600

05-09-2013

56 Karpet Paris Uk. 250 x 3.30 cm

bh

900,000

900,000

08-09-2013

57 Termos Listrik

bh

23,000

23,000

08-09-2013

Rak Piring

bh

950,000

950,000

Lemari baju

bh

700,000

700,000

Kulkas 2 pintu

set

2,400,000

2,400,000

Kompor Gas

set

Selang Gas

bh

Tabung Gas

bh

AC Sharp

Set

Stop Kontak AC

bh

Selang Pembungan air AC

mtr

Kabel Listrik AC

mtr

Ulekan

bh

Gagang Ulekan

bh

Mesin Cuci 1 tabung

bh

TV 24" inc

bh

Antena TV + Kabel Antena

set

Bambu Antena

bh

Meja TV

bh

2,500,000

1,700,000

2,500,000

1,700,000

RENCANA ANGGARAN BIAYA (RAB)

INVENTARIS PERUM. MEKARSARI PERMAI CILEUNGSI
No

Uraian

Qty Sat. Harga Satuan

Tgl .

Jumlah

Pembelian
-

Jumlah Perabot/isi Rumah

13,831,100

TOTAL

14,503,600

75,000,000
15,000,000

Tanggal
14-08-2013

Uraian
Kertas HVS

15-08-2013

Ayam Goreng
Uang dr Novi
Mizon
Bensin
Belannja Barang
Aqua
Rental
Duren

16-08-2013

17-08-2013

18-08-2013

Cukur Rambut
Mizon
Bensin
Deodoran, minyk rambutt
uang dr novi
Konsul Dokter Gigi
Rental
Tabunan
Makan Bakso Skwti
Mizon, aqua
Uang dr Novi
Whety Coffy "Novi"
Bensin
Ayam Goreng
Pulsa Xl
Belanja Barang
Rani Rental
R. Skck
R. Skck
R. Skck
R. ktp
Ijazah DP "Fitriyani"
R. Skck
Ijazah DP "Sugandi"
R. ktp, bpk tua
R. Skck
R. Skck
R. PBB, Tabngn
R. Surat

Debit

Kredit
35,000

32,000
300,000
7,000
20,000
283,000
4,000
20,000
40,000

10,000
7,000
20,000
35,000
35,000
40,000
15,000
40,000
29,000
7,000
171,000
11,000
8,000
21,000
6,000
150,000
5,000
5,000
5,000
5,000
10,000
50,000
5,000
100,000
3,000
5,000
5,000
20,000
5,000

Pulsa Modem Smart

mie Goreng
Kertas HVS F4 1 rim, iqro, gams
Kasih Papah

27,000
9,000
50,000
100,000
223,000

19-08-2013

20-08-2013

21-08-2013

Pulsa XL
Pulsa Simpati
Bensin "Perum. Mekarsari"
Makan ayam goreng
Uangrani

Patungan Kertas
Bensin
Pinjem Mamah
R. skck
Makan Ayam Bakar
Nurfid
dari laci skolah
DP Kontraktor Gorog2
Iman
ATM BNI
ATM BRI
Bensin
Pulsa Smart net
Makanan dapat

186,000
6,000
6,000
10,000
13,000

20,000

30,000
7,000
50,000
5,000
10,000
19,000
20,000
600,000
100,000
200,000
300,000
8,000
20,000
4,000

22-08-2013

Bensin k prmhan
Makan Ayam bakar
aqua

10,000
25,000
4,000

23-08-2013

Bensin k permhan
Bakso
R. Pajak wawan
Papah

10,000
10,000

24-08-2013

Kondangan Sidig kp. Swah

50,000
25,000

25,000

25-08-2013

26-08-2013

27-08-2013

Uang dri Novi

Uang ATM
Ajin STNK
Bensin
Nasi Padang
Ceriamart
Baju Batik 3 pcs
Celana Pendek 3 pcs
Selampe
Bantal Panjang
Bantak Pendek 2 pcs
Aqua 1 liter 3 btl, mint
Bensin

230,000
150,000

Uang Tabgn Kelas 6

Bensin
Tukerin Uang recehan
R. SKCK
R. KTP

202,000

mainan Jafar
Rental

28-08-2013

Besi 6 kg
Bensin
Mie Goreng
Pulsa Smart
Pulsa XL, bli di "Arif"
Pulsa XL

29-08-2013

Pajak "Asep"
Papah
Kertas HVS 80gr
Mie Goreng
Bensin

30-08-2013

Gaji Kantor
Pajak "Asep"
Papah
Bayar Rumah
Bensin

20,000
11,000
22,000
12,000
75,000
75,000
10,000
50,000
75,000
23,000
7,000

7,000
55,000
10,000
10,000

35,000
20,000

64,000
10,000
9,000
22,000
6,000
6,000
200,000
100,000
36,000
8,000
8,000

1,000,000
200,000
100,000
700,000
8,000

Nabung BNI

400,000

31-08-2013

bensin k prum
makan ayam goreng
aqua

7,000
13,000
4,000

01-09-2013

Makan Ayam Goreng d pemda

bensin Peramax
uang dari BNI
uang pinjem mamah

99,000
10,000

02-09-2013

03-09-2013

04-09-2013

05-09-2013

Bensin k permhan
Aqua, Popmie, BO
Pulsa Xl
R. Ktp
R. Ktp
uang bkn ijh
dr mahar
Gaji Guru
bayar arisan d rumah
Bensin
r. truba
R. KTP/kk
R. KTP
Papah
Mamah
bensin
R. KTp
Akte
Byar Motor Beat
Ajin Bayar Motor
Rahmat scand
Bensin k Prmhan
ATM BNI
Indomart, Mizon, Popmie, aqua
Nasi bungkus 3
Pipa Paralon 1/2 in 2 btg
IndomaRT Mizon, aqu
Keni, shok L I,

100,000
50,000

10,000
15,000
11,000
10,000
10,000
50,000
10,000
750,000
400,000
7,000
20,000
30,000
10,000
15,000
50,000
7,000
10,000
15,000
550,000
161,000
50,000
9,000
100,000
27,000
26,000
28,000
7,000
13,000

Net, n parkir

4,000

06-09-2013

Makan Mie Goreng

8,000

07-09-2013

Pinjem Sama ajin

Beli Beras 3 ltr, miyak 1 ltr
Sewa Mobil k Prmhan (ultah)
Pa haji Baya Net
Aqua, nutrisari, pop mie
Bensin beat

08-09-2013

09-09-2013

10-09-2013

11-09-2013

12-09-2013

ATM BTN
ATM BNI
Uang Novi
Beli Karpet Paris uk. 250x330
Bensin Vario
Ayam Bakar sma Novi
Indomart, aqua, pop mie
Buah
Mie goreng
Termos listrik
Alfamart
Bensin
Scan,

Bensin
Ajin Bayar Motor tambhan

50,000
33,500
250,000
350,000
25,000
18,000
300,000
100,000
700,000
900,000
22,000
15,000
13,000
6,000
9,000
23,000
15,000
10,000
25,000

10,000
350,000

Pajak "Asep"
Beras, mie gor, kertas
Pajak "tmnya P Asep"
Papah

300,000

Uang Bensin dari iman

20,000

100,000
800,000
300,000

Bensin Pergi Jasinga

Bensin Pulang Cibinong
Mie Goreng
Pulsa Xl

13-09-2013

14-09-2013

15-09-2013

16-09-2013

Bayar Motor Vario

Dapet dr kontrktor u mkn'

15,000
15,000
8,000
11,000

730,000
35,000

Saldo

37,000

Kurang 200.000

608,000
756,000
797,000
781,000

nama
tahun
Warna
Harga
Surat2

Gigi
Zupiter Z
2005

27
27
27
27

Metix
Nuvo
2002
Hijau metalik
4,000,000
6,000,000
lengkap
lengkap
Modifikasi

16,416,000
20,412,000
21,519,000
21,087,000
#VALUE!

1,275,000
2,000,000
2,050,000
1,650,000

17,691,000
22,412,000
23,569,000
22,737,000
#VALUE!
-