PEKERJAAN
LOKASI
TAHUN ANGGARAN
:
:
:
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
BAHAN
Air
Aspal
Atap Multi Roof
Balok Kayu Besi 5/10
Balok Kayu Matoa
Batu Chipping 1/2
Batu Chipping 2/3
Batu Chipping 2/3
Batu Kali
Batu Pecah 3/5
Batu Pecah 5/7
Batu Tela
Bensin
Besi Beton
Besi Profil / WF/Siku
Besi strip 30.3
Besi strip 40.4
Besi strip 50.5
Box Sekring 2 Group
Box Sekring 4 Group
Cat aquaproof
Cat besi
Cat kayu dasar
Cat kilap kayu
Cat tembok
Cat tembok (exterior)
Compound
Dempul kayu
Dump Truck
Engsel jendela 3x2,5" kuningan
Engsel pintu 3x4" kuningan
Engsel pintu 3x5" kuningan
Excavator
Floor drain biasa
Floor drain khusus Dak beton
Floor drain khusus KM
Formika kembang kayu
Formika polos putih
NO
BAHAN
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
NO
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
BAHAN
Lampu SL-25 Watt
Lampu TL-1x36 Watt
Lampu TL-2x36 Watt lengkap
Lem kayu
Lem pipa PVC
Meni besi
Meni kayu
Mesin Generator set
Mesin las listrik
Minyak Bekisting
Minyak cat
Minyak pelumas/Oli
Minyak tanah
Multipleks 12 mm
Multipleks 18 mm
Mur+baut dia 3/8" 15~20 cm
Nok Multi Roof
Oksigen
Paku Campur
Paku reng 4 cm
Paku Sekrup gypsum
Paku Seng
Paku tembok/beton 7 cm
Paku Tripleks
Papan Kayu Besi
Papan Kayu Matoa
Pasir Cor
Pasir Cor
Pasir Pasang
Pasir Urug
Pipa (Galvanis) GIP Medium
Pipa (Galvanis) GIP Tipis
Pipa Gip 1"
Pipa Gip 1"
Pipa Gip 1,5"
Pipa Gip 1,5"
Pipa Gip 1/2"
Pipa Gip 1/2"
Pipa Gip 2"
Pipa Gip 2"
Pipa Gip 2,5"
Pipa Gip 2,5"
Pipa Gip 3"
Pipa Gip 3/4"
Pipa Gip 3/4"
Pipa Gip 4"
NO
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
BAHAN
Pipa PVC 1"
Pipa PVC 1,5"
Pipa PVC 2"
Pipa PVC 3"
Pipa PVC 4"
Pipa PVC 5"
Pipa PVC 6"
Pipa Stainles steel 2"
Pipa Stainles steel 2,5"
Plamur tembok
Plint Keramik 10x20 cm
Plint Keramik 10x40 cm
Politur/Teak oil
Profil Gypsumboard
Residu
Saklar ganda
Saklar tunggal
Sealip
Sekring Khas 2 Group
Sekring Khas 3 Group
Sekring otomat
Semen PC 50 Kg
Semen PC per Kg
Semen warna
Seng Gelombang Bjls 20
Seng Gelombang Bjls 30
Seng plat Bjls 20
Seng plat Bjls 30
Solar
Stop kontak biasa
Stop kontak khusus AC
Stop kontak khusus TV
Stop kran GIP 1"
Stop kran GIP 1,5"
Stop kran GIP 1/2"
Stop kran GIP 2"
Stop kran GIP 3/4"
Sungkai 4 mm
Tanah Sirtu/Karang gunung
Tanah Urug
Tangki air fiber 1100 ltr
Tangki air fiber 120 ltr
Tangki air fiber 2200 ltr
Tangki air fiber 650 ltr/550 ltr
Teakwood 1.22x2,44
Teakwood ukuran pintu
Thiner
NO
178
179
180
181
182
183
BAHAN
Tripleks 4 mm
Tripleks 6 mm
Tripleks 9 mm
Urinoir
Wastafel (Komplit) keramik
Water pump
DAF
NO
1
2
3
4
5
Pekerja
Tukang
Kepala Tukang
Mandor
Pembantu Tukang
BAHAN
SAT
Ltr
Kg
Lbr
M3
M3
M3
M3
Kg
M3
M3
M3
Bh
Ltr
Kg
Kg
Btg
Btg
Btg
Bh
Bh
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Jam
Psg
Psg
Psg
Jam
Bh
Bh
Bh
Lbr
Lbr
BAHAN
SAT
Bh
Bh
Bh
Bh
Bh
Lbr
Psg
Psg
Bh
Bh
Bh
M2
M2
M2
M2
Bh
Kg
bh
Kg
Dos
M3
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M3
Kg
Lbr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
Set
Bh
Bh
Bh
Bh
Karet paku
Kawat Ikat
Kawat Las
Kayu Steger/Buah
Keramik dinding 20x25 cm (wrn Muda)
Keramik dinding 20x25 cm (wrn Tua)
Keramik lantai 20x20 cm
Keramik lantai 30x30 cm (wrn Muda)
Keramik lantai 30x30 cm (wrn Tua)
Keramik lantai 40x40 cm
Keramik lantai 40x40 cm (wrn Khusus)
Kerikil
Kerikil
Kertas gosok
Klem Kabel
Klosed duduk KIA Standar (Lengkap Bak)
Klosed jongkok Keramik
Klosed jongkok KIA
Kran 1/2"
Kran 3/4"
Kuas biasa
Kuci gembok
Kunci pintu 2 slaag kuda terbang
Kunci pintu 2 slaag royal kecil
Kunci pintu 2 slaag+pull handle
Lampu Down Light Gold 150 PLC 14 Watt
Lampu Down Light Silver 150 PLC 18 Watt
Lampu SL-14 Watt
Lampu SL-18 Watt
BAHAN
Lampu SL-25 Watt
Lampu TL-1x36 Watt
Lampu TL-2x36 Watt lengkap
Lem kayu
Lem pipa PVC
Meni besi
Meni kayu
Mesin Generator set
Mesin las listrik
Minyak Bekisting
Minyak cat
Minyak pelumas/Oli
Minyak tanah
Multipleks 12 mm
Multipleks 18 mm
Mur+baut dia 3/8" 15~20 cm
Nok Multi Roof
Oksigen
Paku Campur
Paku reng 4 cm
Paku Sekrup gypsum
Paku Seng
Paku tembok/beton 7 cm
Paku Tripleks
Papan Kayu Besi
Papan Kayu Matoa
Pasir Cor
Pasir Cor
Pasir Pasang
Pasir Urug
Pipa (Galvanis) GIP Medium
Pipa (Galvanis) GIP Tipis
Pipa Gip 1"
Pipa Gip 1"
Pipa Gip 1,5"
Pipa Gip 1,5"
Pipa Gip 1/2"
Pipa Gip 1/2"
Pipa Gip 2"
Pipa Gip 2"
Pipa Gip 2,5"
Pipa Gip 2,5"
Pipa Gip 3"
Pipa Gip 3/4"
Pipa Gip 3/4"
Pipa Gip 4"
SAT
Bh
Bh
Bh
Kg
Kg
Ltr
Ltr
Jam
Jam
Ltr
Ltr
Ltr
Ltr
Lbr
Lbr
Bh
Lbr
Btl
Kg
Kg
Dos
Kg
Kg
Kg
M3
M3
M3
Kg
M3
M3
M
M
M
M
M
M
M
M
M
M
M
M
M
M
BAHAN
Pipa PVC 1"
Pipa PVC 1,5"
Pipa PVC 2"
Pipa PVC 3"
Pipa PVC 4"
Pipa PVC 5"
Pipa PVC 6"
Pipa Stainles steel 2"
Pipa Stainles steel 2,5"
Plamur tembok
Plint Keramik 10x20 cm
Plint Keramik 10x40 cm
Politur/Teak oil
Profil Gypsumboard
Residu
Saklar ganda
Saklar tunggal
Sekring Khas 2 Group
Sekring Khas 3 Group
Sekring otomat
Semen PC 50 Kg
Semen PC per Kg
Semen warna
Seng Gelombang Bjls 20
Seng Gelombang Bjls 30
Seng plat Bjls 20
Seng plat Bjls 30
Stop kontak biasa
Stop kontak khusus AC
Stop kontak khusus TV
Stop kran GIP 1"
Stop kran GIP 1,5"
Stop kran GIP 1/2"
Stop kran GIP 2"
Stop kran GIP 3/4"
Sungkai 4 mm
Tanah Sirtu/Karang gunung
Tanah Urug
Tangki air fiber 1100 ltr
Tangki air fiber 120 ltr
Tangki air fiber 2200 ltr
Tangki air fiber 650 ltr/550 ltr
Teakwood 1.22x2,44
Teakwood ukuran pintu
SAT
M
M
M
M
M
M
M
M
M
Kg
Bh
Bh
Ltr
M
Ltr
Bh
Bh
Bh
Bh
Bh
Bh
Zak
Kg
Kg
Lbr
Lbr
Lbr
Lbr
Ltr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Lbr
M3
M3
Bh
Bh
Bh
Bh
Lbr
Lbr
Ltr
BAHAN
Tripleks 4 mm
Tripleks 6 mm
Tripleks 9 mm
Urinoir
Wastafel (Komplit) keramik
Water pump
SAT
Lbr
Lbr
Lbr
Bh
Set
Jam
O/h
O/h
O/h
O/h
O/h
HARGA
SATUAN (Rp)
75.00
12,010.00
92,000.00
5,731,990.00
3,425,070.00
570,000.00
570,000.00
422.22
246,000.00
560,000.00
560,000.00
3,900.00
10,300.00
20,500.00
22,100.00
56,970.00
77,000.00
115,000.00
45,150.00
53,320.00
54,000.00
55,000.00
50,000.00
43,200.00
18,000.00
85,000.00
45,000.00
16,000.00
230,000.00
27,400.00
41,920.00
60,730.00
510,489.96
7,500.00
74,700.00
25,000.00
250,000.00
215,000.00
HARGA
SATUAN (Rp)
38,090.00
115,000.00
19,350.00
16,120.00
60,000.00
90,000.00
19,350.00
21,500.00
13,200.00
14,600.00
17,500.00
160,000.00
180,000.00
537,000.00
175,000.00
17,200.00
20,000.00
100.00
23,500.00
170,000.00
3,201,440.00
3,760.00
4,600.00
2,960.00
8,200.00
9,000.00
18,000.00
19,500.00
236,000.00
174.81
3,000.00
500.00
2,800,000.00
559,000.00
400,000.00
35,000.00
35,000.00
9,500.00
64,500.00
152,650.00
112,000.00
255,000.00
110,000.00
120,000.00
47,300.00
56,500.00
HARGA
SATUAN (Rp)
60,000.00
126,800.00
322,500.00
40,950.00
78,400.00
35,000.00
18,000.00
99,000.00
90,000.00
18,000.00
18,000.00
32,000.00
10,092.00
301,077.00
12,000.00
37,620.00
480,000.00
28,000.00
25,000.00
35,000.00
25,000.00
50,500.00
20,000.00
20,000.00
20,000.00
20,000.00
14.29
218,000.00
204,000.00
35,800.00
46,200.00
51,950.00
65,000.00
18,800.00
20,500.00
64,500.00
72,400.00
76,145.00
100,250.00
86,000.00
24,150.00
26,000.00
94,050.00
HARGA
SATUAN (Rp)
14,750.00
18,400.00
24,100.00
47,560.00
50,790.00
92,700.00
118,250.00
223,125.00
315,000.00
15,600.00
6,450.00
9,450.00
55,000.00
18,000.00
12,000.00
23,650.00
21,500.00
2,700.00
56,430.00
79,550.00
81,700.00
102,500.00
2,050.00
17,850.00
70,563.00
68,000.00
48,000.00
70,000.00
10,638.00
23,650.00
102,120.00
27,410.00
86,000.00
193,500.00
45,150.00
263,300.00
64,500.00
92,000.00
130,000.00
75,000.00
3,000,000.00
765,000.00
4,800,000.00
1,827,000.00
118,000.00
82,000.00
16,000.00
HARGA
SATUAN (Rp)
91,629.00
175,962.00
230,452.00
1,300,000.00
1,875,000.00
48,500.00
ERJA
HARGA
SATUAN (Rp)
110,000.00
145,000.00
160,000.00
170,000.00
120,000.00
:
:
:
JENIS PEKERJAAN
1 Bh
1 SET
MOBILISASI/DEMOBILISASI
1.000
unit
1.000
unit
1.000
unit
2.000
unit
2.000
unit
2.000
unit
150 M2
1 M'
NO
JENIS PEKERJAAN
1 M2
1 M'
1 M3
NO
JENIS PEKERJAAN
1 M3
1 M3
10
1 M3
11
1 M3
12
1 M3
13
1 M3
14
1 M3
15
1 M3
16
1 M3
NO
JENIS PEKERJAAN
0.432
0.780
0.390
0.039
0.039
17
1 M3
18
1 M2
M3
Oh
o/h
o/h
Oh
NO
JENIS PEKERJAAN
19
20
1 M2
21
1 M2
22
1 M2
23
1 M2
ACIAN SEMEN
3.250
0.200
0.100
0.010
0.010
24
1 M2
1 M'
Kg
OH
OH
OH
OH
NO
JENIS PEKERJAAN
11.000
0.215
0.017
0.400
0.200
0.020
0.020
Bh
Zak
M3
OH
OH
OH
OH
25
1 M3
26
1 M3
NO
JENIS PEKERJAAN
27
1 M3
28
1 M3
29
1 M3
30
10 KG
31
1 M2
NO
JENIS PEKERJAAN
0.026 o/h
0.026 o/h
32
1 M2
33
1 M2
NO
JENIS PEKERJAAN
34
1 M2
35
1 M2
36
1 M2
37
1 M2
NO
JENIS PEKERJAAN
38
1 M3
39
1 M3
40
1 M3
41
1 M3
NO
JENIS PEKERJAAN
LT01
42
1 M3
43
1 M3
44
1 M3
45
1 M3
46
1 M3
47
1 M3
48
1 M3
49
1 M3
NO
JENIS PEKERJAAN
50
1 M3
51
1 M3
52
1 M3
53
1 M3
LISTPLANK BETON
1.000 M3
145.000 Kg
20.000 M2
0.750 o/h
54
1 M3
NO
JENIS PEKERJAAN
55
1 M3
56
1 M3
PLAT LANTAI
1.000
196.750
8.300
0.500
M3
Kg
M2
o/h
57
1 M3
58
1 M3
/DEMOBILISASI
Excavator
Pompa Air
Generator
Mesin Las Listrik dan Perlengkapan
Molen Beton
Vibrator
JENIS PEKERJAAN
JENIS PEKERJAAN
Tanah biasa
Pekerja
Mandor
NAH PILIHAN/KARANG
Karang timbun
Pekerja
Mandor
Tanpa alat
Diratakan dengan alat
JENIS PEKERJAAN
Pasir Urug
Pekerja
Tukang batu
Kepala tukang
Mandor
AN BATU TELA
ATU, 1PC : 3Ps
Batu tela pres
Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala Tukang
Mandor
JENIS PEKERJAAN
AN BATU TELA
ATU, 1PC : 4PS
Batu tela pres
Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala Tukang
Mandor
Semen Portland
OH Pekerja
OH Tukang Batu
OH Kepala Tukang
OH Mandor
GOT KELILING
JENIS PEKERJAAN
Batu tela
Semen Portland
Pasir Pasang
OH Pekerja
OH Tukang Batu
OH Kepala Tukang
OH Mandor
JENIS PEKERJAAN
JENIS PEKERJAAN
Kepala tukang
Mandor
JENIS PEKERJAAN
JENIS PEKERJAAN
OF 30/40 (S1)
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
OF 25/30 (S2)
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
JENIS PEKERJAAN
OM K1 ( 30/45 )
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
OM K2 ( 30/50 )
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
OM K3 ( 30/30 )
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
OM K4 ( 20/35 )
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
OK (B1) 25/40+15/40
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
OK (B2) 20/40
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
OK (B3) 25/50+15/40
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
OK (B4) 20/30
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
JENIS PEKERJAAN
OK (B5) 20/30
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
OK (R1) 20/40
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
OK (R2) 20/25
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
Beton K. 250
Besi beton
Bekisting
Tukang bongkar
OM/BALOK PRAKTIS
Beton K. 175
Besi beton
Bekisting
Tukang bongkar/siram
JENIS PEKERJAAN
N U/ TANGGA
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
Beton K. 250
Besi beton
Bekisting
Tukang bongkar/siram
N (WASHTAFEL)
Beton K. 175
Besi beton
Bekisting
Tukang bongkar/siram
PEKERJAAN
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
110,000.00
170,000.00
145,000.00
145,000.00
5,531,990.00
88,000.00
Err:509
10,000.00
Jumlah
440,000.00
170,000.00
290,000.00
290,000.00
290,429.48
110,000.00
Err:509
10,000.00
Err:509
7,500,000.00
1,000,000.00
1,000,000.00
1,500,000.00
1,000,000.00
250,000.00
Jumlah
4,000,000.00
1,000,000.00
1,000,000.00
3,000,000.00
2,000,000.00
500,000.00
11,500,000.00
110,000.00
170,000.00
17,600.00
2,720.00
20,320.00
135.00
Jumlah
83,000.00
933.75
15,000.00
18,000.00
83,000.00
88,000.00
145,000.00
110,000.00
160,000.00
170,000.00
Jumlah
1,494.00
5,280.00
29,000.00
44,000.00
3,200.00
3,400.00
105,307.75
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
83,000.00
5,531,990.00
88,000.00
15,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
4,980.00
1,161,717.90
61,600.00
14,285.71
55,000.00
108,750.00
24,000.00
8,500.00
1,438,833.61
83,000.00
88,000.00
83,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
996.00
1,760.00
581.00
11,000.00
14,500.00
1,600.00
850.00
31,287.00
110,000.00
170,000.00
Jumlah
82,500.00
4,250.00
86,750.00
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
110,000.00
170,000.00
Jumlah
165,000.00
10,200.00
175,200.00
110,000.00
170,000.00
Jumlah
27,500.00
1,416.67
28,916.67
110,000.00
170,000.00
Jumlah
55,000.00
8,500.00
63,500.00
110,000.00
170,000.00
40,000.00
Jumlah
56,760.00
8,500.00
40,000.00
105,260.00
110,000.00
Err:509
33,000.00
Jumlah
Err:509
110,000.00
Err:509
33,000.00
Err:509
Err:509
Err:509
Jumlah
Err:509
110,000.00
170,000.00
Err:509
Err:509
Err:509
Err:509
33,000.00
1,700.00
Err:509
110,000.00
170,000.00
Jumlah
Err:509
33,000.00
1,700.00
Err:509
85,000.00
102,000.00
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
Err:509
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
Err:509
85,800.00
56,550.00
6,240.00
6,630.00
Err:509
85,000.00
18,000.00
16,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
102,000.00
2,934,000.00
8,320.00
165,000.00
108,750.00
12,000.00
12,750.00
3,342,820.00
Err:509
18,000.00
16,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Err:509
258,660.00
640.00
33,000.00
14,500.00
1,600.00
2,550.00
Err:509
Err:509
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
Err:509
18,000.00
16,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Err:509
207,000.00
688.00
33,000.00
14,500.00
1,600.00
2,550.00
Err:509
Err:509
18,000.00
16,000.00
110,000.00
145,000.00
160,000.00
170,000.00
139,968.00
368.00
33,000.00
21,750.00
2,400.00
1,700.00
199,186.00
18,000.00
16,000.00
110,000.00
145,000.00
160,000.00
170,000.00
112,320.00
384.00
33,000.00
21,750.00
2,400.00
1,700.00
171,554.00
18,000.00
16,000.00
110,000.00
145,000.00
160,000.00
170,000.00
184,032.00
320.00
33,000.00
21,750.00
2,400.00
1,700.00
243,202.00
18,000.00
110,000.00
145,000.00
160,000.00
170,000.00
58,500.00
22,000.00
14,500.00
1,600.00
1,700.00
98,300.00
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
Err:509
Err:509
16,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
18,000.00
27,400.00
60,730.00
Err:509
Err:509
272.00
44,000.00
29,000.00
3,200.00
3,400.00
Err:509
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
4,140,000.00
24,468,200.00
62,369,710.00
Err:509
132,000.00
29,000.00
3,200.00
10,200.00
Err:509
18,000.00
27,400.00
60,730.00
Err:509
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
4,968,000.00
22,550,200.00
61,458,760.00
Err:509
181,500.00
39,875.00
4,480.00
14,110.00
Err:509
Err:509
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
18,000.00
27,400.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
6,678,000.00
19,125,200.00
Err:509
Err:509
181,500.00
39,875.00
4,480.00
14,110.00
Err:509
18,000.00
27,400.00
Err:509
Err:509
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
6,912,000.00
18,960,800.00
Err:509
Err:509
181,500.00
39,875.00
4,480.00
14,110.00
Err:509
18,000.00
27,400.00
Err:509
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
5,868,000.00
20,824,000.00
Err:509
Err:509
181,500.00
39,875.00
4,480.00
14,110.00
Err:509
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
Untuk 1 Kg
Err:509
Err:509
7,700.00
10,150.00
1,120.00
680.00
Err:509
Err:509
5,531,990.00
88,000.00
21,500.00
110,000.00
145,000.00
221,279.60
26,400.00
2,150.00
57,200.00
37,700.00
Err:509
Err:509
Err:509
Err:509
Err:509
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
160,000.00
170,000.00
Jumlah
4,160.00
4,420.00
353,309.60
5,531,990.00
88,000.00
21,500.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
248,939.55
26,400.00
2,150.00
57,200.00
37,700.00
4,160.00
4,420.00
380,969.55
5,531,990.00
88,000.00
21,500.00
110,639.80
83,000.00
848.15
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
221,279.60
35,200.00
4,300.00
221,279.60
1,494.00
296.85
72,600.00
47,850.00
5,280.00
5,610.00
615,190.05
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
5,531,990.00
88,000.00
21,500.00
110,639.80
83,000.00
848.15
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
221,279.60
35,200.00
4,300.00
221,279.60
1,494.00
296.85
72,600.00
47,850.00
5,280.00
5,610.00
615,190.05
5,531,990.00
88,000.00
21,500.00
83,000.00
848.15
110,639.80
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
221,279.60
35,200.00
4,300.00
1,660.00
296.85
663,838.80
72,600.00
47,850.00
5,280.00
5,610.00
1,057,915.25
5,531,990.00
88,000.00
21,500.00
83,000.00
110,639.80
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
165,959.70
35,200.00
4,300.00
1,660.00
Err:509
331,919.40
72,600.00
47,850.00
5,280.00
5,610.00
Err:509
5,531,990.00
88,000.00
21,500.00
848.15
110,639.80
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
165,959.70
35,200.00
3,225.00
296.85
663,838.80
72,600.00
47,850.00
5,280.00
5,610.00
999,860.35
Err:509
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
Err:509
Err:509
353,309.60
110,000.00
Jumlah
Err:509
2,826,194.15
55,000.00
Err:509
Err:509
Err:509
353,309.60
110,000.00
Jumlah
910,019.54
55,000.00
Err:509
Err:509
Err:509
380,969.55
110,000.00
Jumlah
Err:509
3,301,863.09
110,000.00
Err:509
Err:509
Err:509
380,969.55
110,000.00
Jumlah
3,386,438.33
110,000.00
Err:509
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
Err:509
Err:509
615,190.05
110,000.00
Err:509
6,564,077.85
55,000.00
Err:509
Err:509
Err:509
615,190.05
110,000.00
6,564,077.85
55,000.00
Err:509
Err:509
Err:509
615,190.05
110,000.00
6,564,077.85
55,000.00
Err:509
Err:509
Err:509
615,190.05
110,000.00
6,564,077.85
55,000.00
Err:509
Err:509
Err:509
615,190.05
110,000.00
6,190,657.49
55,000.00
Err:509
Err:509
Err:509
615,190.05
110,000.00
4,460,127.88
55,000.00
Err:509
Err:509
Err:509
615,190.05
110,000.00
6,959,645.06
55,000.00
Err:509
Err:509
Err:509
615,190.05
110,000.00
4,460,127.88
55,000.00
Err:509
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
Err:509
Err:509
615,190.05
110,000.00
4,460,127.88
55,000.00
Err:509
Err:509
Err:509
615,190.05
110,000.00
6,225,723.32
55,000.00
Err:509
Err:509
Err:509
615,190.05
110,000.00
7,443,799.63
55,000.00
Err:509
Err:509
Err:509
380,969.55
110,000.00
7,619,391.00
82,500.00
Err:509
Err:509
Err:509
380,969.55
110,000.00
4,266,858.96
55,000.00
Err:509
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
Err:509
Err:509
999,860.35
110,000.00
6,665,069.11
55,000.00
Err:509
Err:509
Err:509
1,057,915.25
110,000.00
8,780,696.59
55,000.00
Err:509
Err:509
Err:509
1,057,915.25
110,000.00
10,579,152.52
55,000.00
Err:509
Err:509
Err:509
264,478.81
110,000.00
2,644,788.13
55,000.00
Err:509
DAFTAR
PEKERJAAN
LOKASI
TAHUN ANGGARAN
:
:
:
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
JENIS BAHAN
Balok Kayu Besi 5/10
Papan Kayu Besi
Balok Kayu Matoa
Papan Kayu Matoa
Kayu Steger/Buah
Tripleks 4 mm
Tripleks 6 mm
Tripleks 9 mm
Multipleks 12 mm
Multipleks 18 mm
Teakwood 1.22x2,44
Teakwood ukuran pintu
Gypsumboard T.9mm
Sungkai 4 mm
Profil Gypsumboard
Formika polos putih
Formika kembang kayu
Paku Campur
Paku Tripleks
Paku Seng
Paku Sekrup gypsum
Paku reng 4 cm
Paku tembok/beton 7 cm
Karet paku
Mur+baut dia 3/8" 15~20 cm
Batu Kali
Pasir Urug
Pasir Pasang
Pasir Cor
Pasir Cor
Kerikil
Kerikil
Batu Chipping 1/2
Batu Chipping 2/3
Batu Chipping 2/3
Batu Pecah 3/5
Batu Pecah 5/7
Batu Tela
NO
JENIS BAHAN
31
32
33
34
35
36
37
Sirtu/Karang gunung
Tanah Urug
Besi Beton
Besi Profil / WF/Siku
Kawat Ikat
Besi strip 30.3
Besi strip 40.4
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
NO
76
77
78
79
80
81
82
83
JENIS BAHAN
Oksigen
Karbit
Kawat Las
Excavator
Water pump
Dump Truck
Mesin las listrik
Mesin Generator set
DAF
NO
1
2
3
4
5
URAIAN
Pekerja
Tukang
Kepala Tukang
Mandor
Pembantu Tukang
JENIS BAHAN
Balok Kayu Besi 5/10
Papan Kayu Besi
Balok Kayu Matoa
Papan Kayu Matoa
Kayu Steger/Buah
Tripleks 4 mm
Tripleks 6 mm
Tripleks 9 mm
Multipleks 12 mm
Multipleks 18 mm
Teakwood 1.22x2,44
Teakwood ukuran pintu
Gypsumboard T.9mm
Sungkai 4 mm
Profil Gypsumboard
Formika polos putih
Formika kembang kayu
Paku Campur
Paku Tripleks
Paku Seng
Paku Sekrup gypsum
Paku reng 4 cm
Paku tembok/beton 7 cm
Karet paku
Mur+baut dia 3/8" 15~20 cm
Batu Kali
Pasir Urug
Pasir Pasang
Pasir Cor
Pasir Cor
Kerikil
Kerikil
Batu Chipping 1/2
Batu Chipping 2/3
Batu Chipping 2/3
Batu Pecah 3/5
Batu Pecah 5/7
Batu Tela
SAT
M3
M3
M3
M3
M3
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
M
Lbr
Lbr
Kg
Kg
Kg
Dos
Kg
Kg
bh
Bh
M3
M3
M3
M3
Kg
M3
Kg
M3
M3
Kg
M3
M3
Bh
JENIS BAHAN
SAT
Sirtu/Karang gunung
Tanah Urug
Besi Beton
Besi Profil / WF/Siku
Kawat Ikat
Besi strip 30.3
Besi strip 40.4
M3
M3
Kg
Kg
Kg
Btg
Btg
Btg
Ltr
Ltr
Ltr
Ltr
Ltr
Zak
Kg
Kg
Kg
Ltr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bensin
Minyak pelumas/Oli
Minyak tanah
Semen PC 50 Kg
Semen PC per Kg
Semen warna
Minyak Bekisting
Seng Gelombang Bjls 20
Seng plat Bjls 20
Seng Gelombang Bjls 30
Seng plat Bjls 30
Atap Multi Roof
Nok Multi Roof
Lampu TL-1x36 Watt
Lampu TL-2x36 Watt lengkap
Lampu Down Light Silver 150 PLC 18 Watt
Lampu Down Light Gold 150 PLC 14 Watt
Lampu SL-25 Watt
Lampu SL-18 Watt
Lampu SL-14 Watt
Saklar tunggal
Saklar ganda
Stop kontak biasa
Stop kontak khusus AC
Stop kontak khusus TV
Sekring Khas 2 Group
Sekring Khas 3 Group
Sekring otomat
Box Sekring 2 Group
Box Sekring 4 Group
Kabel NYM 2x1,5 mm
Kabel NYM 2x2,5 mm
Kabel NYM 3x1,5 mm
Klem Kabel
Kap Lampu/Fitting
JENIS BAHAN
Oksigen
SAT
Btl
Kg
Dos
Jam
Jam
Jam
Jam
Jam
Kawat Las
Excavator
Water pump
Dump Truck
Mesin las listrik
Mesin Generator set
SAT
O/h
O/h
O/h
O/h
O/h
AN dan ALAT
HARGA
SATUAN (Rp)
5,250,000.00
5,250,000.00
2,500,000.00
2,500,000.00
2,250,000.00
75,000.00
107,500.00
161,250.00
228,570.00
312,820.00
118,000.00
82,000.00
90,000.00
92,000.00
18,000.00
215,000.00
250,000.00
20,000.00
20,000.00
25,000.00
35,000.00
25,000.00
50,500.00
100.00
12,000.00
246,000.00
204,000.00
218,000.00
218,000.00
155.71
236,000.00
174.81
570,000.00
570,000.00
422.22
560,000.00
560,000.00
3,900.00
HARGA
SATUAN (Rp)
130,000.00
75,000.00
20,500.00
22,100.00
23,500.00
56,970.00
77,000.00
115,000.00
10,638.00
10,300.00
32,000.00
10,092.00
75.00
102,500.00
2,050.00
17,850.00
12,010.00
18,000.00
50,000.00
48,000.00
68,000.00
70,000.00
92,000.00
37,620.00
126,800.00
322,500.00
120,000.00
110,000.00
60,000.00
56,500.00
47,300.00
21,500.00
23,650.00
23,650.00
102,120.00
27,410.00
56,430.00
79,550.00
81,700.00
45,150.00
53,320.00
13,200.00
14,600.00
17,500.00
500.00
17,200.00
HARGA
SATUAN (Rp)
480,000.00
20,000.00
170,000.00
510,489.96
48,500.00
230,000.00
90,000.00
99,000.00
ERJA
HARGA
SATUAN (Rp)
115,000.00
150,000.00
170,000.00
180,000.00
125,000.00
1 Unit
#REF!
#VALUE!
#VALUE!
###
400,000.00
#REF!
1 M2
1 M2
1 M3
Jumlah
1 M2
1 M3
1 M3
1 M2
0.330 o/h
0.033 o/h
0.033 o/h
Tukang
Kepala tukan
6,179.25
Mandor
Jumlah
Jumlah
1 M3
#REF!
1 M3
#REF!
#REF!
#REF!
1 M3
#REF!
1 Kg
#REF!
1 M2
0.300
0.800
2.400
0.240
0.040
Kg Lem kayu
OH Pekerja
OH Tukang k
OH Kepala T
OH Mandor
Err:509
1,000.00
#REF!
1 M2
#REF!
1 M2
#REF!
1 M2
#REF!
1 M2
1 M'
Papan kayu kl
Pekerja
Tukang
Kepala Tuka
Mandor
#REF!
1,000.00
-
1 M2
#REF!
1 M2
1 1 M2
0.030
0.100
0.100
0.010
0.050
2 1 M2
1 M2
Dos
OH
OH
OH
OH
1 1 TTK
#REF! 1 TTK
LAMPU DOWNLIGHT
1.000
Bh
Lampu Downli
Err:509
1.000
Bh
Lampu Downli 48,000.00
8.800
m'
Kabel
Err:509
1.000
OH
Pekerja
23,800.00
0.500
OH
Tukang
110,000.00
0.150
OH
Kepala Tuka 145,000.00
0.050
OH
Mandor
160,000.00
1 titik Lampu Downlight Si
1 TTK
BH
1 1 BH
2 1 BH
3 1 BH
PASANG URINOIR
1.000
Bh
1.000
Set
6.000
Kg
0.010
M3
1.000
OH
1.000
OH
0.100
OH
0.100
OH
Urinoir
Err:509
Perlengkapan
Err:509
Semen Portl
#REF!
Pasir pasang
Pekerja
Tukang
Kepala Tuka
Mandor
-
PASANG WASTAFEL
1.000
Bh
1.000
Set
6.000
Kg
0.010
M3
1.200
OH
1.450
OH
0.150
OH
0.100
OH
Washtafel Err:509
Perlengkapan
Err:509
Semen
#REF!
Pasir pasang
Pekerja
Tukang
Kepala Tuka
Mandor
-
1.000
1.800
2.700
0.540
0.110
Set
OH
OH
OH
OH
Perlengkapa
Pekerja
Tukang
Kepala Tuka
Mandor
Err:509
#REF! 1 BH
#REF! 1 BH
#REF! 1 BH
0.100
OH
Tukang gali
1 TITIK
INSTALASI AC 1 PHASE
30.0000
m
Kabel NYM 18,500.00
30.0000
m
Pipa Clipsal #VALUE!
2.0000
bh
Elbo Clipsal
Err:509
10.0000
bh
Sock PVC Cl
#REF!
30.0000
bh
Klem ClipsaErr:509
Upah kerja
1.0000
o/h
Pekerja
1.0000
o/h
Tukang Listr
0.1000
o/h
Kepala Tuka
0.0100
o/h
Mandor
-
1 M'
1 M'
1 M'
1 M'
1.000
0.500
0.050
0.010
OH
OH
OH
OH
Pekerja
Tukang besi
Kepala Tuka
Mandor
1 M'
#REF!
1M
#REF!
1M
#REF!
1 M'
1M
0.010
OH
Mandor
1 UNIT
1 KG
10 CM
1M
1.100
2.000
0.060
0.043
0.043
0.004
0.002
1.000
M
Bh
Tube
OH
OH
OH
OH
Set
Profil alluminium
Skrup fixer
Sealant
Pekerja
Tukang Cat
Kepala Tuka
Mandor
Set alat bantu 200,000.00
1 M2
#REF!
1 BH
1 BH
1 BH
1 BH
1 BH
65,000.00
-
1 BH
1 BH
1 M2
1
1 M2
0.07
0.007
0.007
1 BH
1 Unit
o/h
o/h
o/h
Tukang
Kepala Tukan
Mandor
0.00
0.00
0.00
17,025.00
1 BH
#REF!
1 M2
#REF!
1 M2
0.015
0.001
OH Kepala T
OH Mandor
#REF!
1 M2
#REF!
1 M2
#REF!
1 M2
#REF!
1 M'
1 M2
2.650
1.140
0.003
0.100
0.090
0.090
0.009
0.005
Bh
Kg
M3
Kg
OH
OH
OH
OH
1 M2
1 M2
1 M2
1 M3
Jumlah
1 M3
1 M3
Jumlah
1 M2
1 M2
1 M2
1.05
1.10
1.05
1.10
1.05
1.10
0.1000
0.1000
0.2600
0.0200
0.0630
0.0063
0.0025
Kg
Kg
Kg
OH
OH
OH
OH
Plamir
50,790.00
Cat dasar Err:509
Cat penutup Err:509
Pekerja
Tukang Cat
Kepala Tuka HARGA
Mandor
SATUAN (Rp)
7,250.00
7,250.00
STRUKSI KAYU
Err:509
Err:509
Err:509
Err:509
346,500.00
0.00
0.00
#VALUE!
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
750.00
40,000.00
Err:509
Err:509
2,250.00
600.00
#VALUE!
Err:509
195,074.07
Err:509
Err:509
Err:509
42,937.20
34,000.00
64,028.80
Err:509
Err:509
###
Err:509
Err:509
###
280,500.00
880,396.00
Err:509
512.88
Err:509
194,000.00
#VALUE!
Err:509
Err:509
###
#VALUE!
203.92
#VALUE!
#VALUE!
#REF!
#REF!
#VALUE!
-
#VALUE!
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
1,000.00
Err:509
A KAYU KLS II
Err:509
Err:509
#VALUE!
#VALUE!
#VALUE!
40.00
Err:509
USI KAYU KLS I
Err:509
Err:509
#VALUE!
#VALUE!
#VALUE!
50.00
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
#VALUE!
#VALUE!
#VALUE!
40.00
Err:509
Err:509
Err:509
#VALUE!
#VALUE!
#VALUE!
335.00
Err:509
Err:509
#VALUE!
Err:509
Err:509
Err:509
#VALUE!
#VALUE!
#VALUE!
40.00
Err:509
Err:509
#REF!
200.00
#REF!
OOD RANGKA
YU KELAS II
#REF!
150.00
Err:509
Err:509
#REF!
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
KAYU, T=9 MM
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
#REF!
#VALUE!
#VALUE!
#VALUE!
Err:509
Err:509
48,000.00
Err:509
23,800.00
55,000.00
21,750.00
8,000.00
Err:509
Err:509
Err:509
#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Err:509
Err:509
Err:509
#REF!
Err:509
Err:509
Err:509
#REF!
#VALUE!
#VALUE!
#VALUE!
Err:509
Err:509
Err:509
#REF!
#VALUE!
#VALUE!
#VALUE!
Err:509
VOLUME 0,3 M3
Err:509
Err:509
#VALUE!
Err:509
OLUME 0.25 M3
Err:509
#VALUE!
#REF!
Err:509
#REF!
#VALUE!
#VALUE!
#VALUE!
Err:509
N BATU TELA
#REF!
#VALUE!
#VALUE!
Err:509
Err:509
#VALUE!
#REF!
#VALUE!
#VALUE!
#VALUE!
#REF!
N BATU TELA
#REF!
#VALUE!
#VALUE!
Err:509
Err:509
#VALUE!
#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#REF!
###
#VALUE!
#VALUE!
Err:509
Err:509
#REF!
Err:509
Err:509
Err:509
#VALUE!
Err:509
Err:509
Err:509
#VALUE!
Err:509
Err:509
Err:509
#VALUE!
Err:509
Err:509
Err:509
#VALUE!
Err:509
Err:509
Err:509
#REF!
Err:509
Err:509
Err:509
#REF!
Err:509
Err:509
Err:509
#REF!
Err:509
Err:509
Err:509
#VALUE!
Err:509
AN+BAK KONTROL
#REF!
#VALUE!
Err:509
Err:509
Err:509
#REF!
#VALUE!
Err:509
#VALUE!
55.50
Err:509
Err:509
Err:509
100,000.00
#REF!
Err:509
#VALUE!
#VALUE!
1,000.00
Err:509
Err:509
Err:509
Err:509
#VALUE!
#VALUE!
Err:509
Err:509
Err:509
#VALUE!
#VALUE!
200,000.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
175,000.00
175,000.00
150,000.00
150,000.00
175,000.00
175,000.00
Err:509
#VALUE!
Err:509
17,025.00
17,025.00
-
10,000.00
#REF!
71,000.00
5,000.00
76,000.00
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
472,222.22
553,700.00
78,000.00
#REF!
#REF!
223,631.25
553,700.00
78,000.00
#REF!
#REF!
106,250.00
106,250.00
Err:509
#VALUE!
Err:509
N POLITUR
5,625.00
13,950.00
305,300.00
#VALUE!
#VALUE!
Err:509
#VALUE!
Err:509
17,000.00
1.75
Err:509
#VALUE!
Err:509
MIR), 1X CAT
5,079.00
5,079.00
1.2000
1.0000
0.5000
0.0500
0.0100
1.2000
1.0000
0.5000
0.0500
0.0100
0.108
0.180
0.018
0.005
OH
OH
OH
OH
DAFTAR H
PEKERJAAN
LOKASI
TAHUN ANGGARAN
:
:
:
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
BAHAN
Air
Atap Multi Roof
Balok Kayu Besi 5/10
Balok Kayu Matoa
Batu Chipping 2/3
Batu Chipping 2/3
Batu Kali/Gunung
Batu Tela
Besi Beton
Besi strip 50.5
Box Sekring 2 Group
Cat aquaproof
Cat kayu dasar
Cat kilap kayu
Cat tembok dasar
Cat tembok
Dempul kayu
Drain Bak Air
Engsel jendela 3x2,5" kuningan
Engsel pintu 3x5" kuningan
Floor drain khusus KM
Grendel Pintu/Jendela
Hak angin biasa
Kabel NYM 2x1,5 mm
Kabel NYM 2x2,5 mm
Kaca Ryben 5 mm
Kap Lampu/Fitting
Kawat Ikat
Kawat Las
Kayu Steger/Buah
Keramik dinding 20x25 cm
Keramik lantai 20x20 cm
Keramik lantai 60x60 cm
Kerikil
Kerikil
Kertas gosok
Klem Kabel
Klosed jongkok Keramik
Kran 1/2"
NO
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
BAHAN
Kran 3/4"
Kuas biasa
Kunci pintu 2 slaag kuda terbang
Lampu SL-14 Watt
Lampu SL-18 Watt
Lampu SL-25 Watt
Lem kayu
List Kayu Ram nyamuk
Meni kayu
Mesin Generator set
Mesin las listrik
Minyak Bekisting
Nok Multi Roof
Paku Campur
Paku Seng
Paku Tripleks
Papan Kayu Besi
Papan Kayu Matoa
Pasir Cor
Pasir Cor
Pasir Pasang
Pasir Urug
Pipa Gip 1" (Tebal)
Pipa Gip 2" (Tebal)
Pipa Gip 3/4" (Tebal)
Pipa PVC 3"
Pipa PVC 4"
Pipa Stainles steel 2"
Pipa Stainles steel 2,5"
Plamur tembok
Profil Kayu/Gypsumboard
Ram Nyamuk Nilon
Saklar ganda
Saklar tunggal
Seal tape
Semen PC 50 Kg
Semen PC per Kg
Semen warna
Seng Gelombang Bjls 20
Seng plat Bjls 20
Stop kontak biasa
Tanah Sirtu/Karang gunung
Tangki air fiber 2200 ltr
Tripleks 6 mm
Tripleks 9 mm
NO
BAHAN
DAF
NO
1
2
3
4
Pekerja
Tukang
Kepala Tukang
Mandor
BAHAN
Atap Multi Roof
Balok Kayu Besi 5/10
Balok Kayu Matoa
Batu Chipping 2/3
Batu Chipping 2/3
Batu Kali/Gunung
Batu Tela
Besi Beton
Besi strip 50.5
Box Sekring 2 Group
Cat aquaproof
Cat kayu dasar
Cat kilap kayu
Cat tembok dasar
Cat tembok
Dempul kayu
Drain Bak Air
Engsel jendela 3x2,5" kuningan
Engsel pintu 3x5" kuningan
Floor drain khusus KM
Grendel Pintu/Jendela
Hak angin biasa
Kabel NYM 2x1,5 mm
Kabel NYM 2x2,5 mm
Kaca Ryben 5 mm
Kap Lampu/Fitting
Kawat Ikat
Kawat Las
Kayu Steger/Buah
Keramik dinding 20x25 cm
Keramik lantai 20x20 cm
Keramik lantai 60x60 cm
Kerikil
Kerikil
Kertas gosok
Klem Kabel
Klosed jongkok Keramik
Kran 1/2"
SAT
Ltr
Lbr
M3
M3
M3
Kg
M3
Bh
Kg
Btg
Bh
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Psg
Psg
Bh
Bh
Psg
Bh
Bh
M2
Bh
Kg
Dos
M3
Bh
Bh
Bh
M3
Kg
Lbr
Bh
Bh
Bh
BAHAN
Kran 3/4"
Kuas biasa
Kunci pintu 2 slaag kuda terbang
Lampu SL-14 Watt
Lampu SL-18 Watt
Lampu SL-25 Watt
Lem kayu
List Kayu Ram nyamuk
Meni kayu
Mesin Generator set
Mesin las listrik
Minyak Bekisting
Nok Multi Roof
Paku Campur
Paku Seng
Paku Tripleks
Papan Kayu Besi
Papan Kayu Matoa
Pasir Cor
Pasir Cor
Pasir Pasang
Pasir Urug
Pipa Gip 1" (Tebal)
Pipa Gip 2" (Tebal)
Pipa Gip 3/4" (Tebal)
Pipa PVC 3"
Pipa PVC 4"
Pipa Stainles steel 2"
Pipa Stainles steel 2,5"
Plamur tembok
Profil Kayu/Gypsumboard
Ram Nyamuk Nilon
Saklar ganda
Saklar tunggal
Seal tape
Semen PC 50 Kg
Semen PC per Kg
Semen warna
Seng Gelombang Bjls 20
Seng plat Bjls 20
Stop kontak biasa
Tanah Sirtu/Karang gunung
Tangki air fiber 2200 ltr
Tripleks 6 mm
Tripleks 9 mm
SAT
Bh
Bh
Set
Bh
Bh
Bh
Kg
M
Ltr
Jam
Jam
Ltr
Lbr
Kg
Kg
Kg
M3
M3
M3
Kg
M3
M3
M
M
M
M
M
M
M
Kg
M
M2
Bh
Bh
Bh
Zak
Kg
Kg
Lbr
Lbr
Bh
M3
Bh
Lbr
Lbr
BAHAN
SAT
O/h
O/h
O/h
O/h
AN dan ALAT
HARGA
SATUAN (Rp)
100.00
83,000.00
5,531,990.00
3,225,070.00
1,145,000.00
848.15
485,000.00
3,900.00
21,187.00
88,000.00
45,150.00
71,000.00
35,000.00
55,000.00
18,000.00
85,000.00
16,000.00
35,000.00
27,400.00
60,730.00
35,000.00
20,500.00
19,350.00
13,200.00
14,600.00
175,000.00
17,200.00
35,781.00
170,000.00
3,201,440.00
6,179.25
4,823.40
57,600.00
236,000.00
174.81
3,500.00
1,000.00
559,000.00
37,500.00
HARGA
SATUAN (Rp)
40,800.00
11,500.00
152,650.00
47,300.00
56,500.00
60,000.00
40,950.00
15,000.00
58,000.00
99,000.00
90,000.00
18,000.00
37,620.00
28,000.00
25,000.00
23,800.00
5,531,990.00
3,225,070.00
495,000.00
353.57
495,000.00
438,000.00
46,200.00
72,400.00
26,000.00
47,560.00
50,790.00
223,125.00
315,000.00
15,600.00
18,000.00
25,000.00
23,650.00
21,500.00
15,000.00
108,500.00
2,170.00
20,850.00
65,000.00
48,000.00
23,650.00
240,000.00
4,800,000.00
115,000.00
175,000.00
HARGA
SATUAN (Rp)
KERJA
HARGA
SATUAN (Rp)
110,000.00
145,000.00
160,000.00
170,000.00
:
:
:
JENIS PEKERJAAN
1 SET
MOBILISASI/DEMOBILISASI
1.000
unit
2.000
unit
1.000
unit
1 Bh
1 M'
1 M2
1 M2
NO
JENIS PEKERJAAN
0.15 o/h
0.05 o/h
1 M'
1 M3
NO
JENIS PEKERJAAN
1 M3
1 M3
URUGAN PASIR
1.200 M3
0.300 o/h
0.010 o/h
1 M3
10
1 M3
11
1 M3
12
1 M3
NO
13
JENIS PEKERJAAN
1 M2
14
1 M2
15
1 M2
ACIAN SEMEN
3.250
0.200
0.100
0.010
0.010
Kg
OH
OH
OH
OH
16
1 M'
17
1 M3
NO
JENIS PEKERJAAN
1,012.000
215.000
1.650
0.275
0.028
0.083
19
1 M3
Kg
Ltr
o/h
o/h
o/h
o/h
NO
JENIS PEKERJAAN
18
1 M3
20
10 KG
21
1 M2
22
1 M2
23
1 M2
NO
JENIS PEKERJAAN
0.660
0.330
0.033
0.033
o/h
o/h
o/h
o/h
NO
JENIS PEKERJAAN
24
1 M2
25
1 M2
26
1 M2
27
1 M3
28
1 M3
NO
JENIS PEKERJAAN
174.815 Kg
8.333 M2
1.000 o/h
29
1 M3
BETON SLOOF
1.000
197.004
7.500
1.000
20/25
M3
Kg
M2
o/h
30
1 M3
BETON SLOOF
1.000
164.170
10.000
1.000
15/20
M3
Kg
M2
o/h
31
1 M3
BETON SLOOF
1.000
253.132
8.333
1.000
12/15
M3
Kg
M2
o/h
NO
JENIS PEKERJAAN
29
1 M3
30
1 M3
31
1 M3
32
1 M3
33
1 M3
34
1 M3
NO
JENIS PEKERJAAN
34
1 M3
35
1 M3
35
1 M3
LISTPLANK BETON
1.000 M3
113.653 Kg
9 M2
0.750 o/h
NO
JENIS PEKERJAAN
33
1 M3
34
1 M3
PLAT LANTAI
1.000
196.750
8.300
0.500
35
M3
Kg
M2
o/h
36
1 M3
37
1 M3
PASANGAN KASO
1.2000
4.0000
2.400
15.000
1.500
0.120
38
1 M3
PASANGAN RENG
M3
Kg
OH
OH
OH
OH
NO
JENIS PEKERJAAN
1.2000
6.0000
2.000
10.000
1.000
0.100
39
1 M2
M3
Kg
OH
OH
OH
OH
NO
JENIS PEKERJAAN
40
1 M2
10 M
40
1 M3
41
1 M2
NO
JENIS PEKERJAAN
42
1 M2
43
1 M2
44
1 M'
NO
JENIS PEKERJAAN
45
1 M2
46
1 M2
RAM NYAMUK
1.0000
4.0000
0.1500
M2
M'
H/O
47
1M
48
1 TTK
49
1 TTK
SAKLAR TUNGGAL
1.000
Bh
20.000
m'
20.000
Bh
0.150
OH
0.400
OH
0.020
OH
0.012
OH
NO
50
JENIS PEKERJAAN
1 TTK
SAKLAR GANDA
1.000
20.000
20.000
0.150
0.400
0.020
0.012
Bh
m'
Bh
OH
OH
OH
OH
51
1 TTK
52
1 UNIT
BOX SEKRING
1.000
1.000
1.500
0.150
0.050
53
1 BH
Bh
OH
OH
OH
OH
NO
JENIS PEKERJAAN
54
1 M'
55
1 M'
56
1 M'
57
1M
58
1 BH
59
1 BH
60
1 BH
NO
JENIS PEKERJAAN
1.000
0.010
0.100
0.010
0.005
Bh
OH
OH
OH
OH
61
1 UNIT
62
1 M'
63
1 M'
63
1 BH
NO
JENIS PEKERJAAN
0.010
0.500
0.010
0.005
OH
OH
OH
OH
NO
JENIS PEKERJAAN
64
1 BH
64
1 BH
65
1 BH
66
1 BH
67
1 M2
68
1 M2
NO
JENIS PEKERJAAN
0.035
OH
69
1 M2
70
1 M2
71
1 M2
NO
72
JENIS PEKERJAAN
1 M2
/DEMOBILISASI
Pompa Air
Molen Beton
Vibrator Beton
JENIS PEKERJAAN
Kepala Tukang
Mandor
JENIS PEKERJAAN
Pasir urugan
Pekerja
Mandor
NAH KEMBALI
Pekerja
Mandor
NAH PILIHAN/KARANG
Tanah Karang timbunan
Pekerja
Mandor
Tanpa alat
LAPISAN BATU KOSONG (AAMSTAMPING)
Batu gunung
Pasir Urug
Pekerja
Tukang batu
Kepala tukang
Mandor
JENIS PEKERJAAN
AN BATU TELA
ATU, 1PC : 4PS
Batu tela pres
Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala Tukang
Mandor
Lt. 1 (a)
Lt. 2 (a x 1.05)
Lt. 3 (a x 1.10)
Lt. 1 (a)
Lt. 2 (a x 1.05)
Lt. 3 (a x 1.10)
Semen Portland
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Lt. 1 (a)
Lt. 2 (a x 1.05)
ON TUMBUK K.125
Semen PC
Pasir Cor
JENIS PEKERJAAN
Kerikil
Air
Pekerja
Tukang
Kepala Tukang
Mandor
BETON K. 175
, Sloof Praktis)
Semen Pc
Pasir cor
Batu Chipping 2/3
Air
Pekerja
Tukang
Kepala Tukang
Mandor
JENIS PEKERJAAN
BETON K. 250
Semen Pc
Pasir cor
Batu Chipping 2/3
Air
Pekerja
Tukang
Kepala Tukang
Mandor
untuk SLOOF
Balok / Papan Kayu Matoa
Paku campur
Minyak Bekisting
Pekerja
Tukang
Kepala tukang
Mandor
untuk KOLOM
Balok / Papan Kayu Matoa
Paku campur
Minyak Bekisting
Kayu Matoa 4 mtr (Balok Dolken)
Balok kayu klas II
Tripleks 9 mm
JENIS PEKERJAAN
Pekerja
Tukang
Kepala tukang
Mandor
JENIS PEKERJAAN
untuk BALOK
Balok / Papan Kayu Matoa
Paku campur
Minyak Bekisting
Kayu Matoa 4 mtr (Balok Dolken)
Balok kayu klas II
Tripleks 9 mm
Pekerja
Tukang
Kepala tukang
Mandor
Beton K. 250
JENIS PEKERJAAN
Besi beton
Bekisting
Pekerja bongkar/siram
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
JENIS PEKERJAAN
OM K1 ( 30/30 )
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Lt. 1 (a)
Lt. 2 (a x 1.05)
OM K2 ( 20/30 )
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Lt. 1 (a)
Lt. 2 (a x 1.05)
OM K3 ( 20/20 )
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Lt. 1 (a)
Lt. 2 (a x 1.05)
OM/BALOK PRAKTIS
Beton K. 175
Besi beton
Bekisting
Pekerja bongkar/siram
Lt. 1 (a)
Lt. 2 (a x 1.05)
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Lt. 1 (a)
Lt. 2 (a x 1.05)
Lt. 3 (a x 1.10)
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Lt. 1 (a)
Lt. 2 (a x 1.05)
Lt. 3 (a x 1.10)
JENIS PEKERJAAN
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Lt. 1 (a)
Lt. 2 (a x 1.05)
Lt. 3 (a x 1.10)
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Lt. 1 (a)
Lt. 2 (a x 1.05)
Lt. 3 (a x 1.10)
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Lt. 1 (a)
Lt. 2 (a x 1.05)
Lt. 3 (a x 1.10)
JENIS PEKERJAAN
N U/ TANGGA
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Beton K. 250
Besi beton
Bekisting
Pekerja bongkar/siram
Lt. 1 (a)
Lt. 2 (a x 1.05)
Lt. 3 (a x 1.10)
JENIS PEKERJAAN
Balok ky matoa 3/4
Paku campur
Pekerja
Tukang
Kepala Tukang
Mandor
Lt. 1 (a)
Lt. 2 (a x 1.05)
JENIS PEKERJAAN
ATAP METALROOF
Atap Multi Roof
Paku seng
Pekerja
Tukang
Kepala Tukang
Mandor
Lt. 1 (a)
Lt. 2 (a x 1.05)
Seng plat
Lt. 1
Lt. 2
JENIS PEKERJAAN
JENIS PEKERJAAN
ANGIT TRIPLEKS
Triplekx 6 mm
Kg Paku tripleks
Pekerja
Tukang
Kepala Tukang
Mandor
Lt. 1 (a)
Lt. 2 (a x 1.05)
Ram nyamuk
Kayu List
Tukang
Saklar tunggal
Kabel
Klem kabel
Pekerja
Tukang
Kepala Tukang
Mandor
JENIS PEKERJAAN
Saklar ganda
Kabel
Klem kabel
Pekerja
Tukang
Kepala Tukang
Mandor
JENIS PEKERJAAN
Floor drain
Pekerja
Tukang besi
Kepala Tukang
Mandor
JENIS PEKERJAAN
Drain Bak Air
Pekerja
Tukang besi
Kepala Tukang
Mandor
JENIS PEKERJAAN
Pekerja
Tukang
Kepala Tukang
Mandor
JENIS PEKERJAAN
ENDEL JENDELA
Grendel
Pekerja
Tukang
Kepala Tukang
Mandor
Engsel pintu
Pekerja
Tukang
Kepala Tukang
Mandor
GSEL JENDELA
Engsel jendela
Pekerja
Tukang
Kepala Tukang
Mandor
JENIS PEKERJAAN
Mandor
Lt. 1 (a)
Lt. 2 (a x 1.05)
N TEMBOK BARU
2 X LAPIS PENUTUP
Plamir
Cat dasar
Cat Penutup 2 x
Kertas Gosok / Amplas
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Lt. 1 (a)
Lt. 2 (a x 1.05)
JENIS PEKERJAAN
PROOFING (3 LAPIS)
Cat Aquaproof
Kuas
Pekerja
Tukang Cat
Kepala Tukang
Mandor
PEKERJAAN
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
1,000,000.00
1,000,000.00
250,000.00
Jumlah
1,000,000.00
2,000,000.00
250,000.00
3,250,000.00
110,000.00
170,000.00
145,000.00
3,225,070.00
28,000.00
35,000.00
5,000.00
Jumlah
110,000.00
170,000.00
145,000.00
169,316.18
35,000.00
84,000.00
5,000.00
718,316.18
3,225,070.00
15,000.00
3,225,070.00
28,000.00
145,000.00
110,000.00
160,000.00
170,000.00
Jumlah
36,282.04
0.00
18,000.00
0.00
0.00
58,051.26
1,680.00
29,000.00
44,000.00
3,200.00
3,400.00
193,613.30
110,000.00
170,000.00
Jumlah
11,000.00
8,500.00
19,500.00
3,225,070.00
3,225,070.00
28,000.00
65,000.00
110,000.00
145,000.00
193504.2
387008.4
19600
97500
110000
145000
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
160,000.00
170,000.00
Jumlah
24000
8500
985,112.60
3,225,070.00
28,000.00
3,225,070.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
38,700.84
560.00
22,575.49
11,000.00
14,500.00
1,600.00
850.00
89,786.33
110,000.00
170,000.00
Jumlah
82,500.00
4,250.00
86,750.00
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
110,000.00
170,000.00
Jumlah
165,000.00
10,200.00
175,200.00
438,000.00
110,000.00
170,000.00
525,600.00
33,000.00
1,700.00
560,300.00
110,000.00
170,000.00
Jumlah
27,500.00
1,416.67
28,916.67
240,000.00
110,000.00
170,000.00
Jumlah
288,000.00
33,000.00
1,700.00
322,700.00
485,000.00
438,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
582,000.00
189,216.00
85,800.00
56,550.00
6,240.00
6,630.00
926,436.00
485,000.00
2,170.00
495,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
582,000.00
353,710.00
257,400.00
165,000.00
108,750.00
12,000.00
12,750.00
1,491,610.00
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
3,900.00
2,170.00
495,000.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
1.10
1.05
1.10
2,170.00
495,000.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
2,170.00
110,000.00
145,000.00
160,000.00
170,000.00
70,200.00
24,955.00
21,285.00
33,000.00
14,500.00
1,600.00
2,550.00
168,090.00
176,494.50
184,899.00
1,848,990.00
1,941,439.50
2,033,889.00
16,873.92
11,385.00
33,000.00
21,750.00
2,400.00
1,700.00
87,108.92
91,464.37
1.05
7,052.50
22,000.00
14,500.00
1,600.00
1,700.00
46,852.50
49,195.13
3,900.00
108,500.00
495,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
42,900.00
23,327.50
8,415.00
44,000.00
29,000.00
3,200.00
3,400.00
111,342.50
2,170.00
353.57
598,920.00
290,989.29
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
174.81
100.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
176,912.59
21,500.00
181,500.00
39,875.00
4,480.00
14,110.00
1,328,286.88
2,170.00
353.57
848.15
100.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
707,420.00
268,714.29
872,744.44
21,500.00
181,500.00
39,875.00
4,480.00
14,110.00
2,110,343.73
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
2,170.00
353.57
848.15
100.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
833,280.00
244,671.43
881,225.93
21,500.00
181,500.00
39,875.00
4,480.00
14,110.00
2,220,642.35
21,187.00
35,781.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
Untuk 1 Kg
222,463.50
5,367.15
7,700.00
10,150.00
1,120.00
680.00
247,480.65
24,748.07
3,225,070.00
28,000.00
18,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
129,002.80
8,400.00
1,800.00
57,200.00
37,700.00
4,160.00
4,420.00
242,682.80
3,225,070.00
28,000.00
18,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
145,128.15
8,400.00
1,800.00
57,200.00
37,700.00
4,160.00
4,420.00
258,808.15
3,225,070.00
28,000.00
18,000.00
64,501.40
3,225,070.00
175,000.00
129,002.80
11,200.00
3,600.00
129,002.80
58,051.26
61,250.00
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
72,600.00
47,850.00
5,280.00
5,610.00
523,446.86
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
3,225,070.00
28,000.00
18,000.00
64,501.40
3,225,070.00
175,000.00
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
129,002.80
11,200.00
3,600.00
129,002.80
58,051.26
61,250.00
72,600.00
47,850.00
5,280.00
5,610.00
523,446.86
3,225,070.00
28,000.00
18,000.00
3,225,070.00
175,000.00
64,501.40
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
129,002.80
11,200.00
3,600.00
64,501.40
61,250.00
387,008.40
72,600.00
47,850.00
5,280.00
5,610.00
787,902.60
3,225,070.00
28,000.00
18,000.00
175,000.00
64,501.40
110,000.00
145,000.00
160,000.00
170,000.00
Jumlah
96,752.10
11,200.00
2,700.00
61,250.00
387,008.40
72,600.00
47,850.00
5,280.00
5,610.00
690,250.50
2,220,642.35
24,748.07
242,682.80
110,000.00
Jumlah
2,220,642.35
3,217,248.45
625,078.09
55,000.00
6,117,968.89
2,220,642.35
2,220,642.35
HARGA
JUMLAH
SATUAN (Rp)
24,748.07
258,808.15
110,000.00
Jumlah
HARGA (Rp)
4,326,328.40
2,156,734.58
110,000.00
8,813,705.34
2,220,642.35
24,748.07
258,808.15
110,000.00
Jumlah
2,220,642.35
4,875,470.65
1,941,061.13
110,000.00
9,147,174.13
2,220,642.35
24,748.07
258,808.15
110,000.00
Jumlah
2,220,642.35
4,062,892.21
2,588,081.50
110,000.00
8,981,616.06
2,220,642.35
24,748.07
258,808.15
110,000.00
Jumlah
2,220,642.35
6,264,530.77
2,156,734.58
110,000.00
10,751,907.70
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
2,220,642.35
24,748.07
523,446.86
110,000.00
1.05
2,220,642.35
24,748.07
523,446.86
110,000.00
1.05
2,220,642.35
24,748.07
523,446.86
110,000.00
1.05
2,110,343.73
24,748.07
258,808.15
110,000.00
1.05
2,220,642.35
24,748.07
523,446.86
110,000.00
1.05
1.10
2,220,642.35
24,748.07
523,446.86
110,000.00
1.05
1.10
2,220,642.35
3,686,296.14
3,489,645.73
55,000.00
9,451,584.23
9,924,163.44
2,220,642.35
5,556,602.58
4,362,057.17
55,000.00
12,194,302.10
12,804,017.20
2,220,642.35
3,242,709.42
5,234,468.60
55,000.00
10,752,820.38
11,290,461.40
2,110,343.73
6,232,846.00
2,156,734.58
55,000.00
10,554,924.31
11,082,670.53
2,220,642.35
4,259,984.38
3,365,015.53
55,000.00
9,900,642.26
10,395,674.38
10,890,706.49
2,220,642.35
4,904,801.69
3,489,645.73
55,000.00
10,670,089.78
11,203,594.27
11,737,098.75
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
2,220,642.35
24,748.07
523,446.86
110,000.00
1.05
1.10
2,220,642.35
24,748.07
523,446.86
110,000.00
1.05
1.10
2,220,642.35
24,748.07
787,902.60
110,000.00
1.05
1.10
2,220,642.35
6,457,174.14
4,536,539.45
55,000.00
13,269,355.95
13,932,823.74
14,596,291.54
2,220,642.35
3,813,035.20
4,798,262.88
55,000.00
10,886,940.44
11,431,287.46
11,975,634.48
2,220,642.35
2,812,701.89
7,091,123.40
82,500.00
12,206,967.65
12,817,316.03
13,427,664.41
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
2,220,642.35
24,748.07
690,250.50
110,000.00
2,220,642.35
5,073,353.33
4,601,209.83
55,000.00
11,950,205.51
2,220,642.35
24,748.07
787,902.60
110,000.00
2,220,642.35
4,869,181.79
6,539,591.58
55,000.00
13,684,415.72
14,368,636.51
15,052,857.30
1.05
1.10
5,531,990.00
28,000.00
88,000.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
3,225,070.00
28,000.00
88,000.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
3,225,070.00
28,000.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
6,638,388.00
140,000.00
1,320,000.00
880,000.00
1,740,000.00
192,000.00
68,000.00
10,978,388.00
11,527,307.40
3,870,084.00
84,000.00
1,320,000.00
264,000.00
2,320,000.00
256,000.00
20,400.00
8,134,484.00
8,541,208.20
3,870,084.00
112,000.00
264,000.00
2,175,000.00
240,000.00
20,400.00
6,681,484.00
7,015,558.20
HARGA
JUMLAH
SATUAN (Rp)
3,225,070.00
28,000.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
5,531,990.00
28,000.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
HARGA (Rp)
3,870,084.00
168,000.00
220,000.00
1,450,000.00
160,000.00
17,000.00
5,885,084.00
6,179,338.20
60,851.89
2,800.00
11,000.00
29,000.00
3,200.00
850.00
107,701.89
113,086.98
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
83,000.00
25,000.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
37,620.00
5,531,990.00
25,000.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
5,531,990.00
28,000.00
40,950.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
5,531,990.00
40,950.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
48,000.00
134,742.20
7,389.31
11,000.00
29,000.00
3,200.00
8,500.00
193,831.51
203,523.08
376,200.00
331,919.40
625.00
22,000.00
58,000.00
3,200.00
1,700.00
793,644.40
79,364.44
79,364.44
83,332.66
6,638,388.00
35,000.00
40,950.00
770,000.00
3,045,000.00
336,000.00
5,950.00
10,871,288.00
11,414,852.40
354,047.36
20,475.00
110,000.00
435,000.00
48,000.00
8,500.00
976,022.36
1,024,823.48
36,000.00
1,012,022.36
1,060,823.48
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
5,531,990.00
175,000.00
40,950.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
3,225,070.00
28,000.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
18,000.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
243,407.56
138,250.00
12,285.00
88,000.00
348,000.00
38,400.00
6,800.00
875,142.56
918,899.69
49,666.08
5,600.00
16,500.00
43,500.00
4,800.00
12,750.00
132,816.08
139,456.88
18,900.00
16,500.00
8,700.00
960.00
510.00
45,570.00
47,848.50
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
115,000.00
23,800.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
43,125.00
714.00
11,000.00
14,500.00
1,600.00
8,500.00
79,439.00
83,410.95
25,000.00
15,000.00
145,000.00
25,000.00
60,000.00
21,750.00
106,750.00
14,600.00
13,200.00
50,000.00
110,000.00
145,000.00
160,000.00
170,000.00
30,660.00
15,840.00
16,650.00
22,000.00
14,500.00
16,000.00
1,700.00
117,350.00
60,000.00
56,500.00
47,300.00
17,200.00
13,200.00
110,000.00
145,000.00
160,000.00
170,000.00
60,000.00
56,500.00
47,300.00
17,200.00
116,160.00
110,000.00
72,500.00
24,000.00
8,500.00
408,360.00
404,860.00
395,660.00
21,500.00
13,200.00
1,000.00
110,000.00
145,000.00
160,000.00
170,000.00
21,500.00
264,000.00
20,000.00
16,500.00
58,000.00
3,200.00
1,955.00
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
385,155.00
23,650.00
13,200.00
1,000.00
110,000.00
145,000.00
160,000.00
170,000.00
23,650.00
264,000.00
20,000.00
16,500.00
58,000.00
3,200.00
1,955.00
387,305.00
23,650.00
13,200.00
1,000.00
110,000.00
145,000.00
160,000.00
170,000.00
23,650.00
264,000.00
20,000.00
16,500.00
58,000.00
3,200.00
1,955.00
387,305.00
45,150.00
110,000.00
145,000.00
160,000.00
170,000.00
45,150.00
110,000.00
217,500.00
24,000.00
8,500.00
405,150.00
559,000.00
2,170.00
495,000.00
110,000.00
145,000.00
160,000.00
170,000.00
559,000.00
13,020.00
4,950.00
110,000.00
217,500.00
240,000.00
27,200.00
612,670.00
643,303.50
1.05
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
26,000.00
7,800.00
110,000.00
145,000.00
160,000.00
170,000.00
31,200.00
7,800.00
38,500.00
29,000.00
3,200.00
1,700.00
111,400.00
46,200.00
13,860.00
110,000.00
145,000.00
160,000.00
170,000.00
55,440.00
13,860.00
38,500.00
29,000.00
3,200.00
1,700.00
141,700.00
47,560.00
14,268.00
110,000.00
145,000.00
160,000.00
170,000.00
57,072.00
14,268.00
55,000.00
50,750.00
5,600.00
1,700.00
184,390.00
50,790.00
15,237.00
110,000.00
145,000.00
160,000.00
170,000.00
60,948.00
15,237.00
82,500.00
72,500.00
8,000.00
1,700.00
240,885.00
37,500.00
15,000.00
110,000.00
145,000.00
160,000.00
170,000.00
37,500.00
375.00
1,100.00
14,500.00
1,600.00
850.00
55,925.00
35,000.00
110,000.00
145,000.00
160,000.00
170,000.00
35,000.00
1,100.00
14,500.00
1,600.00
850.00
53,050.00
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
35,000.00
110,000.00
145,000.00
160,000.00
170,000.00
35,000.00
1,100.00
14,500.00
1,600.00
850.00
53,050.00
175,200.00
28,916.67
485,000.00
236,000.00
495,000.00
1,848,990.00
87,108.92
10,554,924.31
13,684,415.72
72,400.00
50,790.00
50,000.00
1,040,688.00
85,882.50
436,500.00
94,400.00
219,780.00
3,656,839.97
1,722,796.67
1,662,400.58
3,797,425.36
36,200.00
203,160.00
100,000.00
13,056,073.08
315,000.00
223,125.00
10,000.00
99,000.00
90,000.00
170,000.00
110,000.00
145,000.00
160,000.00
170,000.00
378,000.00
390,468.75
20,000.00
118,800.00
108,000.00
68,000.00
220,000.00
580,000.00
64,000.00
17,000.00
1,964,268.75
72,400.00
10,000.00
99,000.00
90,000.00
170,000.00
110,000.00
145,000.00
160,000.00
170,000.00
86,880.00
20,000.00
118,800.00
108,000.00
68,000.00
220,000.00
580,000.00
64,000.00
17,000.00
1,282,680.00
152,650.00
152,650.00
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
110,000.00
145,000.00
160,000.00
170,000.00
1,100.00
72,500.00
1,600.00
850.00
228,700.00
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
20,500.00
110,000.00
145,000.00
160,000.00
170,000.00
20,500.00
1,650.00
21,750.00
2,400.00
127.50
46,427.50
60,730.00
110,000.00
145,000.00
160,000.00
170,000.00
60,730.00
1,650.00
21,750.00
2,400.00
127.50
86,657.50
27,400.00
110,000.00
145,000.00
160,000.00
170,000.00
27,400.00
1,100.00
14,500.00
1,600.00
85.00
44,685.00
19,350.00
110,000.00
145,000.00
160,000.00
170,000.00
19,350.00
1,650.00
21,750.00
2,400.00
127.50
45,277.50
57,600.00
2,170.00
495,000.00
20,850.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
168,000.00
21,700.00
22,275.00
31,275.00
77,000.00
50,750.00
5,600.00
5,950.00
382,550.00
401,677.50
4,823.40
2,170.00
495,000.00
20,850.00
110,000.00
145,000.00
160,000.00
127,820.10
22,568.00
22,275.00
33,777.00
77,000.00
50,750.00
5,600.00
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
170,000.00
1.05
6,179.25
2,170.00
495,000.00
20,850.00
110,000.00
145,000.00
160,000.00
170,000.00
1.05
5,950.00
345,740.10
363,027.11
123,585.00
20,181.00
8,910.00
40,449.00
99,000.00
65,250.00
7,200.00
7,650.00
372,225.00
390,836.25
58,000.00
16,000.00
35,000.00
55,000.00
110,000.00
145,000.00
160,000.00
170,000.00
11,600.00
2,400.00
5,950.00
14,300.00
7,700.00
1,305.00
960.00
425.00
44,640.00
15,600.00
18,000.00
85,000.00
3,500.00
110,000.00
145,000.00
160,000.00
170,000.00
1,560.00
2,160.00
15,300.00
3,500.00
3,080.00
6,090.00
672.00
425.00
32,787.00
34,426.35
1.05
HARGA
JUMLAH
SATUAN (Rp)
HARGA (Rp)
71,000.00
11,500.00
110,000.00
145,000.00
160,000.00
170,000.00
26,270.00
11,500.00
3,080.00
6,090.00
672.00
425.00
48,037.00
42
59
21
7.5
35
1.5
1.55
12
1.5
1.5
42
59
21
7.5
35
7.5
35
42
59
21
42
59
21
7.5
35
1.5
0.05
12
1.5
0.05
0.3
1.5
0.3
1.5
1.5
0.2
1.5
0.15
1
0.2
1.5
0.15
1.9
12
1.9
0.2
1
0.3
1.5
0.3
0.3
0.2
0.3
0.2
0.25
0.15
0.2
0.12
0.15
0.3
0.3
12
0.3
0.3
0.2
0.2
3.95
0.12
0.12
18
2.9
0.12
0.185 0.023125
1.06
0.12
2
10
0.9
0.25
2.16
0.2
0.35
0.2
0.3
0.15
0.25
21.2
0.12
0.75
0.12
3.25
5
1.5
21
21
17.38
3.5
3.65
3.6
3.65
3.6
3.6
1.12
3.65
8.5
0.07
6.5
total setelah dikurangi kamar mandi
1.5
1.5
2
2
1.5
bak air
1.8
1.8
1.8
1.8
0.8
0.435
2.16
0.94
1.06
20
3.25
5
1.5
21
21
17.38
3.5
3.65
3.6
3.65
3.6
3.6
1.12
3.65
v
H
2.14
2.47
2.14
1.63
Kusen Pintu wc
v
H
2.14
0.87
2.14
Kusen Ventilasi 1
0.22
0.22
1.85
0.22
1.85
Kusen Ventilasi 2
2.47
2.47
v
H
0.5
0.8
0.5
0.8
Total
0.8
2.1
Pintu wc
0.8
2.1
0.5
1.5
3.8
21
1.75
5
1.5
2
21
3.25
21
1.75
7.5
50
21
7.5
2
21
45.5
0.15
0.15
0.15
0.15
0.15
0.2
0.2
0.2
0.2
0.2
Pintu KM/WC
19
2
20
19
1.5
panjang kusen
54.56
0.2
10.912
7.05
0.555
1.225
4.8
3.93
0.555
1.225
4.8
1.18
1.777
0.05
0.1
345
46
4.8
29
23
0.02
4.8
23
23
23
4.8
0.22
0.5
2.47
0.8
10
10
1.18
1.777
2.2
4.8
44.78
84.5
59
21
23.66
18.585
0.525
42.77
41.85
4.5
84.5
59
21
5.915
2.95
1.05
9.915
84.5
59
21
11.83
5.9
2.1
19.83
84.5
59
21
29.575
24.78
3.675
58.03
1.35
0.15
12
12
0.09
2.25
2.34
1.17
2.106
5.4
7.506
2
2
0.06
1.5
1.56
0.78
0.234
0.6
0.834
2.052
0.228
4.08
0.55
0.525
0.3078
4.266
0.474
0.426
1.02384
0.6264
0.021391
0.274752
0.922543
4.76
0.66
0.354375
16.48512
2.0151
M2
11.8625
108
5.475
75.6
75.6
19.4656
63.875
359.8781 35.98781 vol ini belum dikurangi kusen
13.685
136.5
121.5
kamar mandi
15
2.7
2.7
3.6
3.6 Belum dikurang luas pintu wc
2.4
15
75
8.178
2.2896
10.4676
11.8625
108
5.475
75.6
75.6
19.4656
63.875
359.8781 719.7562
1.85
9.83 M1
4.1 M1
13.93 0.06965 M3
0.34825 M3
4.28 M1
0.87 M1
5.15 0.02575 M3
0.12875 M3
0.66 M1
Satu kusen
5 kusen
Satu kusen
5 kusen
4.94 M1
5.6
0.028 M3
0.14 M3
1 M1
1.6 M1
2.6
0.013 M3
0.065 M3
54.56
0.682 M3
8.4
8.4
2.25
11.25
95 5 kamar
31.5
3.5
130
19
0.63
0.225
0.06
0.63
1.365
2.91
21
110.5
76.5
187
Satu kusen
5 kusen
Satu kusen
5 kusen
54.56
21.96
5.67
6.004
9.6
43.234
0.21617 1kuda2
1.08085 5 kuda2
1.725
0.07
1.5456
0.4002
220.8
55.6
11.12
5.434
4
9.434
1.5
1.55
1.5
1.5
1.5
1.5
1.5
1.5
1.5
1.5
1.5
0.05
1
0.2
1.5
1.85
0.2
1
0.3
1.5
0.3
0.15
0.2
0.25
0.2
0.3
0.12
0.12
0.2
0.3
0.12
Bak air
1.5
1.5
3
2.35
3.62
3.62
3.62
0.8
0.07
1.5
1.5
3
0.85
1.5
bak air
1.8
1.8
1.8
0.8
0.8
Bak air
3.62
3.62
3.62
0.8
v
H
2.14
2.47
2.14
1.63
Kusen Pintu wc
v
H
2.14
0.87
2.14
Kusen Ventilasi 1
v
H
0.22
2.47
0.22
2.47
Kusen Ventilasi 2
v
H
0.5
0.8
0.5
0.8
1.85
0.22
1.85
Total
0.8
2.1
Pintu wc
0.8
2.1
0.5
1.5
3.8
21
1.75
5
1.5
2
21
3.25
21
1.75
7.5
50
21
7.5
2
21
45.5
0.15
0.15
0.15
0.15
0.15
0.2
0.2
0.2
0.2
0.2
54.56
0.2
Pintu KM/WC
19
2
20
19
1.5
10.912
h
v
miring
7.05
0.555
1.225
4.8
3.93
0.555
1.225
4.8
1.18
1.777
0.05
0.1
345
46
4.8
29
23
0.02
4.8
23
23
23
4.8
0.22
0.5
2.47
0.8
10
10
1.18
1.777
2.2
4.8
2.52
2.52
9.3
0.63
0.63
1.26
1.26
3.15
3.15
0.3
4
4
0.06
0.444
1.5
1.56
0.78
0.468
1.2
1.668
0.45
0.948
0.05688
0.54
0.54
M2
5.43
5.43
10.86
1.88
23.6
0.315
2.36
4.5
2.7
2.7
5.4
0.68
2.4
13.88
5.43
5.43
10.86
1.88
23.6
1.85
47.2
9.83 M1
4.1 M1
13.93 0.06965 M3
0.34825 M3
4.28 M1
0.87 M1
5.15 0.02575 M3
0.12875 M3
0.66 M1
4.94 M1
5.6
0.028 M3
0.14 M3
1 M1
1.6 M1
2.6
0.013 M3
0.065 M3
Satu kusen
5 kusen
Satu kusen
5 kusen
Satu kusen
5 kusen
Satu kusen
5 kusen
54.56
0.682 M3
8.4
8.4
2.25
11.25
95 5 kamar
31.5
3.5
130
19
21
0.63
0.225
0.06
0.63
1.365
2.91
54.56
110.5
76.5
187
21.96
5.67
6.004
9.6
43.234
0.21617 1kuda2
1.08085 5 kuda2
1.725
0.07
1.5456
0.4002
220.8
55.6
11.12
5.434
4
9.434
RENCANA ANGGAR
PEKERJAAN
LOKASI
T. ANGGARAN
NO.
:
:
:
URAIAN PEKERJAAN
WISMA ATLET
A.
PEKERJAAN PENDAHULUAN
I.
1
2
3
4
5
6
PEKERJAAN PERSIAPAN
Pek.
Mobilisasi/Demobilisasi Peralatan
Pek.
Pasang papan nama kegiatan
Pasang pagar seng penutup areal kerja setinggi 1,8M
Pek.
Pek.
Pembongkaran bangunan lama
Pek.
Pembuatan Gudang Barang 3x4 M
Pek.
Pasang Bouwplank
B.
SUB TOTAL A
PEKERJAAN BANGUNAN UTAMA LANTAI - 01
I.
.
.
.
.
.
.
.
.
.
II.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
III.
1
2
3
4
5
6
7
8
11
12
IV.
1
V.
1
2
3
4
5
6
7
VI.
1
2
3
4
5
VII.
2
3
4
5
6
PEKERJAAN PENGECATAN
Pek.
Cat Dinding Tembok
Pek.
Cat Plafon Tripleks
Pek.
Cat Kilap pada Kusen
Pek.
Cat Kilap pada Daun Pintu
Pek.
Cat Kilap pada Daun Jendela
C.
SUB TOTAL B
PEKERJAAN BANGUNAN UTAMA LANTAI - 02
I.
.
.
.
.
.
II
1
2
3
4
5
6
III
1
2
3
4
5
6
7
IV.
.
.
.
.
.
.
.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
V.
1
2
3
4
5
VI.
1
2
3
4
5
PEKERJAAN PENGECATAN
Pek.
Cat Dinding Tembok
Pek.
Cat Plafon Tripleks
Pek.
Cat Kilap pada Kusen
Pek.
Cat Kilap pada Daun Pintu
Pek.
Cat Kilap pada Daun Jendela
D.
SUB TOTAL C
PEKERJAAN BANGUNAN PENUNJANG, MEKANIKAL, ELEKTRIKAL
I.
1
2
3
II.
a.
1
PEKERJAAN MEKANIKAL
PEK. INSTALASI PIPA AIR BERSIH
Pipa GIP medium
b.
1
c.
1
2
3
4
5
PEKERJAAN SANITAIR
Closet jongkok Lantai 1
Closet jongkok Lantai 2
Drain bak air
Kran Air 3/4" atau 1/2" Lantai 1 dan 2
Floor drain
III.
1
2
3
4
5
6
7
8
PEKERJAAN ELEKTRIKAL
Pek.
Instalasi Induk
Pek.
Instalasi Titik Stop Kontak
Pek.
Lampu SL 25 Wat
Pek.
Lampu SL 18 Wat
Pek.
Lampu SL 14 Wat
Pek.
Saklar Tunggal
Pek.
Saklar Ganda
Pek.
Box Sekring
SUB TOTAL D
URAIAN PEKERJAAN
SATUAN
ENDAHULUAN
sasi/Demobilisasi Peralatan
papan nama kegiatan
pagar seng penutup areal kerja setinggi 1,8M
ngkaran bangunan lama
atan Gudang Barang 3x4 M
Bouwplank
Ret
Unit
M1
M2
M2
M1
TOTAL A
ANGUNAN UTAMA LANTAI - 01
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
S4 ) 12/15 K-250
(K1) 30/30 K-250
(K2) 20/30 K-250
(K3) 20/20 K-250
Praktis K-175
ton Tangga K-250
nduk (B1) 20/35 K-250
B2) 20/30 K-250
B3) 15/25 K-250
nk Beton K-250
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
m3
m3
m2
m2
m2
m2
m2
m2
m'
Unit
m3
m2
m2
m2
m2
m2
m'
NGECATAN
nding Tembok
fon Tripleks
ap pada Kusen
ap pada Daun Pintu
ap pada Daun Jendela
set
bh
bh
bh
psg
m2
m2
m2
m2
m2
TOTAL B
ANGUNAN UTAMA LANTAI - 02
NGKA ATAP
M3
M3
M3
M3
M3
m3
m2
m2
m2
m2
m2
m3
m2
m2
m2
m2
m2
m'
ap Multi Roof
nk Kayu Besi
NGECATAN
nding Tembok
fon Tripleks
ap pada Kusen
ap pada Daun Pintu
ap pada Daun Jendela
M3
M3
M3
M3
M2
M'
M2
set
bh
bh
bh
psg
m2
m2
m'
m'
m2
TOTAL C
ANGUNAN PENUNJANG, MEKANIKAL, ELEKTRIKAL DAN SANITAIR LT. 1dan LT.2
NUNJANG BANGUNAN
Keliling Bangunan
an Ram Nyamuk
unit
m'
m2
KANIKAL
PIPA AIR BERSIH
3/4"
1"
m
m
OTOR BEKAS
3"
4"
m
m
set
set
bh
bh
bh
EKTRIKAL
TOTAL D
m'
Titik
Unit
Unit
Unit
Bh
Bh
Bh
N BIAYA (RAB)
VOLUME
1.000
1.000
10.000
100.000
12.000
68.400
HARGA SAT.
JML. HARGA
(Rp.)
(Rp.)
3,250,000.00
718,316.18
193,613.30
19,500.00
985,112.60
89,786.33
JUMLAH I
3,250,000.00
718,316.18
1,936,132.98
1,950,000.00
11,821,351.20
6,141,384.97
25,817,185.32
25,817,185.32
42.770
41.850
4.500
9.915
19.550
29.707
156.400
19.830
58.030
86,750.00
175,200.00
175,200.00
560,300.00
560,300.00
28,916.67
322,700.00
926,436.00
1,491,610.00
JUMLAH I
3,710,297.50
7,332,120.00
788,400.00
5,555,374.50
10,953,865.00
859,017.78
50,470,280.00
18,371,225.88
86,558,128.30
184,598,708.96
1.350
0.150
7.506
0.834
2.052
0.228
4.080
0.550
0.525
1,328,286.88
1,328,286.88
6,117,968.89
6,117,968.89
9,451,584.23
9,451,584.23
8,813,705.34
9,147,174.13
8,981,616.06
1,793,187.29
199,243.03
45,921,474.51
5,102,386.06
19,394,650.83
2,154,961.20
35,959,917.78
5,030,945.77
4,715,348.43
0.308
4.266
0.474
0.426
1.024
0.923
4.760
0.660
0.354
16.485
2.015
10,751,907.70
9,451,584.23
12,194,302.10
10,752,820.38
10,554,924.31
11,950,205.51
9,900,642.26
10,670,089.78
13,269,355.95
13,684,415.72
12,206,967.65
JUMLAH II
3,309,437.19
40,320,458.31
5,780,099.19
4,580,701.48
10,806,553.71
11,024,573.96
47,127,057.18
7,042,259.25
4,702,328.01
225,589,235.33
24,598,260.50
505,153,079.02
35.988
13.685
121.500
15.000
75.000
10.468
719.756
719.756
44.780
5.000
1,848,990.00
1,328,286.88
382,550.00
345,740.10
372,225.00
382,550.00
87,108.92
46,852.50
210,000.00
150,000.00
JUMLAH III
66,541,100.81
18,177,605.93
46,479,825.00
5,186,101.50
27,916,875.00
4,004,380.38
62,697,185.25
33,722,377.36
9,403,800.00
750,000.00
274,879,251.23
7.000
1,964,268.75
JUMLAH IV
13,749,881.25
13,749,881.25
0.682
8.400
8.400
11.250
130.000
130.000
187.000
10,871,288.00
976,022.36
1,012,022.36
875,142.56
132,816.08
79,439.00
45,570.00
JUMLAH V
7,414,218.42
8,198,587.82
8,500,987.82
9,845,353.80
17,266,090.14
10,327,070.00
8,521,590.00
70,073,898.00
10.000
20.000
30.000
15.000
30.000
228,700.00
86,657.50
44,685.00
46,427.50
45,277.50
JUMLAH VI
2,287,000.00
1,733,150.00
1,340,550.00
696,412.50
1,358,325.00
7,415,437.50
719.756
130.000
54.560
33.600
22.500
32,787.00
44,640.00
44,640.00
44,640.00
44,640.00
JUMLAH VII
23,598,646.53
5,803,200.00
2,435,558.40
1,499,904.00
1,004,400.00
34,341,708.93
1,090,211,964.89
4.266
0.474
0.426
1.024
2.910
9,924,163.44
12,804,017.20
11,290,461.40
11,082,670.53
11,431,287.46
JUMLAH I
42,336,481.22
6,069,104.15
4,809,736.55
11,346,881.39
33,265,046.51
97,827,249.84
35.988
121.500
15.000
75.000
719.756
719.756
1,941,439.50
401,677.50
363,027.11
390,836.25
91,464.37
49,195.13
JUMLAH II
69,868,155.85
48,803,816.25
5,445,406.58
29,312,718.75
65,832,044.51
35,408,496.23
254,670,638.16
0.682
8.400
8.400
11.250
262.750
262.750
246.000
11,414,852.40
1,024,823.48
1,060,823.48
918,899.69
139,456.88
83,410.95
47,848.50
JUMLAH III
7,784,929.34
8,608,517.22
8,910,917.22
10,337,621.49
36,642,295.72
21,916,227.11
11,770,731.00
105,971,239.09
1.08
1.73
1.55
0.40
220.80
23.00
11.12
11,527,307.40
8,541,208.20
7,015,558.20
6,179,338.20
203,523.08
83,332.66
113,086.98
JUMLAH IV
12,459,290.20
14,733,584.15
10,843,246.75
2,472,971.15
44,937,896.64
1,916,651.23
1,257,527.27
88,621,167.38
10.000
20.000
30.000
15.000
30.000
228,700.00
86,657.50
44,685.00
46,427.50
45,277.50
JUMLAH V
2,287,000.00
1,733,150.00
1,340,550.00
696,412.50
1,358,325.00
7,415,437.50
719.756
262.750
54.560
33.600
22.500
34,426.35
44,640.00
44,640.00
44,640.00
44,640.00
JUMLAH VI
24,778,578.86
11,729,160.00
2,435,558.40
1,499,904.00
1,004,400.00
41,447,601.26
595,953,333.22
13,056,073.08
111,342.50
106,750.00
JUMLAH I
26,112,146.16
7,615,827.00
1,007,079.50
34,735,052.66
20.000
26.000
111,400.00
141,700.00
Jumlah (a)
2,228,000.00
3,684,200.00
5,912,200.00
42.500
97.500
184,390.00
240,885.00
Jumlah (b)
7,836,575.00
23,486,287.50
31,322,862.50
5.000
5.000
10.000
10.000
10.000
612,670.00
643,303.50
53,050.00
55,925.00
53,050.00
Jumlah (c)
JUMLAH II
3,063,350.00
3,216,517.50
530,500.00
559,250.00
530,500.00
7,900,117.50
45,135,180.00
50.00
10.00
10.00
10.00
10.00
11.00
10.00
1.00
117,350.00
387,305.00
408,360.00
404,860.00
395,660.00
385,155.00
387,305.00
405,150.00
JUMLAH III
5,867,500.00
3,873,050.00
4,083,600.00
4,048,600.00
3,956,600.00
4,236,705.00
3,873,050.00
405,150.00
30,344,255.00
110,214,487.66
RENCANA ANGGAR
PEKERJAAN
LOKASI
T. ANGGARAN
:
:
:
NO.
URAIAN PEKERJAAN
.
A
I.
.
.
.
.
.
.
.
.
II.
.
.
.
.
.
.
.
.
PEKERJAAN BETON
Pek.
Cor Lantai Kerja Poer Plat P2 K-125
Pek.
Pondasi Poer Plat P2 K-250
Pek.
Pondasi Kaki Poer Plat P2 K-250
Pek.
Sloof ( S2 ) 20/25 K-250
Pek.
Kolom (K2) 20/30 K-250
Pek.
Kolom Praktis K-175
Pek.
Balok (B2) 20/30 K-250
Pek.
Plat lantai K-250
III.
.
.
.
.
.
.
IV.
.
PEKERJAAN PENGECATAN
Pek.
Cat Dinding Tembok
B.
SUB TOTAL A
LANTAI - 02
I.
.
.
.
.
PEKERJAAN BETON
Pek.
Kolom (K2) 20/30 K-250
Pek.
Kolom Praktis K-175
Pek.
Ring Balok (R2) 20/30 K-250
Pek.
Cor Dak Beton K-250
II
.
.
.
.
.
III.
1
IV.
.
.
PEKERJAAN PENGECATAN
Pek.
Cat Dinding Tembok
Pek.
Cat Aquaproof dak beton
SUB TOTAL B
C.
I
a.
.
.
PEKERJAAN MEKANIKAL
PEK. INSTALASI PIPA AIR BERSIH
Pipa GIP medium
Pipa GIP medium
b.
.
c.
.
.
.
.
PEKERJAAN SANITAIR
Drain bak air
Kran Air 3/4" atau 1/2"
Floor drain
Bak air fiber glass Kap. 2200 Ltr (excel)
II.
.
.
PEKERJAAN ELEKTRIKAL
Pek.
Lampu SL 18 Wat
Pek.
Saklar Tunggal
SUB TOTAL C
URAIAN PEKERJAAN
SATUAN
NGECATAN
nding Tembok
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
m3
m3
m2
m2
m2
m2
m2
TOTAL A
M3
M3
M3
M3
m3
m2
m2
m2
m2
NGECATAN
nding Tembok
uaproof dak beton
m2
m2
TOTAL B
KANIKAL
PIPA AIR BERSIH
3/4"
1"
m
m
OTOR BEKAS
3"
bh
bh
bh
bh
EKTRIKAL
SL 18 Wat
TOTAL C
Unit
Bh
N BIAYA (RAB)
VOLUME
HARGA SAT.
JML. HARGA
(Rp.)
(Rp.)
2.520
9.300
0.630
0.450
3.940
3.240
1.260
3.150
86,750.00
175,200.00
560,300.00
560,300.00
28,916.67
322,700.00
926,436.00
1,491,610.00
JUMLAH I
218,610.00
1,629,360.00
352,989.00
252,135.00
113,931.67
1,045,548.00
1,167,309.36
4,698,571.50
9,478,454.53
0.300
1.668
0.444
0.450
0.948
0.057
0.540
0.540
1,328,286.88
6,117,968.89
12,194,302.10
9,147,174.13
12,194,302.10
10,554,924.31
10,670,089.78
13,684,415.72
JUMLAH II
398,486.06
10,204,772.11
5,414,270.13
4,116,228.36
11,560,198.39
600,364.09
5,761,848.48
7,389,584.49
45,445,752.12
2.360
0.315
4.500
13.880
47.200
47.200
1,848,990.00
1,328,286.88
345,740.10
372,225.00
87,108.92
46,852.50
JUMLAH III
4,363,616.40
418,410.37
1,555,830.45
5,166,483.00
4,111,541.02
2,211,438.00
17,827,319.24
47.200
32,787.00
JUMLAH IV
1,547,546.40
1,547,546.40
74,299,072.29
0.948
0.126
0.540
0.960
12,804,017.20
11,082,670.53
11,203,594.27
14,368,636.51
JUMLAH I
12,138,208.31
1,396,416.49
6,049,940.90
13,793,891.05
33,378,456.75
3.320
4.500
13.880
66.400
66.400
1,941,439.50
363,027.11
390,836.25
91,464.37
49,195.13
JUMLAH II
6,445,579.14
1,633,621.97
5,424,807.15
6,073,233.90
3,266,556.30
22,843,798.46
3.500
1,282,680.00
JUMLAH IV
4,489,380.00
4,489,380.00
52.462
8.000
34,426.35
48,037.00
JUMLAH III
1,806,075.17
384,296.00
2,190,371.17
62,902,006.39
5.000
30.000
111,400.00
141,700.00
Jumlah (a)
557,000.00
4,251,000.00
4,808,000.00
9.600
184,390.00
Jumlah (b)
1,770,144.00
1,770,144.00
2.000
2.000
2.000
2.000
53,050.00
55,925.00
53,050.00
4,800,000.00
Jumlah (c)
JUMLAH I
106,100.00
111,850.00
106,100.00
9,600,000.00
9,924,050.00
16,502,194.00
2.00
2.00
404,860.00
385,155.00
JUMLAH II
809,720.00
770,310.00
1,580,030.00
18,082,224.00
RE
NO.
1
WISMA ATLET
A. PEKERJAAN PENDAHULUAN
I.
B. PEKERJAAN BANGUNAN UTAMA LANTAI - 01
I.
II.
III.
IV.
V.
VI.
VII.
C. PEKERJAAN BANGUNAN UTAMA LANTAI - 02
I.
II
III
IV.
V.
VI.
II
III.
IV.
C. PEKERJAAN MEKANIKAL dan ELEKTRIKAL LT.
I
II.
REAL COST
PPN 10 %
JUNLAH
DIBULATKAN
TERBILANG :
R E K A P I T U LA S I B I AYA
BILL OF QUA
URAIAN PEKERJAAN
PENDAHULUAN
ERJAAN PERSIAPAN
RJAAN PENGECATAN
RJAAN PENGECATAN
RJAAN MEKANIKAL
RJAAN ELEKTRIKAL
RJAAN BETON
RJAAN PENGECATAN
RJAAN BETON
RJAAN PENGECATAN
RJAAN MEKANIKAL
RJAAN ELEKTRIKAL
Milyar Seratus Tujuh Puluh Lima Juta Dua Ratus Dua Puluh Ribu Rupiah
IAYA
BILL OF QUANTITY (BQ)
JUMLAH. HARGA
(Rupiah)
25,817,185.32
184,598,708.96
505,153,079.02
274,879,251.23
13,749,881.25
70,073,898.00
7,415,437.50
34,341,708.93
97,827,249.84
254,670,638.16
105,971,239.09
88,621,167.38
7,415,437.50
41,447,601.26
34,735,052.66
45,135,180.00
30,344,255.00
9,478,454.53
45,445,752.12
17,827,319.24
1,547,546.40
33,378,456.75
22,843,798.46
4,489,380.00
2,190,371.17
16,502,194.00
1,580,030.00
1,977,480,273.77
197,748,027.38
2,175,228,301.14
2,175,220,000.00
RENCANA ANGGAR
PEKERJAAN
LOKASI
T. ANGGARAN
NO.
:
:
:
URAIAN PEKERJAAN
WISMA ATLET
A.
PEKERJAAN PENDAHULUAN
I.
1
2
3
4
5
6
PEKERJAAN PERSIAPAN
Pek.
Mobilisasi/Demobilisasi Peralatan
Pek.
Pasang papan nama kegiatan
Pasang pagar seng penutup areal kerja setinggi 1,8M
Pek.
Pek.
Pembongkaran bangunan lama
Pek.
Pembuatan Gudang Barang 3x4 M
Pek.
Pasang Bouwplank
B.
SUB TOTAL A
PEKERJAAN BANGUNAN UTAMA LANTAI - 01
I.
.
.
.
.
.
.
.
.
.
II.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
III.
1
2
3
4
5
6
7
8
11
12
IV.
1
V.
1
2
3
4
5
6
7
VI.
1
2
3
4
5
VII.
2
3
4
5
6
PEKERJAAN PENGECATAN
Pek.
Cat Dinding Tembok
Pek.
Cat Plafon Tripleks
Pek.
Cat Kilap pada Kusen
Pek.
Cat Kilap pada Daun Pintu
Pek.
Cat Kilap pada Daun Jendela
C.
SUB TOTAL B
PEKERJAAN BANGUNAN UTAMA LANTAI - 02
I.
.
.
.
.
.
II
1
2
3
4
5
6
III
1
2
3
4
5
6
7
IV.
.
.
.
.
.
.
.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
V.
1
2
3
4
5
VI.
1
2
3
4
5
PEKERJAAN PENGECATAN
Pek.
Cat Dinding Tembok
Pek.
Cat Plafon Tripleks
Pek.
Cat Kilap pada Kusen
Pek.
Cat Kilap pada Daun Pintu
Pek.
Cat Kilap pada Daun Jendela
SUB TOTAL C
D.
I.
1
2
3
II.
a.
1
PEKERJAAN MEKANIKAL
PEK. INSTALASI PIPA AIR BERSIH
Pipa GIP medium
b.
1
c.
1
2
3
4
5
PEKERJAAN SANITAIR
Closet jongkok Lantai 1
Closet jongkok Lantai 2
Drain bak air
Kran Air 3/4" atau 1/2" Lantai 1 dan 2
Floor drain
III.
1
2
3
4
5
6
7
8
PEKERJAAN ELEKTRIKAL
Pek.
Instalasi Induk
Pek.
Instalasi Titik Stop Kontak
Pek.
Lampu SL 25 Wat
Pek.
Lampu SL 18 Wat
Pek.
Lampu SL 14 Wat
Pek.
Saklar Tunggal
Pek.
Saklar Ganda
Pek.
Box Sekring
SUB TOTAL D
URAIAN PEKERJAAN
SATUAN
ENDAHULUAN
sasi/Demobilisasi Peralatan
papan nama kegiatan
pagar seng penutup areal kerja setinggi 1,8M
ngkaran bangunan lama
atan Gudang Barang 3x4 M
Bouwplank
Ret
Unit
M1
M2
M2
M1
TOTAL A
ANGUNAN UTAMA LANTAI - 01
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
S4 ) 12/15 K-250
(K1) 30/30 K-250
(K2) 20/30 K-250
(K3) 20/20 K-250
Praktis K-175
ton Tangga K-250
nduk (B1) 20/35 K-250
B2) 20/30 K-250
B3) 15/25 K-250
nk Beton K-250
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
m3
m3
m2
m2
m2
m2
m2
m2
m'
Unit
m3
m2
m2
m2
m2
m2
m'
NGECATAN
nding Tembok
fon Tripleks
ap pada Kusen
ap pada Daun Pintu
ap pada Daun Jendela
set
bh
bh
bh
psg
m2
m2
m2
m2
m2
TOTAL B
ANGUNAN UTAMA LANTAI - 02
M3
M3
M3
M3
M3
m3
m2
m2
m2
m2
m2
m3
m2
m2
m2
m2
m2
m'
NGKA ATAP
uda Kayu Besi 5/10
M3
ap Multi Roof
nk Kayu Besi
NGECATAN
nding Tembok
fon Tripleks
ap pada Kusen
ap pada Daun Pintu
ap pada Daun Jendela
TOTAL C
M3
M3
M3
M2
M'
M2
set
bh
bh
bh
psg
m2
m2
m'
m'
m2
NUNJANG BANGUNAN
Keliling Bangunan
an Ram Nyamuk
unit
m'
m2
KANIKAL
PIPA AIR BERSIH
3/4"
1"
m
m
OTOR BEKAS
3"
4"
m
m
set
set
bh
bh
bh
EKTRIKAL
TOTAL D
m'
Titik
Unit
Unit
Unit
Bh
Bh
Bh
N BIAYA (RAB)
VOLUME
1.000
1.000
10.000
100.000
12.000
68.400
HARGA SAT.
JML. HARGA
(Rp.)
(Rp.)
3,250,000.00
718,316.18
193,613.30
19,500.00
985,112.60
89,786.33
JUMLAH I
3,250,000.00
718,316.18
1,936,132.98
1,950,000.00
11,821,351.20
6,141,384.97
25,817,185.32
25,817,185.32
42.770
41.850
4.500
9.915
19.550
29.707
156.400
19.830
58.030
86,750.00
175,200.00
175,200.00
560,300.00
560,300.00
28,916.67
322,700.00
926,436.00
1,491,610.00
JUMLAH I
3,710,297.50
7,332,120.00
788,400.00
5,555,374.50
10,953,865.00
859,017.78
50,470,280.00
18,371,225.88
86,558,128.30
184,598,708.96
1.350
0.150
7.506
0.834
2.052
0.228
4.080
0.550
0.525
1,328,286.88
1,328,286.88
6,117,968.89
6,117,968.89
9,451,584.23
9,451,584.23
8,813,705.34
9,147,174.13
8,981,616.06
1,793,187.29
199,243.03
45,921,474.51
5,102,386.06
19,394,650.83
2,154,961.20
35,959,917.78
5,030,945.77
4,715,348.43
0.308
4.266
0.474
0.426
1.024
0.923
4.760
0.660
0.354
16.485
2.015
10,751,907.70
9,451,584.23
12,194,302.10
10,752,820.38
10,554,924.31
11,950,205.51
9,900,642.26
10,670,089.78
13,269,355.95
13,684,415.72
12,206,967.65
JUMLAH II
3,309,437.19
40,320,458.31
5,780,099.19
4,580,701.48
10,806,553.71
11,024,573.96
47,127,057.18
7,042,259.25
4,702,328.01
225,589,235.33
24,598,260.50
505,153,079.02
35.988
13.685
121.500
15.000
75.000
10.468
719.756
719.756
44.780
5.000
1,848,990.00
1,328,286.88
382,550.00
345,740.10
372,225.00
382,550.00
87,108.92
46,852.50
210,000.00
150,000.00
JUMLAH III
66,541,100.81
18,177,605.93
46,479,825.00
5,186,101.50
27,916,875.00
4,004,380.38
62,697,185.25
33,722,377.36
264,725,451.23
7.000
1,964,268.75
JUMLAH IV
13,749,881.25
13,749,881.25
0.682
8.400
8.400
11.250
130.000
130.000
187.000
10,871,288.00
976,022.36
1,012,022.36
875,142.56
132,816.08
79,439.00
45,570.00
JUMLAH V
7,414,218.42
8,198,587.82
8,500,987.82
9,845,353.80
17,266,090.14
10,327,070.00
8,521,590.00
70,073,898.00
10.000
20.000
30.000
15.000
30.000
228,700.00
86,657.50
44,685.00
46,427.50
45,277.50
JUMLAH VI
2,287,000.00
1,733,150.00
1,340,550.00
696,412.50
1,358,325.00
7,415,437.50
719.756
130.000
54.560
33.600
22.500
32,787.00
44,640.00
44,640.00
44,640.00
44,640.00
JUMLAH VII
23,598,646.53
5,803,200.00
2,435,558.40
1,499,904.00
1,004,400.00
34,341,708.93
1,080,058,164.89
4.266
0.474
0.426
1.024
2.910
35.988
121.500
15.000
75.000
719.756
719.756
0.682
8.400
8.400
11.250
262.750
262.750
246.000
1.08
9,924,163.44
12,804,017.20
11,290,461.40
11,082,670.53
11,431,287.46
JUMLAH I
0.00
1,941,439.50
401,677.50
363,027.11
390,836.25
91,464.37
49,195.13
JUMLAH II
0.00
11,414,852.40
1,024,823.48
1,060,823.48
918,899.69
139,456.88
83,410.95
47,848.50
JUMLAH III
0.00
11,527,307.40
1.73
1.55
0.40
220.80
23.00
11.12
10.000
20.000
30.000
15.000
30.000
719.756
262.750
54.560
33.600
22.500
8,541,208.20
7,015,558.20
6,179,338.20
203,523.08
83,332.66
113,086.98
JUMLAH IV
0.00
228,700.00
86,657.50
44,685.00
46,427.50
45,277.50
JUMLAH V
0.00
34,426.35
44,640.00
44,640.00
44,640.00
44,640.00
JUMLAH VI
0.00
13,056,073.08
111,342.50
106,750.00
JUMLAH I
26,112,146.16
7,615,827.00
503,539.75
34,231,512.91
10.000
13.000
111,400.00
141,700.00
Jumlah (a)
1,114,000.00
1,842,100.00
2,956,100.00
21.250
48.750
184,390.00
240,885.00
Jumlah (b)
3,918,287.50
11,743,143.75
15,661,431.25
5.000
612,670.00
643,303.50
53,050.00
55,925.00
53,050.00
Jumlah (c)
JUMLAH II
3,063,350.00
0.00
265,250.00
279,625.00
265,250.00
3,873,475.00
22,491,006.25
117,350.00
387,305.00
408,360.00
404,860.00
395,660.00
385,155.00
387,305.00
405,150.00
JUMLAH III
5,867,500.00
1,936,525.00
2,041,800.00
2,024,300.00
1,978,300.00
2,310,930.00
1,936,525.00
405,150.00
18,501,030.00
5.000
5.000
5.000
50.00
5.00
5.00
5.00
5.00
6.00
5.00
1.00
75,223,549.16
RENCANA ANGGAR
PEKERJAAN
LOKASI
T. ANGGARAN
:
:
:
NO.
URAIAN PEKERJAAN
.
A
I.
.
.
.
.
.
.
.
.
II.
.
.
.
.
.
.
.
.
PEKERJAAN BETON
Pek.
Cor Lantai Kerja Poer Plat P2 K-125
Pek.
Pondasi Poer Plat P2 K-250
Pek.
Pondasi Kaki Poer Plat P2 K-250
Pek.
Sloof ( S2 ) 20/25 K-250
Pek.
Kolom (K2) 20/30 K-250
Pek.
Kolom Praktis K-175
Pek.
Balok (B2) 20/30 K-250
Pek.
Plat lantai K-250
III.
.
.
.
.
.
.
IV.
.
PEKERJAAN PENGECATAN
Pek.
Cat Dinding Tembok
B.
SUB TOTAL A
LANTAI - 02
I.
.
.
.
.
PEKERJAAN BETON
Pek.
Kolom (K2) 20/30 K-250
Pek.
Kolom Praktis K-175
Pek.
Ring Balok (R2) 20/30 K-250
Pek.
Cor Dak Beton K-250
II
.
.
.
.
.
III.
1
IV.
.
.
PEKERJAAN PENGECATAN
Pek.
Cat Dinding Tembok
Pek.
Cat Aquaproof dak beton
SUB TOTAL B
C.
I
a.
.
.
PEKERJAAN MEKANIKAL
PEK. INSTALASI PIPA AIR BERSIH
Pipa GIP medium
Pipa GIP medium
b.
.
c.
.
.
.
.
PEKERJAAN SANITAIR
Drain bak air
Kran Air 3/4" atau 1/2"
Floor drain
Bak air fiber glass Kap. 2200 Ltr (excel)
II.
.
.
PEKERJAAN ELEKTRIKAL
Pek.
Lampu SL 18 Wat
Pek.
Saklar Tunggal
SUB TOTAL C
URAIAN PEKERJAAN
SATUAN
NGECATAN
nding Tembok
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
m3
m3
m2
m2
m2
m2
m2
TOTAL A
NGECATAN
nding Tembok
uaproof dak beton
TOTAL B
M3
M3
M3
M3
m3
m2
m2
m2
m2
m2
m2
KANIKAL
PIPA AIR BERSIH
3/4"
1"
m
m
OTOR BEKAS
3"
bh
bh
bh
bh
EKTRIKAL
SL 18 Wat
TOTAL C
Unit
Bh
N BIAYA (RAB)
VOLUME
2.520
9.300
0.630
0.450
3.940
3.240
1.260
3.150
0.300
1.668
0.444
0.450
0.948
0.057
0.540
0.540
2.360
0.315
4.500
13.880
47.200
47.200
47.200
HARGA SAT.
JML. HARGA
(Rp.)
(Rp.)
86,750.00
175,200.00
560,300.00
560,300.00
28,916.67
322,700.00
926,436.00
1,491,610.00
JUMLAH I
0.00
1,328,286.88
6,117,968.89
12,194,302.10
9,147,174.13
12,194,302.10
10,554,924.31
10,670,089.78
13,684,415.72
JUMLAH II
0.00
1,848,990.00
1,328,286.88
345,740.10
372,225.00
87,108.92
46,852.50
JUMLAH III
0.00
32,787.00
JUMLAH IV
0.00
0.00
0.948
0.126
0.540
0.960
3.320
4.500
13.880
66.400
66.400
3.500
52.462
8.000
12,804,017.20
11,082,670.53
11,203,594.27
14,368,636.51
JUMLAH I
0.00
1,941,439.50
363,027.11
390,836.25
91,464.37
49,195.13
JUMLAH II
0.00
1,282,680.00
JUMLAH IV
0.00
34,426.35
48,037.00
JUMLAH III
0.00
0.00
5.000
30.000
111,400.00
141,700.00
Jumlah (a)
0.00
184,390.00
Jumlah (b)
0.00
2.000
2.000
2.000
1.000
53,050.00
55,925.00
53,050.00
4,800,000.00
Jumlah (c)
JUMLAH I
4,800,000.00
4,800,000.00
4,800,000.00
2.00
2.00
404,860.00
385,155.00
JUMLAH II
0.00
9.600
4,800,000.00
RE
NO.
1
WISMA ATLET
A. PEKERJAAN PENDAHULUAN
I.
B. PEKERJAAN BANGUNAN UTAMA LANTAI - 01
I.
II.
III.
IV.
V.
VI.
VII.
C. PEKERJAAN BANGUNAN UTAMA LANTAI - 02
I.
II
III
IV.
V.
VI.
II
III.
IV.
C. PEKERJAAN MEKANIKAL dan ELEKTRIKAL LT.
I
II.
REAL COST
PPN 10 %
JUNLAH
DIBULATKAN
TERBILANG :
R E K A P I T U LA S I B I AYA
BILL OF QUA
URAIAN PEKERJAAN
PENDAHULUAN
ERJAAN PERSIAPAN
RJAAN PENGECATAN
RJAAN PENGECATAN
RJAAN MEKANIKAL
RJAAN ELEKTRIKAL
RJAAN BETON
RJAAN PENGECATAN
RJAAN BETON
RJAAN PENGECATAN
RJAAN MEKANIKAL
RJAAN ELEKTRIKAL
Milyar Tiga Ratus Empat Juta Empat Ratus Delapan Puluh Ribu Rupiah
IAYA
BILL OF QUANTITY (BQ)
JUMLAH. HARGA
(Rupiah)
25,817,185.32
184,598,708.96
505,153,079.02
264,725,451.23
13,749,881.25
70,073,898.00
7,415,437.50
34,341,708.93
0.00
0.00
0.00
0.00
0.00
0.00
34,231,512.91
22,491,006.25
18,501,030.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,800,000.00
0.00
1,185,898,899.37
118,589,889.94
1,304,488,789.31
1,304,480,000.00