PROYEK
PEKERJAAN
LOKASI
TANGGAL
NO
I.
ITEM PEKERJAAN
VOLUME
PEKERJAAN PERSIAPAN
1
Alat bantu
1.00
Ls
Dokumen kontrak
a. Kontrak terdiri dari :
- Buku Dokumen Kontrak ( 2 Set Asli + 2 Set Copy )
- Gambar-gambar Kontrak ( 4 Set )
b. As Built Drawing ( 1 Set Kalkir + 3 Set Blue Print )
c. Photo - photo selama pelaksanaan, lengkap dengan
Album Photo ( berisi 10 set ) setelah selesai
Proyek 0 % , 50 % , 100 %
3
Pngukuran
1.00
Ls
1.00
Ls
Kebersihan
1.00
Ls
1.00
Ls
1.00
Ls
1,150.10
1,150.10
2,153.15
1,003.05
3,830.14
3,830.14
m3
m3
m3
m3
m2
m2
Jumlah
2.00 PEKERJAAN JALAN TYPE - A
2.1
Jalan Type A - 1
Jalan Baru - panjang 459 m'
2.1.1 Galian tanah u / Badan jalan
2.1.2 Buang, urug tanah / perataan disekitarnya
2.1.3 Tanah timbunan
2.1.4 Urug tanah merah dari luar
2.1.5 Cerucuk bambu dia 7 - 8 cm @ 2 m'
2.1.6 Pemadatan tanah dasar
2.1.7
2.1.8
2.1.9
2.1.10
2.1.11
2.1.12
1,158.07
676.06
3,150.80
3,150.80
963.00
108.00
m3
m3
m2
m2
m'
bh
1,013.30
1,013.30
1,278.15
264.85
3,642.80
3,642.80
1,118.58
652.30
3,036.50
3,036.50
873.00
112.00
m3
m3
m3
m3
m2
m2
m3
m3
m2
m2
m'
bh
6,365.11
6,365.11
3,242.79
10,725.04
10,725.04
3,305.58
1,955.27
9,258.35
9,258.35
1,799.00
450.00
m3
m3
m3
m3
m2
m2
m3
m3
m2
m2
m'
bh
Jumlah
2.2
Jalan Type A - 2
Jalan Baru - panjang 450 m'
2.2.1 Galian tanah u / Badan jalan
2.2.2 Buang, urug tanah / perataan disekitarnya
2.2.3 Tanah timbunan
2.2.4 Urug tanah merah dari luar
2.2.5 Cerucuk bambu dia 7 - 8 cm @ 2 m'
2.2.6 Pemadatan tanah dasar
2.2.7 Sub Base ( sirtu tebal 32 cm )
2.2.8 Base ( batu pecah tebal 20 cm )
2.2.9 Sosot ( 1.6 lt / m2 )
2.2.10 Surface aspal ( Hotmix ) tebal 5 cm
2.2.11 Kerb ( Kansteen ) uk. 13/15 x 28 x 40 cm
2.2.12 Street inlet setiap jarak 4 meter
Jumlah
Jalan Type B
Jalan Baru - panjang 1.036,96 m'
3.1.1 Galian tanah u / Badan jalan
3.1.2 Buang, urug tanah / perataan disekitarnya
3.1.3 Tanah timbunan
3.1.4 Urug tanah merah dari luar
3.1.5 Cerucuk bambu dia 7 - 8 cm @ 2 m'
3.1.6 Pemadatan tanah dasar
3.1.7 Sub Base ( sirtu tebal 32 cm )
3.1.8 Base ( batu pecah tebal 20 cm )
3.1.9 Sosot ( 1.6 lt / m2 )
3.1.10 Surface aspal ( Hotmix ) tebal 5 cm
3.1.11 Kerb ( Kansteen ) uk. 13/15 x 28 x 40 cm
3.1.12 Street inlet setiap jarak 4 meter
Jumlah
3.2
13.08
13.08
595.14
582.06
326.31
326.31
101.71
60.17
284.49
284.49
104.00
11.00
m3
m3
m3
m3
m2
m2
m3
m3
m2
m2
m'
bh
393.65
393.65
1,205.88
812.23
2,069.45
2,069.45
552.10
1,233.72
5,833.35
5,833.35
1,290.00
322.00
m3
m3
m3
m3
m2
m2
m3
m3
m2
m2
m'
bh
54.08
54.08
195.00
m3
m3
m3
Jumlah
4.00 PEKERJAAN JALAN TYPE - C
4.1
Jalan Type C
Jalan Baru - panjang 655,00 m' ( Existing )
4.1.1
4.1.2
4.1.3
4.1.4
4.1.5
4.1.6
4.1.7
4.1.8
4.1.9
4.1.10
4.1.11
4.1.12
4.2
4.2.4
4.2.5
4.2.6
4.2.7
4.2.8
4.2.9
4.2.10
4.2.11
4.2.12
143.93
678.39
678.39
207.81
123.01
582.08
582.08
129.00
15.00
m3
m2
m2
m3
m3
m2
m2
m'
bh
110.73
110.73
603.62
492.88
1,744.90
1,744.90
566.87
320.12
1,517.10
1,517.10
249.00
62.00
m3
m3
m3
m3
m2
m2
m3
m3
m2
m2
m'
bh
Jumlah
4.3
INEERING
HARGA STN
( Rp )
JUMLAH HARGA
( Rp )
871,762.50
871,762.50
0.0220%
3,049,500.00
2,864,135.60
3,049,500.00
2,864,135.60
1,159,846.88
1,159,846.88
7,576,417.50
7,576,417.50
4,775,000.00
4,775,000.00
0.0769%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0722%
0.0000%
0.0292%
0.0000%
0.1910%
0.0000%
0.1204%
0.0000%
20,296,662.48
6,605.17
1,900.19
3,406.31
39,927.11
37,897.53
2,003.83
7,596,602.90
2,185,406.52
7,334,297.42
40,048,888.06
145,152,837.64
7,674,943.60
0.5117%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.1915%
0.0551%
0.1849%
1.0096%
3.6592%
0.1935%
106,530.18
113,987.58
5,037.00
41,223.07
47,685.19
107,228.83
6,605.17
1,900.19
3,406.31
39,927.11
37,897.53
2,003.83
106,530.18
113,987.58
5,037.00
41,223.07
47,685.19
107,228.83
123,369,408.35
77,062,443.61
15,870,579.60
129,885,650.07
45,920,835.08
11,580,714.17
3.1100%
1.9427%
0.4001%
3.2743%
1.1576%
0.2919%
0.0000%
613,682,607.02
15.4703%
0.0000%
0.0000%
0.0000%
0.1687%
0.0485%
0.1098%
0.2666%
3.4802%
0.1840%
3.0040%
1.8744%
0.3856%
3.1555%
1.0494%
0.3028%
0.0000%
6,693,016.02
1,925,460.77
4,353,775.74
10,574,695.18
138,053,114.76
7,299,546.37
119,162,531.45
74,354,098.70
15,294,850.50
125,173,853.13
41,629,168.25
12,009,629.51
556,523,740.38
6,605.17
1,900.19
3,406.31
39,927.11
37,897.53
2,003.83
106,530.18
113,987.58
5,037.00
41,223.07
47,685.19
107,228.83
42,042,616.38
12,094,907.31
11,045,949.57
406,452,503.00
21,491,140.57
352,144,040.39
222,876,496.33
46,634,308.95
381,657,613.42
85,785,651.41
48,252,975.69
1,630,478,203.03
14.0294%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
1.0599%
0.3049%
0.2785%
0.0000%
10.2463%
0.5418%
8.8772%
5.6185%
1.1756%
9.6212%
2.1626%
1.2164%
41.1027%
0.0000%
6,605.17
1,900.19
3,406.31
39,927.11
37,897.53
2,003.83
106,530.18
113,987.58
5,037.00
41,223.07
47,685.19
107,228.83
86,395.59
24,854.46
2,027,231.62
23,239,973.86
12,366,342.34
653,869.27
10,835,184.85
6,858,632.71
1,432,976.13
11,727,551.29
4,959,259.45
1,179,517.18
75,391,788.76
6,605.17
1,900.19
3,406.31
39,927.11
37,897.53
2,003.83
106,530.18
113,987.58
5,037.00
41,223.07
47,685.19
107,228.83
2,600,124.10
748,009.11
4,107,601.69
32,429,996.86
78,427,039.18
4,146,822.84
58,815,313.71
140,628,757.69
29,382,583.95
240,468,597.45
61,513,891.23
34,527,684.83
687,796,422.65
6,605.17
1,900.19
3,406.31
357,207.45
102,762.18
664,230.54
0.0000%
0.0000%
0.0022%
0.0006%
0.0511%
0.5859%
0.3117%
0.0165%
0.2731%
0.1729%
0.0361%
0.2956%
0.1250%
0.0297%
0.0000%
1.9006%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0655%
0.0189%
0.1035%
0.8175%
1.9771%
0.1045%
1.4827%
3.5451%
0.7407%
6.0620%
1.5507%
0.8704%
0.0000%
17.3387%
0.0000%
0.0000%
0.0000%
0.0000%
0.0090%
0.0026%
0.0167%
39,927.11
37,897.53
2,003.83
106,530.18
113,987.58
5,037.00
41,223.07
47,685.19
107,228.83
6,605.17
1,900.19
3,406.31
39,927.11
37,897.53
2,003.83
106,530.18
113,987.58
5,037.00
41,223.07
47,685.19
107,228.83
5,746,709.00
25,709,303.98
1,359,377.20
22,138,037.21
14,021,612.27
2,931,936.96
23,995,124.79
6,151,389.12
1,608,432.52
0.1449%
0.6481%
0.0343%
0.5581%
0.3535%
0.0739%
0.6049%
0.1551%
0.0405%
0.0000%
104,786,123.22
2.6416%
0.0000%
0.0000%
0.0000%
0.0000%
0.0184%
0.0053%
0.0518%
0.4961%
1.6670%
0.0881%
1.5223%
0.9199%
0.1926%
1.5766%
0.2993%
0.1676%
0.0000%
731,390.17
210,407.85
2,056,117.13
19,679,274.16
66,127,396.49
3,496,480.31
60,388,764.51
36,489,704.24
7,641,632.70
62,539,520.03
11,873,611.56
6,648,187.76
277,882,486.92
3,966,838,034.44
7.0051%
100.00%
PERSIAPAN
9,100.05
9,100.05
9,273.73
3,299.00
23,017.03
23,017.03
7,010.72
5,020.65
23,662.67
23,662.67
5,407.00
1,080.00
20,296,662.48
60,107,352.62
17,291,808.19
31,589,203.72
131,719,537.11
872,288,537.39
46,122,180.16
746,853,280.47
572,291,745.55
119,188,868.79
975,447,910.18
257,833,806.11
115,807,141.67
3,966,838,034.44
0.5117%
1.5152%
0.4359%
0.7963%
3.3205%
21.9895%
1.1627%
18.8274%
14.4269%
3.0046%
24.5901%
6.4997%
2.9194%
100.0000%
URAIAN PEKERJAAN
PEKERJAAN PENDAHULUAN
1
2
3
4
5
Pembersihan site
Pekerjaan Bongkaran Plafond Bangunan existing
Pekerjaan Bongkaran Dinding
Pekerjaan Bongkaran Lantai
Pekerjaan Bongkaran Kusen Pintu
II
PEKERJAAN STRUKTUR
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
SAT
VOL
ls
m
m
m2
set
1.00
90.00
140.00
90.00
9.00
m3
m3
m3
m3
3
m
m3
3
m
m3
3
m
m3
3
m
m3
m3
3
m
m3
m3
m3
m3
3
m
m3
m3
m3
m3
m3
3
m
m3
m3
m3
278.79
420.84
775.00
117.92
26.80
40.20
9.08
15.05
1.49
18.90
16.80
0.96
0.72
14.71
8.04
1.58
0.04
0.35
3.77
8.84
3.45
14.94
20.05
42.60
8.87
3.63
1.00
0.45
29
30
31
32
33
34
35
m
m3
m3
m3
3
m
m3
m2
4.91
2.65
0.81
3.02
0.26
1.26
60.87
III
1
PEKERJAAN PLAFOND
Plafond gypsum 9mm , rangka Hollow ex. Jayaboard
461.37
IV
1
2
3
4
PEKERJAAN DINDING
Pasangan dinding 1/2 bata, adukan 1pc : 3 pc
Plesteran + acian u/ pasangan bata adukan. 1pc : 3ps
Dinding ceramic tile 60 x 60 cm (polish) ex.Roman
Dinding ceramic tile toilet & tempat wudhu 30 x 30 cm (unpolish)
m
m
m
m
1,070.32
2,140.64
65.40
263.68
V
1
2
3
4
PEKERJAAN LANTAI
Lantai ceramic tile 40 x 40 cm ex.Roman Gress
Lantai Ceramic korridor tile 30 x 30 cm ex Roman Gress
Lantai Ceramic toilet & tempat wudhu tile 20 x 20 cm ex Roman Gress
Lantai keramik border
m
m
m
m'
877.16
242.69
97.56
812.38
VI
1
2
3
PEKERJAAN PENGECATAN
Pengecatan dinding luar ex. ICI Dulux
Pengecatan dinding dalam ex. ICI Dulux
Pengecatan Plafond Gypsum ex. ICI Dulux
m2
2
m
m2
1,070.32
1,004.92
461.37
VII
1
PEKERJAAN PARTISI
Partisi gypsum Type PG-1
m2
16.00
VIII
1
2
3
4
5
6
7
8
9
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
1.00
1.00
1.00
2.00
12.00
3.00
6.00
2.00
1.00
10
11
12
Unit
Unit
Unit
2.00
3.00
6.00
IX
1
2
3
4
5
6
7
8
9
10
11
PEKERJAAN SANITAIR
Closet CW 420 J/SW 420 JP Type ex. Toto
Jetshower ex.Toto TX 403 SV3
Paper holder ex. Toto TS116R
Washtafel (Type L529 VI) ex. Toto + accessories
Urinior U 57 M
Partisi Urinior ex. Toto
Kran tembok ex. Toto T 23 B13V7NB
Floor Drain type TX 1 BN ex. Toto
Cermin + Accessories type TS 119 AS 5
Handshower type TX402S ex. Toto
Soap holder type TX 2 BV 1 Ex. Toto
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
4.00
4.00
4.00
8.00
3.00
2.00
18.00
10.00
2.00
4.00
4.00
X
1
PEKERJAAN EXTERIOR
Teralis atas toilet
m2
90.40
XI
1
90.89
XII
1
2
3
4
5
6
7
8
9
10
11
PEKERJAAN MEKANIKAL
Biotech tank kapasitas 4 m3
AC split 2 PK, 1800 Btuh - Ex. Daikin
Water tank kap. 1000 liter ex. Pinguin
Pompa utama ex. Ebara/Ground fost/ex. Italy
Pompa distribusi ex. Ebara/Ground fost/ex. Italy
Saluran air hujan dia 3" PVC AW
Saluran air bersih dia 1" GIV Medium
Saluran air kotor dia 4" PVC AW
Saluran air buangan dia 4" PVC AW
Saluran terbuka
Bak Kontrol
bh
bh
bh
bh
bh
m1
m1
m1
1
m
m1
unit
2.00
2.00
2.00
2.00
2.00
35.00
20.00
15.00
50.00
140.00
13.00
XIII
1
2
3
PEKERJAAN ELEKTRIKAL
Instalasi titik lampu
Saklar EX. Clipsal/Panasonic
Lampu downlight SL 18 watt Artolite
ttk
ttk
bh
133.00
20.00
27.00
4
5
6
7
8
9
bh
bh
bh
bh
bh
Ls
13.00
54.00
45.00
17.00
1.00
1.00
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
BOBOT ( % )
7,192,000
1,350,000
2,800,000
2,250,000
900,000
-
0.441%
0.083%
0.172%
0.138%
0.055%
23,591.35
42,900.00
86,347.45
514,768.49
244,477.20
267,728.45
1,946,314.48
1,827,838.18
4,650,450.42
4,054,257.03
3,207,042.56
4,050,450.42
4,054,257.03
3,233,018.52
2,737,112.77
2,651,452.26
4,162,742.12
4,372,531.85
3,338,506.70
3,004,832.23
4,372,531.85
3,747,638.14
3,123,031.78
3,123,031.78
3,123,031.78
3,123,031.78
1,827,838.18
2,651,452.26
6,577,033
18,054,036
66,919,274
60,701,500
6,551,989
10,762,684
17,672,536
27,508,965
6,929,171
76,625,458
53,878,315
3,888,432
2,919,065
47,557,702
22,006,387
4,189,295
63,898,092
1,530,386
12,586,170
26,562,717
15,085,235
55,989,714
62,616,787
133,041,154
27,701,292
11,336,605
1,827,838
1,193,154
0.403%
1.106%
4.101%
3.720%
0.401%
0.660%
1.083%
1.686%
0.425%
4.695%
3.301%
0.238%
0.179%
2.914%
1.348%
0.257%
3.915%
0.094%
0.771%
1.628%
0.924%
3.431%
3.837%
8.152%
1.697%
0.695%
0.112%
0.073%
0.888%
4,054,257.03
4,372,531.85
3,123,031.78
4,054,257.03
4,372,531.85
4,372,531.85
34,160.52
19,906,402
11,587,209
2,529,656
12,243,856
1,136,858
5,509,390
2,079,351
-
1.220%
0.710%
0.155%
0.750%
0.070%
0.338%
0.127%
55.217%
2.426%
2.426%
4.407%
5.849%
0.700%
2.207%
13.164%
7.613%
2.037%
0.770%
2.556%
12.975%
dikurangi
901,103,707
85,815.75
39,592,813
39,592,813
67,201.14
44,591.21
174,756.51
136,608.94
71,926,724
95,453,728
11,429,076
36,021,045
214,830,573
141,641.05
136,945.96
128,729.56
51,340.18
124,241,863
33,235,415
12,558,856
#######
211,743,870
30,009.65
22,269.64
22,269.64
32,119,929
22,379,207
10,274,544
1.968%
1.371%
0.630%
64,773,679
185,480.59
2,967,689
0.182%
2,967,689
12,430,861.01
3,193,900.04
1,544,900.00
1,729,542.52
119,205.39
461,920.89
319,300.16
745,033.70
276,726.80
12,430,861
3,193,900
1,544,900
3,459,085
1,430,465
1,385,763
1,915,801
1,490,067
276,727
0.762%
0.196%
0.095%
0.212%
0.088%
0.085%
0.117%
0.091%
0.017%
0,2
589,051.58
1,073,826.60
28,100.79
1,178,103
3,221,480
168,605
0.072%
0.197%
0.010%
31,695,756
2,302,900.00
321,400.00
278,200.00
1,713,000.00
1,084,500.00
648,500.00
123,800.00
247,500.00
318,800.00
247,500.00
126,300.00
9,211,600
1,285,600
1,112,800
13,704,000
3,253,500
1,297,000
2,228,400
2,475,000
637,600
990,000
505,200
0.564%
0.079%
0.068%
0.840%
0.199%
0.079%
0.137%
0.152%
0.039%
0.061%
0.031%
36,700,700
112,461.75
10,166,542
0.623%
10,166,542
65,000.00
5,907,850
0.362%
5,907,850
3,516,304.05
5,525,620.65
1,379,847.94
12,558,228.75
7,534,937.25
29,751.64
301,443.70
49,313.64
49,313.64
65,618.29
357,813.11
7,032,608
11,051,241
2,759,696
2
15,069,875
1,041,307
6,028,874
739,705
2,465,682
9,186,561
4,651,570
0.431%
0.677%
0.169%
0.000%
0.923%
0.064%
0.369%
0.045%
0.151%
0.563%
0.285%
60,027,121
63,293.47
94,437.88
132,677.69
8,418,032
1,888,758
3,582,298
0.516%
0.116%
0.220%
0.144
441,551.34
107,967.79
132,677.69
90,419.25
4,680,868.79
7,534,937.25
5,740,167
5,830,261
5,970,496
1,537,127
4,680,869
7,534,937
0.352%
0.357%
0.366%
0.094%
0.287%
0.462%
45,182,944
1,631,939,244
163,193,924
1,795,133,168
KONTRAK
100.444%
6.944444
144000
19/01/2011 s/d
LOKASI
KONTRAK AKHIR
ITEM PEKERJAAN
NO
SAT
VOLUME
BOBOT
24/05/2011
: KOMPLEKS PGN DAAN MOGOT
PENGHITUNGAN BERSAMA
VOLUME
(%)
BOBOT
(%)
BOBOT
(%)
PEKERJAAN PENDAHULUAN
1
Pembersihan site
ls
1.00
0.432
1.000
0.432
1.000
0.432
1.000
0.432
90.00
0.081
90.000
0.081
90.000
0.081
90.000
0.081
140.00
0.168
140.000
0.168
140.000
0.168
140.000
0.168
m2
90.00
0.135
75.000
0.113
75.000
0.113
75.000
0.113
set
9.00
0.054
9.000
0.054
9.000
0.054
9.000
0.054
SUB TOTAL
0.871
0.848
0.848
0.848
PEKERJAAN STRUKTUR
II
m3
278.79
0.395
272.020
0.386
272.020
0.386
272.020
0.386
m3
420.84
1.085
397.880
1.026
397.880
1.026
397.880
1.026
m3
775.00
4.021
774.225
4.017
774.225
4.017
774.225
4.017
m3
117.92
3.647
103.404
3.198
103.404
3.198
103.404
3.198
m3
26.8
0.394
23.751
0.349
23.751
0.349
23.751
0.349
m3
40.2
0.647
35.015
0.563
35.015
0.563
35.015
0.563
m3
9.08
1.062
9.080
1.062
9.080
1.062
9.080
1.062
m3
15.05
1.653
15.050
1.653
15.050
1.653
15.050
1.653
m3
1.49
0.416
0.270
0.075
0.270
0.075
0.000
0.000
10
Kolom (30/30)
m3
18.9
4.604
18.881
4.599
18.881
4.599
18.881
4.599
11
Kolom (40/40)
m3
16.8
3.237
16.800
3.237
16.800
3.237
16.783
3.234
12
m3
0.96
0.234
0.480
0.117
0.480
0.117
0.480
0.117
13
m3
0.72
0.175
0.000
0.000
0.000
0.000
14
Sloof (20/30)
m3
14.71
2.858
14.544
2.825
14.544
2.825
14.544
2.825
Paraf Pengawas :
Kontraktor :
24/79
19/01/2011 s/d
LOKASI
KONTRAK AKHIR
ITEM PEKERJAAN
NO
SAT
VOLUME
BOBOT
24/05/2011
: KOMPLEKS PGN DAAN MOGOT
PENGHITUNGAN BERSAMA
VOLUME
(%)
BOBOT
(%)
BOBOT
(%)
15
Sloof (20/40)
m3
8.04
1.322
8.040
1.322
8.040
1.322
8.040
1.322
16
Sloof (15/30)
m3
1.58
0.252
0.790
0.252
0.790
0.126
0.790
0.126
17
Balok (20/30)
m3
15.35
3.839
13.550
3.389
13.550
3.389
13.550
3.389
18
Balok (15/25)
m3
0.35
0.092
0.188
0.049
0.188
0.049
0.175
0.046
19
Balok (20/40)
m3
3.77
0.756
0.000
0.000
0.000
0.000
20
Balok (25/40)
m3
8.84
1.596
0.000
0.000
0.000
0.000
21
m3
3.45
0.906
2.265
0.595
2.265
0.595
0.375
0.099
22
m3
14.94
3.364
0.000
0.000
0.000
0.000
23
m3
20.05
3.762
0.000
0.000
0.000
0.000
24
Slab Koridor
m3
42.6
7.994
42.600
7.994
42.600
7.994
42.600
7.994
25
m3
8.87
1.664
4.435
0.832
4.435
0.832
4.435
0.832
26
Slab Topi-Topi
m3
3.63
0.681
0.553
0.104
0.553
0.104
0.553
0.104
27
m3
0.110
1.000
0.110
1.000
0.110
1.000
0.110
28
m3
0.45
0.072
0.450
0.072
0.450
0.072
0.450
0.072
29
m3
4.91
1.196
0.000
0.000
0.000
0.000
30
m3
2.65
0.696
0.000
0.000
0.000
0.000
31
Slab Tower
m3
0.81
0.152
0.000
0.000
0.000
0.000
32
m3
3.02
0.736
0.000
0.000
0.000
0.000
33
m3
0.26
0.068
0.000
0.000
0.000
0.000
34
m3
1.26
0.331
0.000
0.000
0.000
0.000
35
m2
60.87
0.125
55.825
0.115
55.825
0.115
55.825
0.115
SUB TOTAL
Paraf Pengawas :
54.143
Kontraktor :
37.941
37.815
37.236
25/79
19/01/2011 s/d
LOKASI
KONTRAK AKHIR
NO
ITEM PEKERJAAN
SAT
VOLUME
BOBOT
24/05/2011
: KOMPLEKS PGN DAAN MOGOT
PENGHITUNGAN BERSAMA
VOLUME
(%)
BOBOT
(%)
BOBOT
(%)
PEKERJAAN PLAFOND
III
1
461.37
SUB TOTAL
2.379
2.379
0.000
PEKERJAAN DINDING
IV
1
1,070.32
4.322
181.575
0.733
181.575
0.733
154.563
0.624
2,140.64
5.735
110.250
0.295
110.250
0.295
13.781
0.037
65.40
0.687
0.000
0.000
263.68
2.164
0.000
0.000
SUB TOTAL
12.908
1.028
1.029
0.661
PEKERJAAN LANTAI
V
1
877.16
7.465
242.69
1.997
97.56
0.755
812.38
2.506
m'
SUB TOTAL
12.723
0.000
PEKERJAAN PENGECATAN
VI
1
m2
1,070.32
1.930
m2
1,004.92
1.345
m2
461.37
0.617
SUB TOTAL
Paraf Pengawas :
3.892
Kontraktor :
0.000
26/79
19/01/2011 s/d
LOKASI
KONTRAK AKHIR
NO
ITEM PEKERJAAN
SAT
VOLUME
BOBOT
24/05/2011
: KOMPLEKS PGN DAAN MOGOT
VOLUME
(%)
VII
1
BOBOT
(%)
BOBOT
(%)
PEKERJAAN PARTISI
Partisi gypsum Type PG-1
m2
16.00
SUB TOTAL
VIII
PENGHITUNGAN BERSAMA
0.178
0.178
0.000
1.00
0.747
Unit
1.00
0.192
Unit
1.00
0.093
Unit
2.00
0.208
Unit
12.00
0.086
Unit
3.00
0.083
Unit
6.00
0.115
Unit
2.00
0.090
Unit
1.00
0.017
10
Unit
2.00
0.071
11
Unit
3.00
0.194
12
Unit
6.00
0.010
SUB TOTAL
1.904
0.000
PEKERJAAN SANITAIR
IX
1
Paraf Pengawas :
bh
4.00
0.553
bh
4.00
0.077
bh
4.00
0.067
Kontraktor :
27/79
19/01/2011 s/d
LOKASI
KONTRAK AKHIR
ITEM PEKERJAAN
NO
SAT
VOLUME
BOBOT
24/05/2011
: KOMPLEKS PGN DAAN MOGOT
VOLUME
(%)
BOBOT
bh
8.00
0.823
Urinior U 57 M
bh
3.00
0.195
bh
2.00
0.078
bh
18.00
0.134
bh
10.00
0.149
bh
2.00
0.038
bh
4.00
0.059
bh
4.00
0.030
2.205
(%)
SUB TOTAL
PENGHITUNGAN BERSAMA
BOBOT
(%)
0.000
PEKERJAAN EXTERIOR
X
1
m2
90.40
SUB TOTAL
0.611
0.611
0.000
XI
1
m2
90.89
SUB TOTAL
XII
0.355
0.355
PEKERJAAN MEKANIKAL
bh
2.00
0.423
bh
2.00
0.664
bh
2.00
0.166
bh
2.00
1.509
Paraf Pengawas :
0.000
Kontraktor :
28/79
19/01/2011 s/d
LOKASI
KONTRAK AKHIR
ITEM PEKERJAAN
NO
SAT
VOLUME
BOBOT
24/05/2011
: KOMPLEKS PGN DAAN MOGOT
PENGHITUNGAN BERSAMA
VOLUME
(%)
bh
2.00
0.905
m1
35.00
0.063
m1
20.00
0.362
m1
15.00
0.044
m1
50.00
0.148
10
Saluran terbuka
m1
140.00
0.552
11
Bak Kontrol
unit
13.00
0.279
XIII
5.116
BOBOT
(%)
0.000
PEKERJAAN ELEKTRIKAL
ttk
133.00
0.51
54.000
0.205
ttk
20.00
0.11
bh
27.00
0.22
bh
13.00
0.34
bh
54.00
0.35
bh
45.00
0.36
bh
17.00
0.09
bh
1.00
0.28
Ls
1.00
0.45
SUB TOTAL
TOTAL 1 dan 13
Paraf Pengawas :
VOLUME
(%)
SUB TOTAL
BOBOT
2.715
100.000
Kontraktor :
0.205
40.022
54.000
0.205
0.205
39.897
54.000
0.205
0.205
38.951
29/79
Hari
Tanggal
Bulan ke
Total Bulan
Penyedia Barang / Jasa
Pengawas Lapangan
No.
Jenis Pekerjaan
:
:
:
:
:
:
Bobot
(%)
PEKERJAAN PENDAHULUAN
0.871
II
PEKERJAAN STRUKTUR
54.143
III
PEKERJAAN PLAFOND
2.379
IV
PEKERJAAN DINDING
12.908
PEKERJAAN LANTAI
12.723
VI
PEKERJAAN PENGECATAN
3.892
VII
PEKERJAAN PARTISI
0.178
VIII
1.904
IX
PEKERJAAN SANITAIR
2.205
PEKERJAAN EXTERIOR
0.611
Selasa
Tuesday, May 17, 2011
4
12
PT.Handaru Adhiputra
LUPP - PGN
Februari
19-25
26-1
2-8
9-15
0.009
0.017
0.035
0.052
0.271
1.029
XI
0.355
XII
PEKERJAAN MEKANIKAL
5.116
XIII
PEKERJAAN ELEKTRIKAL
2.715
;
100.000
RENCANA PRESTASI (%)
0.009
0.009
0.017
0.026
0.306
0.332
1.081
1.413
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
DEVIASI (%)
#REF!
#REF!
#REF!
#REF!
0.009
0.026
0.332
0.332
1.413
0.000
Februari
Maret
April
Mei
16-22
23-1
2-8
9-15
16-22
23-29
30-5
6-12
13-19
20-26
27-3
4-10
11-17
10
11
12
13
14
15
16
17
0.069
0.022
0.032
0.054
0.065
0.078
0.135
0.168
0.135
1.029
0.869
0.580
0.478
0.962
1.342
1.642
2.508
3.857
3.200
3.127
3.416
0.166
0.083
0.166
0.428
0.524
1.539
1.098
2.511
0.891
3.402
0.612
4.014
0.532
4.546
1.027
5.573
1.420
6.993
1.539
8.532
1.778
10.310
2.842
13.152
4.076
17.227
3.366
20.593
3.555
24.149
3.939
28.088
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
10
11
12
13
14
15
16
17
2.511
3.402
4.014
3.683
4.546
5.573
6.993
8.532
10.310
6.295
13.152
17.227
20.593
24.149
13.839
28.088
LAPORAN BULANAN
Juni
Juli
Agustus
18-24
25-31
1-7
8-14
15-21
22-28
29-5
6-12
13-19
20-26
27-2
3-9
10-16
18
19
20
21
22
23
24
25
26
27
28
29
30
1.686
2.726
2.943
3.146
2.539
2.771
2.889
3.197
3.380
1.228
1.310
0.310
0.083
1.276
0.715
0.632
0.594
0.964
0.881
1.002
0.715
0.382
0.726
1.267
0.923
0.923
0.250
0.250
0.250
0.872
0.161
0.161
0.079
0.023
0.044
0.044
0.044
0.044
0.044
0.052
0.061
0.028
0.028
0.021
0.000
0.000
0.008
0.008
0.008
0.008
0.036
0.036
0.036
0.036
0.036
0.036
0.036
0.055
0.091
0.140
0.085
3.041
3.464
3.663
3.838
3.567
3.716
3.992
3.993
3.843
2.310
2.970
1.792
2.132
31.129
34.593
38.256
42.094
45.661
49.377
53.370
57.362
61.205
63.515
66.485
68.277
70.409
18
31.129
19
34.593
20
38.256
21
42.094
17.945
22
45.661
23
49.377
24
53.370
25
57.362
15.268
26
61.205
27
63.515
28
66.485
29
68.277
10.915
30
70.409
Nomer SPK
Waktu Pelaksanaan
Unit / Instansi
Nama Proyek
Lokasi
KALENDER)
Agustus
September
Oktober
17-23
24-29
30-4
30-4
5-11
12-18
19-25
26-2
3-9
10-16
17-23
24-30
31-6
31
32
33
34
35
36
37
38
39
40
41
42
43
0.198
0.198
0.050
0.198
0.297
0.248
0.083
0.541
0.622
0.850
0.269
0.929
1.100
1.100
1.312
1.047
0.892
0.814
1.239
0.161
0.161
0.107
0.262
0.295
0.336
0.215
0.295
0.376
0.308
0.235
0.044
0.038
0.049
0.049
0.115
0.077
0.104
0.111
0.036
0.055
0.118
0.076
1.456
1.060
0.000
0.000
0.377
1.190
1.395
1.633
1.764
1.544
1.598
1.643
1.954
71.865
72.925
72.925
72.925
73.302
74.492
75.887
77.520
79.284
80.827
82.425
84.068
86.022
Mengetahui
Direksi Pekerjaan
PT.Perusahaan Gas Negara (Persero),Tbk
Tanda Tangan :
Nama :
31
71.865
32
72.925
33
72.925
34
72.925
4.648
35
73.302
36
74.492
37
75.887
38
77.520
4.595
39
79.284
40
80.827
41
82.425
42
84.068
43
86.022
8.501
Nomer SPK
004700.PK/LG.01.01/LG/2011
Waktu Pelaksanaan
Unit / Instansi
LUPP - PGN
Nama Proyek
365
Hari
November
Desember
Januari "2012
7-13
14-20
21-27
28-4
5-11
12-18
19-25
26-1
2-7
44
45
46
47
48
49
50
51
52
53
0.198
0.198
0.198
0.198
0.198
0.198
0.467
0.147
0.126
0.105
0.084
0.202
0.554
0.206
0.206
0.206
0.036
0.036
0.036
0.036
0.036
0.176
0.191
0.105
0.070
0.153
0.153
0.153
0.249
0.391
0.495
0.227
0.274
0.688
0.468
0.220
0.153
Ket.
0.044
0.044
0.233
1.380
1.804
0.929
0.239
0.345
0.482
0.085
0.367
0.189
1.938
2.638
3.690
2.280
1.338
0.804
0.586
0.293
87.959
90.598
94.288
96.568
97.906
98.710
99.296
99.589
44
87.959
45
90.598
0.153
99.847 100.000
Menyetujui
Dibuat Oleh ;
Pengawas
PT.Perusahaan Gas Negara (Persero),Tbk
Mengetahui
Direksi Pekerjaan
aan Gas Negara (Persero),Tbk
0.258
Tanda Tangan :
Tanda Tangan :
Nama :
Nama :
46
94.288
47
96.568
10.547
48
97.906
49
98.710
50
99.296
51
99.589
3.021
52
53
99.847 100.000
0.411
0.000
#VALUE!
0.871
0.000
54.143
0.000
2.379
0.000
12.908
0.000
12.723
0.000
3.892
0.000
0.178
0.000
1.904
0.000
2.205
0.000
0.611
0.000
0.355
0.000
5.116
0.000
2.715
0.000
#REF!
100.000
#VALUE!