Rapp
Rapp
URAIAN
KOEF
SAT
HARGA
SAT matrial
HARGA SAT
upah
JUMLAH
matrial
JUMLAH upah
TOTAL
harga
G=(CXE)
H = (C X F )
I=(G+H)
A
I
ANALISA 001
PEKERJAAN PERSIAPAN
1 m' Pagar Sementara dari Kayu tinggi 2 m
715.93
56,700.00
57,415.93
Bahan
Dolken Kayu 8 - 10/400 cm
1.250
btg
Rp 54.00
Rp
Semen Portland
2.500
Kg
Rp 219.00
Rp 547.50
67.50
Pasir Beton
0.005
m3
Rp 155.00
Rp
Koral Beton
0.009
m3
Rp 115.00
Rp
1.04
Kaso 5/7
Paku Biasa 2" - 5"
0.072
0.060
m3
Kg
Rp 90.00
Rp 144.00
Rp
Rp
6.48
8.64
Residu
0.400
Lt
Rp 210.00
Rp
84.00
L03 Tukang
0.200
Oh
Rp 100,000.00
Rp 20,000.00
L04 Pekerja
0.400
Oh
Rp
Rp 32,000.00
0.020
Oh
Rp 110,000.00
Rp
2,200.00
L01 Mandor
0.020
Oh
Rp 125,000.00
Rp
2,500.00
0.78
Tenaga
ANALISA 002
80,000.00
878.21
56,700.00
57,578.21
Bahan
Dolken Kayu 8 - 10/400 cm
1.250
btg
Rp 54.00
67.50
Semen Portland
2.500
Kg
Rp 219.00
547.50
Pasir Beton
1.200
m3
Rp 156.00
187.20
Koral Beton
Kaso 5 / 7 ( albasiah )
0.009
0.072
m3
m3
Rp 115.00
Rp 90.00
1.04
6.48
0.060
Kg
Rp 144.00
8.64
Meni Besi
0.450
Lt
Rp 133.00
59.85
L03 Tukang
0.200
Oh
Rp 100,000.00
Rp 20,000.00
L04 Pekerja
0.400
Oh
Rp
Rp 32,000.00
0.020
Oh
Rp 110,000.00
Rp
2,200.00
L01 Mandor
0.020
Oh
Rp 125,000.00
Rp
2,500.00
Tenaga
ANALISA 003
80,000.00
2,827.46
Rp 54.00
48,700.00
1.000
btg
Semen Portland
2.000
Kg
Rp 219.00
438.00
Kawat Duri
25.000
Kg
Rp 93.00
2,325.00
Pasir Beton
Koral Beton
0.005
0.009
m3
m3
Rp 156.00
Rp 115.00
0.78
1.04
0.060
Kg
Rp 144.00
8.64
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
L04 Pekerja
0.300
Oh
Rp
80,000.00
24,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.020
Oh
Rp 125,000.00
2,500
51,527.46
54.00
Tenaga
ANALISA 004
4.83
19,725.00
19,729.83
Bahan
Kayu Kaso 5 / 7 (borneo)
ANALISA 005
0.012
m3
Rp 102.00
1.22
0.020
Kg
Rp 144.00
2.88
0.007
m3
Rp 103.00
0.72
Tenaga
L03 Tukang
0.100
Oh
Rp 100,000.00
L04 Pekerja
0.100
Oh
Rp
0.010
L01 Mandor
0.005
10,000
80,000.00
8,000
Oh
Rp 110,000.00
1,100
Oh
Rp 125,000.00
625
8,916.54
499,250.00
Bahan
Dolken Kayu 8 - 10/400 cm
1.250
btg
Rp 54.00
67.50
0.180
m3
Rp 99.00
17.82
Paku
0.850
Kg
Rp 140.00
119.00
Besi Strip
1.100
Kg
Rp 42.00
46.20
Semen Portland
35.000
Kg
Rp 219.00
7,665.00
Pasir Pasang
0.150
m3
Rp 157.00
23.55
Pasir Beton
Koral Beton
0.100
0.150
m3
m3
Rp 156.00
Rp 115.00
15.60
17.25
30.000
bh
Rp 23.00
690.00
Seng Plat
0.250
lbr
Rp 224.00
56.00
Jendela Nako
2.000
bh
Rp 81.00
162.00
Kaca Polos
0.080
m2
Rp 85.00
6.80
Kunci Tanam
0.150
bh
Rp 120.00
18.00
Plywood 4 mm
0.060
lbr
Rp 197.00
11.82
L03 Tukang
3.000
Oh
Rp 100,000.00
300,000
L04 Pekerja
2.000
Oh
Rp
160,000
Tenaga
80,000.00
508,166.54
0.300
Oh
Rp 110,000.00
33,000
L01 Mandor
0.050
Oh
Rp 125,000.00
6,250
ANALISA 006
2,799.02
308,250.00
311,049.02
Bahan
ANALISA 007
1.700
btg
Rp 54.00
91.80
0.210
m3
Rp 99.00
20.79
Paku
0.300
Kg
Rp 140.00
42.00
Semen Portland
10.500
Kg
Rp 219.00
2,299.50
Pasir Beton
0.030
m3
Rp 156.00
4.68
Koral Beton
0.050
m3
Rp 115.00
5.75
1.500
lbr
Rp 223.00
334.50
L03 Tukang
2.000
Oh
Rp 100,000.00
L04 Pekerja
1.000
Oh
Rp
80,000.00
80,000
0.200
Oh
Rp 110,000.00
22,000
L01 Mandor
0.050
Oh
Rp 125,000.00
6,250
200,000
621.82
252,750.00
3.000
btg
Rp 54.00
162.00
0.276
m3
Rp 99.00
27.32
Paku
0.700
Kg
Rp 140.00
98.00
1.500
lbr
Rp 223.00
334.50
L03 Tukang
1.500
Oh
Rp 100,000.00
150,000
L04 Pekerja
L02 Kepala Tukang
1.000
0.150
Oh
Oh
Rp 80,000.00
Rp 110,000.00
80,000
16,500
L01 Mandor
0.050
Oh
Rp 125,000.00
6,250
253,371.82
Tenaga
ANALISA 008
0.00
14,250.00
14,250.00
Tenaga
ANALISA 009
L04 Pekerja
0.100
Oh
Rp 161.00 Rp
80,000.00
8,000
L01 Mandor
0.050
Oh
Rp 129.00 Rp 125,000.00
6,250
4,680.79
308,250.00
312,930.79
Bahan
Dolken Kayu 8 - 10/400 cm
1.250
btg
Rp 54.00
67.50
0.186
m3
Rp 99.00
18.41
Paku
0.300
Kg
Rp 140.00
42.00
Semen Portland
Pasir Beton
18.000
0.030
Kg
m3
Rp 219.00
Rp 156.00
3,942.00
4.68
Koral Beton
0.050
m3
Rp 115.00
5.75
1.500
lbr
Rp 223.00
334.50
Plywood 4 mm
1.350
lbr
Rp 197.00
265.95
L03 Tukang
2.000
Oh
Rp 100,000.00
L04 Pekerja
1.000
Oh
Rp
80,000.00
80,000
0.200
Oh
Rp 110,000.00
22,000
L01 Mandor
0.050
Oh
Rp 125,000.00
6,250
Tenaga
ANALISA 010
200,000
163.53
206,250.00
206,413.53
Bahan
Kayu Terentang
0.186
m3
Rp 105.00
19.53
Paku
Kayu Kaso 5 / 7 (borneo)
0.300
1.000
Kg
btg
Rp 140.00
Rp 102.00
42.00
102.00
L03 Tukang
2.000
Oh
Rp 236.00 Rp 100,000.00
200,000
L01 Mandor
0.050
Oh
Rp 129.00 Rp 125,000.00
6,250
Tenaga
ANALISA 011
80.25
308,250.00
308,330.25
Bahan
Bambu 6 - 8 / 600 cm
1.000
btg
Rp 22.00
22.00
Tali Ijuk
0.250
Kg
Rp 233.00
58.25
L03 Tukang
2.000
Oh
Rp 100,000.00
L04 Pekerja
1.000
Oh
Rp
80,000.00
80,000
0.200
Oh
Rp 110,000.00
22,000
L01 Mandor
0.050
Oh
Rp 125,000.00
6,250
Tenaga
ANALISA 012
200,000
8.38
86,250.00
Bahan
Batu Belah 5 / 20
0.150
m3
Rp 28.00
4.20
Batu Belah 5 / 7
0.090
m3
Rp 29.00
2.61
Pasir Pasang
0.010
m3
Rp 157.00
1.57
L04 Pekerja
1.000
Oh
Rp
80,000.00
80,000
L01 Mandor
0.050
Oh
Rp 125,000.00
6,250
Tenaga
86,258.38
ANALISA 013
0.00
574,985.00
574,985.00
Tenaga
ANALISA 014
L04 Pekerja
6.667
Oh
Rp
80,000.00
533,360
L01 Mandor
0.333
Oh
Rp 125,000.00
41,625
0.00
537,485.00
537,485.00
Tenaga
II
ANALISA 015
L04 Pekerja
6.667
Oh
Rp
80,000.00
533,360
L01 Mandor
0.033
Oh
Rp 125,000.00
4,125
PEKERJAAN TANAH
1 m3 Pek. Galian Tanah Biasa Max Kedalaman 1 m'
0.00
37,000.00
37,000.00
Tenaga
ANALISA 016
L04 Pekerja
0.400
Oh
Rp
80,000.00
32,000
L01 Mandor
0.040
Oh
Rp 125,000.00
5,000
0.00
48,500.00
48,500.00
Tenaga
ANALISA 017
L04 Pekerja
0.525
Oh
Rp
80,000.00
42,000
L01 Mandor
0.052
Oh
Rp 125,000.00
6,500
0.00
67,925.00
67,925.00
Tenaga
ANALISA 018
L04 Pekerja
0.735
Oh
Rp
80,000.00
58,800
L01 Mandor
0.073
Oh
Rp 125,000.00
9,125
0.00
57,750.00
57,750.00
Tenaga
ANALISA 019
L04 Pekerja
0.625
Oh
Rp
80,000.00
50,000
L01 Mandor
0.062
Oh
Rp 125,000.00
7,750
0.00
115,625.00
115,625.00
Tenaga
ANALISA 020
L04 Pekerja
1.250
Oh
Rp
80,000.00
100,000
L01 Mandor
0.125
Oh
Rp 125,000.00
15,625
0.00
76,215.00
76,215.00
Tenaga
L04 Pekerja
L01 Mandor
ANALISA 021
ANALISA 022
0.823
0.083
Oh
Oh
Rp 80,000.00
Rp 125,000.00
65,840
10,375
0.00
1 m Pek. Stripping 1 m
Tenaga
4,625.00
L04 Pekerja
0.050
Oh
Rp
80,000.00
4,000
L01 Mandor
0.005
Oh
Rp 125,000.00
625
0.00
21,610.00
4,625.00
21,610.00
Tenaga
ANALISA 023
ANALISA 024
L04 Pekerja
0.192
Oh
Rp
80,000.00
15,360
L01 Mandor
0.050
Oh
Rp 125,000.00
6,250
0.00
17,735.00
Tenaga
L04 Pekerja
0.192
Oh
Rp
80,000.00
15,360
L01 Mandor
0.019
Oh
Rp 125,000.00
2,375
1 m3 Pemadatan tanah
0.00
46,250.00
17,735.00
46,250.00
Tenaga
ANALISA 025
L04 Pekerja
0.500
Oh
Rp
80,000.00
40,000
L01 Mandor
0.050
Oh
Rp 125,000.00
6,250
190.80
25,250.00
25,440.80
Bahan
Pasir Urug
1.200
m3
Rp 159.00
190.80
L04 Pekerja
0.300
Oh
Rp
80,000.00
24,000
L01 Mandor
0.010
Oh
Rp 125,000.00
1,250
Tenaga
ANALISA 026
93.60
13,875.00
Bahan
Ijuk
1.200
m3
Rp 78.00
93.60
L04 Pekerja
0.150
Oh
Rp
80,000.00
12,000
L01 Mandor
0.015
Oh
Rp 125,000.00
1,875
Tenaga
13,968.60
URAIAN
KOEF
SAT
HARGA
SAT matrial
HARGA SAT
upah
JUMLAH
matrial
JUMLAH upah
TOTAL
harga
G=(CXE)
H = (C X F )
I=(G+H)
III
PEKERJAAN PONDASI
1 m' Pembuatan Tiang Pancang ( 35 x 35 ) cm, Beton Bertulang
NO.
ANALISA 027
12,192.42
124,500.00
136,692.42
Bahan
Pasir Urug Darat
0.016
m3
Rp 160.00
2.56
Pasir Beton
0.080
m3
Rp 156.00
12.48
Koral Beton
0.125
m3
Rp 115.00
14.38
Semen Portland
49.000
Kg
Rp 219.00
10,731.00
Besi Beton
Kawat Beton
34.500
0.700
Kg
Kg
Rp 37.00
Rp 91.00
1,276.50
63.70
0.270
m3
Rp 102.00
27.54
Paku
0.120
Kg
Rp 140.00
16.80
Minyak Bekisting
0.090
lt
Rp 134.00
12.06
Plamuur Tembok
0.200
Kg
Rp 177.00
35.40
L04 Pekerja
0.800
Oh
Rp
80,000.00
64,000
L03 Tukang
0.500
Oh
Rp 100,000.00
50,000
0.050
Oh
Rp 110,000.00
5,500
L01 Mandor
0.040
Oh
Rp 125,000.00
5,000
Tenaga
ANALISA 028
85,927.00
195,975.00
281,902.00
Bahan
Batu Belah 15 / 20
Semen Portland
1.100
392.000
m3
Kg
Rp 27.00
Rp 219.00
29.70
85,848.00
0.314
m3
Rp 157.00
49.30
L04 Pekerja
1.500
Oh
Rp
80,000.00
120,000
L03 Tukang
0.600
Oh
Rp 100,000.00
60,000
0.060
Oh
Rp 110,000.00
6,600
L01 Mandor
0.075
Oh
Rp 125,000.00
9,375
Pasir Pasang
Tenaga
ANALISA 029
29,899.11
195,975.00
225,874.11
Bahan
Batu Belah 15 / 20
1.100
m3
Rp 27.00
29.70
136.000
Kg
Rp 219.00
29,784.00
0.544
m3
Rp 157.00
85.41
L04 Pekerja
L03 Tukang
1.500
0.600
Oh
Oh
Rp 80,000.00
Rp 100,000.00
120,000
60,000
0.060
Oh
Rp 110,000.00
6,600
L01 Mandor
0.075
Oh
Rp 125,000.00
9,375
Semen Portland
Pasir Pasang
Tenaga
IV
ANALISA 030
PEKERJAAN DINDING
1 m2 Pasangan Bata Merah 1Pc : 3Ps 1 Bata
10,450.34
77,950.00
88,400.34
Bahan
Bata merah kelas I
140.000
bh
Rp 23.00
3,220.00
Semen Portland
32.950
Kg
Rp 219.00
7,216.05
Pasir Pasang
0.091
m3
Rp 157.00
14.29
Tenaga
ANALISA 031
L04 Pekerja
0.650
Oh
Rp
80,000.00
52,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
0.030
Oh
Oh
Rp 110,000.00
Rp 125,000.00
2,200
3,750
8,097.81
77,950.00
86,047.81
Bahan
Bata merah kelas I
140.000
bh
Rp 23.00
3,220.00
Semen Portland
22.200
Kg
Rp 219.00
4,861.80
Pasir Pasang
0.102
m3
Rp 157.00
16.01
L04 Pekerja
0.650
Oh
Rp
80,000.00
52,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.030
Oh
Rp 125,000.00
3,750
Tenaga
ANALISA 032
4,763.31
bh
Rp 23.00
1,610.00
Kg
Rp 219.00
3,147.03
m3
Rp 157.00
6.28
38,575.00
70.000
Semen Portland
14.370
Pasir Pasang
0.040
L04 Pekerja
0.320
Oh
Rp
80,000.00
25,600
L03 Tukang
0.100
Oh
Rp 100,000.00
10,000
0.010
Oh
Rp 110,000.00
1,100
L01 Mandor
0.015
Oh
Rp 125,000.00
1,875
Tenaga
43,338.31
ANALISA 033
3,736.99
38,575.00
42,311.99
Bahan
Bata merah kelas I
70.000
bh
Rp 23.00
1,610.00
Semen Portland
9.680
Pasir Pasang
0.045
Kg
Rp 219.00
2,119.92
m3
Rp 157.00
7.07
L04 Pekerja
0.320
Oh
Rp
80,000.00
25,600
L03 Tukang
0.100
Oh
Rp 100,000.00
10,000
0.010
Oh
Rp 110,000.00
1,100
L01 Mandor
0.015
Oh
Rp 125,000.00
1,875
Tenaga
V
ANALISA 032
PEKERJAAN PELESTERAN
1 m2 Plesteran Dinding 1Pc : 3Ps
1,422.10
33,900.00
35,322.10
Bahan
Semen Portland
6.480
Kg
Rp 219.00
1,419.12
Pasir Pasang
0.019
m3
Rp 157.00
2.98
Tenaga
ANALISA 033
L04 Pekerja
0.200
Oh
Rp
80,000.00
16,000
L03 Tukang
0.150
Oh
Rp 100,000.00
15,000
0.015
Oh
Rp 110,000.00
1,650
L01 Mandor
0.010
Oh
Rp 125,000.00
1,250
949.53
33,900.00
34,849.53
Bahan
Semen Portland
Pasir Pasang
4.320
0.022
Kg
m3
Rp 219.00
Rp 157.00
946.08
3.45
L04 Pekerja
0.200
Oh
Rp
80,000.00
16,000
L03 Tukang
0.150
Oh
Rp 100,000.00
15,000
0.015
Oh
Rp 110,000.00
1,650
L01 Mandor
0.010
Oh
Rp 125,000.00
1,250
Tenaga
ANALISA 034
948.39
33,900.00
34,848.39
Bahan
Semen Portland
4.320
Kg
Rp 219.00
946.08
Kapur Padam
0.003
m3
Rp 88.00
0.26
Pasir Pasang
0.013
m3
Rp 157.00
2.04
L04 Pekerja
L03 Tukang
0.200
0.150
Oh
Oh
Rp 80,000.00
Rp 100,000.00
16,000
15,000
0.015
Oh
Rp 110,000.00
1,650
L01 Mandor
0.010
Oh
Rp 125,000.00
1,250
Tenaga
ANALISA 035
405.69
33,900.00
34,305.69
Bahan
Semen Portland
1.840
Kg
Rp 219.00
402.96
Kapur Padam
0.006
m3
Rp 88.00
0.53
Pasir Pasang
0.014
m3
Rp 157.00
2.20
L04 Pekerja
0.200
Oh
Rp
80,000.00
16,000
L03 Tukang
0.150
Oh
Rp 100,000.00
15,000
0.015
Oh
Rp 110,000.00
1,650
L01 Mandor
0.010
Oh
Rp 125,000.00
1,250
Tenaga
ANALISA 036
660.42
33,900.00
34,560.42
Bahan
Semen Portland
3.000
Kg
Rp 219.00
657.00
Kapur Padam
0.005
m3
Rp 88.00
0.44
Pasir Pasang
0.019
m3
Rp 157.00
2.98
Tenaga
ANALISA 037
L04 Pekerja
0.200
Oh
Rp
80,000.00
16,000
L03 Tukang
0.150
Oh
Rp 100,000.00
15,000
0.015
Oh
Rp 110,000.00
1,650
L01 Mandor
0.010
Oh
Rp 125,000.00
1,250
4.16
33,900.00
33,904.16
Bahan
Semen Merah
Kapur Padam
0.009
0.009
Kg
m3
Rp 217.00
Rp 88.00
1.95
0.79
Pasir Pasang
0.009
m3
Rp 157.00
1.41
Tenaga
ANALISA 038
L04 Pekerja
0.200
Oh
Rp
80,000.00
16,000
L03 Tukang
0.150
Oh
Rp 100,000.00
15,000
0.015
Oh
Rp 110,000.00
1,650
L01 Mandor
0.010
Oh
Rp 125,000.00
1,250
4.49
Bahan
Semen Merah
0.007
Kg
Rp 217.00
1.52
33,900.00
33,904.49
Kapur Padam
0.007
m3
Rp 88.00
0.62
Pasir Pasang
0.015
m3
Rp 157.00
2.36
Tenaga
ANALISA 039
L04 Pekerja
0.200
Oh
Rp
80,000.00
16,000
L03 Tukang
0.150
Oh
Rp 100,000.00
15,000
0.015
Oh
Rp 110,000.00
1,650
L01 Mandor
0.010
Oh
Rp 125,000.00
1,250
3,130.93
43,762.50
Bahan
Semen Portland
14.280
Kg
Rp 219.00
3,127.32
Pasir Pasang
0.023
m3
Rp 157.00
3.61
L04 Pekerja
0.250
Oh
Rp
80,000.00
20,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.0125
Oh
Rp 125,000.00
1,563
46,893.43
Tenaga
ANALISA 040
2,369.28
43,762.50
46,131.78
Bahan
Semen Portland
10.800
Kg
Rp 219.00
2,365.20
Pasir Pasang
0.026
m3
Rp 157.00
4.08
L04 Pekerja
0.250
Oh
Rp
80,000.00
20,000
L03 Tukang
L02 Kepala Tukang
0.200
0.020
Oh
Oh
Rp 100,000.00
Rp 110,000.00
20,000
2,200
L01 Mandor
0.0125
Oh
Rp 125,000.00
1,563
Tenaga
ANALISA 041
1,905.32
43,762.50
45,667.82
Bahan
Semen Portland
8.680
Kg
Rp 219.00
1,900.92
Pasir Pasang
0.028
m3
Rp 157.00
4.40
L04 Pekerja
0.250
Oh
Rp
80,000.00
20,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.0125
Oh
Rp 125,000.00
1,563
Tenaga
ANALISA 042
1,600.91
43,762.50
Semen Portland
7.290
Kg
Rp 219.00
1,596.51
Pasir Pasang
0.028
m3
Rp 157.00
4.40
L04 Pekerja
0.250
Oh
Rp
80,000.00
20,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.0125
Oh
Rp 125,000.00
1,563
45,363.41
Tenaga
ANALISA 043
1,371.27
43,762.50
45,133.77
Bahan
ANALISA 044
Semen Portland
6.240
Kg
Rp 219.00
1,366.56
Pasir Pasang
0.030
m3
Rp 157.00
4.71
Tenaga
L04 Pekerja
0.250
Oh
Rp
80,000.00
20,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.0125
Oh
Rp 125,000.00
1,563
5.57
43,762.50
43,768.07
Bahan
Semen Merah
0.009
Kg
Rp 217.00
1.95
Kapur Padam
0.009
m3
Rp 88.00
0.79
Pasir Pasang
0.018
m3
Rp 157.00
2.83
Tenaga
ANALISA 045
L04 Pekerja
0.250
Oh
Rp
80,000.00
20,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.0125
Oh
Rp 125,000.00
1,563
3,396.54
47,825.00
Bahan
Semen Portland
15.500
Kg
Rp 219.00
3,394.50
Pasir Pasang
0.013
m3
Rp 157.00
2.04
L04 Pekerja
0.300
Oh
Rp
80,000.00
24,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.013
Oh
Rp 125,000.00
1,625
Tenaga
51,221.54
ANALISA 046
2,578.75
47,825.00
50,403.75
Bahan
Semen Portland
11.750
Kg
Rp 219.00
2,573.25
Pasir Pasang
0.035
m3
Rp 157.00
5.50
Tenaga
ANALISA 047
L04 Pekerja
0.300
Oh
Rp
80,000.00
24,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.013
Oh
Rp 125,000.00
1,625
2,082.09
47,825.00
49,907.09
Bahan
Semen Portland
9.480
Kg
Rp 219.00
2,076.12
Pasir Pasang
0.038
m3
Rp 157.00
5.97
L04 Pekerja
0.300
Oh
Rp
80,000.00
24,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.013
Oh
Rp 125,000.00
1,625
Tenaga
ANALISA 048
1,744.98
47,825.00
49,569.98
Bahan
ANALISA 049
Semen Portland
7.940
Kg
Rp 219.00
1,738.86
Pasir Pasang
0.039
m3
Rp 157.00
6.12
Tenaga
L04 Pekerja
0.300
Oh
Rp
80,000.00
24,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.013
Oh
Rp 125,000.00
1,625
4,089.85
55,225.00
59,314.85
Bahan
Semen Portland
18.650
Kg
Rp 219.00
4,084.35
Pasir Pasang
0.035
m3
Rp 157.00
5.50
L04 Pekerja
0.320
Oh
Rp
80,000.00
25,600
L03 Tukang
0.250
Oh
Rp 100,000.00
25,000
0.025
Oh
Rp 110,000.00
2,750
L01 Mandor
0.015
Oh
Rp 125,000.00
1,875
Tenaga
ANALISA 050
3,104.97
55,225.00
58,329.97
Bahan
Semen Portland
14.150
Kg
Rp 219.00
3,098.85
Pasir Pasang
0.039
m3
Rp 157.00
6.12
Tenaga
ANALISA 051
L04 Pekerja
0.320
Oh
Rp
80,000.00
25,600
L03 Tukang
0.250
Oh
Rp 100,000.00
25,000
0.025
Oh
Rp 110,000.00
2,750
L01 Mandor
0.015
Oh
Rp 125,000.00
1,875
2,498.81
55,225.00
57,723.81
Bahan
Semen Portland
Pasir Pasang
11.380
0.042
Kg
m3
Rp 219.00
Rp 157.00
2,492.22
6.59
Tenaga
ANALISA 052
L04 Pekerja
0.320
Oh
Rp
80,000.00
25,600
L03 Tukang
0.250
Oh
Rp 100,000.00
25,000
0.025
Oh
Rp 110,000.00
2,750
L01 Mandor
0.015
Oh
Rp 125,000.00
1,875
1,800.68
55,225.00
57,025.68
Bahan
Semen Portland
8.190
Kg
Rp 219.00
1,793.61
Pasir Pasang
0.045
m3
Rp 157.00
7.07
L04 Pekerja
0.320
Oh
Rp
80,000.00
25,600
L03 Tukang
0.250
Oh
Rp 100,000.00
25,000
0.025
0.015
Oh
Oh
Rp 110,000.00
Rp 125,000.00
2,750
1,875
Tenaga
ANALISA 053
1,551.63
20,770.00
Bahan
Semen Portland
7.070
Kg
Rp 219.00
1,548.33
Pasir Pasang
0.021
m3
Rp 157.00
3.30
L04 Pekerja
0.150
Oh
Rp
80,000.00
12,000
L03 Tukang
0.070
Oh
Rp 100,000.00
7,000
0.007
Oh
Rp 110,000.00
770
L01 Mandor
0.008
Oh
Rp 125,000.00
1,000
Tenaga
22,321.63
ANALISA 054
1,245.34
20,770.00
22,015.34
Bahan
Semen Portland
5.670
Kg
Rp 219.00
1,241.73
Pasir Pasang
0.023
m3
Rp 157.00
3.61
L04 Pekerja
0.150
Oh
Rp
80,000.00
12,000
L03 Tukang
0.070
Oh
Rp 100,000.00
7,000
0.007
Oh
Rp 110,000.00
770
L01 Mandor
0.008
Oh
Rp 125,000.00
1,000
Tenaga
ANALISA 055
2,039.53
44,625.00
46,664.53
Bahan
Semen Portland
9.300
Kg
Rp 219.00
2,036.70
Pasir Pasang
0.018
m3
Rp 157.00
2.83
L04 Pekerja
0.260
Oh
Rp
80,000.00
20,800
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.013
Oh
Rp 125,000.00
1,625
Tenaga
ANALISA 056
1,551.63
44,625.00
46,176.63
Bahan
ANALISA 057
Semen Portland
7.070
Kg
Rp 219.00
1,548.33
Pasir Pasang
Tenaga
0.021
m3
Rp 157.00
3.30
L04 Pekerja
0.260
Oh
Rp
80,000.00
20,800
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.013
Oh
Rp 125,000.00
1,625
109.81
12,790.00
12,899.81
Bahan
Semen Portland
0.500
Kg
Rp 219.00
109.50
Pasir Pasang
0.002
m3
Rp 157.00
0.31
Tenaga
ANALISA 058
L04 Pekerja
0.057
Oh
Rp
80,000.00
4,560
L03 Tukang
0.038
Oh
Rp 100,000.00
3,800
0.038
0.002
Oh
Oh
Rp 110,000.00
Rp 125,000.00
4,180
250
473.18
6,845.00
7,318.18
Bahan
PC Warna
0.144
Kg
Rp 161.00
23.18
Batu Granito
15.000
Kg
Rp 30.00
450.00
L04 Pekerja
0.050
Oh
Rp
80,000.00
4,000
L03 Tukang
0.020
Oh
Rp 100,000.00
2,000
0.002
Oh
Rp 110,000.00
220
L01 Mandor
0.005
Oh
Rp 125,000.00
625
Tenaga
ANALISA 059
473.34
61,325.00
Bahan
PC Warna
0.440
Kg
Rp 161.00
70.84
Batu Teraso
11.500
Kg
Rp 35.00
402.50
L04 Pekerja
0.450
Oh
Rp
80,000.00
36,000
L03 Tukang
0.200
Oh
Rp 100,000.00
20,000
0.020
Oh
Rp 110,000.00
2,200
L01 Mandor
0.025
Oh
Rp 125,000.00
3,125
61,798.34
Tenaga
ANALISA 060
1 m2 Pelesteran Ciprat 1 Pc : 2 Ps
948.59
32,975.00
33,923.59
Bahan
Semen Portland
4.320
Kg
Rp 219.00
946.08
Pasir Pasang
0.016
m3
Rp 157.00
2.51
L04 Pekerja
0.250
Oh
Rp
80,000.00
20,000
L03 Tukang
L02 Kepala Tukang
0.100
0.010
Oh
Oh
Rp 100,000.00
Rp 110,000.00
10,000
1,100
L01 Mandor
0.015
Oh
Rp 125,000.00
1,875
Tenaga
ANALISA 061
948.59
20,770.00
Bahan
Semen Portland
4.320
Kg
Rp 219.00
946.08
Pasir Pasang
0.016
m3
Rp 157.00
2.51
Tenaga
L04 Pekerja
0.150
Oh
Rp
80,000.00
12,000
L03 Tukang
0.070
Oh
Rp 100,000.00
7,000
0.007
Oh
Rp 110,000.00
770
21,718.59
L01 Mandor
ANALISA 062
0.008
Oh
Rp 125,000.00
1,000
182.94
48,075.00
48,257.94
Bahan
Semen Portland
0.500
Kg
Rp 219.00
109.50
Batacote
Pasir Pasang
2.900
Kg
Rp 25.00
72.50
0.006
m3
Rp 157.00
0.94
Tenaga
ANALISA 063
L04 Pekerja
0.300
Oh
Rp
80,000.00
24,000
L03 Tukang
L02 Kepala Tukang
0.200
0.020
Oh
Oh
Rp 100,000.00
Rp 110,000.00
20,000
2,200
L01 Mandor
0.015
Oh
Rp 125,000.00
1,875
1,756.08
35,350.00
37,106.08
Bahan
Semen Portland
8.0000
kg
Rp 219.00
1,752.00
Pasir Pasang
0.0260
m3
Rp 157.00
4.08
L04 Pekerja
0.2250
org
Rp
80,000.00
18,000
0.00
L03 Tukang
0.1525
org
Rp 100,000.00
15,250
0.00
0.0100
org
Rp 110,000.00
1,100
0.00
L01 Mandor
0.0080
org
Rp 125,000.00
1,000
0.00
35,350.00
36,537.00
Tenaga
1,187.00
Bahan
Semen Portland
5.4000
kg
Rp 219.00
1,182.60
Pasir Pasang
0.0280
m3
Rp 157.00
4.40
L04 Pekerja
0.2250
org
Rp
80,000.00
18,000
0.00
L03 Tukang
0.1525
org
Rp 100,000.00
15,250
0.00
0.0100
org
Rp 110,000.00
1,100
0.00
L01 Mandor
0.0080
org
Rp 125,000.00
1,000
0.00
Tenaga
NO.
A
III
URAIAN
KOEF
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
PEKERJAAN KAYU
111.10
2,737,500.00
1.100
m3
6.000
20.000
Oh
Oh
Rp
Rp
80,000.00
100,000.00
480,000
2,000,000
2.000
0.300
Oh
Oh
Rp
Rp
110,000.00
125,000.00
220,000
37,500
Rp
Rp
12.00
101.00
111.10
118.80
m3
6.000
18.000
2.000
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
480,000
1,800,000
220,000
L01 Mandor
0.300
Oh
Rp
125,000.00
37,500
L04
L03
L02
L01
Pekerja
Tukang
Kepala Tukang
Mandor
1m Pasang Pintu Klamp Kayu Kamper
Bahan
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
L04
L03
L02
L01
Pekerja
Tukang
Kepala Tukang
Mandor
99.00
2,537,500.00
Rp
m3
6.000
18.000
2.000
0.300
Oh
Oh
Oh
Oh
Rp
100.00
m3
Kg
Rp
Rp
Rp
Rp
0.350
1.050
0.105
0.018
Oh
Oh
Oh
Oh
Rp
Rp
2,537,500.00
80,000.00
100,000.00
110,000.00
125,000.00
153.00
144.00
480,000
1,800,000
220,000
37,500
146,800.00
80,000.00
100,000.00
110,000.00
125,000.00
28,000
105,000
11,550
2,250
12.60
146,800.00
0.036
0.050
m3
Kg
0.350
Oh
Rp
80,000.00
28,000
L03 Tukang
L02 Kepala Tukang
L01 Mandor
1.050
0.105
0.018
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
105,000
11,550
2,250
L04
L03
L02
L01
L04
L03
L02
L01
1.000
2.500
0.250
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
80,000
250,000
27,500
0.050
Oh
Rp
125,000.00
6,250
0.040
m3
1.000
2.500
0.250
0.050
Oh
Oh
Oh
Oh
Pekerja
Tukang
Kepala Tukang
Mandor
152.00
363,750.00
m3
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
153.00
363,750.00
80,000.00
100,000.00
110,000.00
125,000.00
80,000
250,000
27,500
6,250
5.32
152.00
291,000.00
0.035
m3
0.800
2.000
0.200
0.040
Oh
Oh
Oh
Oh
0.035
m3
0.800
2.000
Oh
Oh
Rp
Rp
80,000.00
100,000.00
64,000
200,000
0.200
0.040
Oh
Oh
Rp
Rp
110,000.00
125,000.00
22,000
5,000
291,005.32
5.32
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
64,000
200,000
22,000
5,000
5.36
Rp
363,756.12
6.12
Rp
Rp
Rp
Rp
Rp
363,757.60
7.60
6.12
Rp
146,812.60
5.40
7.20
0.050
150.00
144.00
7.60
Rp
146,812.71
5.51
7.20
Rp
Rp
Rp
Rp
Rp
Rp
2,537,620.00
120.00
12.71
0.036
0.050
2,537,618.80
118.80
120.00
1.200
2,737,611.10
153.00
291,000.00
5.36
291,005.36
5.25
0.035
m3
0.800
Oh
Rp
80,000.00
64,000
L03 Tukang
L02 Kepala Tukang
L01 Mandor
2.000
0.200
0.040
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
200,000
22,000
5,000
Rp
150.00
9.60
0.064
m3
1.000
3.000
0.300
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
80,000
300,000
33,000
L01 Mandor
0.300
Oh
Rp
125,000.00
37,500
L04
L03
L02
L01
0.064
m3
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
1.000
3.000
0.300
0.500
Oh
Oh
Oh
Oh
150.00
450,500.00
150.00
475,500.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
80,000
300,000
33,000
62,500
242.01
273,750.00
m3
Kg
Lt
Rp
Rp
Rp
152.00
141.00
126.00
2.98
4.23
37.80
Plywood 4 mm
Tenaga
L04 Pekerja
L03 Tukang
L02 Kepala Tukang
1.000
Lbr
Rp
197.00
197.00
0.600
2.000
0.200
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
48,000
200,000
22,000
L01 Mandor
0.030
Oh
Rp
125,000.00
3,750
242.01
273,750.00
0.0196
m3
Rp
152.00
2.98
0.030
0.300
1.000
Kg
Lt
Lbr
Rp
Rp
Rp
141.00
126.00
197.00
4.23
37.80
197.00
0.600
2.000
Oh
Oh
Rp
Rp
80,000.00
100,000.00
48,000
200,000
0.200
0.030
Oh
Oh
Rp
Rp
110,000.00
125,000.00
22,000
3,750
30.27
265,125.00
0.0600
0.150
m3
Kg
0.500
2.000
Oh
Oh
Rp
Rp
80,000.00
100,000.00
40,000
200,000
0.200
0.025
Oh
Oh
Rp
Rp
110,000.00
125,000.00
22,000
3,125
Rp
Rp
30.27
265,125.00
0.0600
m3
Rp
152.00
9.12
0.150
Kg
Rp
141.00
21.15
0.500
2.000
0.200
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
40,000
200,000
22,000
L01 Mandor
0.025
Oh
Rp
125,000.00
3,125
0.0196
m3
Rp
150.00
2.94
0.030
0.300
1.000
Kg
Lt
lbr
Rp
Rp
Rp
141.00
126.00
197.00
4.23
37.80
197.00
0.600
Oh
Rp
80,000.00
48,000
L03 Tukang
L02 Kepala Tukang
L01 Mandor
2.000
0.200
0.030
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
200,000
22,000
3,750
241.97
280.08
0.0196
0.300
0.300
m3
Kg
Lt
Rp
Rp
Rp
152.00
141.00
126.00
273,992.01
273,992.01
265,155.27
9.12
21.15
475,509.60
9.60
0.0196
0.030
0.300
450,509.60
9.60
9.60
Rp
291,005.25
5.25
291,000.00
2.98
42.30
37.80
273,750.00
273,750.00
265,155.27
273,991.97
274,030.08
Plywood 4 mm
Tenaga
L04 Pekerja
L03 Tukang
L02 Kepala Tukang
1.000
lbr
0.600
2.000
0.200
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
48,000
200,000
22,000
L01 Mandor
0.030
Oh
Rp
125,000.00
3,750
Rp
197.00
197.00
280.08
0.0196
0.300
m3
Kg
Rp
Rp
152.00
141.00
2.98
42.30
0.300
1.000
Lt
lbr
Rp
Rp
126.00
197.00
37.80
197.00
0.600
2.000
Oh
Oh
Rp
Rp
80,000.00
100,000.00
48,000
200,000
0.200
0.030
Oh
Oh
Rp
Rp
110,000.00
125,000.00
22,000
3,750
375.58
L04
L03
L02
L01
0.0196
0.300
0.800
1.000
0.500
m3
Kg
Lt
lbr
lbr
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.800
2.500
0.250
0.040
Oh
Oh
Oh
Oh
273,750.00
Rp
Rp
Rp
Rp
Rp
152.00
141.00
126.00
197.00
65.00
346,500.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
64,000
250,000
27,500
5,000
375.60
346,500.00
m3
Kg
Lt
Rp
Rp
Rp
153.00
141.00
126.00
3.00
42.30
100.80
Plywood 4 mm
Formika 4' x 3'
Tenaga
L04 Pekerja
L03 Tukang
1.000
0.500
lbr
lbr
Rp
Rp
197.00
65.00
197.00
32.50
0.800
2.500
Oh
Oh
Rp
Rp
80,000.00
100,000.00
64,000
250,000
0.250
0.040
Oh
Oh
Rp
Rp
110,000.00
125,000.00
27,500
5,000
L04
L03
L02
L01
375.58
0.0196
m3
Rp
152.00
2.98
0.300
0.800
1.000
0.500
Kg
Lt
lbr
lbr
Rp
Rp
Rp
Rp
141.00
126.00
197.00
65.00
42.30
100.80
197.00
32.50
Pekerja
Tukang
Kepala Tukang
Mandor
0.800
2.500
0.250
0.040
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
346,500.00
277.08
m3
Kg
Lt
lbr
Rp
Rp
Rp
Rp
152.00
141.00
126.00
197.00
2.98
42.30
100.80
98.50
Rp
65.00
32.50
346,500.00
0.500
lbr
0.800
2.500
0.250
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
64,000
250,000
27,500
L01 Mandor
0.040
Oh
Rp
125,000.00
5,000
0.0196
m3
Rp
152.00
2.98
0.300
1.200
1.000
1.000
Kg
Lt
lbr
lbr
Rp
Rp
Rp
Rp
141.00
126.00
197.00
65.00
42.30
151.20
197.00
65.00
Pekerja
Tukang
Kepala Tukang
Mandor
1.000
2.600
0.260
0.050
Oh
Oh
Oh
Oh
L04
L03
L02
L01
458.48
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
m3
Kg
Rp
Rp
153.00
141.00
346,875.58
374,850.00
346,777.08
375,308.48
80,000
260,000
28,600
6,250
458.50
0.0196
0.300
346,875.60
64,000
250,000
27,500
5,000
346,875.58
2.98
42.30
100.80
197.00
32.50
0.0196
0.300
0.800
274,030.08
3.00
42.30
374,850.00
375,308.50
Lem Kayu
Plywood 4 mm
Formika 4' x 3'
Tenaga
L04 Pekerja
1.200
1.000
1.000
Lt
lbr
lbr
Rp
Rp
Rp
126.00
197.00
65.00
151.20
197.00
65.00
1.000
Oh
Rp
80,000.00
80,000
L03 Tukang
L02 Kepala Tukang
L01 Mandor
2.600
0.260
0.050
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
260,000
28,600
6,250
766.10
1.100
15.000
0.800
m3
4.000
Oh
Rp
80,000.00
320,000
L03 Tukang
L02 Kepala Tukang
L01 Mandor
12.000
1.200
0.200
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
1,200,000
132,000
25,000
Pekerja
Tukang
Kepala Tukang
Mandor
1m3 Pasang Konstruksi Kuda - kuda Kayu Borneo
Bahan
Balok Kayu Borneo
Besi Strip
Paku Biasa 2" - 5"
Tenaga
L04
L03
L02
L01
Pekerja
Tukang
Kepala Tukang
Mandor
1m3 Pasang Konstruksi Kuda - kuda Kayu Kruing
Bahan
Balok Kayu Kruing
Besi Strip
Paku Biasa 2" - 5"
Tenaga
L04
L03
L02
L01
Pekerja
Tukang
Kepala Tukang
Mandor
1m Pasang Kaso + Reng Genteng Kodok Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
L04
L03
L02
L01
Pekerja
Tukang
Kepala Tukang
Mandor
Kg
Rp
Rp
Rp
19.00
42.00
144.00
1,677,000.00
20.90
630.00
115.20
767.20
1.100
15.000
0.800
m3
Kg
Kg
4.000
12.000
1.200
0.200
Oh
Oh
Oh
Oh
Rp
Rp
Rp
20.00
42.00
144.00
m3
Kg
Kg
Rp
Rp
Rp
Rp
4.000
12.000
1.200
0.200
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
m3
Kg
Kg
18.00
42.00
144.00
4.000
12.000
1.200
0.200
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
m3
Kg
21.00
42.00
144.00
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
1,677,000.00
80,000.00
100,000.00
110,000.00
125,000.00
20.00
144.00
320,000
1,200,000
132,000
25,000
19,725.00
80,000.00
100,000.00
110,000.00
125,000.00
8,000
10,000
1,100
625
21.82
19,725.00
0.012
0.150
m3
Kg
0.100
Oh
Rp
80,000.00
8,000
L03 Tukang
L02 Kepala Tukang
L01 Mandor
0.100
0.010
0.005
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
10,000
1,100
625
18.00
144.00
21.87
19,725.00
0.014
0.150
m3
Kg
0.100
Oh
Rp
80,000.00
8,000
L03 Tukang
L02 Kepala Tukang
L01 Mandor
0.100
0.010
0.005
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
10,000
1,100
625
19.00
144.00
0.014
0.150
m3
Kg
Rp
Rp
20.00
144.00
19,746.87
0.27
21.60
21.88
19,746.82
0.22
21.60
Rp
Rp
19,746.84
0.24
21.60
Rp
Rp
Rp
Rp
Rp
Rp
1,677,768.30
23.10
630.00
115.20
Rp
Rp
Rp
Rp
Rp
Rp
1,677,765.00
320,000
1,200,000
132,000
25,000
21.84
0.012
0.150
1,677,000.00
19.80
630.00
115.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,677,767.20
320,000
1,200,000
132,000
25,000
768.30
1.100
15.000
0.800
1,677,000.00
22.00
630.00
115.20
765.00
1.100
15.000
0.800
1,677,766.10
0.28
21.60
19,725.00
19,746.88
L04
L03
L02
L01
Pekerja
Tukang
Kepala Tukang
Mandor
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
8,000
10,000
1,100
625
21.85
0.014
0.150
m3
Kg
0.100
Oh
Rp
80,000.00
8,000
L03 Tukang
L02 Kepala Tukang
L01 Mandor
0.100
0.010
0.005
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
10,000
1,100
625
Rp
Rp
18.00
144.00
19,725.00
0.25
21.60
32.10
23,670.00
0.165
0.200
m3
Kg
0.120
Oh
Rp
80,000.00
9,600
L03 Tukang
L02 Kepala Tukang
L01 Mandor
0.120
0.012
0.006
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
12,000
1,320
750
Rp
Rp
20.00
144.00
20.00
144.00
23,670.00
0.165
0.200
m3
Kg
0.120
0.120
Oh
Oh
Rp
Rp
80,000.00
100,000.00
9,600
12,000
0.012
0.006
Oh
Oh
Rp
Rp
110,000.00
125,000.00
1,320
750
14.63
19.00
144.00
49,125.00
0.012
0.100
m3
Kg
0.150
0.250
Oh
Oh
Rp
Rp
80,000.00
100,000.00
12,000
25,000
0.025
0.075
Oh
Oh
Rp
Rp
110,000.00
125,000.00
2,750
9,375
7.94
31,375.00
0.0072
m3
Rp
103.00
0.74
0.050
Kg
Rp
144.00
7.20
0.100
0.200
0.025
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
8,000
20,000
2,750
L01 Mandor
0.005
Oh
Rp
125,000.00
625
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
14.64
0.012
m3
Rp
20.00
0.24
0.100
Kg
Rp
144.00
14.40
0.150
0.250
0.025
0.075
Oh
Oh
Oh
Oh
0.012
0.100
m3
Kg
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.150
0.250
0.025
0.075
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
0.023
0.150
m3
Kg
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.200
0.300
0.030
0.010
Oh
Oh
Oh
Oh
20.00
144.00
80,000.00
100,000.00
110,000.00
125,000.00
19.00
144.00
Rp
Rp
Rp
Rp
Rp
20.00
49,139.64
50,550.00
50,572.04
0.44
21.60
80,000.00
100,000.00
110,000.00
125,000.00
16,000
30,000
3,300
1,250
22.06
m3
49,125.00
12,000
25,000
2,750
9,375
22.04
0.023
49,139.64
0.24
14.40
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
31,382.94
12,000
25,000
2,750
9,375
14.64
Rp
Rp
Rp
Rp
Rp
Rp
49,139.63
0.23
14.40
23,702.10
3.30
28.80
23,702.10
3.30
28.80
32.10
Rp
Rp
19,746.85
0.46
50,550.00
50,572.06
0.150
Kg
0.200
0.300
0.030
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
16,000
30,000
3,300
L01 Mandor
0.010
Oh
Rp
125,000.00
1,250
L04
L03
L02
L01
L04
L03
L02
L01
0.023
0.150
m3
Kg
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.200
0.300
0.030
0.010
Oh
Oh
Oh
Oh
L04
L03
L02
L01
0.027
0.200
m3
Kg
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.250
0.350
0.035
0.0125
Oh
Oh
Oh
Oh
Pekerja
Tukang
Kepala Tukang
Mandor
1m Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Borneo
Bahan
Balok Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
L04
L03
L02
L01
Pekerja
Tukang
Kepala Tukang
Mandor
144.00
21.60
22.01
Rp
Rp
Rp
18.00
144.00
80,000.00
100,000.00
110,000.00
125,000.00
19.00
144.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
0.250
0.350
0.035
0.0125
Oh
Oh
Oh
Oh
Rp
Rp
20.00
144.00
m3
Kg
Rp
Rp
Rp
Rp
0.250
0.350
0.035
0.0125
Oh
Oh
Oh
Oh
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
18.00
144.00
L03 Tukang
L02 Kepala Tukang
L01 Mandor
20,000
35,000
3,850
1,563
80,000.00
100,000.00
110,000.00
125,000.00
60,412.50
152.00
144.00
31,375.00
0.0072
0.050
m3
Kg
0.100
Oh
Rp
80,000.00
8,000
0.200
0.025
0.005
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
20,000
2,750
625
153.00
144.00
31,375.00
0.0072
0.050
m3
Kg
0.100
0.200
Oh
Oh
Rp
Rp
80,000.00
100,000.00
8,000
20,000
0.025
0.005
Oh
Oh
Rp
Rp
110,000.00
125,000.00
2,750
625
8.87
152.00
144.00
33,845.00
0.0110
0.050
m3
Kg
0.110
0.220
Oh
Oh
Rp
Rp
80,000.00
100,000.00
8,800
22,000
0.022
0.005
Oh
Oh
Rp
Rp
110,000.00
125,000.00
2,420
625
8.88
153.00
144.00
33,845.00
0.0110
0.050
m3
Kg
0.110
0.220
0.022
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
8,800
22,000
2,420
L01 Mandor
0.005
Oh
Rp
125,000.00
625
33,853.87
1.67
7.20
31,383.30
1.10
7.20
31,383.29
1.09
7.20
8.30
Rp
Rp
60,441.79
20,000
35,000
3,850
1,563
8.29
60,441.84
0.49
28.80
Rp
Rp
Rp
Rp
Rp
Rp
60,412.50
0.54
28.80
29.29
0.027
0.200
60,441.81
20,000
35,000
3,850
1,563
29.34
m3
Kg
60,412.50
0.51
28.80
16,000
30,000
3,300
1,250
29.31
0.027
0.200
50,572.01
0.41
21.60
Rp
Rp
Rp
Rp
Rp
Rp
50,550.00
33,853.88
1.68
7.20
10.86
49,125.00
49,135.86
Bahan
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
L04 Pekerja
L03 Tukang
L02 Kepala Tukang
L01 Mandor
0.0145
0.060
m3
Kg
Rp
Rp
153.00
144.00
2.22
8.64
0.150
Oh
Rp
80,000.00
12,000
0.250
0.025
0.075
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
25,000
2,750
9,375
9.96
Rp
Rp
153.00
144.00
25,350.00
0.0086
0.060
m3
Kg
0.100
0.100
Oh
Oh
Rp
Rp
80,000.00
100,000.00
8,000
10,000
0.010
0.050
Oh
Oh
Rp
Rp
110,000.00
125,000.00
1,100
6,250
1.32
8.64
9.96
150.00
144.00
25,350.00
0.0088
0.060
m3
Kg
0.100
0.100
Oh
Oh
Rp
Rp
80,000.00
100,000.00
8,000
10,000
0.010
0.050
Oh
Oh
Rp
Rp
110,000.00
125,000.00
1,100
6,250
Rp
Rp
71,325.00
0.0195
m3
Rp
20.00
0.39
0.007
0.100
m3
Kg
Rp
Rp
153.00
144.00
1.07
14.40
0.150
0.450
Oh
Oh
Rp
Rp
80,000.00
100,000.00
12,000
45,000
0.045
0.075
Oh
Oh
Rp
Rp
110,000.00
125,000.00
4,950
9,375
15.80
71,325.00
0.0195
0.007
0.100
m3
m3
Kg
0.150
0.450
Oh
Oh
Rp
Rp
80,000.00
100,000.00
12,000
45,000
0.045
0.075
Oh
Oh
Rp
Rp
110,000.00
125,000.00
4,950
9,375
15.86
20.00
153.00
144.00
71,325.00
0.0195
0.007
0.100
m3
m3
Kg
0.150
Oh
Rp
80,000.00
12,000
L03 Tukang
L02 Kepala Tukang
L01 Mandor
0.450
0.045
0.075
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
45,000
4,950
9,375
15.86
0.0195
0.007
0.100
m3
m3
Kg
0.150
Oh
Rp
80,000.00
12,000
L03 Tukang
L02 Kepala Tukang
L01 Mandor
0.450
0.045
0.075
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
45,000
4,950
9,375
L04
L03
L02
L01
Plywood 4 mm
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
1m Pasang Dinding Lambriziring dari papan Kayu jati
Bahan
20.00
153.00
144.00
71,325.00
71,340.80
71,340.86
0.39
1.07
14.40
71,340.86
0.35
1.05
14.40
25,359.96
1.32
8.64
15.86
Rp
Rp
Rp
25,359.96
71,340.86
0.39
1.07
14.40
283.42
m3
m3
Kg
lt
Rp
Rp
Rp
Rp
20.00
153.00
144.00
126.00
0.39
1.07
14.40
70.56
1.000
lbr
Rp
197.00
197.00
0.200
0.600
0.060
0.010
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
83,850.00
84,133.42
16,000
60,000
6,600
1,250
37.81
251,550.00
251,587.81
0.007
0.100
0.150
m3
Kg
Kg
Rp
Rp
Rp
152.00
144.00
149.00
1.06
14.40
22.35
0.600
Oh
Rp
80,000.00
48,000
L03 Tukang
L02 Kepala Tukang
L01 Mandor
1.800
0.180
0.030
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
180,000
19,800
3,750
85.85
197.00
141.00
10,487.50
Plywood 4 mm
Paku Biasa " - 1"
Tenaga
L04 Pekerja
L03 Tukang
0.400
0.050
lbr
Kg
0.025
0.075
Oh
Oh
Rp
Rp
80,000.00
100,000.00
2,000
7,500
0.0075
0.0013
Oh
Oh
Rp
Rp
110,000.00
125,000.00
825
163
78.80
7.05
109.20
10,573.35
104.00
4,125.00
Kayu Profil
Tenaga
L04 Pekerja
L03 Tukang
L02 Kepala Tukang
1.050
m'
0.021
0.021
0.0020
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
109.20
1,680
2,100
220
L01 Mandor
0.0010
Oh
Rp
125,000.00
125
4,234.20
NO.
URAIAN
KOEF
10.000
0.026
0.044
Kg
m3
m3
L04
L03
L02
L01
B
PEKERJAAN BETON
1 m2 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
1.150
0.020
0.002
0.006
Oh
Oh
Oh
Oh
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
1 m Membuat Beton 1 Pc : 2 Ps : 3 Kr
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
2,199.12
Rp
Rp
Rp
219.00
156.00
115.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
Kg
m3
m3
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
Rp
Rp
Rp
219.00
156.00
115.00
Kg
m3
m3
Rp
Rp
Rp
Rp
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
Kg
m3
m3
219.00
156.00
115.00
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Kg
m3
m3
219.00
156.00
115.00
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Kg
m3
m3
219.00
156.00
115.00
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Kg
m3
m3
219.00
156.00
115.00
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
357.000
0.420
0.540
Kg
m3
m3
80,000.00
100,000.00
110,000.00
125,000.00
1.650
0.250
0.025
Oh
Oh
Oh
219.00
156.00
115.00
231,243.70
132,000
25,000
2,750
10,000
169,750.00
247,005.86
77,088.00
87.36
80.50
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
132,000
25,000
2,750
10,000
78,310.62
Rp
Rp
Rp
169,750.00
61,320.00
70.20
103.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
220,728.82
132,000
25,000
2,750
10,000
77,255.86
352.000
0.560
0.700
169,750.00
50,808.00
81.12
89.70
Rp
Rp
Rp
Rp
Rp
Rp
Rp
207,825.97
132,000
25,000
2,750
10,000
61,493.70
280.000
0.450
0.900
169,750.00
37,887.00
88.92
100.05
Rp
Rp
Rp
Rp
Rp
Rp
Rp
213,074.42
132,000
25,000
2,750
10,000
50,978.82
232.000
0.520
0.780
169,750.00
43,143.00
73.32
108.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
217,673.17
132,000
25,000
2,750
10,000
38,075.97
173.000
0.570
0.870
169,750.00
47,742.00
81.12
100.05
43,324.42
197.000
0.470
0.940
97,169.12
92,000
2,000
220
750
47,923.17
218.000
0.520
0.870
94,970.00
2,190.00
4.06
5.06
219.00
156.00
115.00
169,750.00
78,183.00
65.52
62.10
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
132,000
25,000
2,750
248,060.62
L01 Mandor
0.080
Oh
Rp
125,000.00
10,000
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
84,697.02
386.000
0.470
0.780
Kg
m3
m3
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
479.000
0.370
0.740
Kg
m3
m3
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
479.000
0.370
0.740
2.460
Kg
m3
m3
gln
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
Rp
Rp
Rp
219.00
156.00
115.00
80,000.00
100,000.00
110,000.00
125,000.00
132,000
25,000
2,750
10,000
105,043.82
219.00
156.00
115.00
80,000.00
100,000.00
110,000.00
125,000.00
219.00
156.00
115.00
208.00
Rp
Rp
Rp
Rp
2.000
0.350
0.035
1.000
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
Kg
m3
m3
219.00
156.00
115.00
2.000
0.350
0.035
1.000
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Kg
m3
m3
219.00
156.00
115.00
2.000
0.350
0.035
1.000
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Kg
m3
m3
219.00
156.00
115.00
2.000
0.350
0.035
1.000
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Kg
m3
m3
219.00
156.00
115.00
2.000
0.350
0.035
1.000
Oh
Oh
Oh
Oh
323,850.00
411,616.88
87,600.00
74.88
92.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
404,392.84
160,000
35,000
3,850
125,000
80,000.00
100,000.00
110,000.00
125,000.00
160,000
35,000
3,850
125,000
134,825.92
615.000
0.520
0.520
323,850.00
80,373.00
68.64
101.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
387,759.27
160,000
35,000
3,850
125,000
87,766.88
400.000
0.480
0.800
323,850.00
63,729.00
73.32
106.95
Rp
Rp
Rp
Rp
Rp
Rp
Rp
397,611.39
160,000
35,000
3,850
125,000
80,542.84
367.000
0.440
0.880
323,850.00
73,584.00
84.24
93.15
Rp
Rp
Rp
Rp
Rp
Rp
Rp
275,305.50
132,000
25,000
2,750
10,000
63,909.27
291.000
0.470
0.930
169,750.00
104,901.00
57.72
85.10
511.68
73,761.39
Kg
m3
m3
274,793.82
132,000
25,000
2,750
10,000
105,555.50
336.000
0.540
0.810
169,750.00
104,901.00
57.72
85.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
254,447.02
84,534.00
73.32
89.70
Rp
Rp
Rp
Rp
Rp
Rp
Rp
169,750.00
219.00
156.00
115.00
323,850.00
458,675.92
134,685.00
81.12
59.80
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
160,000
35,000
3,850
125,000
88,044.08
323,850.00
411,894.08
L04
L03
L02
L01
Bahan
Semen Portland
Pasir Beton
Koral Beton
Strorox - 100
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
400.000
0.480
0.800
1.200
Kg
m3
m3
Kg
2.000
0.350
0.035
1.000
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
219.00
156.00
115.00
231.00
87,600.00
74.88
92.00
277.20
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
160,000
35,000
3,850
125,000
286.65
1.050
m'
0.050
0.030
0.003
0.002
Oh
Oh
Oh
Oh
Rp
273.00
m'
0.050
0.030
0.0035
0.002
Oh
Oh
Oh
Oh
Rp
80,000.00
100,000.00
110,000.00
125,000.00
4,000
3,000
330
250
274.00
m'
0.550
0.350
0.003
Oh
Oh
Oh
Rp
80,000.00
100,000.00
110,000.00
125,000.00
m'
275.00
0.550
0.350
0.003
Oh
Oh
Oh
80,000.00
100,000.00
125,000.00
m'
0.550
0.350
0.003
Oh
Oh
Oh
276.00
m'
0.550
0.350
0.003
Oh
Oh
Oh
1.050
0.015
Kg
Kg
0.007
0.007
0.0007
0.0003
Oh
Oh
Oh
Oh
1.050
0.010
Kg
Kg
0.005
0.005
0.0005
0.0003
Oh
Oh
Oh
Oh
1.020
0.805
Kg
Kg
0.025
0.025
0.0025
0.0015
Oh
Oh
Oh
Oh
79,375.00
79,664.80
289.80
Rp
Rp
Rp
80,000.00
100,000.00
125,000.00
#N/A
44,000
35,000
375
79,375.00
79,375.00
0.00
Rp
Rp
Rp
80,000.00
100,000.00
125,000.00
44,000
35,000
375
0.00
1.050
79,663.75
44,000
35,000
375
0.00
1.050
79,375.00
288.75
Rp
Rp
Rp
Rp
7,922.70
4,000
3,000
385
250
289.80
1.050
7,635.00
287.70
Rp
Rp
Rp
Rp
288.75
1.050
7,866.65
286.65
Rp
Rp
Rp
Rp
287.70
1.050
7,580.00
79,375.00
79,375.00
0.00
Rp
Rp
Rp
80,000.00
100,000.00
125,000.00
44,000
35,000
375
41.27
Rp
Rp
38.00
91.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
38.00
91.00
992.50
1,033.31
39.90
0.91
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
400
500
55
38
114.06
Rp
Rp
1,415.77
560
700
77
38
40.81
Rp
Rp
1,374.50
39.90
1.37
40.00
91.00
4,962.50
40.80
73.26
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
2,000
2,500
275
188
5,076.56
L04
L03
L02
L01
1 m2 Pasang Bekisting
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
263.90
0.040
0.400
0.200
0.350
2.000
m3
Kg
Lt
lbr
btg
0.300
0.330
0.0330
0.0060
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
105.00
144.00
134.00
198.00
53.00
m3
kg
Rp
Rp
Rp
Rp
0.1500
0.2000
0.2000
0.0170
org
org
org
org
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
24,000
33,000
3,630
750
102.00
140.00
m3
Kg
Lt
Rp
Rp
Rp
Rp
0.300
0.260
0.0260
0.0050
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
105.00
144.00
134.00
0.150
0.075
0.008
0.008
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
74.00
0.150
0.075
0.008
0.008
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
72.00
0.150
0.060
0.006
0.008
Oh
Oh
Oh
Oh
5.000
8.000
0.032
bh
Kg
m3
80,000.00
100,000.00
110,000.00
125,000.00
0.400
0.200
0.020
0.002
Oh
Oh
Oh
Oh
75.00
12,000
7,500
880
1,000
80,000.00
100,000.00
110,000.00
125,000.00
70.00
219.00
157.00
Rp
Rp
Rp
Rp
0.400
0.200
0.020
0.002
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
69.00
219.00
157.00
0.400
Oh
56,557.02
54,450.00
56,552.02
345.00
1,752.00
5.02
Rp
Rp
Rp
Rp
Rp
Rp
Rp
54,450.00
32,000
20,000
2,200
250
80,000.00
100,000.00
110,000.00
125,000.00
32,000
20,000
2,200
250
2,037.02
4.000
8.000
0.032
20,560.00
350.00
1,752.00
5.02
2,102.02
bh
Kg
m3
19,660.00
12,000
6,000
660
1,000
2,107.02
5.000
8.000
0.032
23,180.00
900.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,380.00
1,800.00
Rp
Rp
Rp
Rp
Rp
23,230.00
12,000
7,500
880
1,000
900.00
12.000
21,380.00
1,850.00
Rp
Rp
Rp
Rp
Rp
53,545.80
24,000
26,000
2,860
625
1,800.00
25.000
53,485.00
4.20
43.20
13.40
Rp
Rp
Rp
Rp
Rp
56,204.00
12,000
20,000
22,000
2,125
1,850.00
25.000
56,125.00
9.00
70.00
60.80
0.040
0.300
0.100
61,643.90
4.20
57.60
26.80
69.30
106.00
79.00
0.0882
0.5000
61,380.00
70.00
219.00
157.00
54,450.00
280.00
1,752.00
5.02
Rp
80,000.00
32,000
56,487.02
L03 Tukang
L02 Kepala Tukang
L01 Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.200
0.020
0.002
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
20,000
2,200
250
134.80
0.600
0.050
lbr
Kg
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Rp
Rp
213.00
140.00
lbr
Kg
Rp
Rp
Rp
Rp
0.140
0.075
0.008
0.008
Oh
Oh
Oh
Oh
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
11,200
6,700
770
875
10.00
147.00
lbr
Kg
Rp
Rp
Rp
Rp
0.140
0.075
0.008
0.008
Oh
Oh
Oh
Oh
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
10.00
147.00
0.140
0.070
0.007
0.007
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
10.00
147.00
0.140
0.070
0.007
0.007
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
10.00
147.00
0.140
0.070
0.007
0.007
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
10.00
147.00
0.140
0.070
0.007
0.007
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
10.00
147.00
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
10.00
147.00
0.140
0.067
Oh
Oh
19,545.00
19,567.04
4.40
17.64
Rp
Rp
Rp
Rp
Rp
Rp
19,866.84
11,200
7,000
770
875
80,000.00
100,000.00
110,000.00
125,000.00
11,200
6,700
770
875
22.74
0.510
0.120
19,845.00
4.20
17.64
Rp
Rp
Rp
Rp
Rp
Rp
19,866.14
11,200
7,000
770
875
22.04
0.440
0.120
19,845.00
3.50
17.64
Rp
Rp
Rp
Rp
Rp
Rp
19,870.14
11,200
7,000
770
875
21.84
0.420
0.120
19,845.00
7.50
17.64
Rp
Rp
Rp
Rp
Rp
Rp
19,868.64
11,200
7,000
770
875
21.14
0.350
0.120
19,845.00
6.00
17.64
Rp
Rp
Rp
Rp
Rp
Rp
20,603.64
11,200
7,500
880
1,000
25.14
0.750
0.120
20,580.00
6.00
17.64
Rp
Rp
Rp
Rp
Rp
Rp
20,602.64
11,200
7,500
880
1,000
23.64
0.600
0.120
20,580.00
5.00
17.64
23.64
0.600
0.120
19,679.80
127.80
7.00
22.64
0.500
0.120
19,545.00
10.00
147.00
19,545.00
5.10
17.64
Rp
Rp
80,000.00
100,000.00
11,200
6,700
19,567.74
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.007
0.007
Oh
Oh
0.800
0.120
lbr
Kg
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
0.370
0.120
lbr
Kg
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
0.380
0.120
lbr
Kg
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
0.460
0.120
lbr
Kg
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Rp
Rp
110,000.00
125,000.00
770
875
25.64
Rp
Rp
10.00
147.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
10.00
147.00
80,000.00
100,000.00
110,000.00
125,000.00
10.00
147.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
10.00
147.00
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
10.00
147.00
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
10.00
147.00
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
bh
10.00
147.00
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
bh
10.00
149.00
0.084
0.125
0.013
Oh
Oh
Oh
21,150.00
22,068.00
24.00
894.00
Rp
Rp
Rp
Rp
Rp
Rp
22,056.00
6,720
12,500
1,430
500
80,000.00
100,000.00
110,000.00
125,000.00
6,720
12,500
1,430
500
915.00
2.100
6.000
21,150.00
24.00
882.00
Rp
Rp
Rp
Rp
Rp
Rp
19,568.34
11,200
6,700
770
875
918.00
2.400
6.000
19,545.00
5.70
17.64
Rp
Rp
Rp
Rp
Rp
Rp
19,567.54
11,200
6,700
770
875
906.00
2.400
6.000
19,545.00
4.90
17.64
Rp
Rp
Rp
Rp
Rp
Rp
19,567.24
11,200
6,700
770
875
23.34
0.570
0.120
19,545.00
4.60
17.64
Rp
Rp
Rp
Rp
Rp
Rp
19,566.44
11,200
6,700
770
875
22.54
lbr
Kg
19,545.00
3.80
17.64
22.24
0.490
0.120
19,566.34
11,200
6,700
770
875
21.44
Rp
Rp
19,545.00
3.70
17.64
Rp
Rp
Rp
Rp
Rp
Rp
19,570.64
11,200
6,700
770
875
21.34
Rp
Rp
19,545.00
8.00
17.64
10.00
149.00
21,150.00
21.00
894.00
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
6,720
12,500
1,430
22,065.00
L01 Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.004
Oh
2.050
6.000
lbr
bh
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh
1.200
6.000
lbr
bh
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh
1.200
6.000
lbr
bh
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh
1.200
6.000
lbr
bh
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh
1.100
6.000
lbr
bh
0.100
0.150
0.013
0.004
Oh
Oh
Oh
Oh
1.100
6.000
lbr
bh
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh
11.000
0.030
lbr
bh
0.200
0.100
0.010
0.010
Oh
Oh
Oh
Oh
6.900
0.350
0.030
0.500
lbr
lbr
Kg
Bh
0.200
0.300
0.003
0.010
Oh
Oh
Oh
Oh
Rp
125,000.00
500
914.50
Rp
Rp
10.00
149.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
137.00
149.00
80,000.00
100,000.00
110,000.00
125,000.00
137.00
149.00
80,000.00
100,000.00
110,000.00
125,000.00
137.00
149.00
80,000.00
100,000.00
110,000.00
125,000.00
139.00
149.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
139.00
149.00
80,000.00
100,000.00
110,000.00
125,000.00
68.00
144.00
28,350.00
29,102.32
748.00
4.32
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
16,000
10,000
1,100
1,250
67.00
197.00
140.00
178.00
47,580.00
48,204.45
462.30
68.95
4.20
89.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
16,000
30,000
330
1,250
103.26
Oh
Oh
22,196.90
6,720
12,500
1,430
500
624.45
0.200
0.100
21,150.00
152.90
894.00
Rp
Rp
Rp
Rp
Rp
Rp
25,976.90
8,000
15,000
1,430
500
752.32
lbr
Kg
24,930.00
152.90
894.00
1,046.90
1.020
0.200
22,208.40
6,720
12,500
1,430
500
1,046.90
Rp
Rp
Rp
Rp
21,150.00
164.40
894.00
Rp
Rp
Rp
Rp
Rp
Rp
22,208.40
6,720
12,500
1,430
500
1,058.40
Rp
Rp
21,150.00
164.40
894.00
Rp
Rp
Rp
Rp
Rp
Rp
22,208.40
6,720
12,500
1,430
500
1,058.40
Rp
Rp
21,150.00
164.40
894.00
Rp
Rp
Rp
Rp
Rp
Rp
22,064.50
6,720
12,500
1,430
500
1,058.40
Rp
Rp
21,150.00
20.50
894.00
73.00
144.00
27,225.00
74.46
28.80
Rp
Rp
80,000.00
100,000.00
16,000
10,000
27,328.26
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.010
0.001
Oh
Oh
60.000
0.200
lbr
Kg
0.166
0.250
0.025
0.008
Oh
Oh
Oh
Oh
3.500
0.050
10.800
0.032
1.000
lbr
Kg
Kg
m3
Kg
0.400
0.200
0.020
0.020
Oh
Oh
Oh
Oh
Rp
Rp
110,000.00
125,000.00
1,100
125
4,588.20
Rp
Rp
76.00
141.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
68.00
144.00
216.00
157.00
221.00
lbr
Kg
Kg
Rp
Rp
Rp
Rp
0.125
0.250
0.025
0.006
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
67.00
141.00
18.00
0.250
0.150
0.015
0.013
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
71.00
141.00
0.250
0.150
0.015
0.013
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Lbr
Kg
Kg
m3
71.00
141.00
0.125
0.250
0.025
0.006
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Lbr
Kg
226.00
141.00
144.00
151.00
0.120
0.060
0.006
0.006
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Lbr
Kg
222.00
141.00
0.015
0.070
0.008
0.006
Oh
Oh
Oh
Oh
17,010.00
17,168.22
155.40
2.82
Rp
Rp
Rp
Rp
Rp
Rp
38,606.66
10,000
25,000
2,750
750
80,000.00
100,000.00
110,000.00
125,000.00
9,600
6,000
660
750
73.44
0.300
0.040
38,500.00
90.40
8.46
7.20
0.60
Rp
Rp
Rp
Rp
Rp
Rp
38,360.15
20,000
15,000
1,650
1,625
158.22
0.700
0.020
38,275.00
78.10
7.05
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
38,360.15
20,000
15,000
1,650
1,625
106.66
0.400
0.060
0.050
0.004
38,275.00
78.10
7.05
Rp
Rp
Rp
Rp
Rp
Rp
38,641.11
10,000
25,000
2,750
750
85.15
1.100
0.050
38,500.00
134.00
7.05
0.06
Rp
Rp
Rp
Rp
Rp
Rp
59,504.02
32,000
20,000
2,200
2,500
85.15
1.100
0.050
56,700.00
238.00
7.20
2,332.80
5.02
221.00
141.11
2.000
0.050
0.0035
46,618.20
13,280
25,000
2,750
1,000
2,804.02
Rp
Rp
Rp
Rp
Rp
42,030.00
4,560.00
28.20
226.00
141.00
9,830.00
9,903.44
67.80
5.64
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
1,200
7,000
880
750
14.47
10,330.00
10,344.47
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
1.050
0.020
m2
Kg
0.015
0.075
0.008
0.006
Oh
Oh
Oh
Oh
Rp
Rp
11.00
146.00
11.55
2.92
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
1,200
7,500
880
750
171.44
1.200
0.040
m2
Kg
0.100
1.000
0.010
0.010
Oh
Oh
Oh
Oh
Rp
Rp
138.00
146.00
m2
Rp
Rp
Rp
Rp
0.150
0.050
0.005
0.008
Oh
Oh
Oh
Oh
Rp
110,521.44
165.60
5.84
80,000.00
100,000.00
110,000.00
125,000.00
8,000
100,000
1,100
1,250
238.35
1.050
110,350.00
227.00
18,550.00
238.35
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
12,000
5,000
550
1,000
18,788.35
NO.
URAIAN
A
VII
KOEF
L04
L03
L02
L01
B
PEKERJAAN LANGIT - LANGIT
1 m2 Pas. Rangka Plapond Kayu Kls I (Hanya Rangka)
Bahan
Kayu Balok Borneo
Paku
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.0210
0.2200
m3
kg
0.1875
0.2250
0.0375
0.0105
org
org
org
org
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
32.88
Rp
Rp
99.00
140.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
180.70
1.100
0.010
lbr
Kg
0.030
0.070
0.007
0.0015
Oh
Oh
Oh
Oh
Rp
Rp
163.00
140.00
lbr
Kg
Rp
Rp
Rp
Rp
0.030
0.070
0.007
0.0015
Oh
Oh
Oh
Oh
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
162.00
140.00
80,000.00
100,000.00
110,000.00
125,000.00
162.00
140.00
Oh
Oh
Oh
Oh
lbr
Kg
0.060
0.120
0.012
0.0030
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
1.00
140.00
0.060
0.100
0.010
0.0030
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
2.00
140.00
0.060
0.100
0.010
0.0030
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
3.00
140.00
0.070
0.100
0.010
0.0035
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
197.00
140.00
Oh
16,293.60
16,275.00
16,286.50
17,137.50
17,212.62
70.92
4.20
Rp
Rp
Rp
Rp
Rp
Rp
16,275.00
4,800
10,000
1,100
375
80,000.00
100,000.00
110,000.00
125,000.00
5,600
10,000
1,100
438
75.12
lbr
Kg
18,513.50
4.50
7.00
Rp
Rp
Rp
Rp
Rp
Rp
18,495.00
4,800
10,000
1,100
375
75.12
0.360
0.030
10,537.10
11.60
7.00
Rp
Rp
Rp
Rp
Rp
Rp
10,357.50
4,800
12,000
1,320
375
11.50
1.500
0.050
10,537.10
11.50
7.00
Rp
Rp
Rp
Rp
Rp
Rp
10,357.50
2,400
7,000
770
188
18.60
5.800
0.050
10,538.20
178.20
1.40
Rp
Rp
Rp
Rp
Rp
Rp
10,357.50
2,400
7,000
770
188
18.50
11.500
0.050
0.00
0.00
0.00
0.00
178.20
1.40
Rp
Rp
Rp
Rp
Rp
Rp
15,000
22,500
4,125
1,313
2,400
7,000
770
188
179.60
lbr
Kg
42,970.38
179.30
1.40
179.60
1.100
0.010
42,937.50
2.08
30.80
197.00
140.00
17,137.50
70.92
4.20
Rp
80,000.00
5,600
17,212.62
L03 Tukang
L02 Kepala Tukang
L01 Mandor
0.100
0.010
0.0035
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
10,000
1,100
438
75.12
lbr
Kg
Rp
Rp
197.00
140.00
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
197.00
140.00
Oh
Oh
Oh
Oh
5,600
10,000
1,100
438
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
235.00
140.00
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
235.00
140.00
Oh
Oh
Oh
Oh
lbr
Kg
0.070
0.100
0.010
0.0035
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
m3
Kg
Kg
77.00
140.00
0.200
0.600
0.060
0.0100
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
Kg
152.00
140.00
148.00
0.200
0.600
0.060
0.0100
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
Kg
154.00
140.00
148.00
0.200
0.600
0.060
0.0100
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
lbr
Kg
153.00
140.00
148.00
229.00
140.00
83,850.00
83,862.47
3.67
1.40
7.40
Rp
Rp
Rp
Rp
Rp
Rp
83,862.50
16,000
60,000
6,600
1,250
80,000.00
100,000.00
110,000.00
125,000.00
16,000
60,000
6,600
1,250
84.35
0.350
0.030
83,850.00
3.70
1.40
7.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
83,862.45
16,000
60,000
6,600
1,250
12.47
0.024
0.010
0.050
83,850.00
3.65
1.40
7.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,169.42
5,600
10,000
1,100
438
12.50
0.024
0.010
0.050
17,137.50
27.72
4.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,226.30
5,600
10,000
1,100
438
12.45
0.024
0.010
0.050
17,137.50
84.60
4.20
Rp
Rp
Rp
Rp
Rp
Rp
17,226.30
5,600
10,000
1,100
438
31.92
0.360
0.030
17,137.50
84.60
4.20
Rp
Rp
Rp
Rp
Rp
Rp
17,212.62
5,600
10,000
1,100
438
88.80
lbr
Kg
17,137.50
70.92
4.20
88.80
lbr
Kg
17,212.62
70.92
4.20
75.12
lbr
Kg
17,137.50
80.15
4.20
59,475.00
59,559.35
L04
L03
L02
L01
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
1 m Langit - langit Asbes ( 1.00 x 1.00 )m, tebal 3.2mm Rangka Borneo
Bahan
Balok Kayu Borneo
0.012
m3 Rp
Paku
0.060
Kg Rp
Asbes
1.100
lbr Rp
Tenaga
Pekerja
0.180
Oh
Tukang
0.320
Oh
Kepala Tukang
0.032
Oh
Mandor
0.0090
Oh
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
PEKERJAAN SANITASI
Memasang 1 buah Kloset Duduk / Monoblok
Bahan
Kloset Duduk / Monoblok
Perlengkapan
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
IX
0.600
0.100
0.010
0.0030
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
48,000
10,000
1,100
375
969.15
m'
Kg
bh
lbr
Rp
Rp
Rp
Rp
206.00
97.00
207.00
4.00
Oh
Oh
Oh
Oh
m'
Kg
Rp
Rp
Rp
Rp
0.050
0.050
0.005
0.0030
Oh
Oh
Oh
Oh
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
12,000
50,000
5,500
938
128.00
140.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
18.00
140.00
197.00
Oh
Oh
Oh
Oh
4,000
5,000
550
375
80,000.00
100,000.00
110,000.00
125,000.00
18.52
18.00
140.00
9.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
18.00
140.00
2.00
3.300
1.100
0.001
0.1600
bh
Kg
m3
20.39
1.000
1.500
Oh
Oh
66,845.41
78,907.50
78,927.89
0.49
8.40
11.50
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
111.00
37.00
24,800
47,000
5,170
1,938
394,110.00
394,258.00
111.00
37.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
66,825.00
20,800
40,000
4,400
1,625
80,000.00
100,000.00
110,000.00
125,000.00
264,000
110,000
110
20,000
1,427.57
1.000
6.000
0.010
51,063.52
14,400
32,000
3,520
1,125
80,000.00
100,000.00
110,000.00
125,000.00
18.00
140.00
1.00
Oh
Oh
Oh
Oh
51,045.00
0.41
8.40
11.60
Rp
Rp
Rp
Rp
Rp
Rp
67,773.14
0.22
8.40
9.90
148.00
1.000
bh
30% Dari bahan
67,687.50
21,600
40,000
4,400
1,688
20.41
Rp
Rp
Rp
10,067.20
0.41
8.40
76.83
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,925.00
140.80
1.40
85.64
m3
Kg
lbr
69,406.65
741.60
14.55
207.00
6.00
142.20
1.100
0.010
68,437.50
112.00
219.00
157.00
415,000.00
112.00
1,314.00
1.57
Rp
Rp
80,000.00
100,000.00
80,000
150,000
416,427.57
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
1.500
0.1600
Oh
Oh
1.000
7.000
6.000
0.010
bh
bh
Kg
m3
1.000
1.500
0.300
0.1100
Oh
Oh
Oh
Oh
Rp
Rp
110,000.00
125,000.00
165,000
20,000
1,589.57
Rp
Rp
Rp
Rp
113.00
23.00
219.00
157.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
1.000
1.000
0.100
0.1000
Rp
Rp
Rp
Rp
263.00
87.67
219.00
157.00
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
1.000
1.450
0.150
0.1000
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
263.00
31.56
216.00
157.00
Oh
Oh
Oh
Oh
bh
Kg
m3
2.100
0.750
0.070
0.1100
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
14.00
219.00
157.00
1.800
2.700
0.540
0.1100
80,000.00
100,000.00
110,000.00
125,000.00
17.00
3.06
Oh
Oh
Oh
Oh
m3
Kg
m3
bh
Kg
6.000
3.000
0.300
0.3000
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
23.00
219.00
157.00
199.00
218.00
0.025
0.075
0.750
0.2500
80,000.00
100,000.00
110,000.00
125,000.00
12.00
168.00
Oh
Oh
Oh
Oh
3.000
4.500
Oh
Oh
123,250.00
123,430.00
12.00
168.00
Rp
Rp
Rp
Rp
Rp
Rp
949,784.30
480,000
300,000
33,000
37,500
80,000.00
100,000.00
110,000.00
125,000.00
2,000
7,500
82,500
31,250
19.04
1.000
bh
12% Harga Bak
850,500.00
9.20
26,280.00
47.10
71,640.00
1,308.00
Rp
Rp
Rp
Rp
Rp
Rp
487,170.06
144,000
270,000
59,400
13,750
180.00
1.000
bh
20% harga Badkip
487,150.00
17.00
3.06
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
265,779.57
168,000
75,000
7,700
13,750
99,284.30
0.400
120.000
0.300
360.000
6.000
264,450.00
14.00
1,314.00
1.57
Rp
Rp
Rp
Rp
Rp
Rp
255,592.13
80,000
145,000
16,500
12,500
20.06
1.000
bh
18% Harga Bak
254,000.00
263.00
31.56
1,296.00
1.57
Rp
Rp
Rp
Rp
Rp
Rp
Rp
205,166.24
80,000
100,000
11,000
12,500
1,329.57
1.000
6.000
0.010
203,500.00
263.00
87.67
1,314.00
1.57
1,592.13
1.000
bh
12% Harga Urinoir
6.000
Kg
0.010
m3
278,339.57
80,000
150,000
33,000
13,750
1,666.24
1.000
bh
30% Harga Urinoir
6.000
Kg
0.010
m3
276,750.00
113.00
161.00
1,314.00
1.57
17.00
2.04
901,500.00
17.00
2.04
Rp
Rp
80,000.00
100,000.00
240,000
450,000
901,519.04
0.900
0.9000
Oh
Oh
Rp
Rp
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (30 x 30 )cm, t = 35cm
Bahan
Bata merah kelas I
0.145
m3 Rp
Semen Portland
44.000
Kg Rp
Pasir Pasang
0.070
m3 Rp
Batu Kerikil
0.070
m3 Rp
Besi Beton
1.600
Kg Rp
Pasir Beton
0.060
m3 Rp
Tenaga
Pekerja
3.200
Oh
Tukang
1.015
Oh
Kepala Tukang
0.0015
Oh
Mandor
0.0160
Oh
L04
L03
L02
L01
Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (45 x 45 )cm, t = 50cm
Bahan
Bata merah kelas I
0.250
m3 Rp
Semen Portland
77.000
Kg Rp
Pasir Pasang
0.130
m3 Rp
Batu Kerikil
0.020
m3 Rp
Besi Beton
2.600
Kg Rp
Pasir Beton
0.090
m3 Rp
Tenaga
Pekerja
1.420
Oh
Tukang
0.473
Oh
Kepala Tukang
0.0470
Oh
Mandor
0.0710
Oh
110,000.00
125,000.00
99,000
112,500
432.71
bh
Kg
m3
m3
Rp
Rp
Rp
Rp
175.00
219.00
157.00
159.00
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
Rp
Rp
Rp
Rp
175.00
219.00
157.00
159.00
Oh
Oh
Oh
Oh
bh
m3
Kg
m3
m3
Rp
Rp
Rp
Rp
0.140
0.070
0.007
0.0070
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
m3
Kg
m3
m3
173.00
23.00
219.00
157.00
159.00
0.380
0.190
0.019
0.0190
Oh
Oh
Oh
Oh
Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (60 x 60 )cm, t = 65cm
Bahan
Bata merah kelas I
0.371
m3 Rp
Semen Portland
114.000
Kg Rp
Pasir Pasang
0.184
m3 Rp
Batu Koral
0.033
m3 Rp
Besi Beton
4.850
Kg Rp
Pasir Beton
0.120
m3 Rp
Tenaga
L04 Pekerja
2.160
Oh
19,845.00
20,912.60
190.30
6.21
858.48
8.79
3.82
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,189.95
6,400
4,000
440
875
80,000.00
100,000.00
110,000.00
125,000.00
11,200
7,000
770
875
2,479.20
1.100
0.550
10.300
0.061
0.069
11,715.00
280.00
190.53
2.20
2.23
1,067.60
1.100
0.270
3.920
0.056
0.024
8,875.21
4,800
3,000
330
313
474.95
bh
Kg
m3
m3
8,442.50
280.00
148.92
2.04
1.75
173.00
23.00
219.00
157.00
159.00
53,865.00
56,344.20
190.30
12.65
2,255.70
9.58
10.97
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
30,400
19,000
2,090
2,375
9,721.06
23.00
219.00
157.00
31.00
37.00
156.00
359,665.00
369,386.06
3.34
9,636.00
10.99
2.17
59.20
9.36
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
256,000
101,500
165
2,000
17,000.02
23.00
219.00
157.00
31.00
37.00
156.00
174,945.00
191,945.02
5.75
16,863.00
20.41
0.62
96.20
14.04
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
113,600
47,300
5,170
8,875
25,202.65
23.00
219.00
157.00
32.00
37.00
156.00
266,220.00
8.53
24,966.00
28.89
1.06
179.45
18.72
Rp
80,000.00
172,800
291,422.65
L03 Tukang
L02 Kepala Tukang
L01 Mandor
Tukang
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.720
0.0720
0.1080
0.1000
Oh
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
72,000
7,920
13,500
269.70
1.200
m'
35% Harga Pipa
0.054
0.090
0.0090
0.0270
Rp
Rp
174.00
60.90
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
0.054
0.090
0.0090
0.0270
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
174.00
60.90
Oh
Oh
Oh
Oh
4,320
9,000
990
3,375
Rp
Rp
Rp
Rp
0.054
0.090
0.0090
0.0270
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
174.00
60.90
Oh
Oh
Oh
Oh
0.108
0.180
0.0180
0.0054
80,000.00
100,000.00
110,000.00
125,000.00
174.00
60.90
Oh
Oh
Oh
Oh
0.108
0.180
0.0180
0.0054
80,000.00
100,000.00
110,000.00
125,000.00
174.00
60.90
Oh
Oh
Oh
Oh
0.135
0.225
0.0225
0.0068
80,000.00
100,000.00
110,000.00
125,000.00
174.00
60.90
Oh
Oh
Oh
Oh
0.036
0.060
0.0060
0.0018
80,000.00
100,000.00
110,000.00
125,000.00
280.00
98.00
Oh
Oh
Oh
Oh
0.036
0.060
0.0060
0.0018
80,000.00
100,000.00
110,000.00
125,000.00
281.00
98.35
Oh
Oh
Oh
Oh
0.036
Oh
9,765.00
10,200.55
337.20
98.35
Rp
Rp
Rp
Rp
Rp
Rp
10,199.00
2,880
6,000
660
225
80,000.00
100,000.00
110,000.00
125,000.00
2,880
6,000
660
225
438.65
1.200
m'
35% Harga Pipa
9,765.00
336.00
98.00
Rp
Rp
Rp
Rp
Rp
Rp
36,894.70
10,800
22,500
2,475
850
435.55
1.200
m'
35% Harga Pipa
36,625.00
208.80
60.90
Rp
Rp
Rp
Rp
Rp
Rp
#VALUE!
8,640
18,000
1,980
675
434.00
1.200
m'
35% Harga Pipa
29,295.00
208.80
#VALUE!
Rp
Rp
Rp
Rp
Rp
Rp
29,564.70
8,640
18,000
1,980
675
269.70
1.200
m'
35% Harga Pipa
29,295.00
208.80
60.90
Rp
Rp
Rp
Rp
Rp
Rp
17,954.70
4,320
9,000
990
3,375
#VALUE!
1.200
m'
35% Harga Pipa
17,685.00
208.80
60.90
Rp
Rp
Rp
Rp
Rp
Rp
17,954.70
4,320
9,000
990
3,375
269.70
1.200
m'
35% Harga Pipa
17,685.00
208.80
60.90
269.70
1.200
m'
35% Harga Pipa
17,954.70
208.80
60.90
269.70
1.200
m'
35% Harga Pipa
17,685.00
283.00
99.05
9,765.00
339.60
99.05
Rp
80,000.00
2,880
10,203.65
L03 Tukang
L02 Kepala Tukang
L01 Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.060
0.0060
0.0018
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
6,000
660
225
437.10
1.200
m'
35% Harga Pipa
0.036
0.060
0.0060
0.0018
Rp
Rp
282.00
98.70
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
0.054
0.090
0.0090
0.0027
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
174.00
60.90
Oh
Oh
Oh
Oh
2,880
6,000
660
225
Rp
Rp
Rp
Rp
0.036
0.060
0.0060
0.0018
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
174.00
60.90
Oh
Oh
Oh
Oh
0.081
0.135
0.0135
0.0041
80,000.00
100,000.00
110,000.00
125,000.00
174.00
60.90
Oh
Oh
Oh
Oh
0.081
0.135
0.0135
0.0041
80,000.00
100,000.00
110,000.00
125,000.00
174.00
60.90
Oh
Oh
Oh
Oh
bh
set
0.030
0.300
0.0300
0.0015
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
set
Kg
m3
15.00
272.00
0.050
0.500
0.0500
0.0025
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
bh
16.00
272.00
219.00
157.00
0.010
0.100
0.0100
0.0050
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
116.00
215.00
0.010
Oh
12,525.00
12,646.38
116.00
5.38
Rp
Rp
Rp
Rp
Rp
64,488.35
4,000
50,000
5,500
313
80,000.00
100,000.00
110,000.00
125,000.00
800
10,000
1,100
625
116.00
1.000
59,812.50
16.00
272.00
4,380.00
7.85
Rp
Rp
Rp
Rp
Rp
Rp
36,174.50
2,400
30,000
3,300
188
121.38
1.000
0.025
35,887.50
15.00
272.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,247.20
6,480
13,500
1,485
513
4,675.85
1.000
1.000
20.000
0.050
21,977.50
208.80
60.90
Rp
Rp
Rp
Rp
Rp
Rp
22,247.20
6,480
13,500
1,485
513
287.00
1.000
1.000
21,977.50
208.80
60.90
Rp
Rp
Rp
Rp
Rp
Rp
10,034.70
2,880
6,000
660
225
269.70
1.200
m'
35% Harga Pipa
9,765.00
208.80
60.90
Rp
Rp
Rp
Rp
Rp
Rp
14,917.20
4,320
9,000
990
338
269.70
1.200
m'
35% Harga Pipa
14,647.50
208.80
60.90
269.70
1.200
m'
35% Harga Pipa
10,202.10
338.40
98.70
269.70
1.200
m'
35% Harga Pipa
9,765.00
116.00
12,525.00
116.00
Rp
80,000.00
800
12,641.00
L03 Tukang
L02 Kepala Tukang
L01 Mandor
0.100
0.0100
0.0050
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
10,000
1,100
625
NO.
URAIAN
A
VII
L04
L03
L02
L01
B
PEKERJAAN BESI DAN ALLUMINIUM
1 Kg Pasang Rangka Atap Baja
Bahan
Besi Profil WF
Meni Besi
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
KOEF
1.100
0.080
Kg
Kg
0.006
0.060
0.0060
0.0003
Oh
Oh
Oh
Oh
1.000
m2
0.650
0.650
0.0650
0.0320
Oh
Oh
Oh
Oh
1.000
m2
1.050
1.050
0.1050
0.00525
Oh
Oh
Oh
Oh
1.000
m2
1.022
1.200
0.1200
0.0060
Oh
Oh
Oh
Oh
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
55.74
Rp
Rp
41.00
133.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
170.00
80,000.00
100,000.00
110,000.00
125,000.00
79.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
m2
Oh
Oh
Oh
Oh
80.00
80,000.00
100,000.00
110,000.00
125,000.00
m2
1.050
1.050
0.1050
0.0052
Oh
Oh
Oh
Oh
171.00
80,000.00
100,000.00
110,000.00
125,000.00
m2
0.080
0.800
0.080
0.004
Oh
Oh
Oh
Oh
172.00
80,000.00
100,000.00
110,000.00
125,000.00
m2
232.00
1.050
1.500
0.105
0.0052
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
m2
212.00
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
m2
169.00
264.00
201,200.00
201,369.00
169.00
Rp
Rp
Rp
Rp
Rp
246,412.00
84,000
150,000
11,550
650
80,000.00
100,000.00
110,000.00
125,000.00
84,000
105,000
11,550
650
264.00
1.000
246,200.00
212.00
Rp
Rp
Rp
Rp
Rp
95,932.00
6,400
80,000
8,800
500
169.00
1.000
95,700.00
232.00
Rp
Rp
Rp
Rp
Rp
201,372.00
84,000
105,000
11,550
650
212.00
1.000
201,200.00
172.00
Rp
Rp
Rp
Rp
Rp
230,121.00
96,000
120,000
13,200
750
232.00
1.000
229,950.00
171.00
Rp
Rp
Rp
Rp
Rp
215,790.00
81,760
120,000
13,200
750
172.00
1.000
215,710.00
80.00
Rp
Rp
Rp
Rp
Rp
201,285.25
84,000
105,000
11,550
656
171.00
1.200
1.200
0.1200
0.0060
201,206.25
79.00
80.00
1.000
128,320.00
52,000
65,000
7,150
4,000
79.00
Rp
128,150.00
170.00
Rp
Rp
Rp
Rp
Rp
7,233.24
480
6,000
660
38
170.00
Rp
7,177.50
45.10
10.64
264.00
67,068.75
67,332.75
L04
L03
L02
L01
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.350
0.350
0.035
0.00175
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
28,000
35,000
3,850
219
264.00
1.000
m2
0.350
0.350
0.035
0.00175
Oh
Oh
Oh
Oh
Rp
264.00
m'
Rp
Rp
Rp
Rp
1.200
1.200
0.012
0.0006
Oh
Oh
Oh
Oh
1.100
0.020
0.0018
m2
Kg
m3
0.100
0.100
0.010
0.0005
Oh
Oh
Oh
Oh
Rp
80,000.00
100,000.00
110,000.00
125,000.00
236.00
28,000
35,000
3,850
219
80,000.00
100,000.00
110,000.00
125,000.00
94.00
141.00
153.00
Rp
Rp
Rp
Rp
0.100
0.100
0.010
0.0005
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
m2
Kg
m3
96.00
141.00
153.00
0.100
0.100
0.010
0.0005
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
m2
Kg
m3
95.00
141.00
153.00
0.100
0.100
0.010
0.0005
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
m2
Kg
m2
92.00
141.00
153.00
0.200
0.200
0.020
0.0010
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Lbr
Kg
m3
Kg
81.00
142.00
42.00
0.150
0.400
0.025
0.00125
Oh
Oh
Oh
Oh
38,325.00
38,417.99
89.10
2.84
1.05
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,266.80
8,000
10,000
1,100
63
80,000.00
100,000.00
110,000.00
125,000.00
16,000
20,000
2,200
125
132.32
0.500
0.015
0.0096
0.2500
19,162.50
101.20
2.82
0.28
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,270.10
8,000
10,000
1,100
63
92.99
1.100
0.020
0.0250
19,162.50
104.50
2.82
0.28
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,271.20
8,000
10,000
1,100
63
104.30
1.100
0.020
0.0018
19,162.50
105.60
2.82
0.28
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,269.00
8,000
10,000
1,100
63
107.60
1.100
0.020
0.0018
19,162.50
103.40
2.82
0.28
108.70
m2
Kg
m3
220,109.00
96,000
120,000
1,320
75
106.50
1.100
0.020
0.0018
217,395.00
2,714.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
67,332.75
264.00
2,714.00
11.500
67,068.75
226.00
142.00
150.00
63.00
54,906.25
113.00
2.13
1.44
15.75
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
12,000
40,000
2,750
156
55,038.57
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
VI
136.88
0.500
0.015
0.0190
0.3000
Lbr
Kg
m3
Kg
0.040
0.400
0.025
0.00125
Oh
Oh
Oh
Oh
0.300
0.100
0.0190
0.5000
Lbr
Kg
m3
Kg
0.150
0.250
0.025
0.00125
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
226.00
142.00
150.00
63.00
80,000.00
100,000.00
110,000.00
125,000.00
3,200
40,000
2,750
156
104.65
222.00
142.00
150.00
42.00
Lbr
Kg
m3
Kg
Rp
Rp
Rp
Rp
0.150
0.250
0.025
0.00125
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
Bh
225.00
142.00
150.00
42.00
0.060
0.600
0.060
0.003
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
122.00
0.010
0.500
0.010
0.005
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
123.00
0.005
0.500
0.005
0.0025
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
124.00
0.005
0.500
0.005
0.00025
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
121.00
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
61.00
0.010
0.100
0.010
0.00050
Oh
Oh
Oh
Oh
17,943.75
18,004.75
61.00
Rp
Rp
Rp
Rp
Rp
51,102.25
400
50,000
550
31
80,000.00
100,000.00
110,000.00
125,000.00
1,200
15,000
1,650
94
60.00
1.000
50,981.25
121.00
Rp
Rp
Rp
Rp
Rp
51,386.50
400
50,000
550
313
61.00
1.000
51,262.50
124.00
Rp
Rp
Rp
Rp
Rp
52,648.00
800
50,000
1,100
625
121.00
1.000
52,525.00
123.00
Rp
Rp
Rp
Rp
Rp
71,897.00
4,800
60,000
6,600
375
124.00
1.000
71,775.00
122.00
Rp
Rp
Rp
Rp
Rp
40,011.80
12,000
25,000
2,750
156
123.00
1.000
39,906.25
67.50
14.20
2.85
21.00
Rp
Rp
Rp
Rp
Rp
40,010.90
12,000
25,000
2,750
156
122.00
1.000
39,906.25
66.60
14.20
2.85
21.00
105.55
0.300
0.100
0.0190
0.5000
46,243.13
113.00
2.13
2.85
18.90
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
46,106.25
60.00
11,962.50
60.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
800
10,000
1,100
63
12,022.50
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
59.00
1.000
Bh
0.020
0.200
0.020
0.01000
Oh
Oh
Oh
Oh
Rp
59.00
Bh
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
Rp
80,000.00
100,000.00
110,000.00
125,000.00
1,600
20,000
2,200
1,250
230.00
Bh
Rp
Rp
Rp
Rp
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
Rp
80,000.00
100,000.00
110,000.00
125,000.00
Bh
87.00
0.050
0.500
0.050
0.00250
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
56.00
0.020
0.200
0.020
0.001
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
119.00
0.050
0.500
0.050
0.0025
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
57.00
0.010
0.100
0.010
0.0005
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
58.00
0.060
0.600
0.060
0.0030
Oh
Oh
Oh
Oh
1.000
Bh
80,000.00
100,000.00
110,000.00
125,000.00
0.025
0.250
0.025
0.00125
Oh
Oh
Oh
Oh
1.100
m2
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
209.00
800
10,000
1,100
63
80,000.00
100,000.00
110,000.00
125,000.00
71,775.00
71,984.00
4,800
60,000
6,600
375
118.00
118.00
29,906.25
30,024.25
118.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
2,000
25,000
2,750
156
93.50
Rp
12,020.50
209.00
Rp
Rp
Rp
Rp
Rp
11,962.50
58.00
Rp
Rp
Rp
Rp
Rp
59,869.50
4,000
50,000
5,500
313
209.00
1.000
59,812.50
57.00
Rp
Rp
Rp
Rp
Rp
24,044.00
1,600
20,000
2,200
125
58.00
1.000
23,925.00
119.00
Rp
Rp
Rp
Rp
Rp
59,868.50
4,000
50,000
5,500
313
57.00
1.000
59,812.50
56.00
Rp
Rp
Rp
Rp
Rp
18,030.75
1,200
15,000
1,650
94
119.00
1.000
17,943.75
87.00
Rp
Rp
Rp
Rp
Rp
18,173.75
1,200
15,000
1,650
94
56.00
1.000
17,943.75
230.00
87.00
1.000
25,109.00
59.00
Rp
Rp
Rp
Rp
230.00
1.000
25,050.00
85.00
17,943.75
18,037.25
93.50
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
1,200
15,000
1,650
94
93.50
17,943.75
18,037.25
L04
L03
L02
L01
Bahan
Kaca Polos
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
1.100
m2
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
Rp
85.00
93.50
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
1,200
15,000
1,650
94
93.50
1.100
m2
0.0165
0.165
0.0165
0.00080
Oh
Oh
Oh
Oh
Rp
85.00
m2
Rp
Rp
Rp
Rp
0.0250
0.250
0.0250
0.00125
Oh
Oh
Oh
Oh
Rp
80,000.00
100,000.00
110,000.00
125,000.00
1,320
16,500
1,815
100
82.00
m2
Rp
Rp
Rp
Rp
0.0150
0.150
0.0150
0.00075
Oh
Oh
Oh
Oh
Rp
80,000.00
100,000.00
110,000.00
125,000.00
m2
83.00
0.0150
0.150
0.0150
0.00075
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
m2
83.00
0.0165
0.165
0.0165
0.00080
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
m2
83.00
0.0150
0.150
0.0150
0.00075
Oh
Oh
Oh
Oh
1.100
m2
80,000.00
100,000.00
110,000.00
125,000.00
0.0150
0.150
0.0150
0.00075
Oh
Oh
Oh
Oh
86.00
19,826.30
1,320
16,500
1,815
100
17,943.75
18,038.35
94.60
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
1,200
15,000
1,650
94
92.40
Rp
19,735.00
91.30
Rp
Rp
Rp
Rp
Rp
18,035.05
1,200
15,000
1,650
94
94.60
1.100
17,943.75
91.30
Rp
Rp
Rp
Rp
Rp
18,035.05
1,200
15,000
1,650
94
91.30
1.100
17,943.75
91.30
Rp
Rp
Rp
Rp
Rp
29,996.45
2,000
25,000
2,750
156
91.30
1.100
29,906.25
90.20
91.30
1.100
19,828.50
93.50
90.20
1.100
19,735.00
84.00
17,943.75
92.40
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
1,200
15,000
1,650
94
18,036.15
NO.
URAIAN
KOEF
VI
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
3,734.15
6.630
9.800
0.0215
bh
Kg
m3
0.2500
0.120
0.0120
0.0125
Oh
Oh
Oh
Oh
Rp
Rp
Rp
239.00
219.00
157.00
bh
Kg
m3
Rp
Rp
Rp
Rp
0.2600
0.125
0.0125
0.0130
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
20,000
12,000
1,320
1,563
238.00
219.00
157.00
bh
Kg
m3
Rp
Rp
Rp
Rp
0.2700
0.130
0.0130
0.0135
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
237.00
219.00
157.00
0.2500
0.120
0.0120
0.0125
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
261.00
219.00
157.00
221.00
0.2500
0.120
0.0120
0.0125
Oh
Oh
Oh
Oh
26.500
8.760
0.0230
0.9000
bh
Kg
m3
Kg
80,000.00
100,000.00
110,000.00
125,000.00
0.2700
0.130
0.0130
0.0135
Oh
Oh
Oh
Oh
260.00
219.00
157.00
221.00
20,000
12,000
1,320
1,563
80,000.00
100,000.00
110,000.00
125,000.00
259.00
219.00
157.00
221.00
Rp
Rp
Rp
Rp
0.2500
0.120
0.0120
0.0125
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
258.00
219.00
157.00
221.00
257.00
219.00
46,701.95
34,882.50
38,624.48
1,612.50
1,927.20
3.38
198.90
Rp
Rp
Rp
Rp
Rp
Rp
37,717.50
21,600
13,000
1,430
1,688
80,000.00
100,000.00
110,000.00
125,000.00
20,000
12,000
1,320
1,563
3,014.31
1.870
10.000
40,002.05
6,863.50
1,918.44
3.61
198.90
3,741.98
bh
Kg
m3
Kg
34,882.50
20,000
12,000
1,320
1,563
8,984.45
6.250
8.800
0.0215
0.9000
38,602.48
3,086.20
1,830.84
3.61
198.90
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
34,882.50
1,730.43
1,787.04
3.61
198.90
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
46,277.72
21,600
13,000
1,430
1,688
5,119.55
11.870
8.360
0.0230
0.9000
37,717.50
6,280.50
2,277.60
2.12
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
41,318.44
20,800
12,500
1,375
1,625
3,719.98
6.630
8.160
0.0230
0.9000
36,300.00
2,825.06
2,190.00
3.38
8,560.22
26.500
10.400
0.0135
38,616.65
1,584.57
2,146.20
3.38
5,018.44
11.870
10.000
0.0215
34,882.50
480.59
2,190.00
36,300.00
39,314.31
L04
L03
L02
L01
Pasir Pasang
Semen Warna
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.0215
1.5400
m3
Kg
0.2600
0.125
0.0125
0.0130
Oh
Oh
Oh
Oh
Rp
Rp
157.00
221.00
3.38
340.34
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
20,800
12,500
1,375
1,625
4,107.01
6.930
9.800
0.0215
1.3000
bh
Kg
m3
Kg
0.2500
0.120
0.0125
0.0125
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
241.00
219.00
157.00
221.00
bh
Kg
m3
Kg
Rp
Rp
Rp
Rp
0.2600
0.125
0.0125
0.0130
Oh
Oh
Oh
Oh
6.250
8.800
0.0215
1.3000
bh
Kg
m3
Kg
0.2500
0.120
0.0120
0.0125
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
240.00
219.00
157.00
221.00
20,000
12,000
1,375
1,563
80,000.00
100,000.00
110,000.00
125,000.00
253.00
219.00
157.00
221.00
Rp
Rp
Rp
Rp
0.2500
0.120
0.0120
0.0125
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
252.00
219.00
157.00
221.00
0.2500
0.120
0.0120
0.0125
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
256.00
219.00
157.00
221.00
0.6720
0.224
0.0220
0.0340
Oh
Oh
Oh
Oh
11.870
10.000
0.0215
1.5000
bh
Kg
m3
Kg
80,000.00
100,000.00
110,000.00
125,000.00
0.7000
0.340
0.0340
0.0350
Oh
Oh
Oh
Oh
255.00
219.00
157.00
221.00
38,337.78
20,000
12,000
1,320
1,563
82,830.00
86,641.63
1,593.75
1,927.20
3.38
287.30
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
53,760
22,400
2,420
4,250
5,539.86
Rp
Rp
Rp
Rp
34,882.50
1,433.60
1,793.61
7.07
221.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,299.86
20,000
12,000
1,320
1,563
3,811.63
6.250
8.800
0.0215
1.3000
34,882.50
2,975.36
2,190.00
3.38
248.63
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
38,681.63
20,000
12,000
1,320
1,563
3,455.28
5.600
8.190
0.0450
1.0000
34,882.50
1,581.25
1,927.20
3.38
287.30
5,417.36
bh
Kg
m3
Kg
41,673.68
20,800
12,500
1,375
1,625
3,799.13
11.807
10.000
0.0215
1.1250
36,300.00
2,848.80
2,190.00
3.38
331.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
39,044.51
1,670.13
2,146.20
3.38
287.30
5,373.68
11.870
10.000
0.0215
1.5000
34,937.50
254.00
219.00
157.00
221.00
98,115.00
3,014.98
2,190.00
3.38
331.50
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
56,000
34,000
3,740
4,375
103,654.86
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
1,322.77
5.300
1.560
0.0040
bh
Kg
m3
0.0600
0.030
0.0030
0.0030
Oh
Oh
Oh
Oh
3.530
1.560
0.0030
bh
Kg
m3
0.0600
0.030
0.0030
0.0030
Oh
Oh
Oh
Oh
2.650
1.560
0.0030
bh
Kg
m3
0.0600
0.030
0.0030
0.0030
Oh
Oh
Oh
Oh
Rp
Rp
Rp
185.00
219.00
157.00
80,000.00
100,000.00
110,000.00
125,000.00
4,800
3,000
330
375
998.69
186.00
219.00
157.00
80,000.00
100,000.00
110,000.00
125,000.00
182.00
219.00
157.00
Rp
Rp
Rp
Rp
0.0600
0.030
0.0030
0.0030
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
187.00
219.00
157.00
221.00
0.0600
0.030
0.0030
0.0030
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
188.00
219.00
157.00
221.00
0.0800
0.040
0.0040
0.0040
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
189.00
219.00
157.00
221.00
0.0800
0.040
0.0040
0.0040
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
195.00
219.00
157.00
221.00
0.0800
0.040
Oh
Oh
11,340.00
12,412.45
688.35
341.64
0.47
41.99
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,126.22
6,400
4,000
440
500
80,000.00
100,000.00
110,000.00
125,000.00
6,400
4,000
440
500
804.77
2.650
1.200
0.0030
0.1000
11,340.00
500.85
262.80
0.47
22.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,514.99
4,800
3,000
330
375
1,072.45
3.530
1.560
0.0030
0.1900
8,505.00
626.04
361.35
0.50
22.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,801.36
4,800
3,000
330
375
786.22
2.650
1.200
0.0030
0.1000
8,505.00
991.10
262.80
0.47
41.99
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,329.41
4,800
3,000
330
375
1,009.99
3.330
1.650
0.0032
0.1000
8,505.00
482.30
341.64
0.47
1,296.36
bh
Kg
m3
Kg
9,503.69
4,800
3,000
330
375
824.41
5.300
1.200
0.0030
0.1900
8,505.00
656.58
341.64
0.47
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,827.77
980.50
341.64
0.63
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,505.00
196.00
219.00
157.00
221.00
11,340.00
519.40
262.80
0.47
22.10
Rp
Rp
80,000.00
100,000.00
6,400
4,000
12,144.77
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.0040
0.0040
Oh
Oh
2.650
1.200
0.0030
0.1000
bh
Kg
m3
Kg
0.0600
0.030
0.0030
0.0030
Oh
Oh
Oh
Oh
Rp
Rp
110,000.00
125,000.00
440
500
772.97
Rp
Rp
Rp
Rp
184.00
219.00
157.00
221.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
0.9000
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
183.00
219.00
157.00
221.00
bh
Kg
m3
Kg
Rp
Rp
Rp
Rp
0.9000
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
191.00
219.00
157.00
221.00
0.9000
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
1.700
1.650
0.0032
0.1000
bh
Kg
m3
Kg
80,000.00
100,000.00
110,000.00
125,000.00
0.9000
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
190.00
219.00
157.00
221.00
72,000
9,000
990
563
80,000.00
100,000.00
110,000.00
125,000.00
194.00
219.00
157.00
221.00
Rp
Rp
Rp
Rp
0.9000
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
193.00
219.00
157.00
221.00
0.9000
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
m3
192.00
219.00
157.00
221.00
13.00
83,418.95
82,552.50
83,575.81
639.36
361.35
0.50
22.10
Rp
Rp
Rp
Rp
Rp
82,552.50
72,000
9,000
990
563
80,000.00
100,000.00
110,000.00
125,000.00
72,000
9,000
990
563
0.05
0.0036
83,266.25
482.50
361.35
0.50
22.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
82,552.50
72,000
9,000
990
563
1,023.31
3.330
1.650
0.0032
0.1000
83,569.15
329.80
361.35
0.50
22.10
866.45
bh
Kg
m3
Kg
82,552.50
72,000
9,000
990
563
713.75
2.500
1.650
0.0032
0.1000
83,413.95
632.70
361.35
0.50
22.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
82,552.50
477.50
361.35
0.50
22.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
83,545.84
72,000
9,000
990
563
1,016.65
3.330
1.650
0.0032
0.1000
82,552.50
609.39
361.35
0.50
22.10
861.45
2.500
1.650
0.0032
0.1000
9,277.97
4,800
3,000
330
375
993.34
3.330
1.650
0.0032
0.1000
8,505.00
487.60
262.80
0.47
22.10
0.05
82,552.50
82,552.55
L04
L03
L02
L01
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.9000
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
72,000
9,000
990
563
0.05
0.0036
m3
0.9000
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
Rp
13.00
m2
Kg
m3
Rp
Rp
Rp
Rp
0.2700
0.150
0.0150
0.0135
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
72,000
9,000
990
563
251.00
220.00
157.00
bh
Kg
m3
Kg
Rp
Rp
Rp
Rp
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
250.00
219.00
157.00
221.00
0.0900
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
180.00
219.00
157.00
221.00
0.0900
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
5.000
0.850
0.0022
0.0800
bh
Kg
m3
Kg
80,000.00
100,000.00
110,000.00
125,000.00
0.0900
0.090
0.0090
0.0045
Oh
Oh
Oh
Oh
179.00
219.00
157.00
221.00
7,200
9,000
990
563
80,000.00
100,000.00
110,000.00
125,000.00
181.00
219.00
157.00
221.00
Rp
Rp
Rp
Rp
0.0800
0.080
0.0080
0.0040
Oh
Oh
Oh
Oh
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
129.00
127.00
0.6200
Oh
18,861.68
15,780.00
16,241.66
451.50
10.16
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,752.50
7,200
9,000
990
563
80,000.00
100,000.00
110,000.00
125,000.00
6,400
8,000
880
500
15,280.31
50.000
11.380
0.042
1.500
19,035.87
905.00
186.15
0.35
17.68
461.66
bh
Kg
17,752.50
7,200
9,000
990
563
1,109.18
3.500
0.080
19,036.45
895.00
361.35
0.50
26.52
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,752.50
900.00
361.35
0.50
22.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
96,280.31
49,600
35,000
3,850
3,750
1,283.37
5.000
1.650
0.0032
0.1200
92,200.00
1,250.00
2,492.22
6.59
331.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
43,318.13
21,600
15,000
1,650
1,688
1,283.95
5.000
1.650
0.0032
0.1000
39,937.50
263.55
3,110.80
6.28
4,080.31
5.0000
11.3800
0.0420
1.5000
82,552.55
0.05
3,380.63
1.0500
14.1400
0.0400
82,552.50
249.00
219.00
157.00
221.00
92,200.00
12,450.00
2,492.22
6.59
331.50
Rp
80,000.00
49,600
107,480.31
L03 Tukang
L02 Kepala Tukang
L01 Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.350
0.0350
0.0300
Oh
Oh
Oh
Rp
Rp
Rp
100,000.00
110,000.00
125,000.00
35,000
3,850
3,750
13,522.31
44.000
11.380
0.042
1.500
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
243.00
219.00
157.00
221.00
bh
Kg
m3
Kg
Rp
Rp
Rp
Rp
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
49,600
35,000
3,850
3,750
245.00
219.00
157.00
221.00
bh
Kg
m3
Kg
Rp
Rp
Rp
Rp
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
246.00
219.00
157.00
221.00
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
10.000
11.380
0.042
1.500
bh
Kg
m3
Kg
80,000.00
100,000.00
110,000.00
125,000.00
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
244.00
219.00
157.00
221.00
49,600
35,000
3,850
3,750
80,000.00
100,000.00
110,000.00
125,000.00
247.00
219.00
157.00
221.00
Rp
Rp
Rp
Rp
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
bh
Kg
m3
Kg
248.00
219.00
157.00
221.00
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
bh
242.00
219.00
157.00
221.00
136.00
97,510.31
92,200.00
103,016.31
7,986.00
2,492.22
6.59
331.50
Rp
Rp
Rp
Rp
Rp
92,200.00
49,600
35,000
3,850
3,750
80,000.00
100,000.00
110,000.00
125,000.00
49,600
35,000
3,850
3,750
5,178.97
12.000
97,500.31
2,480.00
2,492.22
6.59
331.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
92,200.00
49,600
35,000
3,850
3,750
10,816.31
33.000
11.380
0.042
1.500
103,570.31
2,470.00
2,492.22
6.59
331.50
5,310.31
bh
Kg
m3
Kg
92,200.00
49,600
35,000
3,850
3,750
5,300.31
10.000
11.380
0.042
1.500
98,966.31
8,540.00
2,492.22
6.59
331.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
92,200.00
3,936.00
2,492.22
6.59
331.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
101,155.31
49,600
35,000
3,850
3,750
11,370.31
35.000
11.380
0.042
1.500
92,200.00
6,125.00
2,492.22
6.59
331.50
6,766.31
16.000
11.380
0.042
1.500
105,722.31
10,692.00
2,492.22
6.59
331.50
8,955.31
25.000
11.380
0.042
1.500
92,200.00
1,632.00
92,200.00
97,378.97
L04
L03
L02
L01
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
14.150
0.039
2.000
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
219.00
157.00
221.00
3,098.85
6.12
442.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
49,600
35,000
3,850
3,750
3,683.73
1.052
14.150
0.039
2.000
M2
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
130.00
219.00
157.00
221.00
m2
Kg
Rp
Rp
Rp
Rp
0.1700
0.170
0.0170
0.0085
Oh
Oh
Oh
Oh
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
49,600
35,000
3,850
3,750
62.00
127.00
m2
Kg
Rp
Rp
Rp
Rp
0.1700
0.170
0.0170
0.0085
Oh
Oh
Oh
Oh
1.050
m2
0.1200
0.120
0.0120
0.0060
Oh
Oh
Oh
Oh
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
44.00
127.00
13,600
17,000
1,870
1,063
80,000.00
100,000.00
110,000.00
125,000.00
262.00
Rp
Rp
Rp
Rp
0.1700
0.170
0.0170
0.0085
Oh
Oh
Oh
Oh
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
m2
Kg
43.00
127.00
0.6500
0.350
0.0350
0.0325
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
Kg
m3
Kg
155.00
127.00
0.6200
0.500
0.0500
0.0300
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
Kg
m3
Kg
201.00
216.00
157.00
221.00
0.6200
0.500
Oh
Oh
95,151.45
108,850.00
127,876.13
16,683.00
2,008.80
2.83
331.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
94,912.50
52,000
35,000
3,850
4,063
80,000.00
100,000.00
110,000.00
125,000.00
49,600
50,000
5,500
3,750
19,109.13
83.000
9.300
0.018
1.500
33,622.10
162.75
76.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
33,532.50
13,600
17,000
1,870
1,063
19,026.13
83.000
9.300
0.018
1.500
23,945.10
45.15
44.45
Rp
Rp
Rp
Rp
Rp
Rp
23,670.00
9,600
12,000
1,320
750
238.95
1.050
0.600
33,623.15
275.10
89.60
m2
Kg
33,532.50
13,600
17,000
1,870
1,063
275.10
1.050
0.350
33,642.05
46.20
44.45
Rp
Rp
Rp
Rp
Rp
33,532.50
65.10
44.45
90.65
1.050
0.350
95,883.73
136.76
3,098.85
6.12
442.00
109.55
1.050
0.350
92,200.00
202.00
216.00
157.00
221.00
108,850.00
16,766.00
2,008.80
2.83
331.50
Rp
Rp
80,000.00
100,000.00
49,600
50,000
127,959.13
L04
L03
L02
L01
L04
L03
L02
L01
0.0500
0.0300
Oh
Oh
45.000
9.300
0.018
1.500
Bh
Kg
m3
Kg
0.6000
0.450
0.0450
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
110,000.00
125,000.00
5,500
3,750
11,478.13
Rp
Rp
Rp
Rp
203.00
216.00
157.00
221.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
Bh
Kg
m3
Kg
0.6000
0.450
0.0450
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
113,178.13
48,000
45,000
4,950
3,750
11,523.13
45.000
9.300
0.018
1.500
101,700.00
9,135.00
2,008.80
2.83
331.50
204.00
216.00
157.00
221.00
101,700.00
9,180.00
2,008.80
2.83
331.50
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
48,000
45,000
4,950
3,750
113,223.13
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
12,343.13
50.000
9.300
0.018
1.500
Bh
Kg
m3
Kg
0.6000
0.450
0.0450
0.0300
Oh
Oh
Oh
Oh
25.000
9.300
0.018
1.500
Bh
Kg
m3
Kg
0.6000
0.450
0.0450
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
200.00
216.00
157.00
221.00
80,000.00
100,000.00
110,000.00
125,000.00
48,000
45,000
4,950
3,750
7,468.13
205.00
216.00
157.00
221.00
Bh
Kg
m3
Kg
Rp
Rp
Rp
Rp
0.6000
0.450
0.0450
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
Bh
Kg
m3
Kg
109.00
216.00
157.00
221.00
0.6000
0.450
0.0450
0.0300
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
Kg
m3
Kg
110.00
216.00
157.00
221.00
0.6000
0.450
0.0450
0.0300
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
Kg
m3
Kg
106.00
216.00
157.00
221.00
0.6000
0.450
0.0450
0.0300
Oh
Oh
Oh
Oh
25.000
9.300
0.018
1.500
Bh
Kg
m3
Kg
80,000.00
100,000.00
110,000.00
125,000.00
0.6000
0.100
0.0450
0.0300
Oh
Oh
Oh
Oh
107.00
216.00
157.00
221.00
48,000
45,000
4,950
3,750
80,000.00
100,000.00
110,000.00
125,000.00
108.00
216.00
157.00
221.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
106.00
216.00
157.00
221.00
108,858.13
66,700.00
71,743.13
2,700.00
2,008.80
2.83
331.50
80,000.00
100,000.00
110,000.00
125,000.00
48,000
10,000
4,950
3,750
7,643.13
Bh
Kg
m3
Kg
101,700.00
48,000
45,000
4,950
3,750
5,043.13
50.000
9.300
0.018
1.500
109,343.13
4,815.00
2,008.80
2.83
331.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
101,700.00
5,300.00
2,008.80
2.83
331.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
115,043.13
48,000
45,000
4,950
3,750
7,158.13
45.000
9.300
0.018
1.500
101,700.00
11,000.00
2,008.80
2.83
331.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
114,943.13
48,000
45,000
4,950
3,750
7,643.13
50.000
9.300
0.018
1.500
101,700.00
10,900.00
2,008.80
2.83
331.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
109,168.13
48,000
45,000
4,950
3,750
13,343.13
100.000
9.300
0.018
1.500
101,700.00
5,125.00
2,008.80
2.83
331.50
13,243.13
100.000
9.300
0.018
1.500
114,043.13
10,000.00
2,008.80
2.83
331.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
101,700.00
5,300.00
2,008.80
2.83
331.50
65,625.00
73,268.13
L04
L03
L02
L01
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
0.6000
0.125
0.0125
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
48,000
12,500
1,375
3,750
3,155.07
1.020
12.440
0.025
1.500
M2
Kg
m3
Kg
0.7200
0.650
0.0650
0.0350
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
130.00
216.00
157.00
221.00
Bh
Kg
m3
Rp
Rp
Rp
Rp
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
57,600
65,000
7,150
4,375
24.00
216.00
157.00
Bh
Kg
m3
Rp
Rp
Rp
Rp
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
Bh
Kg
m3
33.00
216.00
157.00
0.6200
0.350
0.0350
0.0300
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
Kg
34.00
216.00
157.00
0.1500
0.150
0.0150
0.0075
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
Kg
267.00
127.00
0.1500
0.150
0.0150
0.0075
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
Bh
Kg
268.00
127.00
0.1500
0.150
0.0150
0.0075
Oh
Oh
Oh
Oh
11.050
0.350
Bh
Kg
80,000.00
100,000.00
110,000.00
125,000.00
0.1500
0.150
0.0150
0.0075
Oh
Oh
Oh
Oh
266.00
127.00
32,593.35
12,000
15,000
1,650
938
29,587.50
32,571.25
2,939.30
44.45
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
12,000
15,000
1,650
938
3,016.90
Rp
Rp
29,587.50
2,961.40
44.45
Rp
Rp
Rp
Rp
Rp
Rp
32,582.30
12,000
15,000
1,650
938
2,983.75
11.050
0.350
29,587.50
2,950.35
44.45
Rp
Rp
Rp
Rp
Rp
Rp
94,779.20
49,600
35,000
3,850
3,750
3,005.85
11.050
0.350
92,200.00
35.70
2,538.00
5.50
Rp
Rp
Rp
Rp
Rp
Rp
94,778.15
49,600
35,000
3,850
3,750
2,994.80
11.050
0.350
92,200.00
34.65
2,538.00
5.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
96,810.97
49,600
35,000
3,850
3,750
2,579.20
1.050
11.750
0.035
92,200.00
1,920.00
2,687.04
3.93
2,578.15
1.050
11.750
0.035
137,280.07
132.60
2,687.04
3.93
331.50
4,610.97
80.000
12.440
0.025
134,125.00
269.00
127.00
29,587.50
32,604.40
2,972.45
44.45
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
12,000
15,000
1,650
938
328.25
79,932.50
80,260.75
L04
L03
L02
L01
Bahan
Vinyl Wall Covering lebar 50 cm
Lem
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
1 m Plint Kayu 2 x 10 cm
Bahan
Papan Kayu Jati
Paku Skrup 3.5"
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
1.100
0.250
m2
Kg
0.7500
0.170
0.0170
0.0085
Oh
Oh
Oh
Oh
Rp
Rp
270.00
125.00
297.00
31.25
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
60,000
17,000
1,870
1,063
192.00
3.000
Kg
0.1200
0.120
0.0120
0.0060
Oh
Oh
Oh
Oh
Rp
64.00
Kg
Rp
Rp
Rp
Rp
0.1200
0.120
0.0120
0.0060
Oh
Oh
Oh
Oh
Rp
80,000.00
100,000.00
110,000.00
125,000.00
9,600
12,000
1,320
750
64.00
m3
Kg
Rp
Rp
Rp
Rp
0.1200
0.120
0.0120
0.0060
Oh
Oh
Oh
Oh
Rp
Rp
23,670.00
23,990.00
320.00
80,000.00
100,000.00
110,000.00
125,000.00
9,600
12,000
1,320
750
7.81
0.002
0.050
23,862.00
192.00
320.00
5.000
23,670.00
152.00
149.00
23,670.00
0.36
7.45
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
9,600
12,000
1,320
750
23,677.81
NO.
A
VI
URAIAN
B
PEKERJAAN PENGECATAN
1 m Mengikis / Mengerok Permukaan Cat Tembok Lama
Bahan
Soda Api
Tenaga
L04 Pekerja
L01 Mandor
1 m Mencuci Bidang Permukaan Tembok yang Pernah dicat
Bahan
Sabun
Tenaga
L04 Pekerja
L01 Mandor
KOEF
C
0.050
Kg
0.1500
0.0025
Oh
Oh
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
11.40
Rp
228.00
0.050
Kg
0.1500
0.0025
Oh
Oh
Rp
Rp
Rp
80,000.00
125,000.00
214.00
80,000.00
125,000.00
214.00
Oh
Oh
Kg
0.1500
0.0025
Oh
Oh
80,000.00
125,000.00
214.00
Rp
Rp
12,000.00
312.50
80,000.00
125,000.00
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
L04
L03
L02
L01
1 m Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup
Bahan
Cat Meni
0.200
Kg Rp
Plamir
0.150
Kg Rp
Cat Dasar
0.170
Kg Rp
Cat Kayu glotek
0.260
Kg Rp
Tenaga
Pekerja
0.0700
Oh
Tukang
0.009
Oh
Kepala Tukang
0.0060
Oh
Mandor
0.0025
Oh
L04
L03
L02
L01
1 m Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup
Bahan
Cat Meni
0.200
Kg Rp
Plamir
0.150
Kg Rp
Cat Dasar
0.170
Kg Rp
Cat Kayu glotek
0.350
Kg Rp
Tenaga
Pekerja
0.0700
Oh
Tukang
0.105
Oh
Kepala Tukang
0.0040
Oh
Mandor
0.0025
Oh
0.0400
0.040
0.0040
0.0025
Oh
Oh
Oh
Oh
Rp
Rp
Rp
6,680.00
Kg
Kg
Kg
52.00
135.00
26.00
0.0700
0.075
0.0075
0.0025
Oh
Oh
Oh
Oh
438,500.00
445,180.00
128,000.00
160,000.00
88,000.00
62,500.00
7,952.50
7,959.62
4.16
2.70
0.26
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,323.20
6,320.00
360.00
80,000.00
100,000.00
110,000.00
125,000.00
3,200.00
4,000.00
440.00
312.50
42.72
0.150
0.170
0.170
12,312.50
12,000.00
312.50
7.12
Kg
Kg
Kg
12,323.20
10.70
1 m Mengerok Karat atau Cat Lama Permukaan Baja dgn Pancar Pasir ( Sanblasting ) dgn Tingkat Kebersihan Sa 2.
Bahan
Pasir Silika
40.000
Kg Rp
158.00
BBM
10.000
Ltr Rp
36.00
Peralatan
Kompresor, Blasting Pot , Selang Dan Nozzle
sewa / Hr
Rp
114.00
Tenaga
Pekerja
1.6000
Oh
Rp
80,000.00
Tukang
1.600
Oh
Rp
100,000.00
Kepala Tukang
0.8000
Oh
Rp
110,000.00
Mandor
0.5000
Oh
Rp
125,000.00
0.080
0.020
0.010
12,312.50
10.70
Rp
Rp
Rp
12,323.20
12,000.00
312.50
10.70
0.050
12,312.50
10.70
Rp
Rp
Rp
12,323.90
12,000.00
312.50
10.70
Kg
12,312.50
11.40
10.70
176.00
47.00
49.00
14,237.50
14,280.22
26.40
7.99
8.33
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
5,600.00
7,500.00
825.00
312.50
56.21
48.00
176.00
47.00
47.00
7,472.50
7,528.71
9.60
26.40
7.99
12.22
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
5,600.00
900.00
660.00
312.50
60.44
48.00
176.00
47.00
47.00
16,852.50
9.60
26.40
7.99
16.45
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
5,600.00
10,500.00
440.00
312.50
16,912.94
L04
L03
L02
L01
1 m Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup
Bahan
Cat Meni
0.200
Kg Rp
Plamir
0.150
Kg Rp
Cat Dasar
0.170
Kg Rp
Cat Kayu glotek
0.350
Kg Rp
Tenaga
Pekerja
0.0700
Oh
Tukang
0.105
Oh
Kepala Tukang
0.0040
Oh
Mandor
0.0025
Oh
L04
L03
L02
L01
L04
L03
L02
L01
48.00
176.00
47.00
47.00
Ltr
0.0400
0.063
0.0630
0.0025
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
Ltr
Ltr
Lbr
234.00
0.0400
0.063
0.0630
0.0025
Oh
Oh
Oh
Oh
0.350
Ltr
80,000.00
100,000.00
110,000.00
125,000.00
0.1000
0.0060
Oh
Oh
164.00
165.00
8.00
3,200.00
6,300.00
6,930.00
312.50
80,000.00
100,000.00
110,000.00
125,000.00
211.00
Rp
Rp
L04
L03
L02
L01
L04
L03
L02
L01
1 m Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
Bahan
Plamir
0.100
Kg Rp
Cat Dasar
0.100
Kg Rp
Cat Tembok vinilex
0.260
Kg Rp
Tenaga
Pekerja
0.0200
Oh
Tukang
0.063
Oh
Kepala Tukang
0.0063
Oh
Mandor
0.0025
Oh
L04
L03
L02
L01
L04
L03
L02
L01
0.1600
0.160
0.0160
0.0025
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
80,000.00
125,000.00
Lbr
ikat
m3
Kg
265.00
51.00
8.00
117.00
0.1500
0.001
0.0001
0.0025
Oh
Oh
Oh
Oh
80,000.00
100,000.00
110,000.00
125,000.00
34.00
176.00
47.00
45.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
8.00
5.00
167.00
89.00
m3
Kg
0.0200
0.200
Oh
Oh
12,423.50
12,439.23
80,000.00
100,000.00
110,000.00
125,000.00
12,000.00
100.00
11.00
312.50
4,067.50
4,094.53
0.33
26.70
Rp
Rp
Rp
Rp
Rp
Rp
8,939.50
1,600.00
6,300.00
693.00
312.50
80,000.00
100,000.00
110,000.00
125,000.00
3,200.00
500.00
55.00
312.50
358.80
1.200
0.200
8,905.50
0.80
1.25
0.33
13.35
167.00
89.00
Oh
Oh
Oh
Oh
30,916.77
17.60
4.70
11.70
Rp
Rp
Rp
Rp
Rp
Rp
30,872.50
12,800.00
16,000.00
1,760.00
312.50
27.03
m3
Kg
8,823.85
39.75
2.55
0.80
1.17
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,750.00
8,000.00
750.00
15.73
0.100
0.250
0.002
0.150
16,844.48
73.85
44.27
Ltr
Kg
Lbr
Bh
16,742.50
3,200.00
6,300.00
6,930.00
312.50
73.85
0.150
0.050
0.100
0.010
16,826.74
24.60
61.38
16.00
Rp
Rp
Rp
Rp
Rp
16,742.50
84.24
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,912.94
5,600.00
10,500.00
440.00
312.50
101.98
0.150
0.372
2.000
16,852.50
9.60
26.40
7.99
16.45
84.24
0.360
60.44
271.00
168.00
22,132.50
325.20
33.60
Rp
Rp
80,000.00
100,000.00
1,600.00
20,000.00
22,491.30
0.0020
0.0025
Oh
Oh
0.100
0.010
Kg
Bh
0.0200
0.200
0.0200
0.0100
Oh
Oh
Oh
Oh
Rp
Rp
110,000.00
125,000.00
220.00
312.50
L04
L03
L02
L01
14.47
L04
L03
L02
L01
28.81
L04
L03
L02
L01
1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 4 Lapis Cat Konvensional, tebal 200 um
Bahan
Meni ( Read Lead ) A
0.100
Kg Rp
131.00
Meni ( Read Lead ) B
0.100
Kg Rp
132.00
Alluminium C
0.040
Kg Rp
7.00
Alluminium B
0.040
Kg Rp
6.00
Pengencer
0.010
Ltr Rp
166.00
Perancah Kayu
0.002
m3 Rp
167.00
Tenaga
Pekerja
0.0060
Oh
Rp
80,000.00
Tukang
0.006
Oh
Rp
100,000.00
Kepala Tukang
0.0225
Oh
Rp
110,000.00
Mandor
0.0075
Oh
Rp
125,000.00
39.90
L04
L03
L02
L01
1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 1 Lapis Cat Mutakhir, tebal 200 um
Bahan
Meni Besi
0.300
Kg Rp
133.00
Tenaga
Pekerja
0.0060
Oh
Rp
80,000.00
Tukang
0.060
Oh
Rp
100,000.00
Kepala Tukang
0.0120
Oh
Rp
110,000.00
Mandor
0.0060
Oh
Rp
125,000.00
16.91
L04
L03
L02
L01
1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 3 Lapis Cat Konvensional, tebal 200 um
Bahan
Cat Dasar
0.110
Kg Rp
47.00
Cat Antara
0.170
Kg Rp
46.00
Cat Penutup
0.080
Kg Rp
49.00
Tenaga
Pekerja
0.5000
Oh
Rp
80,000.00
Tukang
0.800
Oh
Rp
100,000.00
Kepala Tukang
0.3000
Oh
Rp
110,000.00
Mandor
0.2000
Oh
Rp
125,000.00
14.10
L04
L03
L02
L01
1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Semprot ( Airless Spray ) dgn Sistem 1 Lapis Cat Mutakhir, tebal 200 um
Bahan
Cat Dasar
0.300
Kg Rp
47.00
Tenaga
Pekerja
0.4000
Oh
Rp
80,000.00
Tukang
0.700
Oh
Rp
100,000.00
Kepala Tukang
0.2000
Oh
Rp
110,000.00
Mandor
0.2000
Oh
Rp
125,000.00
Rp
Rp
133.00
117.00
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
Oh
Oh
Oh
Oh
Rp
Rp
Rp
25,064.47
1,600.00
20,000.00
2,200.00
1,250.00
14.80
Kg
Bh
m3
25,050.00
13.30
1.17
133.00
117.00
167.00
45,912.50
45,927.30
13.30
1.17
0.33
Rp
Rp
Rp
Rp
80,000.00
100,000.00
110,000.00
125,000.00
20,000.00
22,500.00
2,475.00
937.50
4,492.50
4,521.31
13.10
13.20
0.28
0.24
1.66
0.33
480.00
600.00
2,475.00
937.50
8,550.00
8,589.90
39.90
480.00
6,000.00
1,320.00
750.00
178,000.00
178,016.91
5.17
7.82
3.92
40,000.00
80,000.00
33,000.00
25,000.00
149,000.00
14.10
32,000.00
70,000.00
22,000.00
25,000.00
149,014.10
NO
JENIS UPAH
SPESIFIKASI
L01 Mandor
L02 Kepala Tukang
L03 Tukang
Rp
L04 Pekerja
L05 Operator alat besar
NO
harga real
JENIS BAHAN
SATUAN
125,000.00 Oh
Rp
110,000.00 Oh
Rp
100,000.00 Oh
Rp
80,000.00 Oh
Rp
100,000.00 Oh
SPESIFIKASI
harga real
SATUAN
1 Akustik 30 x 30 cm
Rp
1.00
#N/A
2 Akustik 30 x 60 cm
Rp
2.00
#N/A
Rp
3.00
#N/A
Rp
4.00
#N/A
5 Alang - alang
Rp
5.00
#N/A
6 Alluminium B
Rp
6.00
#N/A
7 Alluminium C
Rp
7.00
#N/A
8 Ampelas
Rp
8.00
#N/A
9 Asbes
Rp
9.00
#N/A
10 Asbes Gelombang
Rp
10.00
#N/A
Rp
11.00
#N/A
12 Badkip
Rp
12.00
#N/A
Rp
13.00
#N/A
14 Bak Teraso
Rp
14.00
#N/A
Rp
15.00
#N/A
Rp
16.00
#N/A
17 Bak Fiberglass
Rp
17.00
#N/A
Rp
18.00
#N/A
Rp
19.00
#N/A
Rp
20.00
#N/A
Rp
21.00
#N/A
22 Bambu 6 - 8 / 600 cm
Rp
22.00
#N/A
Rp
23.00
Rp
24.00
#N/A
25 Batacote
Rp
25.00
#N/A
26 Batu Apung
Rp
26.00
#N/A
27 Batu Belah 15 / 20
Rp
27.00
#N/A
28 Batu Belah 5 / 20
Rp
28.00
#N/A
29 Batu Belah 5 / 7
Rp
29.00
#N/A
30 Batu Granito
Rp
30.00
#N/A
31 Batu Kerikil
Rp
31.00
#N/A
32 Batu Koral
Rp
32.00
#N/A
33 Batu Paros
Rp
33.00
#N/A
Rp
34.00
#N/A
35 Batu Teraso
Rp
35.00
#N/A
36 BBM
Rp
36.00
#N/A
37 Besi Beton
Rp
37.00
#N/A
Rp
38.00
#N/A
Rp
39.00
#N/A
Rp
40.00
#N/A
41 Besi Profil WF
Rp
41.00
#N/A
42 Besi Strip
Rp
42.00
#N/A
43 Carpet
Rp
43.00
#N/A
Rp
44.00
#N/A
Rp
45.00
#N/A
46 Cat Antara
Rp
46.00
#N/A
47 Cat Dasar
Rp
47.00
#N/A
48 Cat Meni
Rp
48.00
#N/A
49 Cat Penutup
Rp
49.00
#N/A
Rp
50.00
#N/A
51 Dempul
Rp
51.00
#N/A
52 Dempul Jadi
Rp
52.00
#N/A
Rp
53.00
#N/A
Rp
54.00
#N/A
55 Dolken 8 / 4 m
Rp
55.00
#N/A
56 Door Closer
Rp
56.00
#N/A
57 Door Holder
Rp
57.00
#N/A
58 Door Stop
Rp
58.00
#N/A
59 Engsel Angin
Rp
59.00
#N/A
60 Engsel Jendela
Rp
60.00
#N/A
61 Engsel Pintu
Rp
61.00
#N/A
Rp
62.00
#N/A
Rp
63.00
#N/A
Rp
64.00
#N/A
Rp
65.00
#N/A
Rp
66.00
#N/A
67 Genteng Aspal
Rp
67.00
#N/A
68 Genteng Beton
Rp
68.00
#N/A
Rp
69.00
#N/A
Rp
70.00
#N/A
Rp
71.00
#N/A
72 Genteng Kodok
Rp
72.00
#N/A
73 Genteng Metal
Rp
73.00
#N/A
74 Genteng Palentong
Rp
74.00
#N/A
Rp
75.00
#N/A
76 Genteng Sirap
Rp
76.00
#N/A
77 Gypsum
Rp
77.00 lbr
78 Ijuk
Rp
78.00
#N/A
79 Jendela Besi
Rp
79.00
#N/A
Rp
80.00
#N/A
81 Jendela Nako
Rp
81.00
#N/A
82 Kaca Buram
Rp
82.00
#N/A
83 Kaca Cermin
Rp
83.00
#N/A
84 Kaca Patri
Rp
84.00
#N/A
85 Kaca Polos
Rp
85.00
#N/A
86 Kaca Wireglass
Rp
86.00
#N/A
87 Kait Angin
Rp
87.00
#N/A
88 Kapur Padam
Rp
88.00
#N/A
vinilex
89 Kapur Sirih
Rp
89.00
#N/A
90 Kaso 5 / 7 ( albasiah )
Rp
90.00
#N/A
91 Kawat Beton
Rp
91.00
#N/A
92 Kawat Burung
Rp
92.00
#N/A
93 Kawat Duri
Rp
93.00
#N/A
94 Kawat Harmonika
Rp
94.00
#N/A
95 Kawat Kassa
Rp
95.00
#N/A
96 Kawat Nyamuk
Rp
96.00
#N/A
Rp
97.00
#N/A
98 Kayu Albasiah
Rp
98.00
#N/A
Rp
99.00
#N/A
Rp
100.00
#N/A
Rp
101.00
#N/A
Rp
102.00
#N/A
Rp
103.00
#N/A
Rp
104.00
#N/A
Rp
105.00
#N/A
### Keramik 10 x 20 cm
Rp
106.00
#N/A
### Keramik 15 x 15 cm
Rp
107.00
#N/A
### Keramik 20 x 20 cm
Rp
108.00
#N/A
Rp
109.00
#N/A
Rp
110.00
#N/A
Rp
111.00
#N/A
Rp
112.00
#N/A
Rp
113.00
#N/A
Rp
114.00 hr
Rp
115.00
#N/A
Rp
116.00
#N/A
117 Kuas
Rp
117.00
#N/A
Rp
118.00
#N/A
Rp
119.00
#N/A
Rp
120.00
#N/A
Rp
121.00
#N/A
Rp
122.00
#N/A
Rp
123.00
#N/A
Rp
124.00
#N/A
### Lem
Rp
125.00
#N/A
Rp
126.00
#N/A
Rp
127.00
#N/A
Rp
128.00
#N/A
Rp
129.00
#N/A
### Marmer
Rp
130.00
#N/A
Rp
131.00
#N/A
Rp
132.00
#N/A
Rp
133.00
#N/A
Rp
134.00
#N/A
Rp
135.00
#N/A
### Mozaik 30 x 30 cm
Rp
136.00
#N/A
Rp
137.00
#N/A
Rp
138.00
#N/A
Rp
139.00
#N/A
### Paku
Rp
140.00
#N/A
Rp
141.00
#N/A
Rp
142.00
#N/A
Rp
143.00
#N/A
Rp
144.00
#N/A
Rp
145.00
#N/A
Rp
146.00
#N/A
Rp
147.00
#N/A
Rp
148.00
#N/A
Rp
149.00
#N/A
Rp
150.00
#N/A
Rp
151.00
#N/A
Rp
152.00
#N/A
Rp
153.00
#N/A
Rp
154.00
#N/A
Rp
155.00
#N/A
Rp
156.00
Rp
157.00
Rp
158.00
#N/A
Rp
159.00
#N/A
Rp
160.00
#N/A
### PC Warna
Rp
161.00
#N/A
Rp
162.00
#N/A
Rp
163.00
#N/A
### Pelitur
Rp
164.00
#N/A
Rp
165.00
#N/A
### Pengencer
Rp
166.00
#N/A
Rp
167.00
#N/A
### Perekat
Rp
168.00
#N/A
Rp
169.00
#N/A
Rp
170.00
#N/A
Rp
171.00
#N/A
Rp
172.00
#N/A
Rp
173.00
#N/A
Rp
174.00
#N/A
Rp
175.00
#N/A
### Plamir
Rp
176.00
#N/A
Rp
177.00
#N/A
Rp
178.00
#N/A
Rp
179.00
#N/A
Rp
180.00
#N/A
Rp
181.00
#N/A
Rp
182.00
#N/A
Rp
183.00
#N/A
Rp
184.00
#N/A
Rp
185.00
#N/A
Rp
186.00
#N/A
Rp
187.00
#N/A
Rp
188.00
#N/A
Rp
189.00
#N/A
Rp
190.00
#N/A
Rp
191.00
#N/A
Rp
192.00
#N/A
Rp
193.00
#N/A
Rp
194.00
#N/A
Rp
195.00
#N/A
Rp
196.00
#N/A
### Plywood 4 mm
Rp
197.00
#N/A
### Plywood 9 mm
Rp
198.00
#N/A
### Porselen ( 11 x 11 ) cm
Rp
199.00
#N/A
Rp
200.00
#N/A
Rp
201.00
#N/A
Rp
202.00
#N/A
Rp
203.00
#N/A
Rp
204.00
#N/A
Rp
205.00
#N/A
Rp
206.00
#N/A
Rp
207.00
#N/A
### Rapidrant
Rp
208.00
#N/A
Rp
209.00
#N/A
### Residu
Rp
210.00
#N/A
Rp
211.00
#N/A
Rp
212.00
#N/A
Rp
213.00
#N/A
### Sabun
Rp
214.00
#N/A
Rp
215.00
#N/A
Rp
216.00
#N/A
Rp
217.00
#N/A
Rp
218.00
#N/A
Rp
219.00
#N/A
Rp
220.00
#N/A
Rp
221.00
#N/A
Rp
222.00
#N/A
Rp
223.00
#N/A
Rp
224.00
#N/A
Rp
225.00
#N/A
Rp
226.00
#N/A
Rp
227.00
#N/A
Rp
228.00
#N/A
Rp
229.00
#N/A
Rp
230.00
#N/A
Rp
231.00
#N/A
Rp
232.00
#N/A
Rp
233.00
#N/A
Rp
234.00
#N/A
Rp
235.00
#N/A
Rp
236.00
#N/A
Rp
237.00
#N/A
Rp
238.00
#N/A
Rp
239.00
#N/A
Rp
240.00
#N/A
Rp
241.00
#N/A
Rp
242.00
#N/A
Rp
243.00
#N/A
Rp
244.00
#N/A
Rp
245.00
#N/A
Rp
246.00
#N/A
Rp
247.00
#N/A
Rp
248.00
#N/A
Rp
249.00
#N/A
Rp
250.00
#N/A
Rp
251.00
#N/A
Rp
252.00
#N/A
Rp
253.00
#N/A
Rp
254.00
#N/A
Rp
255.00
#N/A
Rp
256.00
#N/A
Rp
257.00
#N/A
Rp
258.00
#N/A
Rp
259.00
#N/A
Rp
260.00
#N/A
Rp
261.00
#N/A
Rp
262.00
#N/A
### Urinoir
Rp
263.00
#N/A
Rp
264.00
#N/A
### Vernis
Rp
265.00
#N/A
Rp
266.00 Bh
Rp
267.00 Bh
Rp
268.00 Bh
Rp
269.00 Bh
Rp
270.00 m2
Rp
271.00 m3
Rp
272.00 set
Rp
273.00 m'
Rp
274.00 m'
Rp
275.00 m'
Rp
276.00 m'
Rp
277.00 m'
Rp
278.00 m'
Rp
279.00 m'
Rp
280.00 m'
Rp
281.00 m'
Rp
282.00 m'
Rp
283.00 m'
Rp
284.00 m'
Rp
285.00 m'
Rp
286.00 m'
Rp
287.00 m'