HARGA BATUBARA ACUAN (HBA) & HARGA PATOKAN BATUBARA (HPB)

BULAN AGUSTUS 2012

HBA

HBA (US$/Ton)

84.65

FOB Vessel

HPB BATUBARA MARKER

KUALITAS TYPICAL
NO
1
2
3
4
5
6
7
8

MEREK DAGANG/
BRAND
Gunung Bayan I
Prima Coal
Pinang 6150
Indominco IM_East
Melawan Coal
Envirocoal
Jorong J-1
Ecocoal

CV
(kcal/kg
GAR)
7,000
6,700
6,200
5,700
5,400
5,000
4,400
4,200

TM
(%, ar)

TS
(%, ar)

Ash
(%,ar)

HPB
MARKER
(US$/ton)

10.0
12.0
14.5
17.5
22.5
26.0
32.0
35.0

1.0
0.6
0.6
1.6
0.4
0.1
0.3
0.2

15.0
5.0
5.5
4.8
5.0
1.2
4.2
3.9

90.89
90.61
81.75
69.20
66.51
62.17
50.09
45.66

HPB BATUBARA LAINNYA

Kualitas Typical
CV
No MEREK DAGANG/ BRAND
(kcal/kg,
GAR)
9 Gunung Bayan II
7,000
10 Marunda Thermal Coal
6,600
11 Trubaindo HCV_HS
6,553
12 Trubaindo HCV_LS
6,423
13 Tanjung Formation Coal
6,420
14 Pinang 6000 NAR
6,300
15 Arutmin Satui 10
6,300
16 Arutmin Senakin
6,250
17 Arutmin A6250
6,250
18 Mandiri A
6,210
19 Wahana Coal
6,200
20 Indominco IM_West / 6500
6,171
21 TAJ Coal
6,100
22 Mandiri B
6,148
23 Trubaindo MCV_LS
6,143
24 SKB Coal
6,130
25 Baramarta Coal
6,112
26 Arutmin A6100
6,100
27 Insani Coal
6,050
28 BCS Coal
5,915
29 Indominco IM_West / 6350
6,029
30 Bangun Coal
6,072
31 Pinang 6000
6,000
32 Indominco IMM_MCVHS
5,970
33 Multi Coal Low
5,950
34 Multi Coal Middle
5,900
35 Pinang 5900
5,900
36 Arutmin A5900
5,900

TM (%,ar)
12.0
11.0
12.0
11.5
11.0
14.0
11.0
11.0
10.0
10.0
12.0
15.5
12.0
10.0
14.0
9.0
9.5
11.5
19.0
15.1
15.5
10.0
16.0
15.5
16.0
16.0
19.0
12.0

TS (%,ar) Ash (%,ar)

2.00
0.50
1.69
0.71
0.70
0.60
1.00
1.00
1.20
0.70
0.90
0.76
1.00
1.26
0.76
2.20
0.95
1.00
0.15
0.56
0.71
2.20
0.60
1.65
1.00
2.00
0.90
0.90

10.0
10.0
4.2
4.8
12.5
5.5
10.0
12.0
12.0
4.7
10.0
5.2
15.0
4.7
5.2
17.0
13.0
12.5
3.2
9.4
5.2
14.9
5.0
5.1
7.0
7.0
4.5
13.0

HPB
(US$/ton)
86.85
88.69
84.68
87.19
84.56
83.45
82.80
81.36
81.47
85.88
81.01
79.96
77.33
82.81
80.97
74.79
80.70
78.77
78.66
76.29
78.42
73.95
78.15
74.00
75.14
70.53
73.35
75.96

Kualitas Tipikal
No MEREK DAGANG/ BRAND
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69

Multi Coal High

KCM Coal
TSA coal
Tanito Coal
Mahakam Coal
Ebony High Sulphur
Pinang 5700
IBP 5500
Arutmin A5700
BSS Coal
Lanna Harita Coal
Pinang 5500
Mahoni Medium Sulphur
Mahoni
Mahakam Coal B
Mahoni B
Kideco Coal
Agathis
Lanna Harita Coal
IBP 5000
Sungkai Medium Sulphur
Sungkai
Sungkai High Sulphur
Arutmin A5000
Warukin Formation Coal
IBP 4600
Bas Gumay Coal
IBP 4400
IBP 4200
PIC Coal
Borneo BIB
PKN 3500
LIM 3000

CV
(kcal/kg
GAR)
5,765
5,730
5,700
5,700
5,700
5,700
5,700
5,500
5,700
5,520
5,500
5,500
5,500
5,500
5,400
5,300
5,125
5,100
5,000
5,000
5,000
5,000
5,000
5,000
4,760
4,600
4,400
4,400
4,200
4,200
3,800
3,520
2,995

TM (%,ar)
16.0
10.5
18.0
17.5
17.5
18.0
19.0
20.0
11.0
10.0
22.0
21.0
20.0
20.0
23.0
22.5
24.5
25.0
27.0
25.0
26.0
26.0
26.0
22.4
25.0
28.0
35.0
30.0
32.0
33.0
41.0
43.4
50.1

TS (%,ar) Ash (%,ar)

3.20
0.90
2.00
1.00
1.00
1.75
0.50
1.00
0.80
0.45
1.00
0.40
1.30
0.80
1.50
0.80
0.10
0.82
1.20
1.00
1.30
0.90
1.70
0.54
0.55
0.50
0.50
0.50
0.50
1.75
0.40
0.15
0.60

7.0
20.5
8.0
8.5
8.5
4.7
5.0
7.0
14.0
15.5
6.0
5.5
4.7
4.7
8.0
4.6
2.0
4.5
6.0
7.0
4.5
4.5
4.5
8.9
4.5
7.0
5.0
7.0
6.0
6.0
5.0
3.4
5.3

HPB
(US$/ton)
64.08
72.04
66.02
70.24
70.24
68.34
72.40
66.44
74.23
73.50
65.24
68.64
66.16
68.16
60.52
63.94
64.31
59.79
55.12
56.98
56.05
57.65
54.45
59.95
57.16
52.60
46.84
49.23
45.44
39.81
31.64
28.06
20.92

FORMULA HARGA PATOKAN BATUBARA STEAM (THERMAL)

1. Harga Batubara Acuan (dalam kesetaraan nilai kalor 6322 kkal/kg GAR)
HBA = 25% lCl1 + 25% Platts59 + 25% NEX + 25% GC
Di mana:
HBA
ICI
NEX
GC

= Harga Batubara Acuan

= Indonesia Coal Index
= New Castle Export Index
= New Castle Global Coal Index

[US$/ton]

[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]

Konversi nilai kalor batubara dari kondisi ADB ke GAR:

KGAR = KADB * (100-TM) / (100-IM)
Di mana:
K GAR
= Nilai kalor batubara kondisi GAR (gross as received)
K ADB = Nilai kalor batubara kondisi ADB (as dried basis)
TM
= Total moisture
IM
= Inherent Moisture
Untuk :
Kandungan Belerang Batubara dalam as received (ar)
Kandungan Abu Batubara dalam as received (ar)

2. Menghitung HPB marker No. 1 - 7

HPB Marker (i) = (HBA * K (i) * A (i)) (B (i) + U (i))

[US$/ton]

Di mana:
HBP Marker (i) = HPB dari 7 batubara price marker
= Nilai Kalor Batubara (i) / 6322
K (i)
A (i)
= (100 - Kandungan Air Batubara (i)) / (100 8)
B (i)
= (Kandungan Belerang Batubara (i) 0.8) * 4
U (i)
= (Kandungan Abu Batubara (i) 15) * 0.4
(i)
= price marker 1 7

[US$/ton]
[fraksi]
[fraksi]
[US$/ton]
[US$/ton]

3. Harga Patokan Batubara Marker No. 8

HPB Marker (i) = (HBA * K (i) * A (i)) (B (i) + U (i))

[US$/ton]

Di mana:
HBP Marker (i)
K (i)
A (i)
FKA(i)

[US$/ton]
[fraksi]
[fraksi]

B (i)
U (i)
(i)

= HPB batubara price marker 8

= Nilai Kalor Batubara (i) / 6322
= (100 - Kandungan Air Batubara (i)) / (100 8/FKA(i))
= (((((100-8)/(100 Kandungan Air Batubara(i)))*
Kandungan Air Batubara(i)))+(100 8))/100
= (Kandungan Belerang Batubara (i) 0.8) * 4
= (Kandungan Abu Batubara (i) 15) * 0.4
= price marker 8

[persen]
[US$/ton]
[US$/ton]

4. Harga Patokan Batubara Lain No. 9 64

HPB (j) = {(HPB Price Marker (i) + (B (i) + U (i))) * (K(j) / K(i)) *
[(100 Kandungan Air (j))/(100 Kandungan Air (i)]*
[(100 8)/(100 8)]} (B (j) + U (j))
Di mana:
HPB (j) = HPB batubara selain batubara Price Marker
B (i)
= (Kandungan Belerang Batubara (i) 0.8) * 4
= (Kandungan Abu Batubara (i) 15) * 0.4
U (i)
= (Kandungan Belerang Batubara (j) 0.8) * 4
B (j)
U (j)
= (Kandungan Abu Batubara (j) 15) * 0.4
= Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i)
K (j) / K (i)
(i)
= price marker 1 7
(j)
= batubara lain 9 64

[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[fraksi]

5. Harga Patokan Batubara Lain No. 65 69 (Batubara Kalori Rendah)

Bila TM < 40%
HPB (j) = {(HPB Price Marker (i) + (B (i) + U (i))) * (K(j) / K(i)) *
[(100 Kandungan Air (j))/(100 Kandungan Air (i)]*
[(100 8/FKA(i))/(100 8/FKA(j)]} (B (j) + U (j))
Di mana:
HPB (j) = HPB batubara selain batubara Price Marker
HPB Marker(i) = HPB batubara price marker (i)
B (i)
= (Kandungan Belerang Batubara (i) 0.8) * 4
U (i)
= (Kandungan Abu Batubara (i) 15) * 0.4
B (j)
= (Kandungan Belerang Batubara (j) 0.8) * 4
U (j)
= (Kandungan Abu Batubara (j) 15) * 0.4
FKA(j)
= (((100-Kandungan Air Batubara)/(100
Kandungan Air Batubara(j)))*Kandungan Air Batubara(j))+
(100 Kandungan Air Batubara)/100
K (j) / K (i)
= Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i)
(i)
= price marker 8
(j)
= batubara lain 65 66

[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]

[persen]
[fraksi]

Bila TM 40%
HPB (j) = {(HPB Price Marker (i) + (B (i) + U (i))) * (K(j) / K(i)) *
[(100 Kandungan Air (j))/(100 Kandungan Air (i)]*
[(100 8/FKA(i))/(100 8/FKA(j)]}
Di mana:
HPB (j)
= HPB batubara selain batubara Price Marker
HPB Marker (i) = HPB batubara price marker (i)
FKA(j)
= (((100-Kandungan Air Batubara)/(100
Kandungan Air Batubara(j)))*Kandungan Air Batubara(j))+
(100 Kandungan Air Batubara)/100
K (j) / K (i)
= Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i)
(i)
= price marker 8
(j)
= batubara lain 67 69

[US$/ton]
[US$/ton]
[US$/ton]

[persen]
[fraksi]

Ketentuan :
1. Harga Batubara Acuan dan Harga Patokan Batubara diatas merupakan harga batubara untuk
penjualan spot dalam periode 1 Agustus
2012 sampai dengan 31 Agustus 2012;
2. Dalam hal penjualan batubara dilakukan secara jangka tertentu (term), harga batubara mengacu
pada rata-rata 3 (tiga) Harga Patokan Batubara terakhir pada bulan dimana dilakukan
kesepakatan harga batubara, dengan fakor pengali 50% untuk Harga Patokan Batubara bulan
terakhir, 30% untuk Harga Patokan Batubara satu bulan sebelumnya dan 20% untuk Harga
Patokan Batubara dua bulan sebelumnya.

MARKER
BULAN

HBA
(USD/ton)

Pinang Coal
Gunung Bayan I Prima Coal 6700
Indominco IM East Melawan Coal Envirocoal 5000
6150 kcal/kg
7000 kcal/kg (gar) kcal/kg (gar)
5700 kcal/kg (gar) 5400 kcal/kg (gar) kcal/kg (gar)
(gar)

Jorong J-1
4400 kcal/kg
(gar)

Arutmin Ecocoal
4200 kcal/kg (gar)

2012
Des 2012
Nov 2012
Okt 2012
Sep 2012
Ags 2012
Juli 2012
Juni 2012
Mei 2012
Apr 2012
Mar 2012
Feb 2012
Jan 2012
Rata2

84.65
87.56
96.65
102.12
105.61
112.87
111.58
109.29
101.29

90.89
94.04
103.89
109.81
113.59
121.46
120.06
117.58
108.92

90.61
93.56
102.78
108.32
111.86
119.22
117.91
115.59
107.48

81.75
84.40
92.69
97.67
100.85
107.47
106.30
104.21
96.92

Des 2011
Nov 2011
Okt 2011
Sept 2011
Ags 2011
Juli 2011
Juni 2011
Mei 2011
Apr 2011
Mar 2011
Feb 2011
Jan 2011
Rata2

112.67
116.65
119.24
116.26
117.21
118.24
119.03
117.61
122.02
122.43
127.05
112.40
118.40

121.24
125.55
128.36
125.13
126.16
127.27
128.13
126.59
131.37
132.01
137.02
121,15
128.08

119.02
123.05
125.68
122.65
123.62
124.66
125.46
124.02
128.49
127.71
132.39
117,54
125.16

107.29
110.92
113.28
110.56
111.43
112.37
113.09
111.79
115.81
115.03
119.25
105,89
112.80

Des 2010
Nov 2010
Okt 2010
Sept 2010
Ags 2010
Juli 2010
Juni 2010
Mei 2010
Apr 2010
Mar 2010
Feb 2010
Jan 2010
Rata2

103.41
95.51
92.68
90.05
94.86
96.65
97.22
92.07
86.58
86.64
87.81
77.39
91.74

111.41
102.85
99.79
96.94
102.15
104.09
104.71
99.13
93.18
93.25
94.61
83.22
98.78

108.43
100.42
97.55
94.88
99.76
101.58
102.16
96.93
91.37
91.43
92.70
82.05
96.61

97.70
90.50
87.92
85.52
89.91
91.54
92.06
87.36
82.36
82.41
83.56
73.98
87.07

Des 2009
Nov 2009
Okt 2009
Sept 2009
Ags 2009
Juli 2009
Juni 2009
Mei 2009
Apr 2009
Mar 2009
Feb 2009
Jan 2009
Rata2

74.51
68.99
66.71
70.44
71.47
71.29
63.87
62.83
63.08
75.11
81.35
78.70
70.70

80.11
74.13
71.66
75.70
76.82
76.62
68.58
67.45
67.72
80.75
87.51
84.65
75.97

79.14
73.54
71.23
75.01
76.05
75.86
68.34
67.29
67.54
79.74
86.06
83.38
75.26

71.36
66.33
64.25
67.65
68.59
68.42
61.66
60.71
60.94
71.90
77.59
75.18
67.88

69.20
71.55
78.90
83.33
86.15
92.02
90.97
89.12
82.66
2011
91.86
95.07
97.17
94.76
95.53
96.36
97.00
95.85
99.41
99.56
103.29
91,45
96.89
2010
84.18
77.79
75.50
73.38
77.27
78.71
79.18
75.01
70.57
70.62
71.63
63.14
74.75
2009
60.82
56.35
54.51
57.52
58.36
58.21
52.21
51.37
51.57
61.29
66.34
64.20
57.73

66.51
68.60
75.14
79.08
81.59
86.81
85.89
84.24
78.48

62.17
64.02
69.80
73.28
75.50
80.12
79.30
77.84
72.76

50.09
51.58
56.26
59.07
60.87
64.60
63.94
62.76
58.65

45.66
47.00
51.16
53.66
55.26
58.58
57.99
56.94
53.28

86.67
89.53
91.40
89.25
89.94
90.68
91.25
90.22
93.40
92.29
95.62
85,08
90.93

79.99
82.53
84.17
82.28
82.88
83.54
84.04
83.14
85.94
84.12
87.06
77,74
83.61

64.50
66.55
67.88
66.35
66.84
67.37
67.77
67.04
69.31
67.89
70.26
62,73
67.43

58.49
60.31
61.50
60.13
60.57
61.04
61.40
60.75
62.77
61.23
63.34
56,64
61.05

78.61
72.92
70.89
68.99
72.46
73.74
74.16
70.45
66.50
66.54
67.44
59.88
70.21

72.02
67.00
65.20
63.53
66.59
67.72
68.09
64.81
61.32
61.36
62.15
55.47
64.60

58.10
54.04
52.58
51.23
53.70
54.62
54.92
52.27
49.44
49.47
50.12
44.71
52.10

52.52
48.90
47.61
46.41
48.61
49.43
50.82
48.41
45.83
45.86
46.45
41.51
47.70

57.82
53.84
52.20
54.89
55.63
55.49
50.15
49.41
49.59
58.24
62.73
60.83
55.07

53.64
50.13
48.68
51.05
51.71
51.59
46.87
46.21
46.37
54.02
57.99
56.30
51.21

43.24
40.40
39.22
41.14
41.67
41.58
37.76
37.22
37.35
43.54
46.75
45.39
41.27

40.17
37.57
36.50
38.25
38.74
38.65
35.17
34.68
34.80
40.44
43.37
41.21
38.30