http://greatlife-planner.blogspot.com/
1. Penghasila
Faktor
Pengali
Jumlah
Gaji 1 bulan
Bonus
Pendapatan Lain
2. Total Penghasilan Kotor
Rp0 x
Rp0 x
Rp0 x
12
12
12
=
=
=
Rp0 x
12
12
12
12
12
12
=
=
=
=
=
4. Penghasilan Bersih =
Total Penghasilan Kotor - Tunjangan Jabatan .
5. Pendapatan Tidak Kena Pajak (PTKP)
Wajib Pajak Pribadi
Istri/Suami
Anak/tanggungan 1
Anak/tanggungan 2
Anak/tanggungan 3
6. Total Pendapatan Tidak Kena Pajak (PTKP)
(Maksimum tanggungan hanya sampai 3 orang)
Rp0
Rp0
Rp0
Rp0
Rp0
x
x
x
x
x
Rp0
Rp25,000,000
Rp50,000,000
Rp100,000,000
Rp200,000,000
Rp375,000,000
x
x
x
x
x
5%
10%
15%
25%
35%
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Tarif Pajak
Rp0
Rp2,500,000
Rp7,500,000
Rp25,000,000
Rp70,000,000
Rp105,000,000
Rp105,000,000
Nilai Aset
Ekuivalen Kas
Rp0
Rp0
Rp0
Rp0
Rp0
Total Dana Tunai
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Bangunan
Rp0
Rp0
Rp0
Rp0
Rp0
Total Aset Bangunan
Rp0
Lain-lain
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Total Lain-Lain
Rp0
Rp0
Kewajiban
Nilai Kewajiban
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Total Kewajiban
Rp0
Rp0
Nilai Bulanan
Rp0.00
Nilai Bulanan
Nilai Tahunan
Rp0.00
Nilai Tahunan
Pengeluaran Investasi
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
1.
2.
3.
4.
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Rp0.00
Total Pengeluaran
Rp0.00
Rp0.00
Total Pengeluaran
Rp0.00
Rp0.00
Analisa Rasio
http://greatlife-planner.blogspot.com/
Rasio-Rasio
Rumus
Hasil
Kinerja
Ideal
Liquidity Ratio
Dana Tunai :
Pengeluaran
#DIV/0!
#DIV/0!
>3
Liquidity Asset to
Networth Ratio
#DIV/0!
#DIV/0!
> 15
Solvency Ratio
Total Kekayaan
Bersih : Total Aset
#DIV/0!
#DIV/0!
> 35
#DIV/0!
#DIV/0!
< 50
Total Pembayaran
Utang Per Bulan :
Penghasilan Bersih
Per Bulan
#DIV/0!
#DIV/0!
< 35
#DIV/0!
#DIV/0!
> 50
Saving Ratio
#DIV/0!
#DIV/0!
> 10
Keterangan
Isi kolom yang berwarna biru saja karena kolom-kolom selebihnya sudah dibuat dalam format rumus excel.
Anda bisa mengubah sendiri jenis-jenis pos kas, investasi, aset, kewajiban, pendapatan dan pengeluaran
sesuai dengan kondisi Anda
Bandingkan rasio-rasio keuangan hasil perhitungan dengan angka ideal yang terdapat pada kolom paling
kanan tabel Analisa Rasio, untuk menilai kondisi kesehatan keuangan Anda saat ini
Gunakan "Enter" untuk berpindah dari satu kolom ke kolom berikutnya.
Bulan:
Pos Pengeluaran Amplop Bulanan (Rp)
Sebulan
Setahun
Pos Bulanan yang Tidak Pasti
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Pengeluaran Konsumsi
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0 Total belanja bulanan yang tidak pasti
Pos Pengeluaran Amplop Periodik (Rp)
Sebulan
Setahun
Pos Periodik yang Tidak Pasti
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0 Total belanja periodik yang tidak pasti
Rangkuman Rencana Pengeluaran (Rp)
Sebulan
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Sebulan
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Sebulan
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
http://greatlife-planner.blogspot.com/
Setahun
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Setahun
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Setahun
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
/greatlife-planner.blogspot.com/