Analisis Harga Upah Dan Bahan Bangunan2

DAFTAR HARGA SATUAN UPAH DAN BAHAN
PEKERJAAN PEMBANGUNAN GEDUNG NEGARA

NO
URAIAN
HARGA
SATUAN
A
1
2
3
4
5
6
7
HARGA SATUAN UPAH

Pekerja
Mandor
Tukang kayu
Kepala Tukang
Tukang batu , cat dan besi
Masinis
Jaga malam
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
52,250.00
52,250.00
40,000.00
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
HARGA SATUAN BAHAN

I. G A L I A N
Tanah timbun/merah
Pasir timbun
Pasir Pasang
Sirtu Kerikil kotor
Batu Kerikil (A) cor
Batu kali 15 - 20 cm
Batu Koral 10 - 12,5 cm
Batu pecah 1 - 2 cm
Batu pecah 2 - 3 cm
Batu pecah 3 - 5 cm
Batu pecah 5 - 7 cm
Batu bata besar (jumbo)
Batu bata mesin
Batu krawang 20 x 20 cm
Batu mangga
Batu kacang
Splyt/kepala pasir
Semen PC @ 40 Kg
Semen putih @ 40 Kg
Kapur pasang
Kapur basah/dinding
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,000.00
51,700.00
78,650.00
82,500.00
148,500.00
104,500.00
114,950.00
217,250.00
175,700.00
167,750.00
151,750.00
400.00
450.00
32,500.00
113,000.00
135,000.00
170,000.00
33,000.00
84,700.00
600.00
1,570.00
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ Bh
/ M.
/ M.
/ M.
/ M.
/ M.
/ Zak
/ Zak
/ Kg
/ Kg
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
##
40
41
42
43
44
45
46
47
II. K A Y U
Broti/papan kayu meranti/kayu sembarang
Broti kayu meranti
Broti kayu damar laut
Papan kayu meranti
Papan kayu meranti batu
Papan kayu damar laut
Kayu laut 2" - 3" Pj - 4m
Kayu laut 3" - 4" Pj - 4m
Kayu lat asbes ketam
Kayu lat asbes tidak ketam
Listplank motif bunga 18 x 60 cm
Jelusi motif bunga 18x60 cm
Profil gymsum
Papan gymsum uk. 120x240 cm # 6 mm
Triplek sungkai # 3 mm uk. 120x240 cm
Triplek jati # 3 mm uk. 120x240 cm
Triplek # 4 mm uk. 120x240 cm
Triplek # 4 mm uk. 1 M2
Slof board # 12 mm uk. 120x240 cm
Asbes lokal 1 x 1 M
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,550,000.00
3,425,000.00
5,130,000.00
3,550,000.00
5,450,000.00
5,600,000.00
38,500.00
44,000.00
6,650.00
5,450.00
11,800.00
12,700.00
9,100.00
67,000.00
86,000.00
105,600.00
133,100.00
121,000.00
50,600.00
15,972.00
85,250.00
115,500.00
126,500.00
164,550.00
133,100.00
8,200.00
/ M.
/ M.
/ M.
/ M.
/ M.
/ M.
/ Btg
/ Btg
/ Btg
/ Btg
/ Bh
/ Bh
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ M2
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/
/
/
/
/
/
/
Hari.
Hari.
Hari.
Hari.
Hari.
Hari.
Hari.
NO
URAIAN
HARGA
SATUAN
48
49
Asbes atrisco 1 x 1 M
Kayu api
@ Rp.
@ Rp.
11,000.00
131,750.00
/ Lbr
/ M.
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
III. B E S I / K A W A T
Paku biasa
Paku seng
Paku sumbat
Paku asbes/genteng asbes + ring karet
Baut seng/asbes + ring karet
Besi beton
Paku beton
Besi strteep 12.2.2 mm
Besi profil
Jerjak besi
Pagar besi strip
Pintu pagar besi
Pintu harmonika
Tiang bendera besi 3" Pj 6 m
Kawat beton
Kawat las
Kawat licin
Kawat harmonika
Kawat nyamuk lokal
Kawat duri
Rangka Jendela Nako 8 daun standart
Profil aluminium
Wall stud 64 mm
Wall track mead 64
Wall track bottom
Sekrup fisher
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,800.00
350.00
400.00
400.00
1,350.00
8,800.00
350.00
27,250.00
11,000.00
211,750.00
242,000.00
325,000.00
450,000.00
250,000.00
8,800.00
3,750.00
15,150.00
30,500.00
10,800.00
2,750.00
64,150.00
35,100.00
7,150.00
7,150.00
7,150.00
250.00
/ Kg
/ Bh
/ Kg
/ Bh
/ Bh
/ Kg
/ Bh
/ Btg
/ Kg
/ M2
/ M2
/ M2
/ M2
/ Bh
/ Kg
/ Bh
/ Kg
/ M2
/ M2
/ M'
/ Set
/ M'
/ M'
/ M'
/ M'
/ Bh
76
77
78
79
80
81
82
83
84
85
86
87
88
89
IV. A T A P
Rabung seng BJLS
Rabung genteng
Rabung genteng keramik
Rabung genteng asbes (fiber cement)
Rabung genteng asbes gelombang
Plat aluminium # 0,5 mm
Seng plat 35 k
Seng plat 20 k
Seng gelombang BJLS 35 uk. 6 kaki
Seng gelombang BJLS 20 uk. 6 kaki
Atap asbes gelombang uk. 6 kaki
Genteng warna
Genteng keramik
Genteng asbes (fiber cement)
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
18,150.00
5,900.00
26,650.00
36,300.00
19,950.00
78,650.00
82,500.00
58,300.00
56,650.00
42,950.00
36,300.00
7,100.00
12,100.00
40,500.00
/ Lbr
/ Bh
/ Bh
/ Bh
/ Bh
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Lbr
/ Bh
/ Bh
/ Bh
V. CAT / AMPLAS
Cat minyak perak (setara kuda terbang)
Cat kilat ICI
Minyak cat
Tepung dempul
Dempul jadi
Cat tembok (setara vinilex)
Cat tembok (setara kimek)
Cat tembok ICI
Cat vernis jadi
Cat menie
Cat sending
Cat melamix
Kertas pasir
residu (colter)
Tepung pelitur
Serlak leripik
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
38,500.00
65,000.00
11,850.00
9,100.00
15,150.00
13,650.00
11,350.00
17,500.00
33,600.00
33,000.00
40,000.00
55,000.00
2,750.00
4,500.00
5,000.00
60,300.00
/ Kg
/ Kg
/ Ltrt
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Kg
/ Lbr
/ Kg
/ Kg
/ Kg
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
NO
URAIAN
HARGA
SATUAN
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
Serlak putih
Tinner
Spiritus putih
Paper tape (20x76)
Dempul gypsum
Screw
Gypsum board 6 mm
Gypsum board 6 mm
Gypsum board 9 mm
Gypsum board 9 mm
Gypsum Board 12 mm
Top cross
Furing channel
Wall angel (lokal)
Conector
Suspension spring clip 5 mm
Suspension rod 100 cm 5 mm
Besi angel brangket (to concrete)
Baut ramset
Main runner white
Cross tee white
Wall angel white
Suspension rod 3 mm
Suspension clip
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,300.00
10,450.00
4,250.00
35,350.00
6,400.00
250.00
23,300.00
66,000.00
29,900.00
85,800.00
105,600.00
6,050.00
11,000.00
4,950.00
550.00
1,250.00
1,250.00
950.00
1,250.00
6,050.00
5,500.00
5,400.00
1,250.00
3,650.00
/ Ltrt
/ Ltrt
/ Ltrt
/ Rol
/ Kg
/ Bh
/ M2
/ Lbr
/ M2
/ Lbr
/ Lbr
/ M'
/ M'
/ M'
/ Bh
/ Bh
/ M'
/ Bh
/ Bh
/ M'
/ M'
/ M'
/ Bh
/ Bh
130
131
132
133
134
135
VI. K A C A
Kaca bening # = 5 mm
Kaca ryben # = 5 mm
Kaca es # = 5 mm
Kaca blok
Kaca naco bening # = 5 mm standart
Kaca naco ryben # = 5 mm standart
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
119,800.00
146,450.00
129,450.00
19,950.00
8,800.00
9,950.00
/ M2
/ M2
/ M2
/ Bh
/ Lbr
/ Lbr
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
VII. KERAMIK BETON RETAK

Tegel tahu 20 x 20 cm
@ Rp.
Tegel warna 30 x 30 cm
@ Rp.
Tegel polos (PC) 30 x 30 cm
@ Rp.
Plint tegel polos (PC) 15 x 30 cm
@ Rp.
Plint tegel warna 15 x 30 cm
@ Rp.
Plint keramik 15 x 30 cm
@ Rp.
Keramik 10 x 20 cm
@ Rp.
Keramik 20 x 20 cm
@ Rp.
Keramik 20 x 25 cm
@ Rp.
Keramik 30 x 30 cm
@ Rp.
Keramik 40 x 40 cm
@ Rp.
Keramik granito 40 x 40 cm
@ Rp.
Keramik ezenza 40 x 40 cm
@ Rp.
Siku keramik (bon-bon)
@ Rp.
Tempat sabun keramik 10 x 20 cm
@ Rp.
Kloset jungkok keramik
@ Rp.
Kloset duduk standart
@ Rp.
Washtafel komplet standart
@ Rp.
Urinoir komplet standart
@ Rp.
Bak cuci piring 1 lobang stainless steel komplet sta @ Rp.
Bak cuci piring 2 lobang stainless steel komplet sta @ Rp.
Bak cuci piring 2 trasso komplet
@ Rp.
Bak air fiber glass
@ Rp.
Riol beton 1/2 15 cm
@ Rp.
@ Rp.
@ Rp.
Riol beton 15 cm
@ Rp.
Riol beton 20 cm
@ Rp.
Riol beton 30 cm
@ Rp.
Riol beton 80 cm
@ Rp.
2,000.00
3,650.00
2,800.00
1,550.00
2,550.00
2,750.00
1,100.00
2,200.00
3,050.00
5,500.00
10,450.00
35,400.00
42,500.00
10,300.00
48,400.00
159,750.00
1,270,500.00
786,500.00
750,200.00
363,000.00
484,000.00
151,250.00
484,000.00
10,300.00
13,950.00
16,950.00
20,600.00
27,500.00
33,000.00
137,500.00
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ M'
/ Bh
/ Bh
Unit
Unit
Unit
Unit
Unit
Unit
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
NO
URAIAN
HARGA
166
167
168
169
170
171
172
173
174
175
176
177
178
Riol beton 100 cm

Batu con blok K 125
Batu con blok K 175
Con blok type HOLAND DISK warna merah # 6 cm
Con blok type HOLAND DISK warna merah # 8 cm
Con blok type UNI PAVE warna merah # 6 cm
Con blok type UNI PAVE warna merah # 8 cm
Con blok type DOSEX SIX warna merah # 6 cm
Con blok type DOSEX SIX warna merah # 8 cm
Con blok type HEXAGON warna merah # 6 cm
Con blok type HEXAGON warna merah # 8 cm
Kastin uk. 15 x 30 x 40 cm
Batu batako
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
181,500.00
1,650.00
2,250.00
1,600.00
1,750.00
1,750.00
2,050.00
1,750.00
1,950.00
1,750.00
1,950.00
19,950.00
2,850.00
/
/
/
/
/
/
/
/
/
/
/
/
/
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
VIII. PIPA PVC DAN BESI

Pipa PVC (Paralon) kualitet AW
Pipa PVC (Paralon) listrik
Pipa besi GIP 1/2 "
Pipa besi GIP 3/4 "
Pipa besi GIP 1 "
Pipa besi GIP 1 1/4 "
Pipa besi GIP 1 1/2 "
Pipa besi GIP 2 "
Pompa tangan dragon
Pompa tangan non dragon
Mesin pompa daf
Mesin pompa sanyo
Sumur bor dangkal
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
27,500.00
36,850.00
148,500.00
247,500.00
6,650.00
73,250.00
99,850.00
146,400.00
166,400.00
186,350.00
236,000.00
330,000.00
280,000.00
375,000.00
850,000.00
72,600.00
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Btg
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
IX. LISTRIK
Kabel listrik NGA golden liver/sejenis 1,5 mm
Kabel listrik NGA golden liver/sejenis 2,5 mm
Kabel listrik NYM golden liver/sejenis 2 x 1,5 mm
Kabel listrik NYM golden liver/sejenis 2 x 2,5 mm
Kabel listrik NYM golden liver/sejenis 2 x 4 mm
Instalasi linstrik stop kontak
Instalasi listrik nyata
Lampu TL 1 x 40 watt (komplet)
Lampu TL 1 x 20 watt (komplet)
Lampu pijar 40 watt
Saklar engkel timbul
Saklar seri timbul
Stop kontak timbul
Saklar triple timbul
Saklar engkel tanam
Saklar seri tanam
Saklar triple tanam
Stop kontak tanam
Box zekering 1 group
Box zekering 2 group
MBC 2 ampere
MBC 4 ampere
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
151,250.00
181,500.00
320,650.00
417,450.00
574,750.00
81,700.00
75,000.00
78,650.00
60,500.00
9,100.00
7,250.00
10,300.00
7,250.00
13,050.00
15,150.00
16,950.00
21,200.00
15,200.00
48,500.00
60,500.00
30,250.00
36,300.00
/ Roll
/ Roll
/ Roll
/ Roll
/ Roll
/ Ttk
/ Ttk
/ Set
/ Set
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Set
/ Set
/ Bh
/ Bh
217
218
219
220
221
222
223
X. SANITAIR
Kran air lokal uk. 1/2 "
Kran air bebek lokal uk. 1/2 "
Kran air San El uk. 1/2 "
Kran air bebek San El uk. 1/2 "
Stop kran uk. 1/2 "
Stop kran uk. 3/4 "
Instalasi air bersih
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,550.00
35,000.00
65,000.00
115,000.00
25,000.00
35,000.00
75,000.00
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ Bh
/ M'
1/2"
3/4"
3"
4"
SATUAN
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
NO
URAIAN
HARGA
224
225
226
Saringan air kamar mandi

Pipa pembuangan bak
Septitank kapasitas 3 M3
@ Rp.
@ Rp.
@ Rp.
227
228
229
230
231
232
233
234
235
236
237
238
239
XI. PENGUNCI DAN PENGGANTUNG

Kunci tanam besar union (sejenis)
Kunci tanam kecil union (sejenis)
Engsel pintu cabut uk. 5 "
Engsel pintu nilon uk. 4 "
Engsel jendela cabut uk. 3 "
Engsel jendela nilon uk. 3 "
Engsel milano uk. 18 "
Engsel milano uk. 16 "
Engsel pintu lipat (gudang)
Grendel pintu
Grendel jendela
Hak angin
Espagnolet
@
@
@
@
@
@
@
@
@
@
@
@
@
240
241
242
243
244
245
246
247
248
249
250
251
252
253
XII. AKSESORIS
Wall paper falcon
Wall paper kingsrtone
Wall paper durapot
Pengeringan kayu
Lem kayu
Kunci laci / lemari
Busa
Kulit
Tikar rotan
List profil
Cat papan tulis
List profil 2 x 4 cm
List profil 2 x 10 cm
Plat besi penggantung
254
255
256
257
258
259
260
261
XIII. PENGASPALAN
Sewa mesin gilas
Minyak tanah
Minyak solar
Minyak silinder
Minyak gardang
Minyak gemuk
Aspal AC 60/70
Tempat memasak aspal
SATUAN
15,750.00
10,500.00
1,573,000.00
/ Bh
/ Bh
/ Unit
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
78,650.00
48,400.00
10,300.00
11,500.00
7,900.00
10,300.00
75,050.00
66,550.00
38,750.00
5,450.00
4,850.00
4,250.00
78,650.00
/ Bh
/ Bh
/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Bh
/ Bh
/ Set
/ Set
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
54,450.00
78,650.00
94,400.00
219,650.00
26,650.00
10,300.00
151,250.00
66,550.00
90,750.00
4,250.00
32,500.00
3,650.00
5,150.00
6,050.00
/ M2
/ M2
/ M2
/ M3
/ Kg
/ Bh
/ Kg
/ M2
/ M2
/ M'
/ Kg
/ M'
/ M'
/ Bh
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
48,400.00
2,500.00
4,300.00
32,500.00
28,000.00
22,000.00
4,350.00
19,150.00
Medan, 11 April 2006

Disusun Oleh :
ISMED ISKANDAR, ST
/ Hari
/ Ltr
/ Ltr
/ Ltr
/ Ltr
/ Kg
/ Kg
/ Unit
DAFTAR ANALISA
1
Anl. A.1
Anl. A.1.1
Anl. A.2
Anl. A.6
Anl. A.18
Anl. F.1
1 M3 Galian Tanah :
0.7500
Pekerja
0.0250
Mandor
@ Rp.
@ Rp.
40,000.00
49,500.00
Jumlah
Dibulatkan
Rp.
Rp.
Rp.
Rp.
30,000.00
1,237.50
31,237.50
31,238.00
1 M3 Timbunan kembali :
0.2500
Analisa A1
@ Rp.
31,238.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
7,809.50
7,809.50
7,810.00
1 M3 Galian Tanah keras :

1.0000
Pekerja
0.0330
Mandor
@ Rp.
@ Rp.
40,000.00
49,500.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
40,000.00
1,633.50
41,633.50
41,634.00
1 M3 Angkut tanah Max. 30 M' :

0.3300
Pekerja
0.0100
Mandor
@ Rp.
@ Rp.
40,000.00
49,500.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
13,200.00
495.00
13,695.00
13,695.00
1 M3 Pasir Urug :
0.3000
0.0100
1.2000
M3
@ Rp.
@ Rp.
@ Rp.
40,000.00
49,500.00
51,700.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
12,000.00
495.00
62,040.00
74,535.00
74,535.00
@
@
@
@
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
1,086,875.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
200,000.00
12,375.00
783,750.00
90,750.00
1,086,875.00
543,437.50
3,425,000.00 = Rp.
8,800.00 = Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
3,767,500.00
1,760.00
3,769,260.00
4,312,697.50
4,312,698.00
Pekerja
Mandor
Pasir Urug
1 M3 Gantungan/Rangka Plafond :
Upah :
5.0000
Pekerja
0.2500
Mandor
15.0000
Tukang
1.5000
Kepala Tukang
0.50
Bahan :
1.1000
0.2000
Anl. F.1.a
M3
Kg
@ Rp.
Broti Kayu Meranti

Paku biasa
@ Rp.
@ Rp.
1 M2 Piyan Papan Rider (STRIP) :

Upah :
0.2800
Pekerja
0.0140
Mandor
0.8000
Tukang
0.0800
Kepala Tukang
1
Bahan :
0.0200
0.2000
Anl. F.16
Anl. F.16.a
M3
Kg
Rp.
Rp.
Rp.
Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Kayu Meranti Batu

Paku biasa
@ Rp.
@ Rp.
=
=
=
=
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
58,533.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
11,200.00
693.00
41,800.00
4,840.00
58,533.00
58,533.00
5,450,000.00 = Rp.
8,800.00 = Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
109,000.00
1,760.00
110,760.00
169,293.00
169,293.00
1 M2 Rangka Atap (pasang usuk dan reng untuk atap genteng dan sirap) :
0.1000
Pekerja
@ Rp.
40,000.00
0.0050
Mandor
@ Rp.
49,500.00
0.1000
Tukang
@ Rp.
52,250.00
0.0100
Kepala Tukang
@ Rp.
60,500.00
0.0147
M3 Kayu Meranti
@ Rp. 3,425,000.00
0.2500
Kg Paku Biasa
@ Rp.
8,800.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1 M2 Rangka Atap Genteng biasa/genteng semen(pasang usuk, reng dan gording) :
4,000.00
247.50
5,225.00
605.00
50,347.50
2,200.00
62,625.00
62,625.00
0.1500
0.0075
0.1000
0.0100
0.0250
0.1000
10
11
Anl. F. 19
Anl. F. 21
Anl. F. 22
M3
Kg
Pekerja
Mandor
Tukang
Kepala Tukang
Kayu Meranti
Paku Biasa
1 M2 Lysplank
0.2800
0.0140
0.8000
0.0800
0.0240
M3
0.1000
Kg
Pekerja
Mandor
Tukang
Kepala Tukang
Paku Biasa
1 M3 Kayu Kuda - kuda

Upah :
8.0000
Pekerja
0.4000
Mandor
24.0000
Tukang
2.4000
Kepala Tukang
0.5
Anl. F. 27
M3
Broti Kayu damar laut
0.5
Anl. F. 27.a
M3
0.5
Anl. F. 28
1 M3 Kozen pintu/jendela dengan jelusi

Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang
Bahan :
1.1000
0.0240
1.0000
14
1 M3 Kozen pintu/jendela tanpa jelusi

Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang
Bahan :
1.1000
13
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
3,425,000.00
8,800.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.0150
Pekerja
@ Rp.
40,000.00 = Rp.
0.0075
Mandor
@ Rp.
49,500.00 = Rp.
0.1000
Tukang
@ Rp.
52,250.00 = Rp.
0.0100
Kepala Tukang
@ Rp.
60,500.00 = Rp.
0.0110
M3 Kayu Meranti
@ Rp. 3,425,000.00 = Rp.
0.1000
Kg Paku Biasa
@ Rp.
8,800.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
Bahan :
1.1000
12
@
@
@
@
@
@
M3
M3
Kg
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.

@ Rp.
Papan Kayu Meranti Batu untuk jel@ Rp.
Paku Biasa
@ Rp.
1 M3 Kozen yang berlubang cahaya yang berbentuk busur

Upah :
14.0000
Pekerja
@ Rp.
0.7000
Mandor
@ Rp.
42.0000
Tukang
@ Rp.
40,000.00
49,500.00
52,250.00
60,500.00
5,600,000.00
8,800.00
Jumlah
Dibulatkan
6,000.00
371.25
5,225.00
605.00
85,625.00
880.00
98,706.25
98,707.00
600.00
371.25
5,225.00
605.00
37,675.00
880.00
45,356.25
45,357.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
11,200.00
693.00
41,800.00
4,840.00
134,400.00
880.00
193,813.00
193,813.00
=
=
=
=
=
1,739,000.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
320,000.00
19,800.00
1,254,000.00
145,200.00
1,739,000.00
869,500.00
5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
5,643,000.00
6,512,500.00
6,512,500.00
40,000.00
49,500.00
52,250.00
60,500.00
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
2,608,500.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
480,000.00
29,700.00
1,881,000.00
217,800.00
2,608,500.00
1,304,250.00
5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
5,643,000.00
6,947,250.00
6,947,250.00
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
2,608,500.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
480,000.00
29,700.00
1,881,000.00
217,800.00
2,608,500.00
1,304,250.00
5,130,000.00 = Rp.
5,450,000.00 = Rp.
8,800.00 = Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
5,643,000.00
130,800.00
8,800.00
5,782,600.00
7,086,850.00
7,086,850.00
40,000.00 = Rp.
49,500.00 = Rp.
52,250.00 = Rp.
560,000.00
34,650.00
2,194,500.00
4.2000
Bahan :
1.1000
15
Anl. F. 33
M3
Kepala Tukang
@ Rp.
0.5
@ Rp.
1 M2 Pintu/jendela panel
Upah :
2.5000
Pekerja
0.1250
Mandor
7.5000
Tukang
0.7500
Kepala Tukang
0.5
Bahan :
0.0440
16
Anl. F. 33.a
M3
@
@
@
@
5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
5,643,000.00
7,164,625.00
7,164,625.00
Rp.
Rp.
Rp.
Rp.
@ Rp.
Kayu Meranti Batu
@ Rp.
0.25
Anl. F. 30.a
@ Rp.
254,100.00
3,043,250.00
1,521,625.00
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
543,437.50 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
6,187.50
391,875.00
45,375.00
543,437.50
271,718.75
5,450,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
239,800.00
511,518.75
511,519.00
1 M2 Daun pintu triplek 4 mm double rangka kayu meranti

Upah :
1.3000
Pekerja
@ Rp.
0.0650
Mandor
@ Rp.
4.0000
Tukang
@ Rp.
0.4000
Kepala Tukang
@ Rp.
Bahan :
0.0125
1.0000
0.1000
17
60,500.00 = Rp.
= Rp.
3,043,250.00 = Rp.
M3
Lbr
Kg
Kayu Meranti
Triplek 4 mm
Paku Biasa
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
288,417.50 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
52,000.00
3,217.50
209,000.00
24,200.00
288,417.50
72,104.38
3,425,000.00 = Rp.
50,600.00 = Rp.
8,800.00 = Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
42,812.50
50,600.00
880.00
94,292.50
166,396.88
166,397.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 M2 Daun pintu triplek sungkai double rangka kayu meranti :

Upah :
1.3000
Pekerja
@ Rp.
0.0650
Mandor
@ Rp.
4.0000
Tukang
@ Rp.
0.4000
Kepala Tukang
@ Rp.
0.5
Bahan :
0.0125
1.0000
0.2500
M3
Lbr
Kg
Kayu Meranti
Triplek sungkai
Paku Biasa
@ Rp.
@ Rp.
@ Rp.
@ Rp.
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
288,417.50 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
52,000.00
3,217.50
209,000.00
24,200.00
288,417.50
144,208.75
3,425,000.00 = Rp.
133,100.00 = Rp.
8,800.00 = Rp.
42,812.50
133,100.00
2,200.00
178,112.50
322,321.25
322,322.00
Jumlah = Rp.
Dibulatkan = Rp.
18
Anl. F. 34
1 M2 Pintu / Jendela jelusi

Upah :
3.0000
Pekerja
0.1500
Mandor
9.0000
Tukang
0.9000
Kepala Tukang
0.5
Bahan :
0.3187
0.0640
19
Anl. F. 36
M3
Kg
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Paku Biasa
Kayu Meranti Batu
@ Rp.
@ Rp.
1 M2 Pintu / Jendela Kaca bingkai kayu meranti batu

Upah :
2.0000
Pekerja
@ Rp.
0.1000
Mandor
@ Rp.
6.0000
Tukang
@ Rp.
0.6000
Kepala Tukang
@ Rp.
0.5
@ Rp.
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
652,125.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
120,000.00
7,425.00
470,250.00
54,450.00
652,125.00
326,062.50
8,800.00 = Rp.
5,450,000.00 = Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
2,804.56
348,800.00
351,604.56
677,667.06
677,668.00
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
434,750.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
80,000.00
4,950.00
313,500.00
36,300.00
434,750.00
217,375.00
Bahan :
1.0000
0.0350
20
Anl. F. 37
M2
M3
Kaca polos 5 mm
Kayu Meranti Batu
1 M2 Dinding papan dilidah/alur

Upah :
0.2800
Pekerja
0.0140
Mandor
0.8000
Tukang
0.0800
Kepala Tukang
0.5
Bahan :
0.0198
0.2000
21
Anl. F. 37.a
M3
Kg
Papan Kayu Meranti

Paku Biasa
1 M2 Dinding papan susun sirih

Upah :
0.2800
Pekerja
0.0140
Mandor
0.8000
Tukang
0.0800
Kepala Tukang
0.5
Bahan :
0.0120
0.2000
22
Anl. F. 37.b
M3
Kg
Papan Kayu Meranti

Paku Biasa
1 M2 Dinding triplek 4 mm rangka kayu meranti

Upah :
0.1400
Pekerja
0.0700
Mandor
0.4000
Tukang
0.0400
Kepala Tukang
M3
Lbr
Kg
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
119,800.00 = Rp.
5,450,000.00 = Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
58,533.00 =
11,200.00
693.00
41,800.00
4,840.00
58,533.00
29,266.50
3,550,000.00 = Rp.
8,800.00 = Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
70,290.00
1,760.00
72,050.00
101,316.50
101,317.00
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
58,533.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
11,200.00
693.00
41,800.00
4,840.00
58,533.00
29,266.50
3,550,000.00 = Rp.
8,800.00 = Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
42,600.00
1,760.00
44,360.00
73,626.50
73,627.00
40,000.00
49,500.00
52,250.00
60,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,600.00
3,465.00
20,900.00
2,420.00
32,385.00
16,192.50
@ Rp.
Broti Kayu Meranti

Triplek 4 mm
Paku Biasa
@ Rp.
@ Rp.
@ Rp.
3,425,000.00 = Rp.
50,600.00 = Rp.
8,800.00 = Rp.
51,375.00
20,240.00
1,320.00
72,935.00
89,127.50
89,128.00
Jumlah = Rp.
Dibulatkan = Rp.
23
Anl. F. 37.c
1 M2 Dinding double triplek 4 mm rangka kayu meranti

Upah :
0.1400
Pekerja
@ Rp.
0.0700
Mandor
@ Rp.
0.4000
Tukang
@ Rp.
0.0400
Kepala Tukang
@ Rp.
x
@ Rp.
=
=
=
=
=
32,385.00 =
Broti Kayu Meranti

Triplek 4 mm
Paku Biasa
@ Rp.
@ Rp.
@ Rp.
3,425,000.00 = Rp.
50,600.00 = Rp.
8,800.00 = Rp.
0.5
Bahan :
0.0150
0.8000
0.2000
M3
Lbr
Kg
40,000.00
49,500.00
52,250.00
60,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,600.00
3,465.00
20,900.00
2,420.00
32,385.00
16,192.50
51,375.00
40,480.00
1,760.00
93,615.00
109,807.50
109,808.00
Jumlah = Rp.
Dibulatkan = Rp.
24
Anl. F. 37.d
1 M2 Dinding Double trriplek sungkai kayu meranti

0.1400
Pekerja
@ Rp.
0.0700
Mandor
@ Rp.
0.4000
Tukang
@ Rp.
0.0400
Kepala Tukang
@ Rp.
0.0150
M3 Broti Kayu Meranti
@ Rp.
0.8000
Lbr Triplek sungkai
@ Rp.
119,800.00
190,750.00
310,550.00
527,925.00
527,925.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
32,385.00 =
0.5
Bahan :
0.0150
0.4000
0.1500
@ Rp.
@ Rp.
40,000.00
49,500.00
52,250.00
60,500.00
3,425,000.00
133,100.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,600.00
3,465.00
20,900.00
2,420.00
51,375.00
106,480.00
0.2500
25
26
27
28
29
30
31
32
Anl. F. 37.e
Anl. F. 60
Anl. G.2
Anl. G.14
Anl. G.16
Anl. G.31.h
Anl. G.31.m
Anl. G.32.h
Kg
Paku Biasa
@ Rp.
1 M2 Lapis dinding triplek sungkai rangka kayu meranti

0.1400
Pekerja
@ Rp.
0.0700
Mandor
@ Rp.
0.4000
Tukang
@ Rp.
0.0400
Kepala Tukang
@ Rp.
0.0125
M3 Broti Kayu Meranti
@ Rp.
0.4000
Lbr Triplek sungkai
@ Rp.
0.2500
Kg Paku Biasa
@ Rp.
1 M' Memasang cerocok kayu laut 1 btg tinggi 2,5 M

Masuk kedalam tanah 1.5 - 2 3 " - 4 "
1.2000
Pekerja
@ Rp.
0.0600
Mandor
@ Rp.
3.6000
Tukang
@ Rp.
0.3600
Kepala Tukang
@ Rp.
7.5000
Btg Kayu Laut 3 " - 4 "
@ Rp.
0.5000
Kg Kawat licin
@ Rp.
8,800.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
2,200.00
192,440.00
192,440.00
40,000.00
49,500.00
52,250.00
60,500.00
3,425,000.00
133,100.00
8,800.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,600.00
3,465.00
20,900.00
2,420.00
42,812.50
53,240.00
2,200.00
130,637.50
130,638.00
40,000.00
49,500.00
52,250.00
60,500.00
44,000.00
15,150.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
48,000.00
2,970.00
188,100.00
21,780.00
330,000.00
7,575.00
598,425.00
598,425.00
1 M3 Lantai kerja batu kosong

1.5000
Pekerja
0.0750
Mandor
1.1000
M3 Batu koral/batu kali
@ Rp.
@ Rp.
@ Rp.
40,000.00
49,500.00
114,950.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
60,000.00
3,712.50
126,445.00
190,157.50
190,158.00
1 M3 Perekat 1 : 2
14.6880
Zak Semen PC
0.9500
M3 Pasir pasang
@ Rp.
@ Rp.
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
484,704.00
74,717.50
559,421.50
559,422.00
1 M3 Perekat 1 : 3
11.2490
Zak Semen PC
1.0800
M3 Pasir pasang
@ Rp.
@ Rp.
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
371,217.00
84,942.00
456,159.00
456,159.00
1 M3 Pasangan batu belah atau batu kali 1 : 4

3.6000
Pekerja
0.1800
Mandor
1.2000
Tukang
0.1200
Kepala Tukang
1.2000
M3 Batu belah/batu kali
3.8675
Zak Semen PC
0.4860
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
104,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
144,000.00
8,910.00
62,700.00
7,260.00
125,400.00
127,627.50
38,223.90
514,121.40
514,122.00

3.6000
Pekerja
0.1800
Mandor
1.2000
Tukang
0.1200
Kepala Tukang
1.2000
M3 Batu belah/batu kali
4.0715
Zak Semen PC
0.5220
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
104,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
144,000.00
8,910.00
62,700.00
7,260.00
125,400.00
134,359.50
41,055.30
523,684.80
523,685.00
1 M3 Pasangan batu bata 1 : 4

4.5000
Pekerja
0.2250
Mandor
1.5000
Tukang
0.1500
Kepala Tukang
720.0000
M3 Batu bata
3.1663
Zak Semen PC
0.4060
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
400.00
33,000.00
78,650.00
Jumlah
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
180,000.00
11,137.50
78,375.00
9,075.00
288,000.00
104,487.90
31,931.90
703,007.30
33
34
35
Anl. G.32.m
Anl. G.41
Anl. G.41.a
Dibulatkan = Rp.
703,008.00
1 M3 Pasangan batu bata 1 : 2 (Trasraam)

4.5000
Pekerja
0.2250
Mandor
1.5000
Tukang
0.1500
Kepala Tukang
720.0000
M3 Batu bata
5.1467
Zak Semen PC
0.3330
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
400.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
180,000.00
11,137.50
78,375.00
9,075.00
288,000.00
169,841.10
26,190.45
762,619.05
762,620.00
1 M3 Beton
6.0000
0.3000
1.0000
0.1000
0.8300
8.5000
0.5400
cor 1 : 2 : 3
Pekerja
Mandor
Tukang
Kepala Tukang
M3 Batu Kerikil (A)
Zak Semen PC
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
240,000.00
14,850.00
52,250.00
6,050.00
123,255.00
280,500.00
42,471.00
759,376.00
759,376.00
1 M3 Beton
6.0000
0.3000
1.0000
0.1000
0.7800
9.6857
0.4650
cor 1 : 1.5 : 2.5

Pekerja
Mandor
Tukang
Kepala Tukang
M3 Batu Kerikil (A)
Zak Semen PC
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
240,000.00
14,850.00
52,250.00
6,050.00
115,830.00
319,628.10
36,572.25
785,180.35
785,181.00
36
Anl. G.42
1 M3 Beton cor 1 : 2 : 4 di pakai untuk lantai ubin, beton yang dicor dibawah air, lapisan turap
diatas pasangan-pasangan yang dimiringkan tebal 6 cm
6.0000
Pekerja
@ Rp.
40,000.00 = Rp.
240,000.00
0.3000
Mandor
@ Rp.
49,500.00 = Rp.
14,850.00
0.5000
Tukang
@ Rp.
52,250.00 = Rp.
26,125.00
0.0500
Kepala Tukang
@ Rp.
60,500.00 = Rp.
3,025.00
0.9600
M3 Batu Kerikil (A)
@ Rp.
148,500.00 = Rp.
142,560.00
7.4630
Zak Semen PC
@ Rp.
33,000.00 = Rp.
246,279.00
0.4800
M3 Pasir Pasang
@ Rp.
78,650.00 = Rp.
37,752.00
Jumlah = Rp.
710,591.00
Dibulatkan = Rp.
710,591.00
37
Anl. G.43
1 M3 Beton
6.0000
0.3000
0.5000
0.0500
1.0000
6.2517
0.5000
Anl. G.43.a
cor 1 : 2.5 : 5
Pekerja
Mandor
Tukang
Kepala Tukang
M3 Batu Kerikil (A)
Zak Semen PC
M3 Pasir Pasang
1 M3 Beton cor lantai kerja 1 : 3 : 5

Upah
6.0000
Pekerja
0.3000
Mandor
1.0000
Tukang
0.1000
Kepala Tukang
0.75
Bahan
0.9180
5.6750
0.5470
M3 Batu Kerikil (A)

Zak Semen PC
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
240,000.00
14,850.00
26,125.00
3,025.00
148,500.00
206,306.10
39,325.00
678,131.10
678,132.00
@
@
@
@
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
313,150.00
240,000.00
14,850.00
52,250.00
6,050.00
313,150.00
234,862.50
@ Rp.
@ Rp.
@ Rp.
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
136,323.00
187,275.00
43,021.55
601,482.05
601,483.00
38
39
40
41
42
43
44
45
Anl. G.44
Anl. G. 50.h
1 M3 Beton
6.0000
0.3000
0.5000
0.0500
1.0000
5.2955
0.5000
cor 1 : 3 : 6 untuk beton yang dicor dalam air tebal 6 cm - 7 cm

Pekerja
@ Rp.
40,000.00
Mandor
@ Rp.
49,500.00
Tukang
@ Rp.
52,250.00
Kepala Tukang
@ Rp.
60,500.00
M3 Batu Kerikil (A)
@ Rp.
148,500.00
Zak Semen PC
@ Rp.
33,000.00
M3 Pasir Pasang
@ Rp.
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
240,000.00
14,850.00
26,125.00
3,025.00
148,500.00
174,751.50
39,325.00
646,576.50
646,577.00
1 M2 Plesteran 1
0.4000
0.0200
0.1500
0.0150
0.1785
Zak
0.0114
M3
: 2 tebal 10 mm (trasraam)
Pekerja
Mandor
Tukang
Kepala Tukang
Semen PC
Pasir Pasang
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,000.00
990.00
7,837.50
907.50
5,890.50
896.61
32,522.11
32,523.00
1 M2 Plesteran 1
0.4000
0.0200
0.1500
0.0150
0.2040
Zak
0.0194
M3
: 3 Tebal 15 mm
Pekerja
Mandor
Tukang
Kepala Tukang
Semen PC
Pasir Pasang
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,000.00
990.00
7,837.50
907.50
6,732.00
1,525.81
33,992.81
33,993.00
1 M2 Plesteran 1
0.4000
0.0200
0.1500
0.0150
0.1347
Zak
0.0130
M3
: 3 Tebal 10 mm
Pekerja
Mandor
Tukang
Kepala Tukang
Semen PC
Pasir Pasang
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,000.00
990.00
7,837.50
907.50
4,445.10
1,022.45
31,202.55
31,203.00
1 M2 Plesteran 1
0.4000
0.0200
0.1500
0.0150
0.1084
Zak
0.0139
M3
: 4 Tebal 10 mm
Pekerja
Mandor
Tukang
Kepala Tukang
Semen PC
Pasir Pasang
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,000.00
990.00
7,837.50
907.50
3,577.20
1,093.24
30,405.44
30,406.00
Anl. G. 50.q.1 1 M2 Plesteran 1

0.4000
0.0200
0.1500
0.0150
0.1627
Zak
0.0209
M3
: 4 Tebal 15 mm
Pekerja
Mandor
Tukang
Kepala Tukang
Semen PC
Pasir Pasang
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,000.00
990.00
7,837.50
907.50
5,369.10
1,643.79
32,747.89
32,748.00
Anl. G. 60
conblock K 125
Pekerja
Tukang
Conblock
Pasir Pasang
@
@
@
@
Rp.
Rp.
Rp.
Rp.
40,000.00
52,250.00
1,650.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,000.00
5,225.00
75,900.00
9,438.00
106,563.00
106,563.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
28,800.00
1,782.00
7,053.75
816.75
10,395.00
15,005.10
Anl. G. 50.i
Anl. G. 50.k
Anl. G. 50.q
Anl. G. 67
1 M2 memasang
0.4000
0.1000
46.0000
Bh
0.1200
M3
1 M2 lantai beton tebal 7 cm camp. 1 : 3 : 6 diplester tebal 6 mm

0.7200
Pekerja
@ Rp.
40,000.00
0.0360
Mandor
@ Rp.
49,500.00
0.1350
Tukang
@ Rp.
52,250.00
0.0135
Kepala Tukang
@ Rp.
60,500.00
0.0700
M3 Batu Kerikil (A)
@ Rp.
148,500.00
0.4547
Zak Semen PC
@ Rp.
33,000.00
0.0440
46
47
48
49
50
51
Anl. G. 68
Anl. G. 68.a
Anl. G. 72
Anl. G. 72.a
Anl. G. 72.b
Anl. G. 72.c
M3
Pasir Pasang
@ Rp.
78,650.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
3,460.60
67,313.20
67,314.00
1 M' Pasang
0.3000
0.0150
0.1000
0.0100
3.3330
0.0765
0.0070
Plint tegel PC 15 x 30 cm
Pekerja
Mandor
Tukang
Kepala Tukang
Bh Plint Tegel 15 x 30
Zak Semen PC
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
1,550.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12,000.00
742.50
5,225.00
605.00
5,166.15
2,524.50
550.55
26,813.70
26,814.00
1 M' Pasang
0.3000
0.0150
0.1000
0.0100
3.3330
0.0765
0.0070
Plint keramik 15 x 30 cm
Pekerja
Mandor
Tukang
Kepala Tukang
Bh Plint keramik 15 x 30
Zak Semen PC
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
2,750.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12,000.00
742.50
5,225.00
605.00
9,165.75
2,524.50
550.55
30,813.30
30,814.00
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
25.0000
0.1419
2.4000
0.0230
tegel tahu ukk. 20 x 20 cm

Pekerja
Mandor
Tukang
Kepala Tukang
Bh Tegel tahu 20 x 20 cm
Zak Semen PC
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
2,000.00
33,000.00
600.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,000.00
1,237.50
13,062.50
1,512.50
50,000.00
4,682.70
1,440.00
1,808.95
93,744.15
93,745.00
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
11.1100
0.1419
2.4000
0.0230
tegel semen ukk. 30 x 30 cm

Pekerja
Mandor
Tukang
Kepala Tukang
Bh Tegel warna 30 x 30 cm
Zak Semen PC
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
3,650.00
33,000.00
600.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,000.00
1,237.50
13,062.50
1,512.50
40,551.50
4,682.70
1,440.00
1,808.95
84,295.65
84,296.00
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
50.0000
0.1419
0.0020
2.4000
0.0230
keramik uk. 10 x 20 cm
Pekerja
Mandor
Tukang
Kepala Tukang
Bh Keramik 10 x 20 cm
Zak Semen PC
Zak Semen putih
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
1,100.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,000.00
1,237.50
13,062.50
1,512.50
55,000.00
4,682.70
169.40
1,440.00
1,808.95
98,913.55
98,914.00
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
25.0000
0.1419
0.0020
2.4000
0.0230
Pekerja
Mandor
Tukang
Kepala Tukang
Zak Semen PC
Zak Semen putih
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
2,200.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,000.00
1,237.50
13,062.50
1,512.50
55,000.00
4,682.70
169.40
1,440.00
1,808.95
98,913.55
98,914.00
52
53
54
Anl. G. 72.d
Anl. G. 72.e
Anl. G.72f
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
11.1100
0.1419
0.0020
2.4000
0.0230
Pekerja
Mandor
Tukang
Kepala Tukang
Zak Semen PC
Zak Semen putih
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
5,500.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,000.00
1,237.50
13,062.50
1,512.50
61,105.00
4,682.70
169.40
1,440.00
1,808.95
105,018.55
105,019.00
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
6.2500
0.1419
0.0020
2.4000
0.0230
Pekerja
Mandor
Tukang
Kepala Tukang
Zak Semen PC
Zak Semen putih
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
10,450.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,000.00
1,237.50
13,062.50
1,512.50
65,312.50
4,682.70
169.40
1,440.00
1,808.95
109,226.05
109,227.00
@
@
@
@
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
@ Rp.
=
=
=
=
=
35,812.50 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,000.00
1,237.50
13,062.50
1,512.50
35,812.50
53,718.75
@
@
@
@
@
42,500.00
33,000.00
84,700.00
600.00
78,650.00
Rp.
Rp.
Rp.
Rp.
Rp.
265,625.00
4,682.70
169.40
1,440.00
1,808.95
273,726.05
327,444.80
327,445.00
1 M2 Pasang lantai keramik Essenza 40 x 40 cm

Upah :
0.5000
Pekerja
0.0250
Mandor
0.2500
Tukang
0.0250
Kepala Tukang
1.5
Bahan :
6.2500
0.1419
0.0020
2.4000
0.0230
Bh
Zak
Zak
Kg
M3
Keramik Essenza 40 x 40 cm
Semen PC
Semen Putih
Kapur
Pasir pasang
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
Jumlah = Rp.
Dibulatkan = Rp.
55
56
57
58
Anl. Supl. IV 1 M2 Pas. Keramik dinding uk. 10 x 20 cm

1.0000
Pekerja
0.0500
Mandor
0.5000
Tukang
0.0500
Kepala Tukang
50.0000
0.0100
Perekat (G.14)
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
1,100.00
559,422.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
2,475.00
26,125.00
3,025.00
55,000.00
5,594.22
132,219.22
132,220.00
Anl. Supl. IV. 1 M2 Pas. Keramik dinding uk. 20 x 20 cm

1.0000
Pekerja
0.0500
Mandor
0.5000
Tukang
0.0500
Kepala Tukang
25.0000
0.0100
Perekat (G.14)
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
2,200.00
559,422.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
2,475.00
26,125.00
3,025.00
55,000.00
5,594.22
132,219.22
132,220.00

1.0000
Pekerja
0.0500
Mandor
0.5000
Tukang
0.0500
Kepala Tukang
20.0000
0.0100
Perekat (G.14)
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
3,050.00
559,422.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
2,475.00
26,125.00
3,025.00
61,000.00
5,594.22
138,219.22
138,220.00
Supl. V : Untuk beton bertulang

59. Anl. G.41 1 M3 Beton cor 1 : 2 : 3
6.0000
0.3000
1.0000
0.1000
0.8300
8.5000
0.5400
60. Anl. I.2
Pekerja
Mandor
Tukang
Kepala Tukang
M3 Batu Kerikil (A)
Zak Semen PC
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
240,000.00
14,850.00
52,250.00
6,050.00
123,255.00
280,500.00
42,471.00
759,376.00
759,376.00
@ Rp.
40,000.00 = Rp.
52,250.00 = Rp.
60,500.00 = Rp.
= Rp.
1,011,750.00 = Rp.
360,000.00
470,250.00
181,500.00
1,011,750.00
505,875.00
@ Rp.
@ Rp.
8,800.00 = Rp.
8,800.00 = Rp.
968,000.00
17,600.00
985,600.00
1,491,475.00
Mengerjakan (memotong/memasang) 110 Kg besi untuk beton

Upah :
9.0000
Pekerja
@ Rp.
9.0000
Tukang
@ Rp.
3.0000
Kepala Tukang
@ Rp.
0.5
Bahan :
110.0000
2.0000
Kg
Kg
Besi beton
Kawat beton
=
=
=
=
=
=
=
=
=
bertulang
Jumlah = Rp.
Tiap - tiap 1 M3 besi bertulang diperlukan 125 Kg besi yaitu :
Untuk 1 M3 =
1.25
x
@ Rp. 1,491,475.00
Dibulatkan = Rp.
61. Anl. F.8
1 M3 Beton bertulang diperlukan 10 M2 papan bekisting

1 M2 upah cetakan beton
0.2000
Pekerja
@ Rp.
0.0100
Mandor
@ Rp.
0.5000
Tukang
@ Rp.
0.0500
Kepala Tukang
@ Rp.
Untuk 10 M2
10
Bahan - bahan yang diperlukan :

4.0000
Kg Paku Biasa
0.4000
M3 Kayu Sembarang
40,000.00
49,500.00
52,250.00
60,500.00
1,864,343.75
1,864,344.00
@ Rp.
=
=
=
=
=
37,645.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,000.00
495.00
26,125.00
3,025.00
37,645.00
376,450.00
@ Rp.
@ Rp.
8,800.00 = Rp.
2,550,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
35,200.00
1,020,000.00
1,055,200.00
1,431,650.00
1,431,650.00
=
=
=
Jumlah =
Dibulatkan =
Rp.
Rp.
Rp.
Rp.
Rp.
759,376.00
1,864,344.00
1,431,650.00
4,055,370.00
4,055,370.00
Himpunan Supl. V
1
2
3
62
63
Anl. Supl. VIII 1 M2 Plafond Asbes 1 x 1 m

0.5000
Pekerja
0.0250
Mandor
1.0000
Lbr Asbes 1 x 1m Atrisco
0.0200
Kg Paku Biasa
1.0000
Bh Lat Asbes
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
11,000.00
8,800.00
6,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,000.00
1,237.50
11,000.00
176.00
6,650.00
39,063.50
39,064.00
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
15,972.00
8,800.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,000.00
1,237.50
16,770.60
176.00
38,184.10
38,185.00
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
52,250.00
60,500.00
7,150.00
7,150.00
7,150.00
250.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,828.75
21,175.00
13,585.00
3,003.00
3,003.00
3,000.00
45,594.75
45,595.00
Anl. Supl. VIII. 1 M2 Plafond triplek 4 mm
0.5000
0.0250
1.0500
0.0200
1.0000
64
Anl. G.41
Anl. I2
Anl. F.8
M2
Kg
Bh
Pekerja
Mandor
Triplek 4 mm
Paku Biasa
Lat
Anl. Taksir (a 1 M2 Gymsum rangka partisi metal sistem

0.0350
Tukang
0.3500
Kepala Tukang
1.9000
M' Wall stud 64 mm
0.4200
M' Wall track mead 64
0.4200
M' Wall track bottom
12.0000
Bh Sekrup Fisher
65
66
67
68
69
70
71
Anl. Taksir (b 1 M2 Gymsum board 6 mm (partisi)

0.0500
Pekerja
0.1500
Tukang
0.0250
Kepala Tukang
0.0600
Lbr Kertas Pasir
0.2200
Kg Dempul Gypsum
12.0000
Bh Screw
1.0000
Lbr Gypsum board 6 mm
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
52,250.00
60,500.00
2,750.00
6,400.00
250.00
67,000.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,000.00
7,837.50
1,512.50
165.00
1,408.00
3,000.00
67,000.00
82,923.00
82,923.00
Anl. Taksir (c 1 M2 Gymsum board 9 mm (partisi)

0.0500
Pekerja
0.1500
Tukang
0.0250
Kepala Tukang
0.0600
Lbr Kertas Pasir
0.2200
Kg Dempul Gypsum
12.1000
Bh Screw
1.0000
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
52,250.00
60,500.00
2,750.00
6,400.00
250.00
86,000.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,000.00
7,837.50
1,512.50
165.00
1,408.00
3,025.00
86,000.00
101,948.00
101,948.00
Anl. Taksir (d 1 M2 Gymsum board 12 mm (partisi)

0.0500
Pekerja
0.1500
Tukang
0.0250
Kepala Tukang
0.0140
Rol Paper Tape
0.0600
Lbr Kertas Pasir
0.2200
Kg Dempul Gypsum
12.1000
Bh Screw
1.0000
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
52,250.00
60,500.00
35,350.00
2,750.00
6,400.00
250.00
105,600.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,000.00
7,837.50
1,512.50
494.90
165.00
1,408.00
3,025.00
105,600.00
122,042.90
122,043.00
Anl. Taksir (e 1 M2 frame

0.3000
0.1000
0.9200
1.8400
0.1900
1.3000
0.6200
0.6200
0.6200
0.6200
0.6200
celling concealed
Pekerja
Tukang
M' Top Cross
M' Furing chanel
M' Wall Angel (lokal)
Bh Conector
Bh Suspension, Spring clip 5 mm
Bh Suspension Rod 100 cm 5 mm
Bh Besi Angle bracket (to concrete)
Bh Baut Ramset
Bh Paku beton
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
52,250.00
6,050.00
11,000.00
4,950.00
550.00
1,250.00
1,250.00
950.00
1,250.00
350.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12,000.00
5,225.00
5,566.00
20,240.00
940.50
715.00
775.00
775.00
589.00
775.00
217.00
47,817.50
47,818.00
Anl. Taksir (f) 1 M2 frame

0.3000
0.1000
0.9200
1.8400
0.2000
0.6200
0.6200
1.3000
0.6200
0.6200
0.6200
celling Exposed
Pekerja
Tukang
M' Main runner White
M' Cross tee white
M' Wall angle white
Bh Suspension Rod 3 mm
Bh Suspension clip
Bh Connector
Bh Besi Angle bracket (to concrete)
Bh Baut Ramset
Bh Paku beton
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
52,250.00
6,050.00
5,500.00
5,400.00
1,250.00
3,650.00
550.00
950.00
1,250.00
350.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12,000.00
5,225.00
5,566.00
10,120.00
1,080.00
775.00
2,263.00
715.00
589.00
775.00
217.00
39,325.00
39,325.00
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
52,250.00
35,350.00
2,750.00
6,400.00
250.00
23,300.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12,000.00
5,225.00
707.00
192.50
1,216.00
2,750.00
24,465.00
46,555.50
46,556.00
Anl. Taksir (g 1 M2 Celling Gypsum Board 6 mm (Standart)

0.3000
Pekerja
0.1000
Tukang
0.0200
Rol Paper Tape (20x76)
0.0700
Lbr Kertas Pasir
0.1900
Kg Dempul Gypsum
11.0000
Bh Screw
1.0500
M2 Gypsum board 6 mm
Anl. Taksir (h 1 M2 Celling Gypsum Board 9 mm (Standart)
0.3000
0.1000
0.0200
0.0700
0.1900
11.0000
1.0500
72
73
74
75
76
77
78
Anl. H.2
Anl. H.2.a
Anl. H.8
Anl. H.8.a
Anl. H.8.b
Anl. H.8.10
Anl. H.10.a
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
52,250.00
35,350.00
2,750.00
6,400.00
250.00
29,900.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12,000.00
5,225.00
707.00
192.50
1,216.00
2,750.00
31,395.00
53,485.50
53,486.00
1 M2 Pasangan atap genteng Beton warna

0.2000
Pekerja
0.0100
Mandor
0.1000
Tukang
0.0100
Kepala Tukang
11.0000
Bh Genteng beton warna
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
7,100.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,000.00
495.00
5,225.00
605.00
78,100.00
92,425.00
92,425.00
1 M2 Pasangan atap genteng keramik

0.2000
Pekerja
0.0100
Mandor
0.1000
Tukang
0.0100
Kepala Tukang
14.5000
Bh Genteng Keramik
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
12,100.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,000.00
495.00
5,225.00
605.00
175,450.00
189,775.00
189,775.00
1 M2 Pasangan atap asbes gelombang

0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang
0.8700
Bh Atap asbes gelombang
6.0000
Bh Paku atap
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
36,300.00
350.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,000.00
247.50
10,450.00
1,210.00
31,581.00
2,100.00
49,588.50
49,589.00
1 M2 Pasangan Atap Seng BJLS 35 K

0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang
0.8700
Lbr Atap asbes gelombang
6.0000
Bh Paku Seng
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
56,650.00
350.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,000.00
247.50
10,450.00
1,210.00
49,285.50
2,100.00
67,293.00
67,293.00
1 M2 Atap Asbes motif genteng

0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang
1.1000
4.0000
Bh Paku Seng
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
40,500.00
350.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,000.00
247.50
10,450.00
1,210.00
44,550.00
1,400.00
61,857.50
61,858.00
1 M' Rabung Seng BJLS 35 K

0.0250
Pekerja
0.0250
Tukang
0.0025
Kepala Tukang
0.6000
Lbr Rabung Seng BJLS 35 K
4.0000
Bh Paku Seng
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
52,250.00
60,500.00
18,150.00
350.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,000.00
1,306.25
151.25
10,890.00
1,400.00
14,747.50
14,748.00
1 M' Rabung Genteng

0.0400
Pekerja
0.0020
Mandor
0.0200
Tukang
0.0020
Kepala Tukang
3.5000
Bh Rabung Genteng
0.0030
Perekat G.16
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
5,900.00
456,159.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,600.00
99.00
1,045.00
121.00
20,650.00
1,368.48
24,883.48
24,884.00
Rol
Lbr
Kg
Bh
M2
Pekerja
Tukang
Paper Tape (20x76)
Kertas Pasir
Dempul Gypsum
Screw
Gypsum board 9 mm
79
80
81
82
83
84
85
86
87
88
Anl. H.15
1 M' Talang Patahan Seng 35 K

0.2500
Pekerja
0.0150
Mandor
0.4000
Tukang
0.0400
Kepala Tukang
0.2500
Lbr Seng Plat 35 K
Ongkos Patri
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
82,500.00
3,000.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,000.00
742.50
20,900.00
2,420.00
20,625.00
3,000.00
57,687.50
57,688.00
1 M' Talang datar seng 35 K bentuk 1/2 Lingkaran

0.3000
Pekerja
0.0150
Mandor
0.5000
Tukang
0.0500
Kepala Tukang
0.3000
Lbr Seng Plat 35 K
Ongkos Patri
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
82,500.00
3,000.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12,000.00
742.50
26,125.00
3,025.00
24,750.00
3,000.00
69,642.50
69,643.00
1 M' Pipa talang seng 35 K 10 cm

0.0250
Pekerja
0.0110
Mandor
0.3750
Tukang
0.0375
Kepala Tukang
0.2080
Lbr Seng Plat 35 K
Ongkos Patri
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
82,500.00
3,000.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,000.00
544.50
19,593.75
2,268.75
17,160.00
3,000.00
43,567.00
43,567.00
100 M2 Upah Mengecet

5.0000
Pekerja
0.2500
Mandor
7.5000
Tukang
0.7500
Kepala tukang
@
@
@
@
Rp.
Rp.
Rp.
Rp.
40,000.00
49,500.00
52,250.00
60,500.00
Jumlah
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
200,000.00
12,375.00
391,875.00
45,375.00
649,625.00
Upah untuk 1 M2 0.01
@ Rp.
649,625.00 = Rp.
Dibulatkan = Rp.
6,496.25
6,497.00
1 M2 Cat tembok (3 x cat)

3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Tembok
@ Rp.
@ Rp.
6,497.00
13,650.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
19,491.00
5,801.25
25,292.25
25,293.00
Anl. K.23.a1 1 M2 Cat tembok (2 x cat)

2.0000
Upah cat 2 Lapis
0.2830
Kg Cat Tembok
@ Rp.
@ Rp.
6,497.00
13,650.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
12,994.00
3,862.95
16,856.95
16,857.00
Anl. H.17
Anl. H.18
Anl. K.23
Anl. K.23.a
Anl. K.23.b
1 M2 Cat Kilat (3
3.0000
0.4250
Kg
0.1000
Ltr
x Cat)
Upah cat 3 Lapis
Cat Kilat
Tinner
@ Rp.
@ Rp.
@ Rp.
6,497.00
38,500.00
10,450.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
19,491.00
16,362.50
1,045.00
36,898.50
36,899.00
Anl. K.23.b1 1 M2 Cat Kilat (2

2.0000
0.2830
Kg
0.1000
Ltr
x Cat)
Upah cat 2 Lapis
Cat Kilat
Tinner
@ Rp.
@ Rp.
@ Rp.
6,497.00
38,500.00
10,450.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
12,994.00
10,895.50
1,045.00
24,934.50
24,935.00
1 M2 Cat Menie (1 x cat)

1.0000
Upah cat 1 Lapis
0.1416
Kg Cat Menie
@ Rp.
@ Rp.
6,497.00
33,000.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
6,497.00
4,672.80
11,169.80
11,170.00
1 M2 Cat Vernis (3 x cat)

3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Vernis
@ Rp.
@ Rp.
6,497.00
33,600.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
19,491.00
14,280.00
33,771.00
33,771.00
Anl. K.23.c
Anl. K.23.d
89
90
91
92
93
94
95
Anl. K.23.d1 1 M2 Cat Vernis (2 x cat)

2.0000
Upah cat 2 Lapis
0.2830
Kg Cat Vernis
Anl. K.23.e
Anl. K.23.f
Anl. L.4
Anl. L.5
Anl. L.6
Anl. L.7
@ Rp.
@ Rp.
6,497.00
33,600.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
12,994.00
9,508.80
22,502.80
22,503.00
(3 x Cat)
Upah cat 3 Lapis
Cat Sending
Tinner
@ Rp.
@ Rp.
@ Rp.
6,497.00
40,000.00
10,450.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
19,491.00
17,000.00
1,045.00
37,536.00
37,536.00
1 M2 Cat Melamix (3 x Cat)

3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Melamix
0.1000
Ltr Tinner
@ Rp.
@ Rp.
@ Rp.
6,497.00
55,000.00
10,450.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
19,491.00
23,375.00
1,045.00
43,911.00
43,911.00
1 M2 Cat sending
3.0000
0.4250
Kg
0.1000
Ltr
Membongkar 1 M3 dinding tembok yang tipis berikut menbersihkan batas-batasnya

2.0000
Pekerja
@ Rp.
40,000.00 = Rp.
0.1000
Mandor
@ Rp.
49,500.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
Membongkar 1 M2 Lantai lama berikut membersihkannya
0.1000
Pekerja
@ Rp.
0.0100
Mandor
@ Rp.
80,000.00
4,950.00
84,950.00
84,950.00
40,000.00
49,500.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
4,000.00
495.00
4,495.00
4,495.00
40,000.00
49,500.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
2,000.00
123.75
2,123.75
2,124.00
40,000.00
49,500.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
800.00
495.00
1,295.00
1,295.00
@ Rp.
1,295.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
647.50
647.50
648.00
Menurunkan 1 M2 atap seng

0.0500
Pekerja
0.0100
Mandor
@ Rp.
@ Rp.
40,000.00
49,500.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
2,000.00
495.00
2,495.00
2,495.00

0.2000
Pekerja
0.0050
Mandor
0.0250
Tukang
0.0025
Kepala Tukang
@
@
@
@
40,000.00
49,500.00
52,250.00
60,500.00
Jumlah
Dibulatkan
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,000.00
247.50
1,306.25
151.25
9,705.00
9,705.00
Membongkar 1 M2 loteng, dinding luar, lantai jembatan (dari kayu)

bagian atas, bawah dihitung terpisah
0.2000
Pekerja
@ Rp.
40,000.00 = Rp.
0.0100
Mandor
@ Rp.
49,500.00 = Rp.
0.0600
Tukang
@ Rp.
52,250.00 = Rp.
8,000.00
495.00
3,135.00
1 M2 Mengupas Plesteran
0.0500
Pekerja
0.0025
Mandor
@ Rp.
@ Rp.
Menurunkan 1 M2 Atap Genteng/Sirap (jika dipakai kembali)

0.0200
Pekerja
@ Rp.
0.0100
Mandor
@ Rp.
Jika bongkaran tidak dipakai lagi di hitung 1/2 dari analisa L.7
0.5
96
97
Anl. L.8
Anl. L.9
Rp.
Rp.
Rp.
Rp.
Jika bongkaran tidak dipakai agi tukang dan kepala tukang bisa diabaikan
98
Anl. L11
0.0060
Kepala Tukang
@ Rp.
60,500.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
363.00
11,993.00
11,993.00
Jika bongkaran tidak dipakai lagi pekerja dan mandor diabaikan

99
Anl. L12
100 Anl. W.1
101 Anl. W.1.a
102 Anl. W.2
Membongkar 1 M3 Kuda-kuda, balok loteng, selasasr jembatan,

4.0000
Pekerja
@ Rp.
0.2000
Mandor
@ Rp.
6.0000
Tukang
@ Rp.
0.6000
Kepala Tukang
@ Rp.
1 M3 Timbunan Pasir timbun untuk dasar badan jalan dan digilas padat
0.3750
Pekerja
@ Rp.
40,000.00
0.0190
Mandor
0.00 @ Rp.
49,500.00
1.2000
M3 Pasiu Urug
@ Rp.
51,700.00
5*3/4*1/7500
Biaya Gilas
@ Rp. 6,597,750.00
Jumlah
Dibulatkan
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,000.00
940.50
62,040.00
3,298.88
81,279.38
81,280.00
1 M3 Timbunan Sirtu/Kerikil kotor dipadatkan dengan mesin gilas

0.3750
Pekerja
@ Rp.
40,000.00
0.0190
Mandor
0.00 @ Rp.
49,500.00
1.1000
M3 Sirtu/Kerikil kotor
@ Rp.
82,500.00
5*3/4*1/7500
Biaya Gilas
@ Rp. 6,597,750.00
Jumlah
Dibulatkan
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,000.00
940.50
90,750.00
3,298.88
109,989.38
109,990.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,000.00
940.50
20,900.00
2,585.00
879.70
40,305.20
40,305.20 = Rp.
Dibulatkan = Rp.
26,870.13
26,871.00
1 M2 Memasang
0.3750
0.0190
0.2000
M3
0.0500
M3
1/7500
sub base/onderlaag batu kali tebal 15-20 cm padat

Pekerja
@ Rp.
40,000.00
Mandor
0.00 @ Rp.
49,500.00
Batu kali 15-20 cm
@ Rp.
104,500.00
Pasir Urug
@ Rp.
51,700.00
Biaya Gilas
@ Rp. 6,597,750.00
Jumlah
Untuk tebal 10 cm10/15
103 Anl. W.3
0.66666667
@ Rp.
x
x
0.01
0.83333333
@ Rp.
@ Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
300,000.00
18,562.50
1,188,000.00
103,400.00
175,940.00
1,785,902.50
1,785,902.50 = Rp.
17,859.03 = Rp.
Dibulatkan = Rp.
17,859.03
14,882.52
14,883.00
100 M2 Lapisan Base course/slytlaag batu pecah 6 cm dipadatkan

7.5000
Pekerja
@ Rp.
40,000.00
0.3750
Mandor
0.03 @ Rp.
49,500.00
8.0000
M3 Batu Pecah 2-3 cm
@ Rp.
175,700.00
2.0000
M3 Pasir Urug
@ Rp.
51,700.00
2/75
Biaya Gilas
@ Rp. 6,597,750.00
Jumlah
Untuk 1 M2 =
1/100
Untuk tebal 5 cm 5/6
105 Anl. W.4
100 M2 Lapisan Base course/slytlaag batu guli 6 cm dipadatkan

7.5000
Pekerja
@ Rp.
40,000.00
0.3750
Mandor
0.03 @ Rp.
49,500.00
8.0000
M3 Batu Kerikil (A)
@ Rp.
148,500.00
2.0000
M3 Pasir Urug
@ Rp.
51,700.00
2/75
Biaya Gilas
@ Rp. 6,597,750.00
Jumlah
Untuk 1 M2 =
1/100
Untuk tebal 5 cm 5/6
104 Anl. W.3.a
dsb (kayu dipakai lagi)

40,000.00 = Rp.
160,000.00
49,500.00 = Rp.
9,900.00
52,250.00 = Rp.
313,500.00
60,500.00 = Rp.
36,300.00
Jumlah = Rp.
519,700.00
Dibulatkan = Rp.
519,700.00
x
x
Biaya Menggilas 1 Bulan (25 Hari)

25.0000
hari Sewa Mesin Gias
25.0000
hari Masinis
30.0000
hari Jaga Malam
500.0000
Ltr Minyak Solar
15.0000
Ltr Minyak Silinder
4.0000
Ltr Minyak Gerdang
5.0000
Ltr Minyak Gemuk
Pemeliharaan
0.01
0.83333333
@ Rp.
@ Rp.
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
300,000.00
18,562.50
1,405,600.00
103,400.00
175,940.00
2,003,502.50
2,003,502.50 = Rp.
20,035.03 = Rp.
Dibulatkan = Rp.
20,035.03
16,695.85
16,696.00
48,400.00
52,250.00
40,000.00
4,300.00
32,500.00
28,000.00
22,000.00
22,000.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,210,000.00
1,306,250.00
1,200,000.00
2,150,000.00
487,500.00
112,000.00
110,000.00
22,000.00
6,597,750.00
6,597,750.00
106 Anl. W.5
100 M2 Mengaspal I Jalan dengan aspal 2.5 Kg/M2 dan digilas padat
10.0000
Pekerja
@ Rp.
40,000.00
0.5000
Mandor
@ Rp.
49,500.00
250.0000
Kg Aspal AC 60/70
@ Rp.
4,350.00
1.2000
M3 Batu Kacang
@ Rp.
135,000.00
0.7500
M3 Kayu Api
@ Rp.
131,750.00
0.5000
Tempat memasak Aspal
@ Rp.
19,150.00
1/750
Biaya Gilas
0.0013333333
@ Rp. 6,597,750.00
Alat-alat mengaspal
@ Rp.
60,700.00
Jumlah
Untuk 1 M2
107 Anl. W.7
1/100
0.01
100 M2 Mengaspal II Jalan dengan aspal 1.5 Kg/M2

8.0000
Pekerja
0.4000
Mandor
150.0000
Kg Aspal AC 60/70
1.2000
M3 Splyt/Kepala Pasir
0.5000
M3 Kayu Api
0.3000
1/750
Biaya Gilas
0.0013333333
Alat-alat mengaspal
@ Rp.
= Rp.
= Rp.
400,000.00
24,750.00
1,087,500.00
162,000.00
98,812.50
9,575.00
8,797.00
60,700.00
1,852,134.50
1,852,134.50 = Rp.
Dibulatkan = Rp.
18,521.34
18,522.00
dan digilas padat

@ Rp.
40,000.00
@ Rp.
49,500.00
@ Rp.
4,350.00
@ Rp.
170,000.00
@ Rp.
131,750.00
@ Rp.
19,150.00
@ Rp. 6,597,750.00
@ Rp.
60,700.00
Jumlah
= Rp.
= Rp.
1,337,417.00 = Rp.
Dibulatkan = Rp.
13,374.17
13,375.00
1 M2 Mengaspal I dan II permukaan badan jalan dengan aspal 4 Kg/M2

(2.5 Kg/M2 + 1.5 Kg/M2) 2 Kali Siram
W.5
Mengaspal I
= Rp.
W.7
Mengaspal II
= Rp.
Jumlah = Rp.
Dibulatkan
18,522.00
13,375.00
31,897.00
31,897.00
1/100
0.01
@ Rp.
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
320,000.00
19,800.00
652,500.00
204,000.00
65,875.00
5,745.00
8,797.00
60,700.00
1,337,417.00
Untuk 1 M2
108 Anl. W.5 + W.7
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Memperbaharui Lapisan Aspal Lama/Overpainting

109 Anl. W.5.a
100 M2 Mengaspal I Jalan dengan aspal 2 Kg/M2 dan digilas padat

10.0000
Pekerja
@ Rp.
40,000.00
0.5000
Mandor
@ Rp.
49,500.00
200.0000
Kg Aspal AC 60/70
@ Rp.
4,350.00
1.2000
M3 Batu Kacang
@ Rp.
135,000.00
0.6000
M3 Kayu Api
@ Rp.
131,750.00
0.5000
@ Rp.
19,150.00
1/750
Biaya Gilas
0.0013333333
@ Rp. 6,597,750.00
Alat-alat mengaspal
@ Rp.
60,700.00
Jumlah
Untuk 1 M2
110 Anl. W.7.a
Anl. W.5a + W.7a
1/100
0.01
@ Rp.
= Rp.
= Rp.
400,000.00
24,750.00
870,000.00
162,000.00
79,050.00
9,575.00
8,797.00
60,700.00
1,614,872.00
1,614,872.00 = Rp.
Dibulatkan = Rp.
16,148.72
16,149.00
100 M2 Mengaspal II Jalan dengan aspal 1 Kg/M2 dan digilas padat

8.0000
Pekerja
@ Rp.
40,000.00
0.4000
Mandor
@ Rp.
49,500.00
100.0000
Kg Aspal AC 60/70
@ Rp.
4,350.00
1.2000
M3 Splyt/Kepala Pasir
@ Rp.
170,000.00
0.4000
M3 Kayu Api
@ Rp.
131,750.00
0.3000
@ Rp.
19,150.00
1/750
Biaya Gilas
0.0013333333
@ Rp. 6,597,750.00
Alat-alat mengaspal
@ Rp.
60,700.00
Jumlah
Untuk 1 M2
111
1/100
0.01
@ Rp.
Untuk 1 M2 Mengaspal I dan II jalan dengan aspal 3 Kg/M2

2 x Siram(memperbaharui Lapisan lama/Overpainting)
W.5a
Mengaspal I
W.7a
Mengaspal II
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
320,000.00
19,800.00
435,000.00
204,000.00
52,700.00
5,745.00
8,797.00
60,700.00
1,106,742.00
1,106,742.00 = Rp.
Dibulatkan = Rp.
11,067.42
11,068.00
= Rp.
= Rp.
Jumlah = Rp.
Dibulatkan
16,149.00
11,068.00
27,217.00
27,217.00
Memperbaharui Lapisan Aspal Lama/Overpainting

Medan, 11 April 2006
Disusun Oleh :
EDO BARLIAN, ST
DAFTAR HARGA ANALISA

1
Anl. A.1
1 M3 Galian Tanah
Rp.
31,238.00
Anl. A.1.1
1 M3 Timbunan Kembali
Rp.
7,810.00
Anl. A.2
1 M3 Galian Tanah Keras
Rp.
41,634.00
Anl. A.6
1 M3 Angkut Tanha Max. 30 M'
Rp.
13,695.00
Anl. A.18
1 M3 Pasir Urug
Rp.
74,535.00
Anl. F.1
1 M3 Gantungan/Rangka plafond
Rp.
4,312,698.00
Anl. F.1.a
1 M2 Piyan Papan rider/STRIP
Rp.
169,293.00
Anl. F.16
1 M2 Rangka atap (pasang usuk dan reng untuk atap genteng dan sir Rp.
62,625.00
Anl. F.16.a
1 M2 Rangka Atap Gentng biasa/genteng semen (psg usuk, reng dan gRp.
98,707.00
10
Anl. F.19
1 M2 Rangka atap seng
Rp.
45,357.00
11
Anl. F.21
1 M2 Lystplank
Rp.
193,813.00
12
Anl. F.22
1 M3 Kayu kuda-kuda
Rp.
6,512,500.00
13
Anl. F.27
Rp.
6,947,250.00
14
Anl. F.27.a
Rp.
7,086,850.00
15
Anl. F.28
1 M3 Kosen yang berlubang cahaya berbentuk busur
Rp.
7,164,625.00
16
Anl. F.33
1 M2 Pintu/Jendela panel
Rp.
511,519.00
17
Anl. F.33.a
1 M2 Daun pintu triplek 4 mm double
Rp.
166,397.00
18
Anl. F.30.a
1 M2 Daun pintu triplek sungkai double rangka kayu meranti
Rp.
322,322.00
19
Anl. F.34
1 M2 Pintu/jendela Jalusi
Rp.
677,668.00
20
Anl. F.36
1 M2 Pintu/jendela kaca
Rp.
527,925.00
21
Anl. F.37
1 M2 Dinding papan dilidah/alur
Rp.
101,317.00
22
Anl. F.37.a
1 M2 Dinding papan susun sirih
Rp.
73,627.00
23
Anl. F.37.b
1 M2 Dinding triplek 4 mm rangka kayu meranti
Rp.
89,128.00
24
Anl. F.37.c
1 M2 Dinding double triplek 4 mm rangka kayu meranti
Rp.
109,808.00
25
Anl. F.37.d
1 M2 Dinding double triplek sungkai rangka kayu meranti
Rp.
192,440.00
26
Anl. F.37.e
1 M2 Lapis Dinding triplek sungkai rangka kayu meranti
Rp.
130,638.00
27
Anl. F.60
1 M' Memasang cerocok kayu laut 1 batang tinggi 2.5 M
Rp.
598,425.00
Masuk kedalam tanah 1.5 - 3' - 4"

28
Anl. G.2
1 M3 Lantai Kerja batu kosong
Rp.
190,158.00
29
Anl. G.14
1 M3 Perekat 1 : 2
Rp.
559,422.00
30
Anl. G.16
1 M3 Perekat 1 : 3
Rp.
456,159.00
31
Anl. G.31.h
Rp.
514,122.00
32
Anl. G.31.m
Rp.
523,685.00
33
Anl. G.32.h
1 M3 Pasangan Batu bata 1 : 4
Rp.
703,008.00
34
Anl. G.32.m
1 M3 Pasangan Batu bata 1 : 2 (trasraam)
Rp.
762,620.00
35
Anl. G.41
1 M3 Beton cor 1 : 2 : 3
Rp.
759,376.00
36
Anl. G.41.a
1 M3 Beton cor 1 : 1.5 : 2.5
Rp.
785,181.00
37
Anl. G.42
1 M3 Beton cor 1 : 2 : 4 dipakai untuk lantai ubin, beton yang dicor
Rp.
710,591.00
dibawah air, lapisan turap
Rp.
38
Anl. G.43
1 M3 Beton cor 1 : 2.5 : 5
Rp.
678,132.00
39
Anl. G.44
1 M3 Beton cor 1 : 3 : 6 (untuk beton yang dicor dalam air tebal 6 cm Rp.
646,577.00
40
Anl. G.50.h
1 M2 Plesteran 1 : 2 tebal 10 mm (trasraam)
Rp.
32,523.00
41
Anl. G.50.i
1 M2 Plesteran 1 : 3 Tebal 15 mm
Rp.
33,993.00
42
Anl. G.50.k
Rp.
31,203.00
43
Anl. G.50.q
Rp.
30,406.00
44
Anl. G.50.q.1
Rp.
32,748.00
45
Anl. G.60
1 M2 Memasang Conblock
Rp.
106,563.00
46
Anl. G.67
1 M2 Lantai beton tebal 7 cm campuran 1 : 3 : 6 diplester tebal 6 mm Rp.
67,314.00
47
Anl. G.68
1 M' Pasang Plint tegel PC 15 x 30 cm
Rp.
26,814.00
48
Anl. G.68.a
1 M' Pasang Plint tegel Keramik 15 x 30
Rp.
30,814.00
49
Anl. G.72
1 M2 Pasang Lantai tegel tahu Uk. 20 x 20 cm
Rp.
93,745.00
50
Anl. G.72.a
1 M2 Pasang Lantai tegel semen uk. 30 x 30 cm
Rp.
84,296.00
51
Anl. G.72.b
1 M2 Pasang Lantai Keramik uk. 10 x 20 cm
Rp.
98,914.00
52
Anl. G.72.c
Rp.
98,914.00
53
Anl. G.72.d
Rp.
105,019.00
54
Anl. G.72.e
Rp.
109,227.00
55
Anl. G.72.f
1 M2 Pasang Lantai Keramik Essenza uk. 40 x 40 cm
Rp.
327,445.00
56
Anl. Supl. IV
1 M2 Pas. Kes Keramik dinding uk. 10 x 20 cm
Rp.
132,220.00
57
Anl. Supl. IV.a
Rp.
132,220.00
58
Anl. Supl. IV.b
Rp.
138,220.00
59
Supl. V
Rp.
4,055,370.00
60
Anl. G.41
Rp.
759,376.00
61
Anl. I.2
Mengerjakan (memotng/memasang) 110 Kg besi untuk beton be Rp.
1,864,344.00
62
Anl. F.8
1 M3 Beton bertulang diperlukan 10 M2 papan Bekisting
Rp.
1,431,650.00
63
Anl. Supl.VIII
1 M2 Plafond Asbes 1 x 1 m
Rp.
39,064.00
64
Anl. Supl.VIII.a
1 M2 Plafond triplek 4 mm
Rp.
38,185.00
65
Anl. Taksir(a)
1 M2 Gypsum Rangka partisi metal sistem
Rp.
45,595.00
66
Anl. Taksir(b)
1 M2 Gypsum board 6 mm (partisi)
Rp.
82,923.00
67
Anl. Taksir(c)
Rp.
101,948.00
68
Anl. Taksir(d)
Rp.
122,043.00
69
Anl. Taksir(e)
1 M2 Frame Celling Concealed
Rp.
47,818.00
70
Anl. Taksir(f)
1 M2 Frame Celling Exposed
Rp.
39,325.00
71
Anl. Taksir(g)
1 M2 Celling Gypsum Board 6 mm (standard)
Rp.
46,556.00
72
Anl. Taksir(h)
1 M2 Celling Gypsum Board 9 mm (standard)
Rp.
53,486.00
73
Anl. H.2
1 M2 Pasangan atap genteng beton warna
Rp.
92,425.00
74
Anl. H.2.a
1 M2 Pasangan atap genteng keramik
Rp.
189,775.00
75
Anl. H.8
1 M2 Pasangan atap asbes gelombang
Rp.
49,589.00
76
Anl. H.8.a
1 M2 Pasangan atap seng BJLS 35 K
Rp.
67,293.00
77
Anl. H.8.b
1 M2 Pasangan atap asbes motif gelombang
Rp.
61,858.00
78
Anl. H.10
1 M' Rabung seng BJLS 35 K
Rp.
14,748.00
79
Anl. H.10.a
1 M' Rabung genteng
Rp.
24,884.00
80
Anl. H.15
1 M' Talang patahan seng 35 K
Rp.
57,688.00
81
Anl. H.17
1 M' Talang datar seng 35 K bentuk setengah lingkaran
Rp.
69,643.00
82
Anl. H.18
1 M' Pipa talang seng 35 K 10 cm
Rp.
43,567.00
83
Anl. K.23
Rp.
6,497.00
84
Anl. K.23.a
Rp.
25,293.00
85
Anl. K.23.a.1
Rp.
16,857.00
86
Anl. K.23.b
1 M2 Cat Kilat (3 x Cat)
Rp.
36,899.00
87
Anl. K.23.b.1
1 M2 Cat Kilat (2 x Cat)
Rp.
24,935.00
88
Anl. K.23.c
1 M2 Cat Menie (1 x Cat)
Rp.
11,170.00
89
Anl. K.23.d
1 M2 Cat Vernis (3 x Cat)
Rp.
33,771.00
90
Anl. K.23.d.1
1 M2 Cat Vernis (2 x Cat)
Rp.
22,503.00
Untuk beton bertulang

1 M3 Beton Cor 1 : 2 : 3
100 M2Upah mengecet
91
Anl. K.23.e
1 M2 Cat Sending (3 x Cat)
Rp.
37,536.00
92
Anl. K.23.f
1 M2 Cat Melamix (3 x Cat)
Rp.
43,911.00
93
Anl. L.4
Membongkar 1 M3 dinding tembok yang tipis berikut membersihRp.
84,950.00
batas-batasnya
94
Anl. L.5
Membongkar 1 M2 lantai lama berikut membersihkannya
Rp.
4,495.00
95
Anl. L.6
Mengupas plesteran tiap 1 M2
Rp.
2,124.00
95
Anl. L.7
Menurunkan 1 M2 atap genteng/ sirap (jika dipakai kembali)
Rp.
1,295.00
96
Anl. L.7
Menurunkan 1 M2 atap genteng/ sirap (jika tidak dipakai kembaliRp.
648.00
97
Anl. L.8
Rp.
2,495.00
98
Anl. L.9
menurukan rangka atap dari kayu
Rp.
9,705.00
99
Anl. L.11
membongkar 1 M2 loteng, dinding luar, lantai jembatan (dari ka Rp.
11,993.00
bagian atas, bawah dihitung terpisah

### Anl. L.12
Membongkar 1 M3 kuda-kuda, balok loteng, selasar jembatan, d Rp.
519,700.00
bongakran dipakai lagi

### Anl. W.1
1 M3 Timbunan pasir timbun untuk dasar badan jalan dan digilas pad Rp.
81,280.00
### Anl. W.1.a
1 M3 Timbunan sirtu/kerikil kotor dipadatkan dengan mesin gilas
Rp.
109,990.00
### Anl. W.2
1 M2 Memasang sub base/onderlaag batu kali tebal 15-20 cm padat
Rp.
26,871.00
### Anl. W.3
100 M2Lapisan base course/slytlaag batu guli 6 cm dipadatkan
Rp.
14,883.00
### Anl. W.3.a
100 M2Lapisan base course/slytlaag batu pecah tebal 6 cm dipadatkan Rp.
16,696.00
### Anl. W.4
Biaya menggilas 1 bulan (25 hari)
Rp.
6,597,750.00
### Anl. W.5
100 M2Mengaspal I jalan dengan aspal 2.5 Kg/M2 dan digilas padat
Rp.
18,522.00
### Anl. W.7
100 M2Mengaspal II jalan dengan aspal 1.5 Kg/M2 dan digilas padat
Rp.
13,375.00
1 M2 Mengaspal I dan II permukaan badan jalan dengan aspla 4 Kg/M Rp.
31,897.00
### Anl. W.5+W.7

### Anl. W.5.a
100 M2Mengaspal I jalan dengan aspal 2 Kg/M2 dan digilas padat
Rp.
16,149.00
### Anl. W.7.a
100 M2Mengaspal II jalan dengan aspal 1 Kg/M2 dan digilas padat
Rp.
11,068.00
Untuk 1 M2 mengaspal I dan II jalan dengan aspal 3 Kg/M2
Rp.
27,217.00
### Anl. W.5.a+W.7.a
Kepala Tukang
Mandor
Pekerja
Tukang
@
@
@
@
Rp.
Rp.
Rp.
Rp.
48,400.00
39,600.00
32,000.00
41,800.00
60,500.00
49,500.00
40,000.00
52,250.00
Atap asbes gelombang

@
Batu bata
@
Batu Kerikil (A)
@
Besi beton
@
@
Cat Kilat
@
Cat Tembok
@
Kapur
@
Kawat beton
@
Kayu Meranti
@
Kayu Meranti Batu
@
Kayu Sembarang
@
Keramik 20 x 20 cm
@
Keramik 20 x 25 cm
@
Keramik 30 x 30 cm
@
Paku Biasa
@
paku seng
@
@
Papan Kayu Meranti Batu untuk jel@
Pasir pasang
@
Rabung Genteng Metal
@
Semen PC
@
Semen putih
@
Sirtu
@
tanah
@
Tinner
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,500.00
400.00
148,500.00
8,800.00
###
38,500.00
13,650.00
600.00
8,800.00
###
###
###
2,200.00
3,050.00
5,500.00
8,800.00
350.00
###
###
78,650.00
5,900.00
33,000.00
84,700.00
78,650.00
44,000.00
10,450.00
40,500.00
400.00
148,500.00
8,800.00
###
38,500.00
13,650.00
600.00
8,800.00
###
###
###
2,200.00
3,050.00
5,500.00
8,800.00
350.00
###
###
78,650.00
5,900.00
33,000.00
84,700.00
78,650.00
44,000.00
10,450.00
DAFTAR ANALISA
1
10
11
Anl. A.1
Anl. A.18a
Anl. A.18b
Anl. F. 19
Anl. F. 21
Anl. F. 22
1 M3 Galian Tanah :
0.7500
Pekerja
0.0250
Mandor
@ Rp.
@ Rp.
32,000.00
39,600.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
24,000.00
990.00
24,990.00
24,990.00
1 M3 Sirtu :
0.3000
0.0100
1.2000
M3
Pekerja
Mandor
Sirtu
@ Rp.
@ Rp.
@ Rp.
32,000.00
39,600.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
9,600.00
396.00
94,380.00
104,376.00
104,376.00
1 M3 Tanah timbun :
0.3000
Pekerja
0.0100
Mandor
1.2000
M3 tanah
@ Rp.
@ Rp.
@ Rp.
32,000.00
39,600.00
44,000.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
9,600.00
396.00
52,800.00
62,796.00
62,796.00

0.0150
Pekerja
@ Rp.
32,000.00 = Rp.
0.0075
Mandor
@ Rp.
39,600.00 = Rp.
0.1000
Tukang
@ Rp.
41,800.00 = Rp.
0.0100
Kepala Tukang
@ Rp.
48,400.00 = Rp.
0.0110
M3 Kayu Meranti
@ Rp. 3,425,000.00 = Rp.
0.1000
Kg Paku Biasa
@ Rp.
8,800.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
1 M2 Lysplank
0.2800
0.0140
0.8000
0.0800
0.0240
M3
0.1000
Kg
Pekerja
Mandor
Tukang
Kepala Tukang
Paku Biasa

Upah :
8.0000
Pekerja
0.4000
Mandor
24.0000
Tukang
2.4000
Kepala Tukang
0.5
Bahan :
1.1000
12
Anl. F. 27
M3

Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang
0.5
Bahan :
1.1000
13
Anl. F. 27.a
M3

Upah :
12.0000
Pekerja
0.6000
Mandor
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
5,600,000.00
8,800.00
Jumlah
Dibulatkan
480.00
297.00
4,180.00
484.00
37,675.00
880.00
43,996.00
43,996.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,960.00
554.40
33,440.00
3,872.00
134,400.00
880.00
182,106.40
182,107.00
=
=
=
=
=
1,391,200.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
256,000.00
15,840.00
1,003,200.00
116,160.00
1,391,200.00
695,600.00
5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
5,643,000.00
6,338,600.00
6,338,600.00
32,000.00
39,600.00
41,800.00
48,400.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
384,000.00
23,760.00
1,504,800.00
174,240.00
2,086,800.00
1,043,400.00
@ Rp.
5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
5,643,000.00
6,686,400.00
6,686,400.00
@ Rp.
@ Rp.
32,000.00 = Rp.
39,600.00 = Rp.
384,000.00
23,760.00
@ Rp.
32,000.00
39,600.00
41,800.00
48,400.00
=
=
=
=
=
2,086,800.00 =
36.0000
3.6000
Bahan :
1.1000
0.0240
1.0000
15
Anl. F. 33
M3
M3
Kg
Tukang
Kepala Tukang
@ Rp.
@ Rp.
0.5
@ Rp.

@ Rp.
Paku Biasa
@ Rp.
Upah :
2.5000
Pekerja
0.1250
Mandor
7.5000
Tukang
0.7500
Kepala Tukang
0.5
Bahan :
0.0440
28
32
38
42
45
Anl. G.14
Anl. G.32.h
Anl. G.44
Anl. G. 50.q
Anl. G. 67
M3
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
Kayu Meranti Batu
@ Rp.
41,800.00 = Rp.
48,400.00 = Rp.
= Rp.
2,086,800.00 = Rp.
1,504,800.00
174,240.00
2,086,800.00
1,043,400.00
5,130,000.00 = Rp.
5,450,000.00 = Rp.
8,800.00 = Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
5,643,000.00
130,800.00
8,800.00
5,782,600.00
6,826,000.00
6,826,000.00
32,000.00
39,600.00
41,800.00
48,400.00
=
=
=
=
=
434,750.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
80,000.00
4,950.00
313,500.00
36,300.00
434,750.00
217,375.00
5,450,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
239,800.00
457,175.00
457,175.00
1 M3 Perekat 1 : 2
14.6880
Zak Semen PC
0.9500
M3 Pasir pasang
@ Rp.
@ Rp.
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
484,704.00
74,717.50
559,421.50
559,422.00

4.5000
Pekerja
0.2250
Mandor
1.5000
Tukang
0.1500
Kepala Tukang
720.0000
M3 Batu bata
3.1663
Zak Semen PC
0.4060
M3 Pasir Pasang
@
@
@
@
@
@
@
32,000.00
39,600.00
41,800.00
48,400.00
400.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
144,000.00
8,910.00
62,700.00
7,260.00
288,000.00
104,487.90
31,931.90
647,289.80
647,290.00

Pekerja
@ Rp.
32,000.00
Mandor
@ Rp.
39,600.00
Tukang
@ Rp.
41,800.00
Kepala Tukang
@ Rp.
48,400.00
M3 Batu Kerikil (A)
@ Rp.
148,500.00
Zak Semen PC
@ Rp.
33,000.00
M3 Pasir Pasang
@ Rp.
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
192,000.00
11,880.00
20,900.00
2,420.00
148,500.00
174,751.50
39,325.00
589,776.50
589,777.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12,800.00
792.00
6,270.00
726.00
3,577.20
1,093.24
25,258.44
25,259.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
23,040.00
1,425.60
5,643.00
653.40
10,395.00
15,005.10
1 M3 Beton
6.0000
0.3000
0.5000
0.0500
1.0000
5.2955
0.5000
1 M2 Plesteran 1
0.4000
0.0200
0.1500
0.0150
0.1084
Zak
0.0139
M3
: 4 Tebal 10 mm
Pekerja
Mandor
Tukang
Kepala Tukang
Semen PC
Pasir Pasang
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
33,000.00
78,650.00
Jumlah
Dibulatkan

0.7200
Pekerja
@ Rp.
32,000.00
0.0360
Mandor
@ Rp.
39,600.00
0.1350
Tukang
@ Rp.
41,800.00
0.0135
Kepala Tukang
@ Rp.
48,400.00
0.0700
M3 Batu Kerikil (A)
@ Rp.
148,500.00
0.4547
Zak Semen PC
@ Rp.
33,000.00
0.0440
51
52
57
58
Anl. G. 72.c
M3
Pasir Pasang
@ Rp.
78,650.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
3,460.60
59,622.70
59,623.00
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
25.0000
0.1419
0.0020
2.4000
0.0230
Pekerja
Mandor
Tukang
Kepala Tukang
Zak Semen PC
Zak Semen putih
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
2,200.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,000.00
990.00
10,450.00
1,210.00
55,000.00
4,682.70
169.40
1,440.00
1,808.95
91,751.05
91,752.00
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
11.1100
0.1419
0.0020
2.4000
0.0230
Pekerja
Mandor
Tukang
Kepala Tukang
Zak Semen PC
Zak Semen putih
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
5,500.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,000.00
990.00
10,450.00
1,210.00
61,105.00
4,682.70
169.40
1,440.00
1,808.95
97,856.05
97,857.00

1.0000
Pekerja
0.0500
Mandor
0.5000
Tukang
0.0500
Kepala Tukang
20.0000
0.0100
Perekat (G.14)
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
3,050.00
559,422.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
1,980.00
20,900.00
2,420.00
61,000.00
5,594.22
123,894.22
123,895.00

59. Anl. G.41 1 M3 Beton cor 1 : 2 : 3
6.0000
Pekerja
0.3000
Mandor
1.0000
Tukang
0.1000
Kepala Tukang
0.8300
M3 Batu Kerikil (A)
8.5000
Zak Semen PC
0.5400
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
192,000.00
11,880.00
41,800.00
4,840.00
123,255.00
280,500.00
42,471.00
696,746.00
696,746.00
@ Rp.
32,000.00 = Rp.
41,800.00 = Rp.
48,400.00 = Rp.
= Rp.
809,400.00 = Rp.
288,000.00
376,200.00
145,200.00
809,400.00
404,700.00
@ Rp.
@ Rp.
8,800.00 = Rp.
8,800.00 = Rp.
968,000.00
17,600.00
985,600.00
1,390,300.00
Anl. G. 72.d
60. Anl. I.2

Upah :
9.0000
Pekerja
@ Rp.
9.0000
Tukang
@ Rp.
3.0000
Kepala Tukang
@ Rp.
0.5
Bahan :
110.0000
2.0000
Kg
Kg
Besi beton
Kawat beton
bertulang
Jumlah = Rp.
Untuk 1 M3 =
1.25
x
@ Rp. 1,390,300.00
Dibulatkan = Rp.
61. Anl. F.8

0.2000
Pekerja
@ Rp.
0.0100
Mandor
@ Rp.
0.5000
Tukang
@ Rp.
0.0500
Kepala Tukang
@ Rp.
32,000.00
39,600.00
41,800.00
48,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
1,737,875.00
1,737,875.00
6,400.00
396.00
20,900.00
2,420.00
Untuk 10 M2
10

4.0000
Kg Paku Biasa
0.4000
M3 Kayu Sembarang
@ Rp.
= Rp.
30,116.00 = Rp.
30,116.00
301,160.00
@ Rp.
@ Rp.
8,800.00 = Rp.
2,550,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
35,200.00
1,020,000.00
1,055,200.00
1,356,360.00
1,356,360.00
=
=
=
Jumlah =
Dibulatkan =
Rp.
Rp.
Rp.
Rp.
Rp.
696,746.00
1,737,875.00
1,356,360.00
3,790,981.00
3,790,981.00
Himpunan Supl. V
1
2
3
76
78
82
83
85
Anl. H.8.b
Anl. H.10
Anl. K.23
Anl. K.23.a
Anl. K.23.b
Anl. G.41
Anl. I2
Anl. F.8

0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang
1.1000
4.0000
Bh Paku Seng
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
40,500.00
350.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,200.00
198.00
8,360.00
968.00
44,550.00
1,400.00
58,676.00
58,676.00
1 M' Rabung Genteng Metal

0.0250
Pekerja
0.0025
Tukang
0.0020
Kepala Tukang
0.6000
lbr Rabung Genteng Metal
4.0000
bh paku seng
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
41,800.00
48,400.00
5,900.00
350.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
800.00
104.50
96.80
3,540.00
1,400.00
5,941.30
5,942.00

5.0000
Pekerja
0.2500
Mandor
7.5000
Tukang
0.7500
Kepala tukang
@
@
@
@
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
160,000.00
9,900.00
313,500.00
36,300.00
519,700.00
@ Rp.
519,700.00 = Rp.
Dibulatkan = Rp.
5,197.00
5,197.00

3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Tembok
@ Rp.
@ Rp.
5,197.00
13,650.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
15,591.00
5,801.25
21,392.25
21,393.00
1 M2 Cat Kilat (3
3.0000
0.4250
Kg
0.1000
Ltr
@ Rp.
@ Rp.
@ Rp.
5,197.00
38,500.00
10,450.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
15,591.00
16,362.50
1,045.00
32,998.50
32,999.00
x Cat)
Upah cat 3 Lapis
Cat Kilat
Tinner
###
DAFTAR ANALISA
1
10
11
Anl. A.1
Anl. A.18a
Anl. A.18b
Anl. F. 19
Anl. F. 21
Anl. F. 22
1 M3 Galian Tanah :
0.7500
Pekerja
0.0250
Mandor
@ Rp.
@ Rp.
32,000.00
39,600.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
24,000.00
990.00
24,990.00
24,990.00
1 M3 Sirtu :
0.3000
0.0100
1.2000
M3
Pekerja
Mandor
Sirtu
@ Rp.
@ Rp.
@ Rp.
32,000.00
39,600.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
9,600.00
396.00
9,996.00
9,996.00
1 M3 Tanah timbun :
0.3000
Pekerja
0.0100
Mandor
1.2000
M3 tanah
@ Rp.
@ Rp.
@ Rp.
32,000.00
39,600.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
9,600.00
396.00
9,996.00
9,996.00
1 M2 Rangka Atap Genteng biasa/genteng semen(pasang usuk,

0.0150
Pekerja
@ Rp.
0.0075
Mandor
@ Rp.
0.1000
Tukang
@ Rp.
0.0100
Kepala Tukang
@ Rp.
0.0110
M3 Kayu Meranti
@ Rp.
0.1000
Kg Paku Biasa
@ Rp.
1 M2 Lysplank
0.2800
0.0140
0.8000
0.0800
0.0240
M3
0.1000
Kg
Pekerja
Mandor
Tukang
Kepala Tukang
Paku Biasa

Upah :
8.0000
Pekerja
0.4000
Mandor
24.0000
Tukang
2.4000
Kepala Tukang
0.5
Bahan :
1.1000
12
Anl. F. 27
M3

Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang
0.5
Bahan :
1.1000
13
Anl. F. 27.a
M3

Upah :
12.0000
Pekerja
0.6000
Mandor
reng dan gording) :

32,000.00 = Rp.
39,600.00 = Rp.
41,800.00 = Rp.
48,400.00 = Rp.
= Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
480.00
297.00
4,180.00
484.00
5,441.00
5,441.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,960.00
554.40
33,440.00
3,872.00
46,826.40
46,827.00
=
=
=
=
=
1,391,200.00 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
256,000.00
15,840.00
1,003,200.00
116,160.00
1,391,200.00
695,600.00
@ Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
695,600.00
695,600.00
@
@
@
@
32,000.00
39,600.00
41,800.00
48,400.00
@ Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
384,000.00
23,760.00
1,504,800.00
174,240.00
2,086,800.00
1,043,400.00
@ Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
1,043,400.00
1,043,400.00
@ Rp.
@ Rp.
32,000.00 = Rp.
39,600.00 = Rp.
384,000.00
23,760.00
@ Rp.
=
=
=
=
=
2,086,800.00 =
36.0000
3.6000
Bahan :
1.1000
0.0240
1.0000
15
Anl. F. 33
M3
M3
Kg
Tukang
Kepala Tukang
@ Rp.
@ Rp.
0.5
@ Rp.

@ Rp.
Paku Biasa
@ Rp.
Upah :
2.5000
Pekerja
0.1250
Mandor
7.5000
Tukang
0.7500
Kepala Tukang
0.5
32
38
42
45
Anl. G.14
Anl. G.32.h
Anl. G.44
Anl. G. 50.q
Anl. G. 67
@
@
@
@
Rp.
Rp.
Rp.
Rp.
1,504,800.00
174,240.00
2,086,800.00
1,043,400.00
=
=
=
=
Jumlah =
Dibulatkan =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,043,400.00
1,043,400.00
32,000.00
39,600.00
41,800.00
48,400.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
80,000.00
4,950.00
313,500.00
36,300.00
434,750.00
217,375.00
217,375.00
217,375.00
=
=
=
=
=
434,750.00 =
@ Rp.
Kayu Meranti Batu
@ Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
1 M3 Perekat 1 : 2
14.6880
Zak Semen PC
0.9500
M3 Pasir pasang
@ Rp.
@ Rp.
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.

4.5000
Pekerja
0.2250
Mandor
1.5000
Tukang
0.1500
Kepala Tukang
720.0000
M3 Batu bata
3.1663
Zak Semen PC
0.4060
M3 Pasir Pasang
@
@
@
@
@
@
@
32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
144,000.00
8,910.00
62,700.00
7,260.00
222,870.00
222,870.00
6 cm - 7 cm
32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
192,000.00
11,880.00
20,900.00
2,420.00
227,200.00
227,200.00
32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12,800.00
792.00
6,270.00
726.00
20,588.00
20,588.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
23,040.00
1,425.60
5,643.00
653.40
-
Bahan :
0.0440
28
41,800.00 = Rp.
48,400.00 = Rp.
= Rp.
2,086,800.00 = Rp.
1 M3 Beton
6.0000
0.3000
0.5000
0.0500
1.0000
5.2955
0.5000
M3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
cor 1 : 3 : 6 untuk beton yang dicor dalam air tebal

Pekerja
@ Rp.
Mandor
@ Rp.
Tukang
@ Rp.
Kepala Tukang
@ Rp.
M3 Batu Kerikil (A)
@ Rp.
Zak Semen PC
@ Rp.
M3 Pasir Pasang
@ Rp.
1 M2 Plesteran 1
0.4000
0.0200
0.1500
0.0150
0.1084
Zak
0.0139
M3
: 4 Tebal 10 mm
Pekerja
Mandor
Tukang
Kepala Tukang
Semen PC
Pasir Pasang
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.7200
Pekerja
@ Rp.
32,000.00
0.0360
Mandor
@ Rp.
39,600.00
0.1350
Tukang
@ Rp.
41,800.00
0.0135
Kepala Tukang
@ Rp.
48,400.00
0.0700
M3 Batu Kerikil (A)
@ Rp.
0.4547
Zak Semen PC
@ Rp.
-
0.0440
51
52
57
58
Anl. G. 72.c
M3
Pasir Pasang
@ Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
30,762.00
30,762.00
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
25.0000
0.1419
0.0020
2.4000
0.0230
Pekerja
Mandor
Tukang
Kepala Tukang
Zak Semen PC
Zak Semen putih
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,000.00
990.00
10,450.00
1,210.00
28,650.00
28,650.00
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
11.1100
0.1419
0.0020
2.4000
0.0230
Pekerja
Mandor
Tukang
Kepala Tukang
Zak Semen PC
Zak Semen putih
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,000.00
990.00
10,450.00
1,210.00
28,650.00
28,650.00

1.0000
Pekerja
0.0500
Mandor
0.5000
Tukang
0.0500
Kepala Tukang
20.0000
0.0100
Perekat (G.14)
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
1,980.00
20,900.00
2,420.00
57,300.00
57,300.00

59. Anl. G.41 1 M3 Beton cor 1 : 2 : 3
6.0000
Pekerja
0.3000
Mandor
1.0000
Tukang
0.1000
Kepala Tukang
0.8300
M3 Batu Kerikil (A)
8.5000
Zak Semen PC
0.5400
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
192,000.00
11,880.00
41,800.00
4,840.00
250,520.00
250,520.00
@ Rp.
32,000.00 = Rp.
41,800.00 = Rp.
48,400.00 = Rp.
= Rp.
809,400.00 = Rp.
288,000.00
376,200.00
145,200.00
809,400.00
404,700.00
@ Rp.
@ Rp.
Jumlah = Rp.
404,700.00
404,700.00
Dibulatkan = Rp.
505,875.00
505,875.00
Anl. G. 72.d
60. Anl. I.2

Upah :
9.0000
Pekerja
@ Rp.
9.0000
Tukang
@ Rp.
3.0000
Kepala Tukang
@ Rp.
0.5
Bahan :
110.0000
2.0000
Kg
Kg
Besi beton
Kawat beton

Untuk 1 M3 =
1.25
x
@ Rp.
61. Anl. F.8

0.2000
Pekerja
@ Rp.
0.0100
Mandor
@ Rp.
0.5000
Tukang
@ Rp.
0.0500
Kepala Tukang
@ Rp.
bertulang
32,000.00
39,600.00
41,800.00
48,400.00
= Rp.
= Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
6,400.00
396.00
20,900.00
2,420.00
Untuk 10 M2
10

4.0000
Kg Paku Biasa
0.4000
M3 Kayu Sembarang
@ Rp.
= Rp.
30,116.00 = Rp.
30,116.00
301,160.00
@ Rp.
@ Rp.
301,160.00
301,160.00
= Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
Himpunan Supl. V
1
2
3
76
78
82
83
85
Anl. H.8.b
Anl. H.10
Anl. K.23
Anl. K.23.a
Anl. K.23.b
Anl. G.41
Anl. I2
Anl. F.8
=
=
=
Jumlah =
Dibulatkan =
Rp.
Rp.
Rp.
Rp.
Rp.
250,520.00
505,875.00
301,160.00
1,057,555.00
1,057,555.00

0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang
1.1000
4.0000
Bh Paku Seng
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,200.00
198.00
8,360.00
968.00
12,726.00
12,726.00

0.0250
Pekerja
0.0025
Tukang
0.0020
Kepala Tukang
0.6000
4.0000
bh paku seng
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
32,000.00
41,800.00
48,400.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
800.00
104.50
96.80
1,001.30
1,002.00

5.0000
Pekerja
0.2500
Mandor
7.5000
Tukang
0.7500
Kepala tukang
@
@
@
@
Rp.
Rp.
Rp.
Rp.
32,000.00
39,600.00
41,800.00
48,400.00
Jumlah
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
160,000.00
9,900.00
313,500.00
36,300.00
519,700.00
@ Rp.
519,700.00 = Rp.
Dibulatkan = Rp.
5,197.00
5,197.00

3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Tembok
@ Rp.
@ Rp.
5,197.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
15,591.00
15,591.00
15,591.00
1 M2 Cat Kilat (3
3.0000
0.4250
Kg
0.1000
Ltr
@ Rp.
@ Rp.
@ Rp.
5,197.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
15,591.00
15,591.00
15,591.00
x Cat)
Upah cat 3 Lapis
Cat Kilat
Tinner
DAFTAR ANALISA
1
10
11
Anl. A.1
Anl. A.18a
Anl. A.18b
Anl. F. 19
Anl. F. 21
Anl. F. 22
1 M3 Galian Tanah :
0.7500
Pekerja
0.0250
Mandor
@ Rp.
@ Rp.
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
1 M3 Sirtu :
0.3000
0.0100
1.2000
M3
Pekerja
Mandor
Sirtu
@ Rp.
@ Rp.
@ Rp.
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
94,380.00
94,380.00
94,380.00
1 M3 Tanah timbun :
0.3000
Pekerja
0.0100
Mandor
1.2000
M3 tanah
@ Rp.
@ Rp.
@ Rp.
44,000.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
52,800.00
52,800.00
52,800.00

0.0150
Pekerja
@ Rp.
= Rp.
0.0075
Mandor
@ Rp.
= Rp.
0.1000
Tukang
@ Rp.
= Rp.
0.0100
Kepala Tukang
@ Rp.
= Rp.
0.0110
M3 Kayu Meranti
@ Rp. 3,425,000.00 = Rp.
0.1000
Kg Paku Biasa
@ Rp.
8,800.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
1 M2 Lysplank
0.2800
0.0140
0.8000
0.0800
0.0240
M3
0.1000
Kg
Pekerja
Mandor
Tukang
Kepala Tukang
Paku Biasa

Upah :
8.0000
Pekerja
0.4000
Mandor
24.0000
Tukang
2.4000
Kepala Tukang
0.5
Bahan :
1.1000
12
Anl. F. 27
M3

Upah :
12.0000
Pekerja
0.6000
Mandor
36.0000
Tukang
3.6000
Kepala Tukang
0.5
Bahan :
1.1000
13
Anl. F. 27.a
M3

Upah :
12.0000
Pekerja
0.6000
Mandor
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@
@
@
@
5,600,000.00
8,800.00
Jumlah
Dibulatkan
@ Rp.
@ Rp.
@ Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,130,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
= Rp.
= Rp.
37,675.00
880.00
38,555.00
38,555.00
134,400.00
880.00
135,280.00
135,280.00
5,643,000.00
5,643,000.00
5,643,000.00
5,643,000.00
5,643,000.00
5,643,000.00
36.0000
3.6000
Bahan :
1.1000
0.0240
1.0000
15
Anl. F. 33
M3
M3
Kg
Tukang
Kepala Tukang
@ Rp.
@ Rp.
0.5
@ Rp.

@ Rp.
Paku Biasa
@ Rp.
Upah :
2.5000
Pekerja
0.1250
Mandor
7.5000
Tukang
0.7500
Kepala Tukang
32
38
42
45
Anl. G.14
Anl. G.32.h
Anl. G.44
Anl. G. 50.q
Anl. G. 67
M3
@
@
@
@
Rp.
Rp.
Rp.
Rp.
5,130,000.00 = Rp.
5,450,000.00 = Rp.
8,800.00 = Rp.
= Rp.
Jumlah = Rp.
Dibulatkan = Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
Kayu Meranti Batu
@ Rp.
0.5
Bahan :
0.0440
28
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,450,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
5,643,000.00
130,800.00
8,800.00
5,782,600.00
5,782,600.00
5,782,600.00
239,800.00
239,800.00
239,800.00
1 M3 Perekat 1 : 2
14.6880
Zak Semen PC
0.9500
M3 Pasir pasang
@ Rp.
@ Rp.
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
484,704.00
74,717.50
559,421.50
559,422.00

4.5000
Pekerja
0.2250
Mandor
1.5000
Tukang
0.1500
Kepala Tukang
720.0000
M3 Batu bata
3.1663
Zak Semen PC
0.4060
M3 Pasir Pasang
@
@
@
@
@
@
@
400.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
288,000.00
104,487.90
31,931.90
424,419.80
424,420.00

Pekerja
@ Rp.
Mandor
@ Rp.
Tukang
@ Rp.
Kepala Tukang
@ Rp.
M3 Batu Kerikil (A)
@ Rp.
148,500.00
Zak Semen PC
@ Rp.
33,000.00
M3 Pasir Pasang
@ Rp.
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
148,500.00
174,751.50
39,325.00
362,576.50
362,577.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,577.20
1,093.24
4,670.44
4,671.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,395.00
15,005.10
1 M3 Beton
6.0000
0.3000
0.5000
0.0500
1.0000
5.2955
0.5000
1 M2 Plesteran 1
0.4000
0.0200
0.1500
0.0150
0.1084
Zak
0.0139
M3
: 4 Tebal 10 mm
Pekerja
Mandor
Tukang
Kepala Tukang
Semen PC
Pasir Pasang
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
33,000.00
78,650.00
Jumlah
Dibulatkan

0.7200
Pekerja
@ Rp.
0.0360
Mandor
@ Rp.
0.1350
Tukang
@ Rp.
0.0135
Kepala Tukang
@ Rp.
0.0700
M3 Batu Kerikil (A)
@ Rp.
148,500.00
0.4547
Zak Semen PC
@ Rp.
33,000.00
0.0440
51
52
57
58
Anl. G. 72.c
M3
Pasir Pasang
@ Rp.
78,650.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
3,460.60
28,860.70
28,861.00
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
25.0000
0.1419
0.0020
2.4000
0.0230
Pekerja
Mandor
Tukang
Kepala Tukang
Zak Semen PC
Zak Semen putih
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,200.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
55,000.00
4,682.70
169.40
1,440.00
1,808.95
63,101.05
63,102.00
1 M2 Lantai
0.5000
0.0250
0.2500
0.0250
11.1100
0.1419
0.0020
2.4000
0.0230
Pekerja
Mandor
Tukang
Kepala Tukang
Zak Semen PC
Zak Semen putih
Kg Kapur
M3 Pasir Pasang
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,500.00
33,000.00
84,700.00
600.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,105.00
4,682.70
169.40
1,440.00
1,808.95
69,206.05
69,207.00

1.0000
Pekerja
0.0500
Mandor
0.5000
Tukang
0.0500
Kepala Tukang
20.0000
0.0100
Perekat (G.14)
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,050.00
559,422.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,000.00
5,594.22
66,594.22
66,595.00

59. Anl. G.41 1 M3 Beton cor 1 : 2 : 3
6.0000
Pekerja
0.3000
Mandor
1.0000
Tukang
0.1000
Kepala Tukang
0.8300
M3 Batu Kerikil (A)
8.5000
Zak Semen PC
0.5400
M3 Pasir Pasang
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
148,500.00
33,000.00
78,650.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
123,255.00
280,500.00
42,471.00
446,226.00
446,226.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Anl. G. 72.d
60. Anl. I.2
Mengerjakan (memotong/memasang) 110 Kg besi untuk beton bertulang

Upah :
9.0000
Pekerja
@ Rp.
9.0000
Tukang
@ Rp.
3.0000
Kepala Tukang
@ Rp.
0.5
Bahan :
110.0000
2.0000
Kg
Kg
Besi beton
Kawat beton
@ Rp.
@ Rp.
@ Rp.

Untuk 1 M3 =
1.25
x
@ Rp.
61. Anl. F.8

0.2000
Pekerja
@ Rp.
0.0100
Mandor
@ Rp.
0.5000
Tukang
@ Rp.
0.0500
Kepala Tukang
@ Rp.
8,800.00 = Rp.
8,800.00 = Rp.
Jumlah = Rp.
968,000.00
17,600.00
985,600.00
985,600.00
985,600.00
Dibulatkan = Rp.
1,232,000.00
1,232,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Untuk 10 M2
10

4.0000
Kg Paku Biasa
0.4000
M3 Kayu Sembarang
@ Rp.
@ Rp.
@ Rp.
= Rp.
= Rp.
8,800.00 = Rp.
2,550,000.00 = Rp.
Jumlah = Rp.
Dibulatkan = Rp.
35,200.00
1,020,000.00
1,055,200.00
1,055,200.00
1,055,200.00
=
=
=
Jumlah =
Dibulatkan =
Rp.
Rp.
Rp.
Rp.
Rp.
446,226.00
1,232,000.00
1,055,200.00
2,733,426.00
2,733,426.00
Himpunan Supl. V
1
2
3
76
78
82
83
85
Anl. H.8.b
Anl. H.10
Anl. K.23
Anl. K.23.a
Anl. K.23.b
Anl. G.41
Anl. I2
Anl. F.8

0.1000
Pekerja
0.0050
Mandor
0.2000
Tukang
0.0200
Kepala Tukang
1.1000
4.0000
Bh Paku Seng
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
40,500.00
350.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
44,550.00
1,400.00
45,950.00
45,950.00

0.0250
Pekerja
0.0025
Tukang
0.0020
Kepala Tukang
0.6000
4.0000
bh paku seng
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
5,900.00
350.00
Jumlah
Dibulatkan
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,540.00
1,400.00
4,940.00
4,940.00

5.0000
Pekerja
0.2500
Mandor
7.5000
Tukang
0.7500
Kepala tukang
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Jumlah
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
= Rp.
Dibulatkan = Rp.

3.0000
Upah cat 3 Lapis
0.4250
Kg Cat Tembok
@ Rp.
@ Rp.
13,650.00
Jumlah
Dibulatkan
=
=
=
=
Rp.
Rp.
Rp.
Rp.
5,801.25
5,801.25
5,802.00
1 M2 Cat Kilat (3
3.0000
0.4250
Kg
0.1000
Ltr
@ Rp.
@ Rp.
@ Rp.
38,500.00
10,450.00
Jumlah
Dibulatkan
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
16,362.50
1,045.00
17,407.50
17,408.00
x Cat)
Upah cat 3 Lapis
Cat Kilat
Tinner
###
1
4
Anl. A.1
Anl. A.18a
Anl. A.18b
9
10
11
12
13
15
Anl.
Anl.
Anl.
Anl.
Anl.
Anl.
F.
F.
F.
F.
F.
F.
19
21
22
27
27.a
33
28
32
38
42
45
51
52
Anl.
Anl.
Anl.
Anl.
Anl.
Anl.
Anl.
G.14
G.32.h
G.44
G. 50.q
G. 67
G. 72.c
G. 72.d
57
Anl. Supl. IV.b
58

59. Anl. G.41
60. Anl. I.2
61. Anl. F.8
TOTAL
#NAME?
#NAME?
62,796.00
UPAH
#NAME?
#NAME?
9,996.00
BAHAN
#NAME?
#NAME?
52,800.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
696,746.00
###
###
###
250,520.00
505,875.00
301,160.00
###
446,226.00
###
###
###
76
78
Anl. H.8.b
Anl. H.10
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
82
83
85
Anl. K.23
Anl. K.23.a
Anl. K.23.b
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN KANTIN FAKULTAS TEKNIK
UNIVERSITAS NEGERI MEDAN
NO
RINCIAN PEKERJAAN
DAN KEGIATAN
ANALISA
VOLUME
SAT
TOTAL
I
1
2
3
PEKERJAAN PENDAHULUAN
PENEBANGAN POHON / PEMBERSIHAN
PENGUKURAN KEMBALI / BOWPLANK
PENYEDIAAN AIR KERJA
LS
LS
LS
II
1
2
3
PEKERJAAN TANAH DAN PONDASI

GALIAN TANAH PONDASI
COR PONDASI 1:3:5
TIMBUNAN TANAH
A.1
G.44
A.18b
III
1
2
3
PEKERJAAN BATU DAN BETON

PEK. COR SLOOF, KOLOM DAN RING BA SUPL. V
PASANGAN BATU BATA 1:4
G.32h
PLESTERAN 1:4
G.50q
IV
1
2
3
4
5
6
PEKERJAAN KOSEN DAN PINTU

PEKERJAAN KOSEN PINTU TANPA JALU
PEKERJAAN KOSEN PINTU PAKAI JALUS
PEKERJAAN PINTU PANEL + KUNCI
PEKERJAAN PINTU FIBER
PEKERJAAN PINTU HARMONIKA / RELI
PEKERJAAN KACA JENDELA NAKO + R
F.27
F.27a
F.33
LS
0.10
0.42
8.30
1.00
8.75
1.00
V
1
2
3
4
5
6
PEKERJAAN KAYU DAN ATAP

PEKERJAAN KUDA-KUDA
PEKERJAAN RANGKA ATAP
PEKREJAAN ATAP ASBES MOTIF GENTE
PEKERJAAN RABUNG SENG
PEKERJAAN LISPLANK
SKAT PEMBATAS KAYU BERSILANG
F.22
F.19
H.8b
H.10
F.21
-
1.20
234.00
234.00
28.00
16.00
30.00
M3
M2
M2
M
M2
M2
VI
1
2
3
4
5
6
7
PEKERJAAN LANTAI DAN KERAMIK

COR RABAT BETON
G.67
PEKERJAAN LANTAI KERAMIK 30x30 C
G.72d
PEKERJAAN LANTAI KERAMIK KM. 20x2 G.72c
PEKERJAAN DINDING KERAMIK KM. 20 SUPL. Ivb
KLOSED JONGKOK
WASHTAFEL KOMPLET
TEMPAT CUCI PIRING
-
126.00
123.00
3.00
9.30
1.00
1.00
2.00
M2
M2
M2
M2
SET
SET
SET
VII
1
2
3
PEKERJAAAN SALURAN
PEKERJAAN SALURAN AIR KOTOR
SEPTICTANK
PEKERJAAN SALURAN AIR BERSIH + K
LS
LS
1.00
1.00
1.00
VIII
1
2
3
4
PEKERJAAN ELEKTRIKAL
LAMPU PIJAR 40 WATT
LAMPU TL 40 WATT
LAMPU TL 20 WATT
INSTALASI LISTRIK
LS
1.00
1.00
4.00
1.00
IX
1
2
PEKERJAAN CAT
PEKERJAAN CAT TEMBOK
PEKERJAAAN CAT KILAT
K.23a
K.23b
X
1
2
3
PEKERJAAN LAIN-LAIN
FOTO DOKUMENTASI
P3K / KEAMANAN
PEMBERSIHAN AKHIR
LS
LS
LS
1.00
1.00
1.00
HARGA SATUAN Rp.

UPAH
250,000.00
200,000.00
500,000.00
BAHAN
JUMLAH HARGA
Rp.
250,000.00
200,000.00
500,000.00
JUMLAH
250,000.00
200,000.00
500,000.00
950,000.00
HARGA UPAH
Rp.
12.60
9.45
30.00
M3
M3
M3
#NAME?
#NAME?
62,796.00
#NAME?
#NAME?
9,996.00
#NAME?
#NAME?
52,800.00
JUMLAH
#NAME?
#NAME?
1,883,880.00
#NAME?
#NAME?
#NAME?
299,880.00
#NAME?
4.30
16.80
260.20
M3
M3
M2
3,790,981.00
#NAME?
#NAME?
1,057,555.00
#NAME?
#NAME?
2,733,426.00
#NAME?
#NAME?
JUMLAH
16,301,218.30
#NAME?
#NAME?
#NAME?
4,547,486.50
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
350,000.00
400,000.00
275,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
350,000.00
400,000.00
275,000.00
JUMLAH
#NAME?
#NAME?
#NAME?
350,000.00
3,500,000.00
275,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
12,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
12,000.00
JUMLAH
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
360,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
159,750.00
786,500.00
150,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
159,750.00
786,500.00
150,000.00
JUMLAH
#NAME?
#NAME?
#NAME?
#NAME?
159,750.00
786,500.00
300,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
260.20
20.30
1.00
1.00
1.00
M3
M3
M2
SET
M2
-
UNIT
SET
SET
SET
M2
M2
750,000.00
3,500,000.00
1,000,000.00
750,000.00
3,500,000.00
1,000,000.00
JUMLAH
750,000.00
3,500,000.00
1,000,000.00
5,250,000.00
9,100.00
78,650.00
60,500.00
81,700.00
9,100.00
78,650.00
60,500.00
81,700.00
JUMLAH
9,100.00
78,650.00
242,000.00
81,700.00
411,450.00
#NAME?
#NAME?
250,000.00
350,000.00
500,000.00
#NAME?
#NAME?
#NAME?
#NAME?
JUMLAH
250,000.00
350,000.00
500,000.00
JUMLAH
SUB TOTAL
TOTAL
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
250,000.00
350,000.00
500,000.00
1,100,000.00
#NAME?
#NAME?
HARGA BAHAN
Rp.
250,000.00
200,000.00
500,000.00
950,000.00
#NAME?
#NAME?
1,584,000.00
#NAME?
11,753,731.80
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
350,000.00
3,500,000.00
275,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
360,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
159,750.00
786,500.00
300,000.00
#NAME?
750,000.00
3,500,000.00
1,000,000.00
5,250,000.00
9,100.00
78,650.00
242,000.00
81,700.00
411,450.00
#NAME?
#NAME?
#NAME?
250,000.00
350,000.00
500,000.00
1,100,000.00
#NAME?
#NAME?

NO
RINCIAN PEKERJAAN
DAN KEGIATAN
ANALISA
VOLUME
SAT
HARGA SATUAN Rp.
JUMLAH HARGA
TOTAL
Rp.
I
1
2
3
PENEBANGAN POHON / PEMBERSIHAN LOKASI
PENGUKURAN KEMBALI / BOWPLANK
PENYEDIAAN AIR KERJA
II
1
2
3

GALIAN TANAH PONDASI
COR PONDASI 1:3:5
TIMBUNAN TANAH
III
1
2
3

PEK. COR SLOOF, KOLOM DAN RING BALOK 1:2
PASANGAN BATU BATA 1:4
PLESTERAN 1:4
SUPL. V
G.32h
G.50q
IV
1
2
3
4
5
6

PEKERJAAN KOSEN PINTU TANPA JALUSI
PEKERJAAN KOSEN PINTU PAKAI JALUSI
PEKERJAAN PINTU PANEL + KUNCI
PEKERJAAN PINTU FIBER
PEKERJAAN PINTU HARMONIKA / RELIG DOOR
PEKERJAAN KACA JENDELA NAKO + RANGKA
F.27
F.27a
F.33
LS
0.10
0.42
8.30
1.00
8.75
1.00
V
1
2
3
4
5
6

PEKERJAAN KUDA-KUDA
PEKERJAAN RANGKA ATAP
PEKREJAAN ATAP ASBES MOTIF GENTENG
PEKERJAAN RABUNG SENG
PEKERJAAN LISPLANK
SKAT PEMBATAS KAYU BERSILANG
F.22
F.19
H.8b
H.10
F.21
-
1.20
234.00
234.00
28.00
16.00
30.00
M3
M2
M2
M
M2
M2
VI
1
2
3
4
5
6
7

COR RABAT BETON
PEKERJAAN LANTAI KERAMIK 30x30 CM
PEKERJAAN LANTAI KERAMIK KM. 20x20 CM
PEKERJAAN DINDING KERAMIK KM. 20x25 CM
KLOSED JONGKOK
WASHTAFEL KOMPLET
TEMPAT CUCI PIRING
G.67
G.72d
G.72c
SUPL. Ivb
-
126.00
123.00
3.00
9.30
1.00
1.00
2.00
VII
1
2
3
PEKERJAAAN SALURAN
PEKERJAAN SALURAN AIR KOTOR
SEPTICTANK
PEKERJAAN SALURAN AIR BERSIH + KRAN AIR
LS
LS
1.00
1.00
1.00
VIII
1
2
3
4
LAMPU PIJAR 40 WATT
LAMPU TL 40 WATT
LAMPU TL 20 WATT
INSTALASI LISTRIK
LS
1.00
1.00
4.00
1.00
LS
LS
LS
A.1
G.44
A.18b
IX
1
2
PEKERJAAN CAT
PEKERJAAN CAT TEMBOK
PEKERJAAAN CAT KILAT
K.23a
K.23b
X
1
2
3
PEKERJAAN LAIN-LAIN
FOTO DOKUMENTASI
P3K / KEAMANAN
PEMBERSIHAN AKHIR
LS
LS
LS
1.00
1.00
1.00
250,000.00
200,000.00
500,000.00
250,000.00
200,000.00
500,000.00
950,000.00
12.60
9.45
30.00
M3
M3
M3
#NAME?
#NAME?
62,796.00
#NAME?
#NAME?
1,883,880.00
#NAME?
4.30
16.80
260.20
M3
M3
M2
###
#NAME?
#NAME?
16,301,218.30
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
350,000.00
400,000.00
275,000.00
#NAME?
#NAME?
#NAME?
350,000.00
3,500,000.00
275,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
12,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
360,000.00
#NAME?
M2
M2
M2
M2
SET
SET
SET
#NAME?
#NAME?
#NAME?
#NAME?
159,750.00
786,500.00
150,000.00
#NAME?
#NAME?
#NAME?
#NAME?
159,750.00
786,500.00
300,000.00
#NAME?
UNIT
750,000.00
###
###
260.20
20.30
1.00
1.00
1.00
M3
M3
M2
SET
M2
-
SET
SET
SET
M2
M2
9,100.00
78,650.00
60,500.00
81,700.00
#NAME?
#NAME?
250,000.00
350,000.00
500,000.00
750,000.00
3,500,000.00
1,000,000.00
5,250,000.00
9,100.00
78,650.00
242,000.00
81,700.00
411,450.00
#NAME?
#NAME?
#NAME?
250,000.00
350,000.00
500,000.00
1,100,000.00
#NAME?

NO
I
II
III
IV
V
VI
VII
VIII
IX
X
RINCIAN PEKERJAAN
DAN KEGIATAN
PEKERJAAAN SALURAN
PEKERJAAN CAT
PEKERJAAN LAIN-LAIN
JUMLAH
JUMLAH HARGA
Rp.
950,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
5,250,000.00
411,450.00
#NAME?
1,100,000.00
#NAME?
PENAWARAN I
###
Pagu
turun dari pagu
0.3
Harga
0.12
fee
0.02
LANSCAPE MESINKANTIN LAMA
###
###
###
PARKIR FIP
60,000.000
75,000.000
52,123.800
105,000.000
490,000.000
140,000.000
175,000.000
121,622.200
12,600.000
###
58,800.000
###
###
16,800.000
###
###
21,000.000
###
###
14,594.664
###
1,848.000
8,624.000
2,464.000
3,080.000
2,140.551
administrasi 0.025
2,310.000
10,780.000
3,080.000
3,850.000
2,675.688
lain 0.025
2,310.000
10,780.000
3,080.000
3,850.000
2,675.688
800.000
2,000.000
800.000
2,625.000
12,250.000
3,500.000
sewa perusahaan
perusahaan pemenang 0.025
I YANG SEBENARNYA
belanja/diborongkan
0.5
NET
standby modal
PENAWARAN II
0.3
###
###
7,507.000
22,500.000
KANTIN TEKNIK
###
Pagu
turun dari pagu 0.36
###
###
###
105,000.000
UKM
###
###
###
30,000.000
###
800.000
4,375.000
###
###
###
37,500.000
LANSCAPE MESINKANTIN LAMA
###
###
###
###
###
8,822.053
26,061.900
PARKIR FIP
72,000.000
90,000.000
62,548.560
Harga
96,000.000
448,000.000
128,000.000
160,000.000
111,197.440
Harga Penawaran
96,000.000
Ppn-pph
0.12
###
ai yang ke rekening
fee
11,520.000
0.01
53,760.000
###
15,360.000
###
###
19,200.000
###
###
1,126.400
1,408.000
978.537
administrasi 0.025
2,112.000
9,856.000
2,816.000
3,520.000
2,446.344
lain 0.025
2,112.000
9,856.000
2,816.000
3,520.000
2,446.344
800.000
2,000.000
800.000
2,400.000
11,200.000
3,200.000
perusahaan pemenang 0.025

I YANG SEBENARNYA
belanja/diborongkan
NET
0.5
###
###
###
###
1,211.200 7,385.600
4,000.000
###
###
###
###
1,881.600 2,552.000
221,061.900
JUMLAH
13,343.693
3,942.400
###
###
###
###
###
844.800
sewa perusahaan
5,200.000
###
252,000.000
###
###
3,040.555
54,000.000
###
JUMLAH
### 1,473,746.000
210,000.000
###
ai yang ke rekening
UKM
45,000.000
###
Harga Penawaran
Ppn-pph
KANTIN TEKNIK
###
800.000
2,779.936
###
###
1,529.586
###
###
###
standby modal
0.3
22,500.000
105,000.000
30,000.000
37,500.000
26,061.900
221,061.900
###
3,684.365
###
###
###
###
###

Analisis Harga Upah Dan Bahan Bangunan2

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Analisis Harga Upah Dan Bahan Bangunan2

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR HARGA SATUAN UPAH DAN BAHAN

PEKERJAAN PEMBANGUNAN GEDUNG NEGARA

HARGA SATUAN UPAH

HARGA SATUAN BAHAN

VII. KERAMIK BETON RETAK

Riol beton 100 cm

VIII. PIPA PVC DAN BESI

Saringan air kamar mandi

XI. PENGUNCI DAN PENGGANTUNG

Medan, 11 April 2006

1 M3 Galian Tanah keras :

1 M3 Angkut tanah Max. 30 M' :

Broti Kayu Meranti

1 M2 Piyan Papan Rider (STRIP) :

Kayu Meranti Batu

1 M2 Rangka Atap Genteng biasa/genteng semen(pasang usuk, reng dan gording) :

1 M3 Kayu Kuda - kuda

Broti Kayu damar laut

Broti Kayu damar laut

1 M3 Kozen pintu/jendela dengan jelusi

1 M3 Kozen pintu/jendela tanpa jelusi

1 M2 Rangka Atap Genteng biasa/genteng semen(pasang usuk, reng dan gording) :

Broti Kayu damar laut

1 M3 Kozen yang berlubang cahaya yang berbentuk busur

Broti Kayu damar laut

Kayu Meranti Batu

1 M2 Daun pintu triplek 4 mm double rangka kayu meranti

1 M2 Daun pintu triplek sungkai double rangka kayu meranti :

1 M2 Pintu / Jendela jelusi

1 M2 Pintu / Jendela Kaca bingkai kayu meranti batu

1 M2 Dinding papan dilidah/alur

Papan Kayu Meranti

1 M2 Dinding papan susun sirih

Papan Kayu Meranti

1 M2 Dinding triplek 4 mm rangka kayu meranti

Broti Kayu Meranti

1 M2 Dinding double triplek 4 mm rangka kayu meranti

Broti Kayu Meranti

1 M2 Dinding Double trriplek sungkai kayu meranti

1 M2 Lapis dinding triplek sungkai rangka kayu meranti

1 M' Memasang cerocok kayu laut 1 btg tinggi 2,5 M

1 M3 Lantai kerja batu kosong

1 M3 Pasangan batu belah atau batu kali 1 : 4

1 M3 Pasangan batu belah atau batu kali 1 : 3

1 M3 Pasangan batu bata 1 : 4

1 M3 Pasangan batu bata 1 : 2 (Trasraam)

cor 1 : 1.5 : 2.5

1 M3 Beton cor lantai kerja 1 : 3 : 5

M3 Batu Kerikil (A)

cor 1 : 3 : 6 untuk beton yang dicor dalam air tebal 6 cm - 7 cm

Anl. G. 50.q.1 1 M2 Plesteran 1

1 M2 lantai beton tebal 7 cm camp. 1 : 3 : 6 diplester tebal 6 mm

tegel tahu ukk. 20 x 20 cm

tegel semen ukk. 30 x 30 cm

1 M2 Pasang lantai keramik Essenza 40 x 40 cm

Anl. Supl. IV 1 M2 Pas. Keramik dinding uk. 10 x 20 cm

Anl. Supl. IV. 1 M2 Pas. Keramik dinding uk. 20 x 20 cm

Anl. Supl. IV. 1 M2 Pas. Keramik dinding uk. 20 x 25 cm

Supl. V : Untuk beton bertulang

60. Anl. I.2

Mengerjakan (memotong/memasang) 110 Kg besi untuk beton

1 M3 Beton bertulang diperlukan 10 M2 papan bekisting

Bahan - bahan yang diperlukan :

Anl. Supl. VIII 1 M2 Plafond Asbes 1 x 1 m