1.
Survey lokasi
Penyiapan lahan
Direksi kit
Harga Satuan
Alt 2
Alt 1
Alt 3
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
400
1,200
560
400
160
10
1,200
200
2,880
1
370,000
7,800
15,000
250,000
115,000
50,000
4,000
150,000
1,500
1,000,000
245,000
7,800
4,950
125,000
115,000
50,000
4,000
150,000
1,500
1,000,000
195,000
7,800
4,950
125,000
115,000
50,000
4,000
150,000
1,500
1,000,000
m2
m2
m2
m lari
m2
m2
m lari
titik
pcs
EA
800
1,160
800
160
20
1,160
240
16
5,760
1
345,000
15,000
250,000
115,000
50,000
4,000
150,000
40,000
1,500
2,000,000
225,000
4,950
125,000
115,000
50,000
4,000
150,000
40,000
1,500
2,000,000
m2
m lari
m2
pcs
EA
3,200
280
80
23,040
1
250,000
115,000
50,000
1,500
5,000,000
EA
EA
EA
EA
1
1
1
1
EA
EA
EA
1
1
1
m2
m2
m2
m2
m lari
m2
m2
m lari
pcs
EA
Total
Alt 2
Alt 1
2,000,000
Alt 3
2,000,000
2,000,000
Konstruksi
UV-protected film
Sharlon net
Hamparan koral
Parit dan resapan
Jalan rabat
Pasang sharlon & plastik UV
Pondasi keliling
Batako pembatas
Asesoris
148,000,000
9,360,000
8,400,000
100,000,000
18,400,000
500,000
4,800,000
30,000,000
4,320,000
1,000,000
98,000,000
9,360,000
2,772,000
50,000,000
18,400,000
500,000
4,800,000
30,000,000
4,320,000
1,000,000
78,000,000
9,360,000
2,772,000
50,000,000
18,400,000
500,000
4,800,000
30,000,000
4,320,000
1,000,000
170,000
4,950
125,000
115,000
50,000
4,000
150,000
40,000
1,500
2,000,000
276,000,000
17,400,000
200,000,000
18,400,000
1,000,000
4,640,000
36,000,000
640,000
8,640,000
2,000,000
180,000,000
5,742,000
100,000,000
18,400,000
1,000,000
4,640,000
36,000,000
640,000
8,640,000
2,000,000
136,000,000
5,742,000
100,000,000
18,400,000
1,000,000
4,640,000
36,000,000
640,000
8,640,000
2,000,000
125,000
115,000
50,000
1,500
5,000,000
125,000
115,000
50,000
1,500
5,000,000
800,000,000
32,200,000
4,000,000
34,560,000
5,000,000
400,000,000
32,200,000
4,000,000
34,560,000
5,000,000
400,000,000
32,200,000
4,000,000
34,560,000
5,000,000
70,794,000
16,000,000
12,500,000
15,000,000
70,794,000
16,000,000
12,500,000
15,000,000
70,794,000
16,000,000
12,500,000
15,000,000
70,794,000
16,000,000
12,500,000
15,000,000
70,794,000
16,000,000
12,500,000
15,000,000
70,794,000
16,000,000
12,500,000
15,000,000
Shaded Area
Konstruksi galvanized
Sharlon net
Hamparan koral
Parit dan resapan
Jalan rabat
Pasang sarlon
Pondasi keliling
Pondasi titik
Batako pembatas
Asesoris
a.
b.
c.
d.
e.
5.
Vol
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
4.
Sat
4 x 5 x 20 m
4 x 10 x 20 m
40 x 80 m
5 x 40 m
5 x 40 m
Persiapan
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
3.
400 m2
800 m2
3200 m2
200 m2
200 m2
Diskripsi
a.
b.
c.
2.
Hamparan koral
Parit dan resapan
Jalan rabat
Batako pembatas
Lain-lain
a.
b.
c.
d.
Propagation house
Shaded area
Open area
Ruang pompa & panel kontrol
6.
Loading Emplacement
m2
200
50,000
50,000
50,000
10,000,000
10,000,000
10,000,000
7.
m2
200
500,000
500,000
500,000
100,000,000
100,000,000
100,000,000
8.
Provisi (20%)
9 Lemari Bahan
EA
1,750,000
1,750,000
10 Tabung gas
12 kg
Pertamina EA
700,000
2,800,000
11 Kompor gas
RRC
EA
325,000
1,300,000
12 Beaker Glass
2000 ml
1000 ml
500 ml
Pyrex
Pyrex
Pyrex
EA
EA
EA
4
4
4
170,000
150,000
51,000
680,000
600,000
204,000
13 Erlenmeyer
2000 ml
1000 ml
500 ml
Pyrex
Pyrex
Pyrex
EA
EA
EA
4
4
1
175,000
150,000
90,000
700,000
600,000
90,000
2000 ml
1000 ml
500 ml
Pyrex
Pyrex
Pyrex
EA
EA
EA
2
2
2
400,000
225,000
175,000
800,000
450,000
350,000
15 Measuring Cylinder
100 ml
50 ml
25 ml
Pyrex
Pyrex
Pyrex
EA
EA
EA
2
2
2
150,000
94,500
76,500
300,000
189,000
153,000
16 Takaran plastik
2000 ml
1000 ml
Ex-lokal
Ex-lokal
EA
EA
2
2
40,000
35,000
80,000
70,000
17 Tuberculin
20 ml
10 ml
5 ml
3 ml
1 ml
Terumo
Terumo
Terumo
Terumo
Terumo
EA
EA
EA
EA
EA
10
10
10
10
10
7,500
5,000
4,000
3,000
3,000
75,000
50,000
40,000
30,000
30,000
18 Sendok takar
25 ml
10 ml
Ex-lokal
Ex-lokal
EA
EA
5
5
20,000
17,500
100,000
87,500
19 Thermometer
Air raksa
Ex-lokal
EA
50,000
250,000
20
21
22
23
24
25
26
27
28
29
30
31
32
33
No. 4
No. 20
Stainless
Hand made
Kaca
Porselen
Kaca
Kaca
Kulit
Plastik
Plastik
100x20 mm
Yamaco
Lotus/Esc
Yamaco
Ex-lokal
Ex-lokal
Ex-lokal
Ex-lokal
Ex-lokal
Ex-lokal
Ex-lokal
Ex-Lokal
Pyrex
Ex-Lokal
EA
Box
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
unit
Microprocessor based
With ATC that floats
Waterproof
Allows up to 3-point calibration
Readibility 0.001 g
Eutech
EA
20,000
325,000
30,000
55,000
40,000
20,000
7,500
40,000
100,000
55,000
20,000
30,000
12,500,000
2,750,000
300,000
8,125,000
450,000
825,000
240,000
100,000
37,500
200,000
500,000
1,100,000
100,000
1,200,000
50,000,000
2,750,000
EA
7,600,000
7,600,000
Scalpel
Surgical blade
Pinset bengkok
Hand made bottle
Bunsen burner
Mortal
Pengaduk kaca
Corong kaca
Sarung tangan kulit
Keranjang
Sikat Tabung
Petridish
Shaker
pH meter
34 Analitical Balance
5
15
25
15
15
6
5
5
5
5
20
5
40
4
Nama Bahan
MS Modified Basal Medium
Fe EDTA
Vitamin white
Myo-inositol
Thiamine hydrochloride
Thidiazuron
BAP
Formalin
Alkohol 70%
Alkohol 96%
Streptomycin, 25 gr
Tetracyclin, 100 gr
Ampicillin, 25 gr
Amoxycillin, 50 gr
Penicillin G, 50 gr
Thiamphenicol, 50 gr
Lincomycin, 50 gr
Clindamycin, 25 gr
Nystatin, 5 ml
Dithane M45, 1 kg
Antracol, 1 kg
Delsane MX, 100 gr
Velimex, 250 gr
Masalgin, 100 gr
Benstar, 100 gr
Agrept, 50 gr
Fungisida
Bakterisida
Tween 20, 500 ml
SC 88, 1 kg
Sabun Detol
Bayclin, 1000 ml
Hit, 750 ml
Bayclin deodorizer, 400 ml
KOH, 250 ml
HCl, 250 ml
Aquades
Aluminium foil, 7.6 mx45 cm
Betadine, 25 ml
Wrapping plastick, 36 mx38 cm
Sucrose
Agar, 7 gr
Tissue
Plastik PE
Gelang karet
Cat. No
M401
I0609
T390
T0916
B800
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Phytotech
Teknis
Teknis
Teknis
Teknis
Teknis
5033
5034
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Teknis
Sat
liter
liter
liter
liter
liter
liter
liter
liter
liter
liter
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
liter
roll
botol
roll
kg
EA
Box
Pack
Pack
Qtt
2,500
2,500
2,500
2,500
2,500
2,500
2,500
15
50
150
5
5
5
5
5
5
5
5
25
5
5
5
5
5
5
5
5
5
5
5
5
15
25
25
5
5
3,000
50
25
50
75
2,500
50
50
25
Price
20,000
1,500
500
3,425
100
4,320
3,570
900,000
22,500
27,500
420,000
160,000
270,000
144,000
250,000
125,000
200,000
175,000
52,000
110,000
110,000
98,000
78,000
72,000
74,000
60,000
200,000
200,000
900,000
55,000
4,000
10,000
24,500
19,500
650,000
500,000
1,500
45,000
25,000
32,500
8,500
3,000
17,500
25,000
10,000
Total
50,000,000
3,750,000
1,250,000
8,562,500
250,000
10,800,000
8,925,000
13,500,000
1,125,000
4,125,000
2,100,000
800,000
1,350,000
720,000
1,250,000
625,000
1,000,000
875,000
1,300,000
550,000
550,000
490,000
390,000
360,000
370,000
300,000
1,000,000
1,000,000
4,500,000
275,000
20,000
150,000
612,500
487,500
3,250,000
2,500,000
4,500,000
2,250,000
625,000
1,625,000
637,500
7,500,000
875,000
1,250,000
250,000
148,625,000