KSU BM CKP

12
1,084,000
13,008,000
3,008,000
30%
2.5%
1,084,000

10,000,000

Suku bunga 2.5%pm

Suku bunga 0.99%pm

KTA
10,000,000

18
806,000
14,508,000
4,508,000
45%
2.5%
806,000

24
667,000
16,008,000
6,008,000
60%
2.5%
667,000

0.99%
12
932,333
11.88%
833,333 $

0.99%
18
654,556
17.82%
555,556 $

0.99%
24
515,667
23.76%
416,667

0.67%
60
3,733,333
40.00%
2,666,667 $

0.67%
120
2,400,000
80.00%
1,333,333 $

0.67%
180
1,955,556
120.00%
888,889

Suku bunga 10%pa

KPR
160,000,000

36
528,000
19,008,000
9,008,000
90%
2.5%
528,000

0.99%
36
376,778
35.64%
277,778

0.67%
240
1,733,333
160.00%
666,667

Nilai Jual Rumah

$
200,000,000
$
170,000,000

85%