Bahan
- Dolken Kayu 8-10 / 400 cm
- Semen Portland
- Kawat Duri
- Pasir beton
- Koral Beton 2/3
- Paku Biasa 2" - 5"
Jumlah
Tenaga Kerja
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor
Jumlah
Total
Dibulatkan
Btg
Kg
Kg
M3
M3
Kg
1
2
2.5
0.005
0.009
0.06
28,000.00
1,406.00
63,500.00
255,400.00
211,100.00
23,400.00
Oh
Oh
Oh
Oh
0.3
0.2
0.02
0.02
42,000.00
65,000.00
75,000.00
80,000.00
Seng Plat
Kawat harmonika
Kaca Polos 3mm
Kunci Tanam
Plywood 120 x 240 x 0,4 cm
Jumlah
Tenaga Kerja
- Pekerja
- Tukang Kayu
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Total
Dibulatkan
m'
M2
M2
Bh
Lbr
0.25
2
0.08
0.15
0.06
15,815.00
35,900.00
87,400.00
94,500.00
140,000.00
Oh
Oh
Oh
Oh
Oh
2
2
1
0.3
0.05
42,000.00
65,000.00
65,000.00
75,000.00
80,000.00
28,000.00
2,640,000.00
23,400.00
1,406.00
255,400.00
211,100.00
Lbr
1.5
62,900.00
Oh
Oh
Oh
Oh
1
2
0.2
0.05
42,000.00
65,000.00
75,000.00
80,000.00
205,500.00
196,000.00
233,400.00
1
0.05
42,000.00
80,000.00
6.667
0.333
42,000.00
80,000.00
Jumlah
Total
Dibulatkan
11. Membongkar 1 M3 Dinding Tembok Bata Merah
URAIAN
SATUAN VOLUME HARGA SATUAN
Bahan
Jumlah
Tenaga Kerja
- Pekerja
Oh
6.667
42,000.00
- Mandor
Oh
0.033
80,000.00
Jumlah
Total
Dibulatkan
12. Membuat 1 M Pagar beton Pracetak ( 5 x 50 x 213 ) cm
URAIAN
SATUAN VOLUME HARGA SATUAN
Bahan
- Panel Beton Pracetak
Lbr
0.986
199,200.00
- Kolom Beton Pracetak
Btg
0.525
264,000.00
- Pasir Beton
M3
0.074
255,400.00
- Koral 2/3
M3
0.146
211,100.00
- Semen abu - abu
Kg
45
1,406.00
Jumlah
Tenaga Kerja
- Pekerja
Oh
0.375
42,000.00
- Tukang Batu
Oh
0.125
65,000.00
- Kepala Tukang
Oh
0.012
75,000.00
- Mandor
Oh
0.019
80,000.00
Jumlah
Total
Dibulatkan
13. Membuat 1 M Pagar kawat ayam tiang besi L50.50.5, tinggi 1 m'
URAIAN
SATUAN VOLUME HARGA SATUAN
Bahan
- Kawat ram ayam
Lbr
0.434
14,900.00
- Besi siku L 50.50.5
Kg
6.786
18,300.00
- Besi pelat (1,2 x 3) mm
Kg
0.0424
18,300.00
- Baut
bh
4
600.00
- Semen Portland
Kg
2.5
1,406.00
- Pasir beton
M3
0.005
255,400.00
- Koral Beton 2/3
M3
0.009
211,100.00
Jumlah
Tenaga Kerja
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor
Jumlah
Total
Dibulatkan
Oh
Oh
Oh
Oh
0.375
0.125
0.012
0.019
42,000.00
65,000.00
75,000.00
80,000.00
btng
org
org
1.25
25,000.00
0.5
0.025
42,000.00
80,000.00
HARGA
35,000.00
3,515.00
1,277.00
1,899.90
190,080.00
1,404.00
3,240.00
236,415.90
16,800.00
13,000.00
1,500.00
1,600.00
32,900.00
269,315.90
269,316.00
HARGA
35,000.00
3,515.00
75,480.00
1,277.00
1,899.90
190,080.00
1,404.00
13,680.00
322,335.90
16,800.00
13,000.00
1,500.00
1,600.00
32,900.00
355,235.90
355,236.00
HARGA
28,000.00
2,812.00
158,750.00
1,277.00
1,899.90
1,404.00
194,142.90
12,600.00
13,000.00
1,500.00
1,600.00
28,700.00
222,842.90
222,843.00
HARGA
22,446.00
468
14,501.90
37,415.90
4,200.00
6,500.00
750.00
400.00
11,850.00
49,265.90
49,266.00
HARGA
35,000.00
475,200.00
19,890.00
29,480.00
49,210.00
35,010.00
25,540.00
31,665.00
23,250.00
3,953.75
71,800.00
6,992.00
14,175.00
8,400.00
829,565.75
84,000.00
130,000.00
65,000.00
22,500.00
4,000.00
305,500.00
1,135,065.75
1,135,066.00
HARGA
47,600.00
554,400.00
7,020.00
14,763.00
7,662.00
10,555.00
94,350.00
736,350.00
42,000.00
130,000.00
15,000.00
4,000.00
191,000.00
927,350.00
927,350.00
HARGA
35,000.00
491,040.00
7,020.00
25,308.00
7,662.00
10,555.00
94,350.00
670,935.00
42,000.00
130,000.00
15,000.00
4,000.00
191,000.00
861,935.00
861,935.00
HARGA
0.00
4,200.00
4,000.00
8,200.00
8,200.00
8,200.00
HARGA
30,825.00
17,640.00
2,334.00
50,799.00
42,000.00
4,000.00
46,000.00
96,799.00
96,799.00
HARGA
0.00
280,014.00
26,640.00
306,654.00
306,654.00
306,654.00
HARGA
0.00
280,014.00
2,640.00
282,654.00
282,654.00
282,654.00
HARGA
196,411.20
138,600.00
18,899.60
30,820.60
63,270.00
448,001.40
15,750.00
8,125.00
900.00
1,520.00
26,295.00
474,296.40
474,296.00
HARGA
6,466.60
124,183.80
775.92
2,400.00
3,515.00
1,277.00
1,899.90
140,518.22
15,750.00
8,125.00
900.00
1,520.00
26,295.00
166,813.22
166,813.00
HARGA
74,344.20
2,812.00
158,750.00
1,277.00
1,899.90
239,083.10
15,750.00
8,125.00
900.00
1,520.00
26,295.00
265,378.10
265,378.00
HARGA
25,000.00
5,850.00
30,850.00
10,500.00
1,105.00
150.00
1,040.00
12,795.00
43,645.00
43,645.00
HARGA
31,250.00
31,250.00
21,000.00
2,000.00
23,000.00
54,250.00
54,250.00
B-02
B-03
B-04
B-05
URAIAN
1 M3 Galian Tanah Biasa sedalam 1 m
Dibulatkan
1 M3 Galian Tanah Biasa Sedalam 2 m
Dibulatkan
1 M3 Galian Tanah Biasa Sedalam 3 m
Dibulatkan
1 M3 Galian Tanah Keras Sedalam 1 m
Dibulatkan
1 M3 Galian Tanah Lumpur Sedalam 1 m
Dibulatkan
SATUAN
VOLUME
Pekerja
Mandor
Jumlah
Oh
Oh
0.4
0.04
Pekerja
Mandor
Jumlah
Oh
Oh
0.526
0.052
Pekerja
Mandor
Jumlah
Oh
Oh
0.735
0.073
Pekerja
Mandor
Jumlah
Oh
Oh
0.625
0.062
Pekerja
Mandor
Jumlah
Oh
Oh
0.823
0.083
HARGA SATUAN
HARGA
(Rp)
(Rp)
42,000.00 16,800.00
80,000.00 3,200.00
20,000.00
20,000.00
42,000.00 22,092.00
80,000.00 4,160.00
26,252.00
26,252.00
42,000.00 30,870.00
80,000.00 5,840.00
36,710.00
36,710.00
42,000.00 26,250.00
80,000.00 4,960.00
31,210.00
31,210.00
42,000.00 34,566.00
80,000.00 6,640.00
41,206.00
41,206.00
C-02
C-03
C-04
URAIAN
SATUAN
VOLUME
HARGA SATUAN
HARGA
(Rp)
(Rp)
205,500.00 226,050.00
1,406.00 284,012.00
233,400.00 113,199.00
42,000.00 63,000.00
65,000.00 39,000.00
75,000.00
4,500.00
80,000.00
6,000.00
735,761.00
735,761.00
205,500.00 226,050.00
1,406.00 229,178.00
233,400.00 121,368.00
42,000.00 63,000.00
65,000.00 39,000.00
75,000.00
4,500.00
80,000.00
6,000.00
689,096.00
689,096.00
205,500.00 226,050.00
1,406.00 191,216.00
233,400.00 126,969.60
42,000.00 63,000.00
65,000.00 39,000.00
75,000.00
4,500.00
80,000.00
6,000.00
656,735.60
656,736.00
205,500.00 246,600.00
175,300.00 52,590.00
42,000.00 32,760.00
65,000.00 25,350.00
75,000.00
2,925.00
80,000.00
3,120.00
363,345.00
363,345.00
D-29
1 M3 Balok Beton Tulang 15/20 sofi-sofi, ring balk + balok poratl (180 kg besi + bekisting) 4dia. 12, 8Kayu papan terentang
Paku Biasa 2" - 5"
Besi Beton
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton 2/3
Kayu Balok Terentang
Dolken -8-10/4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Tangga Beton Tulang (90 kg besi + bekisting)
Kayu papan terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton 2/3
Kayu Balok Terentang
Dolken -8-10/4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Membuat Plat Lantai Tb. 10 Cm Beton Bertulang ( 90 Kg Besi + Bekisting )
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Kayu Balok Terentang
Plywood Tebal 9 mm
Dolken kayu Galam o - 8-10/4 m
Semen Portland
Pasir Beton
Koral Beton 2/3
Pekerja
Tukang Batu
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
SAT
VOLUME
HRG.SAT
JUMLAH
M3
Kg
Kg
Kg
Kg
M3
M3
Oh
Oh
Oh
Oh
Oh
Oh
0.27 2,850,000
769,500
2
23,400
46,800
180
16,500 2,970,000
3
27,700
83,100
323
1,200
387,600
0.52
225,000
117,000
0.78
200,000
156,000
4.85
55,000
266,750
0.35
70,000
24,500
1.56
70,000
109,200
1.4
70,000
98,000
0.331
80,000
26,480
0.17
85,000
14,450
5,069,380
5,069,380
M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Btg
Oh
Oh
Oh
Oh
Oh
Oh
Kg
Kg
M3
M3
M3
Btg
Oh
Oh
Oh
Oh
Oh
Oh
2.25
27,700
323
1,200
0.52
225,000
0.78
200,000
0.14 2,640,000
16
15,000
5.96
55,000
0.35
70,000
2.8
70,000
1.4
70,000
0.455
80,000
0.208
85,000
62,325
387,600
117,000
156,000
369,600
240,000
327,800
24,500
196,000
98,000
36,400
17,680
6.412.865
6,413,000
M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Btg
Oh
Oh
Oh
Oh
Oh
Oh
0.25 2,850,000
712,500
3
23,400
70,200
1.2
40,500
48,600
90
16,500 1,485,000
3
27,700
83,100
323
1,200
387,600
0.52
225,000
117,000
0.78
200,000
156,000
0.105 2,640,000
277,200
14
15,000
210,000
5.6
55,000
308,000
0.35
70,000
24,500
2.3
70,000
161,000
1.4
70,000
98,000
0.405
80,000
32,400
0.202
85,000
17,170
4,188,720
4,189,000
M3
Kg
Ltr
Kg
Kg
M3
Lbr
Btg
Kg
M3
M3
Oh
Oh
Oh
Oh
Oh
5.2
0.35
3.3
0.365
1.06
55,000
70,000
70,000
80,000
85,000
286,000
24,500
231,000
29,200
90,100
5,648,816
5,649,000
E-01
E-02
E-03
E-04
1
-
1
-
1
-
1
-
SATUAN
Bh
Kg
M3
Oh
Oh
Oh
Oh
Bh
Kg
M3
Oh
Oh
Oh
Oh
Bh
Kg
M3
Oh
Oh
Oh
Oh
Bh
Kg
M3
Oh
Oh
Oh
Oh
E-05
E-06
1
-
1
-
Bh
Kg
M3
Oh
Oh
Oh
Oh
Bh
Kg
M3
Oh
Oh
Oh
Oh
VOLUME
HARGA SATUAN
(Rp)
HARGA
(Rp)
140
32.95
0.091
0.65
0.2
0.02
0.03
775 108,500.00
1,406.00 46,327.70
233,400.00 21,239.40
42,000.00 27,300.00
65,000.00 13,000.00
75,000.00
1,500.00
80,000.00
2,400.00
220,267.10
220,267.00
140
26.55
0.093
0.65
0.2
0.02
0.03
775 108,500.00
1,406.00 37,329.30
233,400.00 21,706.20
42,000.00 27,300.00
65,000.00 13,000.00
75,000.00
1,500.00
80,000.00
2,400.00
211,735.50
211,736.00
140
22.2
0.102
0.65
0.2
0.02
0.03
775 108,500.00
1,406.00 31,213.20
233,400.00 23,806.80
42,000.00 27,300.00
65,000.00 13,000.00
75,000.00
1,500.00
80,000.00
2,400.00
###
###
70
14.37
0.04
0.32
0.1
0.01
0.015
775
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
54,250.00
20,204.22
9,336.00
13,440.00
6,500.00
750
1,200.00
###
###
70
11.5
0.043
0.32
0.1
0.01
0.015
775
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
54,250.00
16,169.00
10,036.20
13,440.00
6,500.00
750
1,200.00
###
###
70
9.68
0.045
0.32
0.1
0.01
0.015
775
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
54,250.00
13,610.08
10,503.00
13,440.00
6,500.00
750
1,200.00
###
###
F-02
F-03
F-04
F-05
1 M2 Plesteran adk.
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran adk.
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran adk.
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran adk.
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran adk.
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
SATUAN
VOLUME
8.52
0.017
0.2
0.15
0.015
0.01
Kg
M3
Oh
Oh
Oh
Oh
6.48
0.019
0.2
0.15
0.015
0.01
Kg
M3
Oh
Oh
Oh
Oh
5.2
0.02
0.2
0.15
0.015
0.01
Kg
M3
Oh
Oh
Oh
Oh
10.8
0.026
0.25
0.2
0.02
0.0125
Kg
M3
Oh
Oh
Oh
8.68
0.028
0.25
0.2
0.02
F-06
F-11
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran adk. 1pc:5ps tebal 20 mm
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Acian Plesteran
Semen Portland
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
Oh
0.0125
Kg
M3
Oh
Oh
Oh
Oh
7.29
0.026
0.25
0.2
0.02
0.0125
Kg
Oh
Oh
Oh
Oh
4
0.143
0.107
0.0105
0.0105
HARGA SATUAN
(Rp)
HARGA
(Rp)
1,406.00 11,979.12
233,400.00 3,967.80
42,000.00 8,400.00
65,000.00 9,750.00
75,000.00 1,125.00
80,000.00
800
###
###
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
9,110.88
4,434.60
8,400.00
9,750.00
1,125.00
800
###
###
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
7,311.20
4,668.00
8,400.00
9,750.00
1,125.00
800
###
###
1,406.00 15,184.80
233,400.00 6,068.40
42,000.00 10,500.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 1,000.00
###
###
1,406.00 12,204.08
233,400.00 6,535.20
42,000.00 10,500.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00
1,000.00
###
###
1,406.00 10,249.74
233,400.00 6,068.40
42,000.00 10,500.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 1,000.00
###
###
1,406.00
42,000.00
65,000.00
75,000.00
80,000.00
5,624.00
6,006.00
6,955.00
787.5
840
###
###
G-02
G-03
G-04
G-05
G-06
G-07
G-08
G-09
G-10
G-11
G-12
SATUAN
VOLUME
HARGA SATUAN
(Rp)
HARGA
(Rp)
Bh
Oh
Oh
Oh
Oh
25
0.15
0.075
0.008
0.008
1,900.00
42,000.00
65,000.00
75,000.00
80,000.00
47,500.00
6,300.00
4,875.00
600
640
59,915.00
59,915.00
Bh
Kg
M3
Oh
Oh
Oh
Oh
5
8
0.032
0.4
0.2
0.02
0.002
6,000.00
1,406.00
233,400.00
42,000.00
65,000.00
75,000.00
80,000.00
30,000.00
11,248.00
7,468.80
16,800.00
13,000.00
1,500.00
160
80,176.80
80,177.00
Lbr
Kg
Oh
Oh
Oh
Oh
0.6
0.05
0.14
0.067
0.007
0.007
100,000.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
60,000.00
1,190.00
5,880.00
4,355.00
525
560
72,510.00
72,510.00
Lbr
Kg
Oh
Oh
Oh
Oh
0.35
0.12
0.14
0.07
0.007
0.007
80,000.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
28,000.00
2,856.00
5,880.00
4,550.00
525
560
42,371.00
42,371.00
Lbr
Kg
Oh
Oh
Oh
Oh
0.42
0.12
0.14
0.07
0.007
0.007
73,300.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
30,786.00
2,856.00
5,880.00
4,550.00
525
560
45,157.00
45,157.00
Lbr
Kg
Oh
Oh
Oh
Oh
0.44
0.12
0.14
0.067
0.007
0.007
65,900.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
28,996.00
2,856.00
5,880.00
4,355.00
525
560
43,172.00
43,172.00
Lbr
Kg
Oh
Oh
Oh
Oh
0.51
0.12
0.14
0.067
0.007
0.007
58,500.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
29,835.00
2,856.00
5,880.00
4,355.00
525
560
44,011.00
44,011.00
Lbr
Kg
Oh
Oh
Oh
Oh
0.8
0.12
0.14
0.067
0.007
0.007
42,300.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
33,840.00
2,856.00
5,880.00
4,355.00
525
560
48,016.00
48,016.00
Lbr
Bh
Oh
Oh
Oh
Oh
2.1
6
0.084
0.125
0.013
0.004
38,100.00
800
42,000.00
65,000.00
75,000.00
80,000.00
80,010.00
4,800.00
3,528.00
8,125.00
975
320
97,758.00
97,758.00
bh
Kg
Oh
Oh
Oh
Oh
11
0.03
0.2
0.1
0.01
0.01
8,500.00
23,400.00
42,000.00
65,000.00
75,000.00
80,000.00
93,500.00
702
8,400.00
6,500.00
750
800
###
###
bh
Oh
Oh
Oh
Oh
18
0.15
0.075
0.008
0.008
2,700.00
42,000.00
65,000.00
75,000.00
80,000.00
48,600.00
6,300.00
4,875.00
600
640
61,015.00
61,015.00
bh
Oh
Oh
Oh
Oh
18
0.15
0.075
0.008
0.008
4,000.00
42,000.00
65,000.00
75,000.00
80,000.00
72,000.00
6,300.00
4,875.00
600
640
84,415.00
84,415.00
H-01
H-02
H-03
H-04
VOLUME
m2
Kg
Oh
Oh
Oh
Oh
1.1
0.01
0.03
0.07
0.007
0.0015
Lbr
Kg
Oh
Oh
Oh
Oh
1.1
0.01
0.03
0.07
0.007
0.0015
Lbr
Kg
Oh
Oh
Oh
Oh
1.5
0.05
0.06
0.1
0.01
0.003
3.6
0.15
1.05
1.5
0.15
0.5
0.05
Mandor
Jumlah
Oh
0.0075
Dibulatkan
H-05
H-06
H-07
H-08
0.023
0.06
0.39
0.27
0.4
0.04
0.0135
Pekerja
Tukang kayu
Kepala tukang
Mandor
Jumlah
Oh
Oh
Oh
Oh
0.1
0.05
0.005
0.005
Dibulatkan
H-09
0.415
0.15
0.364
0.11
4
0.072
0.125
0.1
0.05
0.005
0.005
H-10
H-11
0.023
0.06
0.39
0.11
0.27
0.4
0.04
0.0135
H-12
H-13
M
Kg
Oh
Oh
Oh
Oh
1.05
0.01
0.05
0.05
0.005
0.003
M
Kg
Oh
Oh
Oh
Oh
1.05
0.15
0.05
0.05
0.005
0.003
HARGA SATUAN
(Rp)
(Rp)
HARGA
(Rp)
(Rp)
22,500.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
24,750.00
238
1,260.00
4,550.00
525
120
31,443.00
31,443.00
19,500.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
21,450.00
238
1,260.00
4,550.00
525
120
28,143.00
28,143.00
132,800.00 199,200.00
23,800.00
1,190.00
42,000.00
2,520.00
65,000.00
6,500.00
75,000.00
750
80,000.00
240
210,400.00
210,400.00
12,200.00 43,920.00
28,200.00
4,230.00
7,200.00
7,560.00
132,800.00 199,200.00
42,000.00
6,300.00
65,000.00 32,500.00
75,000.00
3,750.00
80,000.00
600
298,060.00
298,060.00
60,720.00
1,404.00
51,363.00
11,340.00
26,000.00
3,000.00
1,080.00
154,907.00
154,907.00
r
2,640,000.00
23,400.00
129,100.00
42,000.00
65,000.00
75,000.00
80,000.00
60,720.00
1,404.00
50,349.00
11,340.00
26,000.00
3,000.00
1,080.00
153,893.00
153,893.00
2,640,000.00
23,800.00
64,400.00
42,000.00
65,000.00
75,000.00
80,000.00
60,720.00
1,428.00
25,116.00
11,340.00
26,000.00
3,000.00
1,080.00
128,684.00
128,684.00
29,200.00
22,600.00
79,800.00
17,500.00
7,200.00
15,000.00
75,000.00
12,118.00
3,390.00
29,047.20
1,925.00
28,800.00
1,080.00
9,375.00
llow
42,000.00
65,000.00
75,000.00
80,000.00
4,200.00
3,250.00
375
400
93,960.20
93,960.00
29,200.00
22,600.00
67,500.00
35,000.00
7,200.00
15,000.00
75,000.00
42,000.00
65,000.00
75,000.00
80,000.00
12,118.00
3,390.00
24,570.00
3,850.00
28,800.00
1,080.00
9,375.00
4,200.00
3,250.00
375
400
91,408.00
91,408.00
2,640,000.00
23,800.00
79,800.00
17,500.00
42,000.00
65,000.00
75,000.00
80,000.00
60,720.00
1,428.00
31,122.00
1,925.00
11,340.00
26,000.00
3,000.00
1,080.00
136,615.00
136,615.00
2,640,000.00
23,800.00
67,500.00
35,000.00
42,000.00
65,000.00
75,000.00
80,000.00
60,720.00
1,428.00
26,325.00
3,850.00
11,340.00
26,000.00
3,000.00
1,080.00
133,743.00
133,743.00
per
29,400.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
30,870.00
238
2,100.00
3,250.00
375
240
37,073.00
37,073.00
8,500.00
12,500.00
42,000.00
65,000.00
75,000.00
80,000.00
8,925.00
1,875.00
2,100.00
3,250.00
375
240
16,765.00
16,765.00
Analisa Harga Satuan Pekerjaan Penutup Lantai dan Dinding (AHS SNI 2011)
No.
I-01
I-02
I-03
URAIAN
SATUAN
VOLUME
HARGA SATUAN
(Rp)
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh
1.05
9.8
0.0215
1.3
0.25
0.12
0.012
0.0125
345,000.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh
1.05
10
0.0215
1.5
0.26
0.125
0.0125
0.013
322,800.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
Bh
Kg
M3
Kg
Oh
Oh
Oh
Oh
2.65
1.2
0.003
0.1
0.06
0.03
0.003
0.003
27,600.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
Dibulatkan
I-04
I-05
I-06
I-07
Bh
Kg
M3
Kg
Oh
Oh
Oh
Oh
3.33
1.65
0.0032
0.1
0.09
0.09
0.009
0.0045
25,900.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
1
8
0.0215
0.013
0.25
0.12
0.012
0.0125
56,000.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh
1
8
0.0215
0.013
0.25
0.12
0.012
0.0125
62,500.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
m2
Kg
1
8
53,000.00
1,406.00
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah
M3
Kg
Oh
Oh
Oh
Oh
0.0215
0.013
0.25
0.12
0.012
0.0125
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh
1
8
0.0215
0.013
0.25
0.12
0.012
0.0125
58,000.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh
1
8
0.0215
0.013
0.25
0.12
0.012
0.0125
56,800.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh
1
8
0.0215
0.013
0.25
0.12
0.012
0.0125
65,500.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
Dibulatkan
I-08
I-09
I-10
Jumlah
Dibulatkan
I-11
I-12
I-13
I-14
72,200.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh
1
8
0.0215
0.013
0.25
0.12
0.012
0.0125
75,200.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh
1
8
0.0215
0.013
0.25
0.12
0.012
0.0125
68,900.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
M2
Kg
1
8
76,600.00
1,406.00
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah
M3
Kg
Oh
Oh
Oh
Oh
0.0215
0.013
0.25
0.12
0.012
0.0125
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh
1
8
0.0215
0.013
0.25
0.12
0.012
0.0125
72,500.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh
1
8
0.0215
0.013
0.25
0.12
0.012
0.0125
77,000.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh
1.06
8.19
0.045
0.65
0.7
0.35
0.035
0.035
550,000.00
1,406.00
233,400.00
15,700.00
42,000.00
65,000.00
75,000.00
80,000.00
Dibulatkan
I-15
I-16
I-17
I-18
M2
Kg
Oh
Oh
Oh
Oh
1.05
0.6
0.65
0.35
0.035
0.0325
375,400.00
44,000.00
42,000.00
65,000.00
75,000.00
80,000.00
HARGA
(Rp)
362,250.00
13,778.80
5,018.10
20,410.00
10,500.00
7,800.00
900
1,000.00
421,656.90
421,657.00
338,940.00
14,060.00
5,018.10
23,550.00
10,920.00
8,125.00
937.5
1,040.00
402,590.60
402,591.00
73,140.00
1,687.20
700.2
1,570.00
2,520.00
1,950.00
225
240
82,032.40
82,032.00
86,247.00
2,319.90
746.88
1,570.00
3,780.00
5,850.00
675
360
101,548.78
101,549.00
56,000.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
92,670.20
92,670.00
62,500.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
99,170.20
99,170.00
53,000.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
89,670.20
89,670.00
58,000.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
94,670.20
94,670.00
56,800.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
93,470.20
93,470.00
65,500.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
102,170.20
102,170.00
72,200.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
108,870.20
108,870.00
75,200.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
111,870.20
111,870.00
68,900.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
105,570.20
105,570.00
76,600.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
113,270.20
113,270.00
72,500.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
109,170.20
109,170.00
77,000.00
11,248.00
5,018.10
204.1
10,500.00
7,800.00
900
1,000.00
113,670.20
113,670.00
583,000.00
11,515.14
10,503.00
10,205.00
29,400.00
22,750.00
2,625.00
2,800.00
672,798.14
672,798.00
394,170.00
26,400.00
27,300.00
22,750.00
2,625.00
2,600.00
475,845.00
475,845.00
J-01
J-02
J-03
J-04
J-05
Dibulatkan
J-06
J-07
J-08
J-09
J-10
Dibulatkan
J-11
J-12
J-13
J-14
Dibulatkan
J-15
J-16
J-17
J-18
J-19
1
Dibulatkan
J-20
J-21
Mandor
Jumlah
ibulatkan
Kepala Tukang
Mandor
Jumlah
ibulatkan
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
ibulatkan
ibulatkan
SATUAN
VOLUME
HARGA SATUAN
HARGA
m3
Oh
Oh
Oh
Oh
1.2
6
18
2
0.3
8,633,700.00 10,360,440.00
42,000.00
252,000.00
65,000.00 1,170,000.00
75,000.00
150,000.00
80,000.00
24,000.00
11,956,440.00
11,956,440.00
M3
Oh
Oh
Oh
Oh
1.2
6
18
2
0.3
5,692,600.00
42,000.00
65,000.00
75,000.00
80,000.00
6,831,120.00
252,000.00
1,170,000.00
150,000.00
24,000.00
8,427,120.00
8,427,120.00
M3
Oh
Oh
Oh
Oh
1.2
6
18
2
0.3
5,280,000.00
42,000.00
65,000.00
75,000.00
80,000.00
6,336,000.00
252,000.00
1,170,000.00
150,000.00
24,000.00
7,932,000.00
7,932,000.00
M3
Kg
Oh
Oh
Oh
Oh
0.04
0.05
1
2.5
0.25
0.05
8,633,700.00
23,400.00
42,000.00
65,000.00
75,000.00
80,000.00
345,348.00
1,170.00
42,000.00
162,500.00
18,750.00
4,000.00
573,768.00
573,768.00
M3
Kg
Oh
Oh
Oh
0.04
0.05
1
2.5
0.25
5,692,600.00
23,400.00
42,000.00
65,000.00
75,000.00
227,704.00
1,170.00
42,000.00
162,500.00
18,750.00
Oh
0.05
80,000.00
4,000.00
456,124.00
456,124.00
M3
Oh
Oh
Oh
Oh
0.035
0.8
2
0.2
0.04
5,692,600.00
42,000.00
65,000.00
75,000.00
80,000.00
199,241.00
33,600.00
130,000.00
15,000.00
3,200.00
381,041.00
381,041.00
M3
Oh
Oh
Oh
Oh
0.035
0.8
2
0.2
0.04
5,595,800.00
42,000.00
65,000.00
75,000.00
80,000.00
195,853.00
33,600.00
130,000.00
15,000.00
3,200.00
377,653.00
377,653.00
M3
Oh
Oh
Oh
Oh
0.064
1
3
0.3
0.5
5,692,600.00
42,000.00
65,000.00
75,000.00
80,000.00
364,326.40
42,000.00
195,000.00
22,500.00
40,000.00
663,826.40
663,826.00
M3
Kg
Ltr
Lbr
Oh
Oh
Oh
Oh
0.0196
0.03
0.3
1
0.6
2
0.2
0.03
5,692,600.00
23,800.00
23,900.00
64,400.00
42,000.00
65,000.00
75,000.00
80,000.00
111,574.96
714
7,170.00
64,400.00
25,200.00
130,000.00
15,000.00
2,400.00
356,458.96
356,459.00
M3
Kg
Oh
Oh
0.06
0.15
0.5
2
5,692,600.00
23,800.00
42,000.00
65,000.00
341,556.00
3,570.00
21,000.00
130,000.00
Oh
Oh
0.2
0.025
75,000.00
80,000.00
15,000.00
2,000.00
513,126.00
513,126.00
M3
Kg
Ltr
Lbr
Oh
Oh
Oh
Oh
0.0196
0.03
0.3
1
0.6
2
0.2
0.03
5,595,800.00
23,800.00
23,900.00
64,400.00
42,000.00
65,000.00
75,000.00
80,000.00
109,677.68
714
7,170.00
64,400.00
25,200.00
130,000.00
15,000.00
2,400.00
354,561.68
354,562.00
M3
Kg
Ltr
Lbr
Oh
Oh
Oh
Oh
0.0196
0.3
0.3
1
0.6
2
0.2
0.03
5,692,600.00
23,800.00
23,900.00
131,700.00
42,000.00
65,000.00
75,000.00
80,000.00
111,574.96
7,140.00
7,170.00
131,700.00
25,200.00
130,000.00
15,000.00
2,400.00
430,184.96
430,185.00
M3
Kg
Ltr
Lbr
Lbr
Oh
Oh
Oh
Oh
0.0196
0.3
0.8
1
0.5
0.8
2.5
0.25
0.04
5,692,600.00
23,800.00
23,900.00
64,400.00
132,900.00
42,000.00
65,000.00
75,000.00
80,000.00
111,574.96
7,140.00
19,120.00
64,400.00
66,450.00
33,600.00
162,500.00
18,750.00
3,200.00
486,734.96
486,735.00
M3
Kg
Ltr
Lbr
Lbr
0.0196
0.3
0.8
1
0.5
5,692,600.00
23,800.00
23,900.00
131,700.00
238,100.00
111,574.96
7,140.00
19,120.00
131,700.00
119,050.00
Oh
Oh
Oh
Oh
0.8
2.5
0.25
0.04
42,000.00
65,000.00
75,000.00
80,000.00
33,600.00
162,500.00
18,750.00
3,200.00
606,634.96
606,635.00
M3
Kg
Kg
Oh
Oh
Oh
Oh
1.1
15
0.8
4
12
1.2
0.2
5,692,600.00
26,800.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
6,261,860.00
402,000.00
19,040.00
168,000.00
780,000.00
90,000.00
16,000.00
7,736,900.00
7,736,900.00
M3
Kg
Kg
Oh
Oh
Oh
Oh
1.1
15
0.8
4
12
1.2
0.2
5,280,000.00
26,800.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
5,808,000.00
402,000.00
19,040.00
168,000.00
780,000.00
90,000.00
16,000.00
7,283,040.00
7,283,040.00
m3
Kg
Oh
Oh
Oh
Oh
0.012
0.15
0.1
0.1
0.01
0.005
5,280,000.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
63,360.00
3,570.00
4,200.00
6,500.00
750
400
78,780.00
78,780.00
M3
Kg
Oh
Oh
Oh
Oh
0.014
0.15
0.1
0.1
0.01
0.005
5,280,000.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
73,920.00
3,570.00
4,200.00
6,500.00
750
400
89,340.00
89,340.00
M3
Kg
Oh
Oh
Oh
Oh
0.0072
0.05
0.1
0.2
0.02
0.005
5,823,400.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
41,928.48
1,190.00
4,200.00
13,000.00
1,500.00
400
62,218.48
62,218.00
M3
Kg
Oh
Oh
Oh
Oh
0.011
0.05
0.11
0.22
0.022
0.005
5,692,600.00
23,800.00
42,000.00
65,000.00
75,000.00
80,000.00
62,618.60
1,190.00
4,620.00
14,300.00
1,650.00
400
84,778.60
84,779.00
M'
Oh
Oh
Oh
Oh
1.05
0.021
0.021
0.002
0.001
29,400.00
42,000.00
65,000.00
75,000.00
80,000.00
30,870.00
882
1,365.00
150
80
33,347.00
33,347.00
K-02
K-03
K-04
K-05
1 Kg
-
Besi profil
Besi profil WF
Meni besi
Pekerja
Tukang besi
Kepala tukang
Mandor
Jumlah
Dibulatkan
1 Kg
Perakitan baja
Solar
Minyak pelumas
Sewa alat
Pekerja
Tukang besi
Kepala tukang
Mandor
Jumlah
Dibulatkan
1 Cm Pengelasan dengan las listrik
kawat las
Solar
Minyak pelumas
Sewa alat
Pekerja
Tukang
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 m2 Pintu Rolling Door
Rolling door
Pekerja
Tukang besi
Kepala tukang
Mandor
Jumlah
Dibulatkan
1 m2 Pintu Alluminium Natural
VOLUME
Kg
Kg
Oh
Oh
Oh
Oh
1.1
0.08
0.06
0.006
0.006
0.0003
m'
m'
jam
Oh
Oh
Oh
Oh
0.01
0.001
0.008
0.001
0.00001
0.00001
0.00005
kg
ltr
ltr
jam
org
org
org
org
0.04
0.03
0.004
0.017
0.004
0.002
0.0002
0.0002
M2
Oh
Oh
Oh
Oh
1
1.05
1.5
0.105
0.0052
K-06
K-07
K-08
K-09
Dibulatkan
1 m2 Terali Besi
Besi strip 2 x 3
Pekerja
Tukang las
Kepala tukang
Mandor
Jumlah
Dibulatkan
1 m2 Kawat Harmonika 4 cm
Kawat harmonika
Paku biasa " - 1"
Papan kayu kamper
Pekerja
Tukang kayu
Kepala tukang
Mandor
Jumlah
Dibulatkan
m2
Oh
Oh
Oh
Oh
1
1.05
1.05
0.105
0.0052
m'
Oh
Oh
Oh
Oh
11.5
1.2
1.2
0.012
0.0006
M2
kg
M2
Oh
Oh
Oh
Oh
1.1
0.02
0.0018
0.1
0.1
0.01
0.005
m'
Kg
M3
Kg
Oh
Oh
Oh
Oh
1.05
0.015
0.0096
0.25
0.15
0.4
0.025
0.0013
m'
Kg
M3
1.05
0.015
0.019
Kg
Oh
Oh
Oh
Oh
0.3
0.2
0.4
0.025
0.0013
m'
Kg
kg
Kg
Oh
Oh
Oh
Oh
1.05
0.1
0.019
0.5
0.15
0.3
0.03
0.008
m'
bh
m'
Oh
Oh
Oh
Oh
1.1
2
1
0.043
0.043
0.0043
0.0021
m'
bh
m'
Oh
Oh
Oh
Oh
1.1
2
1
0.043
0.043
0.0043
0.0021
Dibulatkan
K-10
K-11
K-12
Jumlah
Dibulatkan
K-13
K-14
K-15
K-16
m'
bh
m'
Oh
Oh
Oh
Oh
1.1
2
1
0.043
0.043
0.0043
0.0021
m'
bh
m'
Oh
Oh
Oh
Oh
1.1
2
1
0.043
0.043
0.0043
0.0021
m'
m2
Oh
Oh
Oh
Oh
4.4
1.05
0.085
0.085
0.0085
0.0042
m'
m'
4.4
4.5
Sealant
Pekerja
Tukang kayu
Kepala tukang
Mandor
Jumlah
tube
Oh
Oh
Oh
Oh
0.27
0.085
0.085
0.0085
0.005
m'
m'
tube
Oh
Oh
Oh
Oh
4.4
4.5
0.27
0.085
0.085
0.0085
0.005
m2
bh
m'
Oh
Oh
Oh
Oh
1.1
10
7
0.2
0.2
0.02
0.001
Dibulatkan
K-17
K-18
K-19
K-20
15
32.8
0.05
0.2
0.2
0.02
0.001
M
Kg
Cm
Oh
Oh
Oh
Oh
4.76
4.522
20
0.65
0.65
0.065
0.032
M2
Oh
Oh
Oh
Oh
1
1.05
1.05
0.105
0.0052
M2
Oh
Oh
Oh
Oh
1
0.35
0.35
0.035
0.0018
Dibulatkan
K-21
K-22
HARGA SAT
(Rp)
HARGA
(Rp)
24,000.00
30,400.00
42,000.00
65,000.00
75,000.00
80,000.00
26,400.00
2,432.00
2,520.00
390
450
24
32,216.00
32,216.00
7,150.00
55,000.00
100,000.00
42,000.00
65,000.00
75,000.00
80,000.00
71.5
55
800
42
0.65
0.75
4
973.9
974
23,600.00
7,150.00
55,000.00
100,000.00
42,000.00
65,000.00
75,000.00
80,000.00
944
214.5
220
1,700.00
168
130
15
16
2,463.50
2,464.00
306,600.00
42,000.00
65,000.00
75,000.00
80,000.00
306,600.00
44,100.00
97,500.00
7,875.00
416
456,491.00
456,491.00
211,800.00
42,000.00
65,000.00
75,000.00
80,000.00
211,800.00
44,100.00
68,250.00
7,875.00
416
332,441.00
332,441.00
5,500.00
42,000.00
65,000.00
75,000.00
80,000.00
63,250.00
50,400.00
78,000.00
900
48
192,598.00
192,598.00
35,900.00
23,800.00
5,692,600.00
42,000.00
65,000.00
75,000.00
80,000.00
39,490.00
476
10,246.68
4,200.00
6,500.00
750
400
62,062.68
62,063.00
20,801.00
23,800.00
5,595,800.00
30,400.00
42,000.00
65,000.00
75,000.00
80,000.00
21,841.05
357
53,719.68
7,600.00
6,300.00
26,000.00
1,875.00
104
117,796.73
117,797.00
20,801.00
23,800.00
5,595,800.00
21,841.05
357
106,320.20
30,400.00
42,000.00
65,000.00
75,000.00
80,000.00
9,120.00
8,400.00
26,000.00
1,875.00
100
174,013.25
174,013.00
20,801.00
23,800.00
5,595,800.00
26,800.00
42,000.00
65,000.00
75,000.00
80,000.00
21,841.05
2,380.00
106,320.20
13,400.00
6,300.00
19,500.00
2,250.00
640
172,631.25
172,631.00
151,100.00
250
7,500.00
42,000.00
65,000.00
75,000.00
80,000.00
166,210.00
500
7,500.00
1,806.00
2,795.00
322.5
168
179,301.50
179,302.00
163,000.00
250
7,500.00
42,000.00
65,000.00
75,000.00
80,000.00
179,300.00
500
7,500.00
1,806.00
2,795.00
322.5
168
192,391.50
192,392.00
81,000.00
250
7,500.00
42,000.00
65,000.00
75,000.00
80,000.00
89,100.00
500
7,500.00
1,806.00
2,795.00
322.5
168
102,191.50
102,192.00
102,000.00
250
7,500.00
42,000.00
65,000.00
75,000.00
80,000.00
112,200.00
500
7,500.00
1,806.00
2,795.00
322.5
168
125,291.50
125,292.00
151,100.00
171,800.00
42,000.00
65,000.00
75,000.00
80,000.00
664,840.00
180,390.00
3,570.00
5,525.00
637.5
336
855,298.50
855,299.00
151,100.00
12,200.00
664,840.00
54,900.00
7,500.00
42,000.00
65,000.00
75,000.00
80,000.00
2,025.00
3,570.00
5,525.00
637.5
400
731,897.50
731,898.00
163,000.00
12,200.00
7,500.00
42,000.00
65,000.00
75,000.00
80,000.00
717,200.00
54,900.00
2,025.00
3,570.00
5,525.00
637.5
400
784,257.50
784,258.00
300,000.00
250
5,500.00
42,000.00
65,000.00
75,000.00
80,000.00
330,000.00
2,500.00
38,500.00
8,400.00
13,000.00
1,500.00
80
393,980.00
393,980.00
24,000.00
24,000.00
23,600.00
42,000.00
65,000.00
75,000.00
80,000.00
360,000.00
787,200.00
1,180.00
8,400.00
13,000.00
1,500.00
80
1,171,360.00
1,171,360.00
7,300.00
24,000.00
2,464.00
42,000.00
65,000.00
75,000.00
80,000.00
34,748.00
108,528.00
49,280.00
27,300.00
42,250.00
4,875.00
2,560.00
269,541.00
269,541.00
501,700.00
42,000.00
65,000.00
75,000.00
80,000.00
501,700.00
44,100.00
68,250.00
7,875.00
416
622,341.00
622,341.00
537,300.00
42,000.00
65,000.00
75,000.00
80,000.00
537,300.00
14,700.00
22,750.00
2,625.00
144
577,519.00
577,519.00