Pekerjaan
Tugas
Oleh
Dosen
No
:
:
:
:
Uraian Pekerjaan
Sat.
Pekerjaan
(1)
I
(2)
(3)
(4)
Analisa Harga
Jumlah
(Rp)
(Rp)
(5)
(6)
PEKERJAAN PERSIAPAN
1 Pembersihan lahan
2 Pemasangan Bouplank
3 1 M2 Gudang Semen dan Alat
195
m2
12,250.00
2,388,750.00
43
m'
55,015.00
2,365,645.00
20
m3
739116.42
jumlah
II
5,493,511.42
PEKERJAAN TANAH
1 Pekerjaan Galian Tanah pondasi
8.131
m3
29,000.00
235,799.00
4.824
m3
13,895.00
67,029.48
0.288
m3
156,500.00
45,072.00
10.89
m3
800,420.00
8,716,573.80
2.525
m3
114,500.00
PEKERJAAN BETON
1 Pekerjaan Pondasi Pelat
2.88
m3
918,900.00
2,646,432.00
0.72
m3
6,136,250.00
4,418,100.00
1.215
m3
3,904,250.00
4,743,663.75
1.29
m3
3,904,250.00
5,036,482.50
2.1
m3
6,136,250.00
12,886,125.00
2.575
m3
918,900.00
2,366,167.50
1.05
m3
76,295
80,109.75
1.75
m3
1035436.4
1,812,013.70
0.605
m3
109,950.00
66,519.75
2.525
m3
109,950.00
277,623.75
34,333,237.70
PEKERJAAN ATAP
1 Pekerjaan Rangka Kuda - Kuda Atap dan gording
1.75
m3
3,529,500.00
6,176,625.00
70.7
m2
45,712.60
3,231,880.82
3 Pekerjaan genteng
73.7
m2
113,100.00
8,335,470.00
31.5
m'
47,858.25
1,507,534.88
jumlah
V
19,251,510.70
PEKERJAAN DINDING
1 Pekerjaan pasangan pondasi batu - bata
2 Pekerjaan Dinding 1 : 4
3 Pekerjaan Dinding 1 : 2
2.88
m3
800,420.00
2,305,209.60
181.8
m2
186,705.00
33,942,969.00
36
m2
219,700.00
7,909,200.00
181.8
m2
35,110.00
6,382,998.00
36
m2
39,186.00
Jumlah
VI
1,410,696.00
51,951,072.60
116.691
m2
98,585.00
11,503,982.24
13.25
m2
690,604.00
9,150,503.00
1.68
m2
2,076,385.00
3,488,326.80
289,112.50
9,353,586.78
24,142,812.04
18.35
m2
416,930.00
7,650,665.50
10.9
m2
416,930.00
4,544,537.00
2.1
m3
4,089,000.00
8,586,900.00
m2
30000
jumlah
180000
20,782,102.50
bh
177,975.00
177,975.00
bh
142,225.00
426,675.00
12
bh
44,493.75
533,925.00
bh
23,900.00
47,800.00
bh
957,900.00
3,831,600.00
16
bh
29,662.50
474,600.00
5,492,575.00
50.5
m2
125,623.12
6,343,967.56
55.5
m'
60,480.00
3,356,640.00
jumlah
X
9,700,607.56
bh
70,000.00
140,000.00
bh
83,000.00
498,000.00
bh
0.00
bh
0.00
bh
41,200.00
247,200.00
6 Pasangan MBC
unit
464,000.00
464,000.00
titik
80,000.00
jumlah
XI
480,000.00
1,829,200.00
PEKERJAAN PLUMBING
1 Pas Pemipaan air bersih
- Pipa PVC dia 1/2"
m'
18,635.00
74,540.00
9.5
m'
18,635.00
177,032.50
bh
31,675.00
31,675.00
bh
974,700.00
1,949,400.00
bh
0.00
4.5
m'
18,635.00
83,857.50
m'
62,472.50
437,307.50
m'
unit
91,922.50
643,457.50
5,323,125.00
5,323,125.00
jumlah
XI
8,720,395.00
bh
517,800.00
517,800.00
bh
27,225.00
54,450.00
bh
27,225.00
jumlah
XII
54,450.00
626,700.00
PEKERJAAN FINISHING
1 Pekerjaan Pengecatan dinding
181.8
m2
56,237.50
154.8
m2
25,447.00
3,939,195.60
33.8
m2
536,641.00
18,138,465.80
6.8
m2
291,409.30
10,223,977.50
1,981,583.24
34,283,222.14
JUMLAH
225,960,533.43
NO
URAIAN
SATUAN
HRG SATUAN
(RUPIAH)
A. UPAH
Pekerja
Tukang Cat
Tukang batu/besi
Tukang Kayu
Kepala Tukang
Pembantu tukang
Mandor
Tukang Las
Buruh Lapangan Terlatih
Buruh lapangan tak terlatih
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,000.00
80,000.00
80,000.00
80,000.00
100,000.00
90,000.00
125,000.00
125,000.00
60,000.00
50,000.00
B. BAHAN
PASIR,TANAH DAN BATU
Batu Koral
Batu gunung
Batu Kacang
Batu pecah 5/7
Batu pecah 3/5
Batu pecah 2/3 ( kerikil )
Batu pecah 1/2
Pasir pasangan
Pasir Urug
Pasir Beton
Tanah timbunan
Tanah puru dari luar proyek
Tanah puru di lokasi proyek
Filler
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
400,000.00
268,100.00
352,500.00
315,250.00
33,800.00
352,750.00
333,000.00
80,000.00
69,500.00
300,000.00
40,000.00
70,700.00
46,700.00
2,790.00
C. SEMEN
Semen Baturaja
Semen Kujang
Semen Padang
Semen Putih
Semen tigaroda
Semen Holcim
Semen Bosowa
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,300.00
1,300.00
1,300.00
1,800.00
1,300.00
1,275.00
1,250.00
D. BESI BETON
Besi beton polos 6 mm ( 12 m )
Besi beton polos 8 mm ( 12 m )
Besi beton polos 10 mm ( 12 m )
Besi beton polos 12 mm ( 12 m )
Besi beton polos 16 mm ( 12 m )
Besi beton polos 19 mm ( 12 m )
Kg
Kg
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
28,000.00
E. BESI BAJA
Baja IWF 150 ( 6M )
Baja IWF 200 ( 6M )
Baja IWF 250 ( 6M )
Baja IWF 350 ( 6M )
Baja CNP 50 ( 6M )
Baja CNP 75 ( 6M )
Baja CNP 100 ( 6M )
M'
M'
M'
M'
M'
M'
M'
Rp
Rp
Rp
Rp
Rp
Rp
Rp
134,750.00
216,700.00
325,000.00
474,450.00
26,800.00
21,750.00
46,700.00
F. KERAMIK LANTAI
Keramik 30x30 cm merk "Ikad" ( corak )
Keramik 30x30 cm merk "Ikad" ( polos )
Keramik 30x30 cm merk "Picasso"
Keramik 30x30 cm merk "Roma"
Keramik 30x30 cm merk "Masterina"
Keramik 40x40 cm merk "Masterina"
Keramik 40x40 cm merk "Ikad" ( corak )
Keramik 40x40 cm merk "Ikad" ( polos )
Keramik 20x20 cm merk sekelas "Ikad" ( corak )
Keramik 20x20 cm merk sekelas "Ikad" ( polos )
Keramik 20x25 cm merk sekelas "Mulia" ( corak )
Keramik 20x25 cm merk sekelas "Ikad" ( polos )
Keramik 60x60 cm merk "Nirogranite"
Keramik 60x60
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,650.00
36,500.00
45,000.00
70,000.00
48,000.00
50,000.00
51,000.00
43,250.00
45,100.00
44,000.00
49,650.00
44,000.00
160,000.00
153,125.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
1,240.00
1,750.00
1,940.00
7,500.00
25,000.00
45,050.00
H.PERKERASAN LANTAI
Conblok tebal 6 cm
Coblok 8 cm
Bh
Bh
Rp
Rp
1,945.00
2,500.00
I. PENUTUP ATAP
Atap Zinc Alumunium 0.3mm
Seng gelombang Bkls 20
Seng plat uk. 1,00 x 2,00 cm Bjls 30
Asbes gelombang kecil
M2
M2
M2
M2
Rp
Rp
Rp
Rp
42,650.00
17,675.00
23,350.00
21,300.00
M2
M2
M2
M2
Rp
Rp
Rp
Rp
20,600.00
64,675.00
145,000.00
185,400.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
750,000.00
1,800,000.00
840,000.00
150,000.00
133,350.00
209,290.00
220,000.00
287,500.00
235,000.00
235,000.00
400,000.00
850,000.00
464,000.00
K. CLOSET,WASTAFEL + URINOUIR
Closet jongkok keramik leher lurus
Closet jongkok keramik leher bengkok
Closet duduk keramik uk. Besar lengkap
Closet duduk keramik uk. Kecil
Urinouir Amerika standar lengkap
Westapel keramik uk. Besar
Westapel keramik uk. Kecil
Bak fiber 55x55
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
160,000.00
183,000.00
1,977,850.00
418,600.00
1,040,200.00
826,650.00
385,000.00
183,050.00
L. ENSEL,GRENDER + KUNCI
Engsel kuningan untuk pintu
2 Bh
Engsel kuningan untuk jendela
2 Bh
Grendel kuningan biasa
Bh
Kait angin
Bh
Kunci gembok ( besar )
Bh
Kunci tanam besar merk "693LD"
Set
Kunci tanam kecil merk "693LD"
Set
Kunci tanam besar merk "ROYAL"
Set
Kunci tanam kecil merk "ROYAL"
Set
Handle + kunci ( besar ) untuk pintu kusen alumuniumSet
Door Closer
Set
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,500.00
16,800.00
9,375.00
9,150.00
29,000.00
67,500.00
45,450.00
120,000.00
45,000.00
150,000.00
164,200.00
M. KACA
Kaca bening 3 mm ( 1,00 x 1,50 )
Kaca bening 5 mm ( 1,00 x 1,50 )
Kaca nako reben 5 mm ( lengkap ) Uk. 15x70 cm
Kaca Ryben 3 mm
Kaca Ryben 5 mm
M2
M2
Daun
M2
M2
Rp
Rp
Rp
Rp
Rp
81,500.00
113,500.00
22,700.00
107,500.00
136,250.00
M3
M3
M3
Btg
Rp
Rp
Rp
Rp
1,173,500.00
961,385.00
23,900.00
3,053,650.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Kayu kelas II
Kayu kelas III
Kayu kelas IV
Kayu kelas V
M3
M3
M3
M3
Rp
Rp
Rp
Rp
2,700,000.00
2,319,800.00
2,138,375.00
250,000.00
O. BESI
Besi siku L40.40.4
Besi siku L50.50.5
Besi strip plat
kawat
Plat kembang 3 mm
Plat besi 1,2 mm ( 4x8 )
Plat besi 1,5 mm ( 4x8 )
Plat besi 1,8 mm ( 4x8 )
Plat besi 2 mm ( 4x8 )
Plat besi 2,5 mm ( 4x8 )
Plat besi 3 mm ( 4x8 )
Plat besi 5 mm ( 4x8 )
Plat bordes
Besi Hollow (20x30) Hollow Gypsum 6M
Besi Hollow (25x25),6M
Besi Hollow (30x30),6M
Besi Hollow (35x35),6M
Besi Hollow (40x40),6M
Besi Hollow (50x50),6M
Besi Hollow (75x75),6M
Besi Hollow (100x100),6M
M'
M'
Kg
Kg
M2
Kpg
Kpg
Kpg
Kpg
Kpg
Kpg
Kpg
M2
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
17,800.00
26,700.00
50,000.00
22,100.00
338,550.00
355,000.00
420,000.00
450,000.00
500,000.00
745,000.00
825,000.00
1,250,000.00
957,900.00
9,600.00
61,000.00
70,000.00
65,000.00
83,000.00
125,000.00
135,000.00
150,000.00
Ltr
Ltr
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,100.00
41,200.00
27,750.00
39,550.00
49,750.00
22,400.00
6,000.00
11,600.00
13,650.00
12,000.00
16,150.00
Q. PLAFOND/TALANG
Melamin uk.(4'x8')
Teakwood uk.4mm
Triplek 2.0 mm uk.(4'x8')
Triplek 3.0 mm uk.(4'x8')
Triplek 4.0 mm uk.(4'x8')
Triplek 6.0 mm uk.(4'x8')
Triplek 9.0 mm uk.(4'x8')
Triplek 12 mm uk.(4'x8')
Triplek 15 mm uk.(4'x8')
Multiplek 9 mm (4x8)
Multiplek 12 mm (4x8)
Calsiboard (2,4x1,2) M2 tbal 12
Eternit 3 mm
Kpg
Lbr
Keping
Keping
Keping
Keping
Keping
Keping
Keping
Keping
Keping
Keping
M2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
77,500.00
100,000.00
42,900.00
46,800.00
63,400.00
79,600.00
108,400.00
158,400.00
177,000.00
116,500.00
163,500.00
175,000.00
16,550.00
Eternit 4 mm
Eternit 5 mm
Gypsum uk. 120x240 Cm tebal 9mm
Gypsum Board
Dempul gypsum
Lis Kayu profil uk.3x3 cm
Lis Kayu biasa uk. 0,75x2 cm
Lis Kayu profil uk.2x3 cm
Lis Kayu profil uk. 3x4 cm
Lis Kayu profil uk. 1x3 cm
Lis gypsum besar profil
Lis gypsum besar polos
Lis gypsum kecil profil
Lis gypsum kecil polos
Karpet talang T55/T90
Talang seng
Talang alumunium
Melamin putih
Kalsiboard 6 mm ( 2,4x1,2 ) M2
Kalsiboard 8 mm ( 2,4x1,2 ) M2
Kaliboard 12 mm ( 2,4x1,2 ) M2
M2
M2
M2
Kpg
Kg
Btg
Btg
Btg
Btg
Btg
M'
M'
M'
M'
M2
M'
M2
Kpg
Kpg
Kpg
Kpg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,500.00
22,000.00
20,400.00
60,000.00
9,150.00
20,300.00
27,250.00
19,050.00
20,100.00
17,900.00
20,000.00
15,000.00
25,000.00
13,000.00
10,000.00
22,900.00
32,500.00
76,550.00
82,000.00
147,000.00
175,000.00
Paku 1-4 cm
Paku 5-12 cm
Paku beton biasa
Paku beton bagus
Paku gypsum
Paku seng
Paku ulir asbes
Kg
Kg
dus
dus
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
15,000.00
26,000.00
31,500.00
32,750.00
21,400.00
21,600.00
1300
5
260
52000
47000
90.38462
Harga
Satuan
(Rp)
URAIAN
Jumlah Harga
Bahan
(Rp)
Jumlah
Tenaga
(Rp)
Jumlah
Bahan+Tenaga
(Rp)
Tenaga
0.100
0.100
0.100
0.005
Oh
Oh
Oh
Oh
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
1,700,000.00
15,000.00
20,400.00
300.00
20,400.00
300.00
1,000,000.00
7,000.00
27,700.00
7,000.00
27,700.00
80,000.00
60,000.00
100,000.00
125,000.00
8,000.00
6,000.00
10,000.00
625.00
24,625.00
27,375.00
8,000.00
6,000.00
10,000.00
625.00
24,625.00
55,015.00
60,000.00
125,000.00
6,000.00
6,250.00
12,250.00
12,250.00
6,000.00
6,250.00
12,250.00
12,250.00
60,000.00
125,000.00
24,000.00
5,000.00
29,000.00
29,000.00
24,000.00
5,000.00
29,000.00
29,000.00
60,000.00
125,000.00
11,520.00
2,375.00
13,895.00
13,895.00
11,520.00
2,375.00
13,895.00
13,895.00
Jumlah
27,640.00
Jumlah
3
4 1 M Urugan Kembali
a.
Tenaga
0.192
0.019
Oh
Oh
Pekerja
Tukang Gali
Kepala Tukang
Mandor
Jumlah
3
5 1 M Urugan Pasir
a.
Bahan
3
1.200 M Pasir Urug
b.
Tenaga
1.000
0.100
Oh
Oh
70,000.00
Pekerja
Tukang Gali
Kepala Tukang
Mandor
60,000.00
125,000.00
Jumlah
3
6 1 M Urugan Tanah
a.
Bahan
1.2000
b.
Tenaga
0.2000
0.0200
84,000.00
M3 Tanah Urug
40,000.00
Pekerja
Mandor
60,000.00
125,000.00
Jumlah
3
7 1 M Pas. Pondasi Batu Bata Ad. 1 : 4
a.
Bahan
500.000 Bh Batu Bata Lubang
2.024 Zak Semen Portland
3
0.406 M Pasir Pasang
b.
Tenaga
84,000.00
84,000.00
57,000.00
57,000.00
60,000.00
12,500.00
72,500.00
72,500.00
48,000.00
48,000.00
48,000.00
60,000.00
12,500.00
72,500.00
156,500.00
48,000.00
48,000.00
12,000.00
2,500.00
14,500.00
14,500.00
12,000.00
2,500.00
14,500.00
62,500.00
600.00
60,000.00
300,000.00
121,440.00
300,000.00
121,440.00
80,000.00
32,480.00
453,920.00
32,480.00
453,920.00
1.200
0.120
3.600
0.180
Oh
Oh
Oh
Oh
Tukang Batu
Kepala Tukang
Pekerja
Mandor
80,000.00
100,000.00
60,000.00
125,000.00
Jumlah
453,920.00
96,000.00
12,000.00
216,000.00
22,500.00
346,500.00
96,000.00
12,000.00
216,000.00
22,500.00
346,500.00
346,500.00
800,420.00
b.
Tenaga
0.850
0.200
0.020
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
600.00
1,300.00
84,000.00
56,550.00
84,000.00
56,550.00
80,000.00
6,400.00
146,950.00
6,400.00
146,950.00
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
2
9 1 M Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 4 Ps
a.
Bahan
140.000 Bh Bata Merah
26.550 Kg Semen Portland
3
0.093 M Pasir Pasang
b.
Tenaga
0.650
0.200
0.020
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
146,950.00
b.
Tenaga
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
80,000.00
7,440.00
125,955.00
7,440.00
125,955.00
125,955.00
b.
Tenaga
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
39,000.00
16,000.00
2,000.00
3,750.00
60,750.00
39,000.00
16,000.00
2,000.00
3,750.00
60,750.00
60,750.00
186,705.00
1,300.00
11,076.00
11,076.00
80,000.00
1,360.00
12,436.00
1,360.00
12,436.00
Jumlah
3
0.020 M Pasir Pasang
219,700.00
84,000.00
34,515.00
60,000.00
80,000.00
100,000.00
125,000.00
2
11 1 M Plesteran 1 Pc : 4 Ps, Tebal 15 mm
a.
Bahan
5.200 Kg Semen Portland
72,750.00
84,000.00
34,515.00
Jumlah
3
0.017 M Pasir Pasang
51,000.00
16,000.00
2,000.00
3,750.00
72,750.00
600.00
1,300.00
60,000.00
80,000.00
100,000.00
125,000.00
2
10 1 M Plesteran 1 Pc : 2 Ps, Tebal 15 mm
a.
Bahan
8.520 Kg Semen Portland
51,000.00
16,000.00
2,000.00
3,750.00
72,750.00
12,436.00
12,000.00
12,000.00
1,500.00
1,250.00
26,750.00
12,000.00
12,000.00
1,500.00
1,250.00
26,750.00
26,750.00
39,186.00
1,300.00
6,760.00
6,760.00
80,000.00
1,600.00
8,360.00
1,600.00
8,360.00
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
8,360.00
12,000.00
12,000.00
1,500.00
1,250.00
26,750.00
12,000.00
12,000.00
1,500.00
1,250.00
26,750.00
26,750.00
35,110.00
1,825,750.00
15,000.00
20,083.25
750.00
20,833.25
20,083.25
750.00
20,833.25
b.
Tenaga
0.110
0.220
0.022
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
20,833.25
6,600.00
17,600.00
2,200.00
625.00
27,025.00
6,600.00
17,600.00
2,200.00
625.00
27,025.00
27,025.00
47,858.25
13 1 M Plafond Gypsum
a.
Bahan
2
1.100 M Gypsum Board
0.300 Kg Cornes
2.500 M' Textile Tape
0.021
0.300
3.000
0.040
b.
Tenaga
1.000
0.100
0.300
0.015
M Kayu Kelas II
Kg Paku Biasa
Bh Paku Beton
Kg Paku Gypsum
Oh
Oh
Oh
Oh
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
60,000.00
9,150.00
1,700.00
66,000.00
2,745.00
4,250.00
66,000.00
2,745.00
4,250.00
2,700,000.00
13,400.00
750.00
32,756.00
56,700.00
4,020.00
2,250.00
1,310.24
137,275.24
56,700.00
4,020.00
2,250.00
1,310.24
137,275.24
80,000.00
100,000.00
60,000.00
125,000.00
Jumlah
'
14 1 M List Gypsum Ukuran Besar
a.
Bahan
1.000 M' List Gypsum
0.010 Kg Paku Biasa
b.
Tenaga
0.8000
0.0800
0.0335
0.0017
Oh
Oh
Oh
Oh
137,275.24
20,000.00
15,000.00
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
80,000.00
10,000.00
18,000.00
1,875.00
109,875.00
109,875.00
247,150.24
20,000.00
150.00
20,150.00
80,000.00
100,000.00
60,000.00
125,000.00
Jumlah
80,000.00
10,000.00
18,000.00
1,875.00
109,875.00
20,150.00
20,000.00
150.00
20,150.00
64,000.00
8,000.00
2,010.00
212.50
74,222.50
64,000.00
8,000.00
2,010.00
212.50
74,222.50
74,222.50
94,372.50
3
15 1 M Kusen Pintu / Jendela
a.
Bahan
3
1.100 M Kayu Kelas II
b.
Tenaga
3.600
0.360
12.000
0.600
Oh
Oh
Oh
Oh
2,700,000.00
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
80,000.00
100,000.00
60,000.00
125,000.00
Jumlah
Jumlah
Upah x 75 %
2,970,000.00
2,970,000.00
2,970,000.00
2,970,000.00
2,970,000.00
2,970,000.00
288,000.00
36,000.00
720,000.00
75,000.00
1,119,000.00
288,000.00
36,000.00
720,000.00
75,000.00
1,119,000.00
1,119,000.00
839,250.00
4,089,000.00
3,809,250.00
2
16 1 M Daun Pintu / Jendela Kaca dan Glass block
a.
Bahan
3
0.035 M Kayu Kelas II
2
1.000 M Kaca Clear 5 mm (1 x 1,5 )
3
1.000 M Glass Block
b.
Tenaga
6.000
0.600
1.000
0.050
Oh
Oh
Oh
Oh
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
2,598,000.00
90,930.00
90,930.00
113,500.00
113,500.00
113,500.00
30,000.00
30,000.00
143,500.00
30,000.00
143,500.00
80,000.00
100,000.00
60,000.00
125,000.00
Jumlah
30,000.00
480,000.00
60,000.00
60,000.00
6,250.00
606,250.00
480,000.00
60,000.00
60,000.00
6,250.00
606,250.00
606,250.00
636,250.00
Upah x 75 %
Jumlah
30,000.00
454,687.50
484,687.50
1,300.00
13,000.00
300,000.00
7,800.00
7,800.00
400,000.00
17,600.00
38,400.00
17,600.00
38,400.00
b.
Tenaga
1.150
0.020
0.002
0.006
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
3
18 1 M Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr
a.
Bahan
218.000 Kg Semen Portland
69,000.00
1,600.00
200.00
750.00
71,550.00
69,000.00
1,600.00
200.00
750.00
71,550.00
71,550.00
109,950.00
1,300.00
283,400.00
283,400.00
300,000.00
156,000.00
156,000.00
3
0.870 M Koral Beton
400,000.00
348,000.00
787,400.00
348,000.00
787,400.00
b.
38,400.00
13,000.00
Tenaga
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
787,400.00
99,000.00
20,000.00
2,500.00
10,000.00
131,500.00
99,000.00
20,000.00
2,500.00
10,000.00
131,500.00
131,500.00
918,900.00
3
19 1 M Membuat Sloof Beton Bertulang ( 200 Kg Besi + Bekisting )
a.
Bahan
0.270
2.000
0.600
200.000
3.000
323.000
M3 Kayu IV
Kg Paku Biasa 2"- 5"
Ltr Minyak Bekisting
Kg Besi Beton Polos
Kg Kawat Beton
Kg Semen Portland
15,000.00
11,000.00
12,000.00
28,000.00
1,300.00
3
0.520 M Pasir Beton
3
0.780 M Koral Beton
b.
Tenaga
4.850
0.350
1.560
1.400
0.331
0.170
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
30,000.00
6,600.00
2,400,000.00
84,000.00
419,900.00
30,000.00
6,600.00
2,400,000.00
84,000.00
419,900.00
80,000.00
41,600.00
41,600.00
400,000.00
312,000.00
3,294,100.00
312,000.00
3,294,100.00
60,000.00
80,000.00
80,000.00
80,000.00
100,000.00
125,000.00
Jumlah
3,294,100.00
291,000.00
28,000.00
124,800.00
112,000.00
33,100.00
21,250.00
610,150.00
291,000.00
28,000.00
124,800.00
112,000.00
33,100.00
21,250.00
610,150.00
610,150.00
3,904,250.00
b.
M3 Kayukelas IV
Kg Paku Biasa 2"- 5"
Ltr Minyak Bekisting
Kg Besi Beton Polos
Kg Kawat Beton
Kg Semen Portland
15,000.00
15,000.00
12,000.00
28,000.00
1,300.00
60,000.00
30,000.00
3,480,000.00
126,000.00
416,000.00
60,000.00
30,000.00
3,480,000.00
126,000.00
416,000.00
0.520
M3 Pasir Beton
300,000.00
156,000.00
156,000.00
0.780
M3 Koral Beton
400,000.00
312,000.00
312,000.00
0.150
2.500
2,550,000.00
75,000.00
382,500.00
187,500.00
5,150,000.00
382,500.00
187,500.00
5,150,000.00
Tenaga
7.300
0.350
3.300
2.100
0.570
0.250
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
60,000.00
80,000.00
80,000.00
80,000.00
100,000.00
125,000.00
Jumlah
5,150,000.00
438,000.00
28,000.00
264,000.00
168,000.00
57,000.00
31,250.00
986,250.00
438,000.00
28,000.00
264,000.00
168,000.00
57,000.00
31,250.00
986,250.00
986,250.00
6,136,250.00
15,000.00
12,000.00
28,000.00
1,300.00
300.00
43,200.00
1,400.00
7,150.00
300.00
43,200.00
1,400.00
7,150.00
300,000.00
2,700.00
2,700.00
400,000.00
6,000.00
60,750.00
6,000.00
60,750.00
M Kayu kelas IV
Kg Paku Biasa 2"- 5"
Kg Besi Beton Polos
Kg Kawat Beton
Kg Semen Portland
b.
Tenaga
0.100
0.033
0.033
0.033
0.010
0.005
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
60,000.00
80,000.00
80,000.00
80,000.00
100,000.00
125,000.00
Jumlah
3
22 1 M Kuda-kuda / Gording
a.
Bahan
1.100 M3 Kayu Kelas II
b.
Tenaga
2.400
0.240
8.000
0.400
Oh
Oh
Oh
Oh
60,750.00
2,700,000.00
Tukang
Kepala Tukang
Pekerja
Mandor
2
23 1 M Atap Genteng Keramik
a.
Bahan
10.0000 Bh Genteng Keramik
b.
Tenaga
0.2200
0.0220
0.3200
0.0160
2,970,000.00
2,970,000.00
10,000.00
Tukang
Kepala Tukang
Pekerja
Mandor
'
24 1 M Bubungan Genteng Keramik
a.
Bahan
4.5000 Bh Bubungan Genteng Keramik
0.0880 Zak Semen Portland
0.0300 M3 Pasir Pasang
b.
Tenaga
0.4000
0.0400
0.8000
0.0400
Tukang
Kepala Tukang
Pekerja
Mandor
100,000.00
76,295.00
2,970,000.00
2,970,000.00
192,000.00
24,000.00
480,000.00
50,000.00
746,000.00
192,000.00
24,000.00
480,000.00
50,000.00
746,000.00
746,000.00
559,500.00
3,716,000.00
3,529,500.00
100,000.00
100,000.00
17,600.00
2,200.00
19,200.00
2,000.00
41,000.00
17,600.00
2,200.00
19,200.00
2,000.00
41,000.00
41,000.00
141,000.00
20,000.00
60,000.00
90,000.00
5,280.00
90,000.00
5,280.00
80,000.00
2,400.00
97,680.00
2,400.00
97,680.00
80,000.00
100,000.00
60,000.00
125,000.00
Jumlah
15,545.00
100,000.00
100,000.00
80,000.00
100,000.00
60,000.00
125,000.00
Jumlah
6,000.00
2,640.00
2,640.00
2,640.00
1,000.00
625.00
15,545.00
2,970,000.00
2,970,000.00
80,000.00
100,000.00
60,000.00
125,000.00
6,000.00
2,640.00
2,640.00
2,640.00
1,000.00
625.00
15,545.00
97,680.00
32,000.00
4,000.00
48,000.00
5,000.00
89,000.00
32,000.00
4,000.00
48,000.00
5,000.00
89,000.00
89,000.00
186,680.00
b.
Tenaga
1.000
1.500
1.500
0.160
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
160,000.00
1,300.00
160,000.00
7,800.00
160,000.00
7,800.00
80,000.00
800.00
167,800.00
800.00
167,800.00
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
26 Memasang 1 Buah Bak Mandi Batu Bata Volume 0,30 m
a.
Bahan
7,200.00
156,000.00
7,200.00
156,000.00
80,000.00
20,000.00
24,000.00
120,000.00
307,200.00
24,000.00
120,000.00
307,200.00
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
Tenaga
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
307,200.00
7,000.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Tenaga
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
10,850.00
7,000.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
b.
Tenaga
0.036 Oh Pekerja
0.060 Oh Tukang Batu
10,850.00
7,000.00
60,000.00
80,000.00
360,000.00
240,000.00
30,000.00
37,500.00
667,500.00
667,500.00
974,700.00
8,400.00
2,450.00
10,850.00
2,160.00
4,800.00
600.00
225.00
7,785.00
2,160.00
4,800.00
600.00
225.00
7,785.00
7,785.00
18,635.00
8,400.00
2,450.00
10,850.00
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
360,000.00
240,000.00
30,000.00
37,500.00
667,500.00
8,400.00
2,450.00
10,850.00
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
b.
517,800.00
18,000.00
1,300.00
b.
350,000.00
Tenaga
6.000
3.000
0.300
0.300
60,000.00
120,000.00
150,000.00
20,000.00
350,000.00
b.
167,800.00
60,000.00
120,000.00
150,000.00
20,000.00
350,000.00
8,400.00
2,450.00
10,850.00
2,160.00
4,800.00
600.00
225.00
7,785.00
2,160.00
4,800.00
600.00
225.00
7,785.00
7,785.00
18,635.00
8,400.00
2,450.00
10,850.00
8,400.00
2,450.00
10,850.00
2,160.00
4,800.00
2,160.00
4,800.00
100,000.00
125,000.00
Jumlah
10,850.00
600.00
225.00
7,785.00
600.00
225.00
7,785.00
7,785.00
18,635.00
b.
Tenaga
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
7,000.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
31 Memasang 1 m' Pipa PVC Tipe AW Dia. 3"
a.
Bahan
1.200 M' Pipa PVC
Perlengkapan ( 35 % Harga Pipa Galvanis )
b.
Tenaga
0.081
0.135
0.0135
0.0041
Oh
Oh
Oh
Oh
10,850.00
29,000.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Tenaga
0.081
0.135
0.0135
0.0041
Oh
Oh
Oh
Oh
44,950.00
48,000.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
b.
Tenaga
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
74,400.00
21,000.00
18,000.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
b.
Tenaga
0.010 Oh Pekerja
0.100 Oh Tukang Batu
21,450.00
17,000.00
60,000.00
80,000.00
2,160.00
4,800.00
600.00
225.00
7,785.00
7,785.00
18,635.00
34,800.00
10,150.00
44,950.00
4,860.00
10,800.00
1,350.00
512.50
17,522.50
4,860.00
10,800.00
1,350.00
512.50
17,522.50
17,522.50
62,472.50
#REF!
16,800.00
#REF!
4,860.00
10,800.00
1,350.00
512.50
17,522.50
4,860.00
10,800.00
1,350.00
512.50
17,522.50
17,522.50
91,922.50
21,000.00
450.00
21,450.00
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
2,160.00
4,800.00
600.00
225.00
7,785.00
57,600.00
16,800.00
74,400.00
60,000.00
80,000.00
100,000.00
125,000.00
8,400.00
2,450.00
10,850.00
34,800.00
10,150.00
44,950.00
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
b.
8,400.00
2,450.00
10,850.00
21,000.00
450.00
21,450.00
600.00
8,000.00
1,000.00
625.00
10,225.00
600.00
8,000.00
1,000.00
625.00
10,225.00
10,225.00
31,675.00
17,000.00
17,000.00
17,000.00
17,000.00
600.00
8,000.00
600.00
8,000.00
100,000.00
125,000.00
Jumlah
17,000.00
1,000.00
625.00
10,225.00
1,000.00
625.00
10,225.00
10,225.00
27,225.00
M3 Urugan Kembali
M2 Pas. Batu Bata 1 : 3
M3 Beton Tumbuk 1 : 2 : 3
M2 Plesteran 1 : 2
M3 Plat Beton 1 : 2 : 3
Bh Pipa Galvanis 1,5"
0.7500
1.0000
4.0000
2.0000
10.0000
M3 Koral Beton
M3 Pasir Pasang
M' Pipa dia. 4"
Bh Buis Beton dia. 50 cm
Kg Ijuk
35,000.00
367,500.00
367,500.00
85,000.00
300,000.00
795,000.00
45,000.00
2,660,000.00
35,000.00
223,125.00
2,520,000.00
238,500.00
607,500.00
532,000.00
35,000.00
223,125.00
2,520,000.00
238,500.00
607,500.00
532,000.00
35,000.00
370,000.00
80,000.00
48,000.00
70,000.00
11,000.00
277,500.00
80,000.00
192,000.00
140,000.00
110,000.00
5,323,125.00
277,500.00
80,000.00
192,000.00
140,000.00
110,000.00
5,323,125.00
5,323,125.00
5,323,125.00
258,780.00
258,780.00
258,780.00
258,780.00
Resapan
Jumlah
2
36 1 m Pasang Pintu Kayu
a.
Bahan
2
1.000 M Pintu Kayu
b.
Tenaga
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
258,780.00
Tukang kayu
Pekerja
Kepala Tukang
Mandor
80,000.00
60,000.00
100,000.00
125,000.00
258,780.00
b.
Tenaga
0.060
0.600
0.060
0.003
Oh
Oh
Oh
Oh
120,000.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
b.
Tenaga
0.010
0.500
0.010
0.005
Oh
Oh
Oh
Oh
120,000.00
100,000.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
b.
Tenaga
0.015 Oh Pekerja
100,000.00
30,000.00
60,000.00
84,000.00
63,000.00
10,500.00
650.00
158,150.00
416,930.00
120,000.00
120,000.00
3,600.00
48,000.00
6,000.00
375.00
57,975.00
3,600.00
48,000.00
6,000.00
375.00
57,975.00
57,975.00
177,975.00
100,000.00
100,000.00
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
39 1 Buah Pasang Engsel Pintu
a.
Bahan
1.000 Bh Engsel pintu Mutu Baik
120,000.00
120,000.00
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
84,000.00
63,000.00
10,500.00
650.00
158,150.00
158,150.00
100,000.00
100,000.00
600.00
40,000.00
1,000.00
625.00
42,225.00
600.00
40,000.00
1,000.00
625.00
42,225.00
42,225.00
142,225.00
30,000.00
30,000.00
30,000.00
30,000.00
900.00
900.00
80,000.00
100,000.00
125,000.00
Jumlah
40 1 Buah Pasang Engsel Jendela Kupu-kupu
a.
Bahan
1.000 Bh Engsel Jendela unuk jendela
b.
Tenaga
0.010
0.100
0.010
0.0005
Oh
Oh
Oh
Oh
30,000.00
20,000.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
3
0.042 M Pasir Pasang
1.500 Kg Semen Warna
b.
Tenaga
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
20,000.00
b.
Tenaga
0.250
0.025
0.500
0.025
Oh
Oh
Oh
Oh
Tukang Batu
Kepala Tukang
Pekerja
Mandor
b.
Tenaga
0.250
0.025
0.500
0.025
Oh
Oh
Oh
Oh
Tukang Batu
Kepala Tukang
Pekerja
Mandor
3
0.1000 M Pasir Pasang
600.00
8,000.00
1,000.00
62.50
9,662.50
9,662.50
29,662.50
3,360.00
562,500.00
618,154.00
3,360.00
562,500.00
618,154.00
618,154.00
37,200.00
28,000.00
3,500.00
3,750.00
72,450.00
37,200.00
28,000.00
3,500.00
3,750.00
72,450.00
72,450.00
690,604.00
100,000.00
60,000.00
2,000,000.00
5,760.00
2,000,000.00
5,760.00
300,000.00
15,000.00
2,020,760.00
15,000.00
2,020,760.00
2,020,760.00
20,000.00
2,500.00
30,000.00
3,125.00
55,625.00
20,000.00
2,500.00
30,000.00
3,125.00
55,625.00
55,625.00
2,076,385.00
2,000.00
60,000.00
22,200.00
5,760.00
22,200.00
5,760.00
300,000.00
15,000.00
42,960.00
15,000.00
42,960.00
80,000.00
100,000.00
60,000.00
125,000.00
Jumlah
2
44 1 m Pas. Conblock 8 cm
a.
Bahan
40.0000 Bh Conblock 8 cm biasa
600.00
8,000.00
1,000.00
62.50
9,662.50
80,000.00
375,000.00
Jumlah
0.050 M Perekat
20,000.00
20,000.00
37,500.00
14,794.00
80,000.00
100,000.00
60,000.00
125,000.00
2
43 1 m Pas. Lantai Keramik 30 / 30
a.
Bahan
11.100 Bh Keramik Dinding 30/30
0.096 Zak Semen Portland (PC)
44,493.75
37,500.00
14,794.00
Jumlah
3
0.050 M Perekat
14,493.75
1,500.00
1,300.00
60,000.00
80,000.00
100,000.00
125,000.00
2
42 1 m Pas. Dinding Keramik 20 / 25
a.
Bahan
20.000 Bh Keramik Dinding 20/25
0.096 Zak Semen Portland (PC)
12,000.00
1,500.00
93.75
14,493.75
20,000.00
20,000.00
60,000.00
80,000.00
100,000.00
125,000.00
2
41 1 m Pasang Lantai Keramik Ukuran 20 x 20 cm
a.
Bahan
25.000 Bh Ubin Keramik 20 x 20 cm Merk sekelas "ikad" (corak)
11.380 Kg Semen Portland
12,000.00
1,500.00
93.75
14,493.75
42,960.00
20,000.00
2,500.00
30,000.00
3,125.00
55,625.00
20,000.00
2,500.00
30,000.00
3,125.00
55,625.00
55,625.00
98,585.00
2,468.50
98,740.00
98,740.00
77,350.00
7,735.00
7,735.00
106,475.00
b.
Tenaga
0.3500 Oh Pekerja
0.0175 Oh Mandor
60,000.00
125,000.00
Jumlah
106,475.00
106,475.00
21,000.00
2,187.50
23,187.50
21,000.00
2,187.50
23,187.50
23,187.50
129,662.50
0.006 M Perekat
b.
Tenaga
0.100
0.010
0.200
0.010
Oh
Oh
Oh
Oh
Tukang Batu
Kepala Tukang
Pekerja
Mandor
2,000.00
60,000.00
1,800.00
2,880.00
1,800.00
2,880.00
300,000.00
1,800.00
6,480.00
1,800.00
6,480.00
80,000.00
100,000.00
60,000.00
125,000.00
Jumlah
2
46 10 m Pengecatan Tembok 3 x
a.
Bahan
3.500 Kg Cat Tembok merk "Corelex"
2.000 Kg Plamir Tembok
2.000 Lbr Amplas Biasa
b.
Tenaga
2.000
0.200
1.500
0.075
Oh
Oh
Oh
Oh
6,480.00
6,000.00
125,000.00
6,000.00
Tukang Cat
Kepala Tukang
Pekerja
Mandor
Jumlah
2
47 10 m Pengecatan Kayu Mengkilat 3 x
a.
Bahan
2.840 Kg Cat Kilat
1.420 Kg Cat Dasar
2.000 Ltr Minyak Cat
1.200 Kg Cat Meni Nippon
0.800 Kg Plamir Kayu
3.000 Lbr Amplas Niken
b.
Tenaga
2.250
0.225
1.500
0.075
Oh
Oh
Oh
Oh
49,750.00
22,400.00
7,500.00
21,500.00
185,400.00
750,000.00
Tukang Cat
Kepala Tukang
Pekerja
Mandor
Jumlah
2
48 10 m Cat Plafond
a.
Bahan
2.800 Kg Cat Tembok Merk "PLATONE"
1.000 Ls Alat Bantu / Steiger
b.
Tenaga
1.500
0.150
1.000
0.050
Oh
Oh
Oh
Oh
Tukang Cat
Kepala Tukang
Pekerja
Mandor
13,650.00
15,000.00
80,000.00
100,000.00
60,000.00
125,000.00
22,250.00
28,730.00
21,000.00
250,000.00
12,000.00
283,000.00
160,000.00
20,000.00
90,000.00
9,375.00
279,375.00
160,000.00
20,000.00
90,000.00
9,375.00
279,375.00
283,000.00
279,375.00
562,375.00
28,300.00
27,937.50
56,237.50
141,290.00
31,808.00
15,000.00
25,800.00
148,320.00
2,250,000.00
2,612,218.00
80,000.00
100,000.00
60,000.00
125,000.00
Jumlah
Untuk 1 M2
8,000.00
1,000.00
12,000.00
1,250.00
22,250.00
21,000.00
250,000.00
12,000.00
283,000.00
80,000.00
100,000.00
60,000.00
125,000.00
Jumlah
Untuk 1 M2
8,000.00
1,000.00
12,000.00
1,250.00
22,250.00
141,290.00
31,808.00
15,000.00
25,800.00
148,320.00
2,250,000.00
2,612,218.00
180,000.00
22,500.00
90,000.00
9,375.00
301,875.00
180,000.00
22,500.00
90,000.00
9,375.00
301,875.00
2,612,218.00
301,875.00
2,914,093.00
261,221.80
30,187.50
291,409.30
38,220.00
15,000.00
53,220.00
38,220.00
15,000.00
53,220.00
120,000.00
15,000.00
60,000.00
6,250.00
201,250.00
120,000.00
15,000.00
60,000.00
6,250.00
201,250.00
Jumlah
2
Untuk 1 M
Jumlah
53,220.00
201,250.00
254,470.00
5,322.00
20,125.00
25,447.00
49 10 m Cat Melamic
a.
Bahan
1.100
1.100
1.100
2.100
1.800
5.000
1.000
b.
Tenaga
12.000
1.200
2.000
0.100
Kg Wood Filler
Kg Wood Stain
Kg Sanding Sealer
Kg Melamic Clear
Ltr Thinner
Lbr Amplas Niken
Ls Alat Bantu / Compressor
42,900.00
46,800.00
63,400.00
79,600.00
21,300.00
750,000.00
30,000.00
Oh
Oh
Oh
Oh
80,000.00
100,000.00
60,000.00
125,000.00
Tukang Cat
Kepala Tukang
Pekerja
Mandor
Jumlah
Untuk 1 M2
Jumlah
47,190.00
51,480.00
69,740.00
167,160.00
38,340.00
3,750,000.00
30,000.00
4,153,910.00
47,190.00
51,480.00
69,740.00
167,160.00
38,340.00
3,750,000.00
30,000.00
4,153,910.00
960,000.00
120,000.00
120,000.00
12,500.00
1,212,500.00
960,000.00
120,000.00
120,000.00
12,500.00
1,212,500.00
4,153,910.00
1,212,500.00
5,366,410.00
415,391.00
121,250.00
536,641.00
2
50 1 m Pasang Dinding Batu Tempel
a.
Bahan
2
1.050 M Batu Tempel
11.750 Kg Semen Abu-abu
3
0.035 M Pasir Pasang
b.
Tenaga
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
108,400.00
1,300.00
113,820.00
15,275.00
113,820.00
15,275.00
77,350.00
2,707.25
131,802.25
2,707.25
131,802.25
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
131,802.25
37,200.00
28,000.00
3,500.00
3,750.00
72,450.00
37,200.00
28,000.00
3,500.00
3,750.00
72,450.00
72,450.00
204,252.25
3
51 1 M Membuat Pondasi Beton Bertulang ( 150 Kg Besi + Bekisting )
a.
Bahan
0.200
1.500
0.400
150.000
2.250
323.000
M3 Kayu kelas IV
Kg Paku Biasa 2"- 5"
Ltr Minyak Bekisting
Kg Besi Beton Polos
Kg Kawat Beton
Kg Semen Portland
2,138,375.00
12,000.00
11,000.00
9,550.00
20,100.00
1,300.00
3
0.520 M Pasir Beton
3
Tenaga
3.900
0.350
1.040
1.050
0.245
0.165
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
3
0.520 M Pasir Beton
3
0.780 M Koral Beton
b.
Tenaga
1.650 Oh Pekerja
0.250 Oh Tukang Batu
427,675.00
18,000.00
4,400.00
1,432,500.00
45,225.00
419,900.00
77,350.00
40,222.00
40,222.00
352,750.00
275,145.00
2,663,067.00
275,145.00
2,663,067.00
60,000.00
80,000.00
80,000.00
80,000.00
100,000.00
125,000.00
Jumlah
3
52 1 M Membuat Beton Bertulang, 1 Pc : 2 Ps : 3 Kr
a.
Bahan
232.000 Kg Semen Portland
427,675.00
18,000.00
4,400.00
1,432,500.00
45,225.00
419,900.00
2,663,067.00
234,000.00
28,000.00
83,200.00
84,000.00
24,500.00
20,625.00
474,325.00
234,000.00
28,000.00
83,200.00
84,000.00
24,500.00
20,625.00
474,325.00
474,325.00
3,137,392.00
1,300.00
301,600.00
80,000.00
41,600.00
41,600.00
400,000.00
312,000.00
655,200.00
312,000.00
655,200.00
60,000.00
80,000.00
301,600.00
99,000.00
20,000.00
99,000.00
20,000.00
100,000.00
125,000.00
Jumlah
655,200.00
2,500.00
10,000.00
131,500.00
2,500.00
10,000.00
131,500.00
131,500.00
786,700.00
b.
Tenaga
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
2,319,800.00
15,000.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
27,837.60
2,250.00
30,087.60
60,000.00
80,000.00
100,000.00
125,000.00
Jumlah
30,087.60
27,837.60
2,250.00
30,087.60
6,000.00
8,000.00
1,000.00
625.00
15,625.00
6,000.00
8,000.00
1,000.00
625.00
15,625.00
15,625.00
45,712.60
44,100.00
9,125.00
53,225.00
44,100.00
9,125.00
53,225.00
53,225.00
53,225.00
60,000.00
125,000.00
Jumlah
55 Tiap 1 M3 Kolom Praktis (15/15) butuh:
Bahan
20 M2
Bekisting
14.81481 Lnjr
Besi Beton Polos 10
8.92 Lnjr
Besi Beton Polos 6
2.676 Kg
Kawat Beton
1 M3
Beton 1:2:3
Tenaga Kerja
4.85 Org
1.4 Org
0.331 Org
0.17 Org
105269.2857
32462.2431
26464.35702
11200
502503.6
Pekerja
Tukang Besi
Kepala Tukang
Mandor
2105385.714
480922.12
236062.0646
29971.2
502503.6
60,000
80,000
100,000
125,000
2105385.714
480922.12
236062.0646
29971.2
502503.6
291000
112000
33100
21250
291000
112000
33100
21250
457350
3812194.699
Alat
jumlah
56 Tiap 1M3 Pondasi Plat butuh:
Bahan
0.529412 M2
Bekisting
11.51961 Lnjr
Besi Beton Polos 12
0.75 Kg
Kawat Beton
1 M3
Beton 1:2:3
Tenaga Kerja
4.85 Org
1.4 Org
0.331 Org
0.17 Org
46271
3705.54177
11200
502503.6
Pekerja
Tukang Besi
Kepala Tukang
Mandor
24496.41176
42686.38804
8400
502503.6
60,000
80,000
100,000
125,000
jumlah
Alat
3354844.699
578086.3998
24496.41176
42686.38804
8400
502503.6
291000
112000
33100
21250
457350
291000
112000
33100
21250
1035436.4
Persiapan
Tiap 1 M2 Gudang Semen dan Alat butuh:
Bahan
0.0238 M3 Perancah Meranti Balok 5/7
0.21 M3 Kayu Meranti Papan 3/20
0.3 Kg Paku Biasa 2"-5"
10.5 Kg Tonasa Semen portland 50kg
0.03 M3 Pasir Beton
0.05 M3 Koral Beton
1.5 Lbr Seng GeloMbang BJLS 32
10900
18700
9800
51240
300,000
140000
32480
259.42
3927
2940
538020
9000
7000
48720
259.42
3927
2940
538020
9000
7000
48720
Tenaga Kerja
2
1
0.2
0.05
oh
oh
oh
oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
35000
45000
55000
65000
Jumlah
609866.42
70000
45000
11000
3250
129250
70000
45000
11000
3250
739116.42
Pekerjaan:
Tugas
RAB
Oleh
M Taufik Firmansyah
Dosen
NO
URAIAN PEKERJAAN
JUMLAH
PEKERJAAN PERSIAPAN
Rp
5,493,511.42
II
PEKERJAAN TANAH
Rp
9,353,586.78
III
PEKERJAAN BETON
Rp
34,333,237.70
IV
PEKERJAAN ATAP
Rp
19,251,510.70
PEKERJAAN DINDING
Rp
51,951,072.60
VI
Rp
24,142,812.04
VII
Rp
20,782,102.50
VIII
Rp
5,492,575.00
IX
PEKERJAAN PLAFOND
Rp
9,700,607.56
Rp
1,829,200.00
XI
PEKERJAAN PLUMBING
Rp
8,720,395.00
XII
Rp
626,700.00
XIII
PEKERJAAN FINISHING
Rp
34,283,222.14
JUMLAH Rp 225,960,533.43
Luas Bangunan
Harga Pelaksanaan Pekerjaan / m2
50.5
Rp
4,474,466.01
NO.
URAIAN PEKERJAAN
Hari
BOBOT %
1
1.22
MARET
MINGGU
2
3
1.22
PEKERJAAN PERSIAPAN
12
2.43
II
PEKERJAAN TANAH
4.14
2.07 2.07
III
PEKERJAAN BETON
23
15.19
3.80
IV
PEKERJAAN DINDING
31
22.99
PEKERJAAN ATAP
10
8.52
VI
11
10.68
13
9.20
2.43
IX
PEKERJAAN PLAFOND
12
INSTALASI LISTRIK
XI
3.80
APRIL
MINGGU
6
7
3.80
3.80
4.60
4.60
MASA PELAKSANAAN
MEI
MINGGU
10
11
12
4.60
4.60
4.60
4.26
4.26
13
JUNI
MINGGU
14
15
5.34
5.34
4.29
2.15
2.15
0.81
0.81
PEKERJAAN PLUMBING
3.86
0.28
0.28
24
15.17
3.79
157
100
XIII
PEKERJAAN FINISHING
TOTAL
RENCANA
MINGGU INI
KOMULAITF MINGGUAN
3.07
3.07
JULI
MINGGU
16
17
18
3.79305
3.79305
3.79 3.793054
92.41
96.21
3.79
100.00
3.07
2.43
1.92963
1.22
1.22
3.80
17.97
8.40
26.36
4.60
30.96
7.66
38.63
11.92
50.55
14.35
64.90
8.30
73.20
7.49
80.69
1.93
82.62
1.93
1.93
84.55
4.07
88.62
3.79
19
JULI
MINGGU
20
No
1
2
3
4
5
6
7
8
9
10
11
12
13
Uraian Pekerjaan
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN BETON
PEKERJAAN ATAP
PEKERJAAN DINDING
PEKERJAAN LANTAI DAN KERAMIK
PEKERJAAN KUSEN DAN PINTU
PEKERJAAN KUNCI DAN PENGGANTUNG
PEKERJAAN PLAFOND
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN PLUMBING
PEKERJAAN SANITAIR DLL
PEKERJAAN FINISHING
Biaya(Jt Rp.)
5.49351142
9.35358678
34.3332377
19.2515107
51.9510726
24.14281204
20.7821025
5.492575
9.70060756
1.8292
8.720395
0.6267
34.28322214
225.9605334
Hari
Bobot
2.43
4.14
15.19
8.52
22.99
10.68
9.20
2.43
4.29
0.81
3.86
0.28
15.17
MINGGU
5
NO
JENIS BAHAN
JUMLAH
SATUAN
SEMEN
10296.48896
KG
PASIR
34.49518
M3
0.6
KORAL
5.8417
M3
BATUBATA
47052
BH
KAYU I
M3
KAYU II
9.55325
M3
4.68
KAYU III
8.915
M3
8.6
KAYU IV
1.1712
M3
BESI BETON
892.65
LNJR
10
37.171
KG
11
30
LMBR
12
MINYAK BEKISTING
4.929
M3
13
TANAH URUG
6.534
M3
14
KAWAT BETON
16.00675
15
BEKISTING
16
BETON 1:2:3
17
10
678
2007
1446
2072
2072
626
1.51 0.63
1.1
0.95 1.65
1440
11
12
13
14
15
16
17
637.2 151
0.56
2.24
11403 11403 11403 11403
0.642
3.08
1.155
0.32
0.33 0.84
277
4.3
613
2.45
2.43 8.42
15.15 0.56
0.315
30
0.73
4.2
M'
5.93
9.5
24.4175
M2
15.9
4.1775
M3
3.88
PLYWOOD 3MM
5.25
LMBR
18
GENTENG KERAMIK
737
BH
19
GYPSUM BOARD
55.55
M2
55.55
20
CORNES
15.15
KG
15.15
21
TEXTILE TAPE
126.25
M'
126.3
22
PAKU GYPSUM
2.02
KG
2.02
23
LIST GYPSUM
87
M'
24
KERAMIK 30/30
1295.2701
BH
25
KERAMIK 20/20
331.25
BH
331
26
KERAMIK 20/25
BH
70
27
SEMEN WARNA
19.875
KG
28
GLASS BLOCK
M3
29
10.9
M2
30
12
BH
12
31
BH
32
63.63
KG
63.63
33
PLAMIR TEMBOK
36.36
KG
36.36
34
AMPLAS BIASA
36.36
LMBR
36.36
35
CAT KILAT
1.9312
KG
1.93
36
CAT DASAR
0.9656
KG
0.97
37
MINYAK CAT
1.36
LTR
1.36
38
0.816
KG
0.82
39
PLAMIR KAYU
0.544
KG
0.54
40
AMPLAS NIKEN
18.94
LMBR
41
WOOD FILLER
3.718
KG
3.72
42
WOOD STAIN
3.718
KG
3.72
43
SANDING SEALER
3.718
KG
3.72
44
MELAMIC CLEAR
7.098
KG
7.1
6.53
0.579
8.488
0.298
5.25
737
31.5
55.5
1295
19.9
1
10.9
2.04 16.9
18
19
45
THINNER
6.084
LTR
6.08
3.38
3.38
LS
43.344
KG
LS
BH
BH
BH
BH
BH
PASANGAN MBC
UNIT
10
TITIK
11
FLOOR DRAIN
BH
12
ROOF DRAINE
BH
13
PIPA PVC
13.8
M'
13.8
14
KRAN DIA 13 MM
13.5
BH
13.5
15
0.3375
BH
0.34
16
BH
17
IJUK
KG
18
KG
19
PEREKAT
5.83455
M3
5.835
20
PAKU BETON
151.5
KG
151.5
21
KLOSED JONGKOK
BH
43.34
5
No
Uraian Pekerjaan
PEKERJAAN PERSIAPAN
1 M2 Pembersihan Lapangan
Kemampuan Pekerja
Menyelesaikan Pkrjn
Dalam 1 Hari (b)
1/a
Vol Pek
(c)
Rencana
Hari Kerja
(e)
P
M
0.1000
0.0500
10.00
20.00
195.00
195.00
19.50
9.75
4.0
4.0
4.88
2.44
5
5
P
T
KT
M
0.0120
0.1000
0.1000
0.0050
83.33
10.00
10.00
200.00
43.00
43.00
43.00
43.00
0.52
4.30
4.30
0.22
2.0
2.0
2.0
2.0
0.26
2.15
2.15
0.11
0
2
1
1
P
T
KT
M
2.0000
1.0000
0.2000
0.0500
0.50
1.00
5.00
20.00
20.00
20.00
20.00
20.00
40.00
20.00
4.00
1.00
6.0
6.0
6.0
6.0
6.67
3.33
0.67
0.17
7
3
1
1
P
M
0.4000
0.0400
2.50
25.00
8.13
8.13
3.25
0.33
2.0
2.0
1.63
0.16
2
1
P
M
0.1920
0.0190
5.21
52.63
4.82
4.82
0.93
0.09
1.0
1.0
0.93
0.09
1
1
P
M
1.0000
0.1000
1.00
10.00
0.29
0.29
0.29
0.03
1.0
1.0
0.29
0.03
1
1
0.2000
5.00
5.45
1.09
1.0
1.09
0.0200
50.00
5.45
0.11
1.0
0.11
P
T
KT
M
3.6000
0.1200
0.1200
0.1800
0.28
8.33
8.33
5.56
10.89
10.89
10.89
10.89
39.20
1.31
1.31
1.96
2.0
2.0
2.0
2.0
19.60
0.65
0.65
0.98
5
1
1
1
P
T
KT
M
4.8500
1.4000
0.3310
0.1700
0.21
0.71
3.02
5.88
2.88
2.88
2.88
2.88
18.41
5.31
1.26
0.65
4.0
4.0
4.0
4.0
4.60
1.06
0.25
0.13
5
1
1
1
P
T
KT
M
4.8500
1.5600
0.3310
0.1700
0.21
0.64
3.02
5.88
1.22
1.22
1.22
1.22
5.89
1.90
0.40
0.21
2.0
2.0
2.0
2.0
2.95
0.95
0.20
0.10
3
1
1
1
P
T
KT
M
4.8500
1.4000
0.3310
0.1700
0.21
0.71
3.02
5.88
0.72
0.72
0.72
0.72
3.49
1.01
0.24
0.12
7.0
7.0
7.0
7.0
0.50
0.14
0.03
0.02
4
1
1
1
1 M3 Kolom 15/20
P
T
KT
M
7.3000
5.7500
0.5700
0.2500
0.14
0.17
1.75
4.00
2.10
2.10
2.10
2.10
15.33
12.08
1.20
0.53
4.0
4.0
4.0
4.0
3.83
3.02
0.30
0.13
4
3
1
1
1 M3 Balok 10/15
P
T
KT
M
0.1000
0.1000
0.0100
0.0050
10.00
10.00
100.00
200.00
1.05
1.05
1.05
1.05
0.11
0.11
0.01
0.01
1.0
1.0
1.0
1.0
0.11
0.11
0.01
0.01
0
2
1
1
1 M3 Ring Balok
P
T
KT
M
0.1000
0.1000
0.0100
0.0050
10.00
10.00
100.00
200.00
1.29
1.29
1.29
1.29
0.13
0.13
0.01
0.01
1.0
1.0
1.0
1.0
0.13
0.13
0.01
0.01
1
2
1
1
P
T
KT
M
4.8500
1.4000
0.3310
0.1700
0.21
0.71
3.02
5.88
1.75
1.75
1.75
1.75
8.49
2.45
0.58
0.30
4.0
4.0
4.0
4.0
2.12
0.61
0.14
0.07
2
1
1
1
P
T
KT
1.650
0.250
0.025
0.61
4.00
40.00
2.58
2.58
2.58
4.25
0.64
0.06
1.0
1.0
1.0
4.25
0.64
0.06
4
1
1
PEKERJAAN GALIAN
1 M3 Galian Tanah Biasa Sedalam 1 Meter
1 M3 Urugan Tanah
PEKERJAAN BETON
1M3 Pondasi Plat
0.080
12.50
2.58
0.21
1.0
0.21
P
T
KT
M
3.6000
0.1200
0.1200
0.1800
0.28
8.33
8.33
5.56
2.88
2.88
2.88
2.88
10.37
0.35
0.35
0.52
2.0
2.0
2.0
2.0
5.18
0.17
0.17
0.26
5
1
1
1
P
T
KT
M
0.8500
0.2000
0.0200
0.0300
1.18
5.00
50.00
33.33
36.00
36.00
36.00
36.00
30.60
7.20
0.72
1.08
6.0
6.0
6.0
6.0
5.10
1.20
0.12
0.18
5
1
1
1
P
T
KT
M
12.0000
3.6000
0.3600
0.6000
0.08
0.28
2.78
1.67
2.10
2.10
2.10
2.10
25.20
7.56
0.76
1.26
5.0
5.0
5.0
5.0
5.04
1.51
0.15
0.25
2
2
1
1
P
T
KT
M
3.6
0.12
0.12
0.18
10.368
0.3456
0.3456
0.5184
2
2
2
2
5.184
0.1728
0.1728
0.2592
5
1
1
1
P
T
KT
M
8.0000
2.4000
0.2400
0.4000
0.13
0.42
4.17
2.50
1.75
1.75
1.75
1.75
14.00
4.20
0.42
0.70
3.0
3.0
3.0
3.0
4.67
1.40
0.14
0.23
5
2
1
1
P
T
KT
M
0.1100
0.2200
0.0220
0.0050
9.09
4.55
45.45
200.00
31.50
31.50
31.50
31.50
3.47
6.93
0.69
0.16
2.0
2.0
2.0
2.0
1.73
3.47
0.35
0.08
2
4
1
1
P
T
KT
M
0.3200
0.2200
0.0220
0.0160
3.13
4.55
45.45
62.50
73.70
73.70
73.70
73.70
23.58
16.21
1.62
1.18
5.0
5.0
5.0
5.0
4.72
3.24
0.32
0.24
5
4
1
1
P
T
KT
M
0.3000
1.0000
0.1000
0.0150
3.33
1.00
10.00
66.67
50.50
50.50
50.50
50.50
15.15
50.50
5.05
0.76
7.0
7.0
7.0
7.0
2.16
7.21
0.72
0.11
2
7
1
1
P
T
KT
M
0.0335
0.8000
0.0800
0.0017
29.85
1.25
12.50
588.24
55.50
55.50
55.50
55.50
1.86
44.40
4.44
0.09
5.0
5.0
5.0
5.0
0.37
8.88
0.89
0.02
1
9
1
1
P
T
KT
M
0.2000
0.1500
0.0150
0.0100
5.00
6.67
66.67
100.00
36.00
36.00
36.00
36.00
7.20
5.40
0.54
0.36
2.0
2.0
2.0
2.0
3.60
2.70
0.27
0.18
4
3
1
1
P
T
KT
M
0.2000
0.1500
0.0150
0.0100
5.00
6.67
66.67
100.00
181.80
181.80
181.80
181.80
36.36
27.27
2.73
1.82
5.0
5.0
5.0
5.0
7.27
5.45
0.55
0.36
7
6
1
1
P
M
1.0000
0.1000
1.00
10.00
2.53
2.53
2.53
0.25
1.0
1.0
2.53
0.25
3
1
P
T
KT
M
0.5000
0.2500
0.0250
0.0250
2.00
4.00
40.00
40.00
116.69
116.69
116.69
116.69
58.35
29.17
2.92
2.92
7.0
7.0
7.0
7.0
8.34
4.17
0.42
0.42
8
4
1
1
P
T
KT
M
0.6200
0.3500
0.0350
0.0300
1.61
2.86
28.57
33.33
13.25
13.25
13.25
13.25
8.22
4.64
0.46
0.40
2.0
2.0
2.0
2.0
4.11
2.32
0.23
0.20
4
2
1
1
Pekerjaan Dinding
1 M2 Pasangan Dinding Batu Bata (1:4)
PEKERJAAN PLAFON
1 M2 Plafond Gypsum
PEKERJAAN PLASTERAN
1 M2 Plasteran Dinding (1:2)
PEKERJAAN LANTAI
1 M3 Urugan Pasir
0.277777778
8.333333333
8.333333333
5.555555556
2.88
2.88
2.88
2.88
P
T
KT
M
1.0500
1.0500
0.1050
0.0052
0.95
0.95
9.52
192.31
18.35
18.35
18.35
18.35
19.27
19.27
1.93
0.10
5.0
5.0
5.0
5.0
3.85
3.85
0.39
0.02
4
4
1
1
1 M2 Kaca Tebal 5 MM
P
T
KT
M
1.0000
1.00
10.90
10.90
3.0
3.63
0.0500
20.00
10.90
0.55
3.0
0.18
P
T
KT
M
0.0150
0.1500
0.0150
0.0008
66.67
6.67
66.67
1,333.33
12.00
12.00
12.00
12.00
0.18
1.80
0.18
0.01
1.0
1.0
1.0
1.0
0.18
1.80
0.18
0.01
1
2
1
1
P
T
KT
M
0.0100
0.5000
0.0100
0.0050
100.00
2.00
100.00
200.00
4.00
4.00
4.00
4.00
0.04
2.00
0.04
0.02
1.0
1.0
1.0
1.0
0.04
2.00
0.04
0.02
1
2
1
1
P
T
KT
M
0.7500
0.5000
0.2000
0.0750
1.33
2.00
5.00
13.33
181.80
181.80
181.80
181.80
136.35
90.90
36.36
13.64
10.0
10.0
10.0
10.0
13.64
9.09
3.64
1.36
14
9
4
1
P
T
KT
M
1.5000
2.2500
0.2250
0.0750
0.67
0.44
4.44
13.33
6.80
6.80
6.80
6.80
10.20
15.30
1.53
0.51
4.0
4.0
4.0
4.0
2.55
3.83
0.38
0.13
3
4
1
1
P
T
KT
M
0.5000
1.0000
0.1000
0.1000
2.00
1.00
10.00
10.00
33.80
33.80
33.80
33.80
16.90
33.80
3.38
3.38
5.0
5.0
5.0
5.0
3.38
6.76
0.68
0.68
3
7
1
1
10 m2 Cat Plafond
P
T
KT
M
1.0000
1.500
0.150
0.050
0.67
0.67
6.67
20.00
23.22
23.22
2.32
0.77
5.0
5.0
5.0
5.0
4.64
4.64
0.46
0.15
5
5
1
1
P
M
P
T
KT
M
2.0000
0.1000
1.0000
1.5000
1.5000
0.1600
0.50
10.00
1.00
0.67
0.67
6.25
1.00
1.00
1.00
1.00
1.00
1.00
6.00
6.00
1.00
1.50
1.50
0.16
4.0
4.0
1.0
1.0
1.0
1.0
1.50
1.50
1.00
1.50
1.50
0.16
2
2
1
2
2
1
Floor Draine
P
T
KT
M
0.0100
0.1000
0.0100
0.0050
100.00
10.00
100.00
200.00
2.00
2.00
2.00
2.00
0.02
0.20
0.02
0.01
0.5
0.5
0.5
0.5
0.04
0.40
0.04
0.02
1
1
1
1
Roof Draine
P
T
KT
M
0.0100
0.1000
0.0100
0.0050
100.00
10.00
100.00
200.00
2.00
2.00
2.00
2.00
0.02
0.20
0.02
0.01
0.5
0.5
0.5
0.5
0.04
0.40
0.04
0.02
1
1
1
1
P
T
KT
M
0.0810
0.135
0.0135
0.0041
1.00
0.67
0.67
6.25
7.00
7.00
7.00
7.00
7.00
10.50
10.50
1.12
1.0
1.0
1.0
1.0
7.00
10.50
10.50
1.12
3
5
1
1
P
T
KT
M
0.0100
0.1000
0.0100
0.0050
100.00
10.00
100.00
200.00
13.50
13.50
13.50
13.50
0.14
1.35
0.14
0.07
1.0
1.0
1.0
1.0
0.14
1.35
0.14
0.07
2
1
1
1
P
T
KT
M
0.0360
0.0600
0.0060
0.0018
27.78
16.67
166.67
555.56
4.50
4.50
4.50
4.50
0.16
0.27
0.03
0.01
1.0
1.0
1.0
1.0
0.16
0.27
0.03
0.01
2
0
1
1
P
T
0.0810
0.1350
12.35
7.41
7.00
7.00
0.57
0.95
1.0
1.0
0.57
0.95
1
1
PEKERJAAN PENGECATAN
1 M2 Pengecatan dinding
15.48
15.48
15.48
15.48
1 Unit Resapan
KT
M
0.0135
0.0041
74.07
243.90
7.00
7.00
0.09
0.03
1.0
1.0
0.09
0.03
1
1
P
T
KT
M
2.2500
1.0000
0.1000
0.1150
0.44
1.00
10.00
8.70
6.00
6.00
6.00
6.00
13.50
6.00
0.60
0.69
3.0
3.0
3.0
3.0
4.50
2.00
0.20
0.23
5
2
2
2
P
TB
TBs
KT
KTbs
M
1.3550
1.5000
2.0000
0.1500
0.2300
0.7500
0.74
0.67
0.50
6.67
4.35
1.33
1.00
1.00
1.00
1.00
1.00
1.00
1.36
1.50
2.00
0.15
0.23
0.75
2.0
2.0
2.0
2.0
2.0
2.0
0.68
0.75
1.00
0.08
0.12
0.38
1
1
1
1
1
1
No
Uraian Pekerjaan
(c)
Biaya
Per Satuan Pekerjaan
(a)
PEKERJAAN PERSIAPAN
1 M2 Pembersihan Lapangan
195
5,493,511.42
2,388,750.00
43
2,365,645.00
20
PEKERJAAN GALIAN
1 M3 Galian Tanah Biasa Sedalam 1 Meter
Vol Pek
739116.42
Rencana
Hari Kerja
(e)
8.131
9,353,586.78
235,799.00
4.824
67,029.48
0.288
45,072.00
1
1
1 M3 Urugan Tanah
5.445
67,029.48
1
1 M3 Pondasi Batu Bata (1:4)
2.88
PEKERJAAN BETON
1M3 Pondasi Plat
2.88
2,305,209.600
2,646,432.00
1.215
4,743,663.750
0.72
4,418,100.00
1 M3 Kolom 15/20
2.1
12,886,125.000
1 M3 Balok 10/15
1.05
80,109.750
1 M3 Ring Balok
1.29
5,036,482.500
1.75
181.8
1,812,013.70
33,942,969.000
18
36
7,909,200.000
2.1
8,586,900.000
1.75
6,176,625.000
31.5
1,507,534.875
73.7
8335470.0000
PEKERJAAN PLAFON
1 M2 Plafond Gypsum
50.5
9,700,607.56
6,343,967.560
55.5
3,356,640.000
PEKERJAAN PLASTERAN
1 M2 Plasteran Dinding (1:2)
36
7,909,200.000
181.8
6,382,998.000
PEKERJAAN LANTAI
1 M3 Urugan Pasir
2.525
289,112.500
116.691
11,503,982.235
13.25
9,150,503.000
18.35
7,650,665.500
1 M2 Kaca Tebal 5 MM
10.9
4,544,537.000
12
533,925.00
47,800.00
PEKERJAAN PENGECATAN
10 M2 Pengecatan dinding
18.18
10,223,977.500
20
0.68
1,981,583.240
3.38
18,138,465.800
20
10 m2 Cat Plafond
15.48
3,939,195.600
1,829,200.00
626,700.00
517,800.000
Floor Draine
54,450.00
0.5
Roof Draine
54,450.00
0.5
437,307.500
13.5
251,572.500
4.5
83,857.50
643,457.50
5,323,125.0000
3
2
No
Uraian Pekerjaan
PEKERJAAN PERSIAPAN
1 M2 Pembersihan Lapangan
Kayu 5/7
Paku Biasa 2" - 5"
Kayu Papan 3/20
PEKERJAAN GALIAN
1 M3 Galian Tanah Biasa Sedalam 1 Meter
Pasir Urug
1 M3 Urugan Tanah
Tanah Urug
PEKERJAAN BETON
1M3 Pondasi Plat
Bekisting
Besi Beton Polos 12
Kawat Beton
Beton 1:2:3
Kayu IV
Paku Biasa 2"- 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Bekisting
Besi Beton Polos 10
Besi Beton Polos 6
Kawat Beton
Beton 1:2:3
1 M3 Kolom 15/20
Kayukelas IV
Paku Biasa 2"- 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu klas III
Plywood 3 mm
1 M3 Balok 10/15
Kayu kelas IV
Paku Biasa 2"- 5"
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
1 M3 Ring Balok
Kayu kelas IV
Paku Biasa 2"- 5"
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Bekisting
Besi Beton Polos 12
Kawat Beton
Beton 1:2:3
1M3 Pekerjaan Dak Beton
Semen Portland
Pasir Beton
Koral Beton
Pekerjaan Dinding
1 M2 Pasangan Dinding Batu Bata (1:4)
Bata Merah
Semen Portland
Pasir Pasang
Bata Merah
Semen Portland
Pasir Pasang
Kayu Kelas II
List Gypsum
Paku Biasa
Genteng Keramik
PEKERJAAN PLAFON
1 M2 Plafond Gypsum
Gypsum Board
Cornes
Textile Tape
Kayu Kelas II
Paku Biasa
Paku Beton
Paku Gypsum
List Gypsum
Paku Biasa
PEKERJAAN PLASTERAN
1 M2 Plasteran Dinding (1:2)
Semen Portland
Pasir Pasang
Semen Portland
Pasir Pasang
PEKERJAAN LANTAI
1 M3 Urugan Pasir
Pasir Urug
Keramik 30/30
Semen Portland (PC)
Perekat
Kayu Kelas II
Glass Block
1 M2 Kaca Tebal 5 MM
Kayu Kelas II
Cat Kilat
Cat Dasar
Minyak Cat
Cat Meni Nippon
Plamir Kayu
Amplas Niken
Wood Filler
Wood Stain
Sanding Sealer
Melamic Clear
Thinner
Amplas Niken
Alat Bantu / Compressor
10 m2 Cat Plafond
Floor Draine
Floor Drain
Roof Draine
Roof Draine
Pipa PVC
Kran dia 13 mm
TEE Gip dia 13 mm
Pipa PVC
Pipa PVC
Galian Tanah
Urugan Kembali
Pas. Batu Bata 1 : 3
Beton Tumbuk 1 : 2 : 3
Plesteran 1 : 2
Plat Beton 1 : 2 : 3
Pipa Galvanis 1,5"
1 Unit Resapan
Koral Beton
Pasir Pasang
Pipa dia. 4"
Buis Beton dia. 50 cm
Ijuk
Koef Bahan
Per Satuan Pekerjaan
(a)
Satuan
bahan
0.1
0.05
Vol Pek
(c)
Jumlah Bahan
Kes Vol Pek
axc
Rencana
Hari Kerja
(e)
195
195
19.5
9.75
4
4
0.516
4.3
4.3
2
2
2
0.012
0.1
0.1
M3
Kg
M3
43
43
43
0.0238
0.21
0.3
10.5
0.03
0.05
1.5
M3
M3
Kg
Kg
M3
M3
Lbr
20
20
20
20
20
20
20
0.476
4.2
6
210
0.6
1
30
6
6
6
6
6
6
6
8.131
8.13
3.2524
0.3252
2
2
4.824
4.82
0.926208
0.09158
1
1
1.200
M3
0.288
0.3456
1
1
1.2
M3
5.445
6.534
500.000
2.024
Bh
Zak
0.406
M3
2.88
2.88
2.88
1440
5.82912
1.16928
2
2
2
2.88
2.88
2.88
2.88
1.524705882
33.17647059
2.16
2.88
4
4
4
4
0.529411765
11.51960784
0.75
1
M2
Lnjr
Kg
M3
0.270
2.000
0.600
200.000
3.000
323.000
0.520
M3
Kg
Ltr
Kg
Kg
Kg
M
0.780
20
14.81481481
8.92
2.676
1
M2
Lnjr
Lnjr
Kg
M3
0.400
4.000
2.000
290.000
4.500
320.000
M3
Kg
Ltr
Kg
Kg
Kg
0.520
1.215
1.215
1.215
1.215
1.215
1.215
1.215
0.32805
2.43
0.729
243
3.645
392.445
0.6318
2
2
2
2
2
2
2
1.215
0.9477
M3
0.72
0.72
0.72
0.72
1
2.1
2.1
2.1
2.1
2.1
2.1
2.1
14.4
1.008
0.23832
0.1224
1
0.84
8.4
4.2
609
9.45
672
1.092
7
7
7
7
7
4
4
4
4
4
4
4
0.780
M3
2.1
1.638
0.150
2.500
M
Lbr
2.1
2.1
0.315
5.25
4
4
0.003
0.020
3.600
0.050
5.500
M3
Kg
Kg
Kg
Kg
0.009
M3
1.05
1.05
1.05
1.05
1.05
1.05
0.00315
0.021
3.78
0.0525
5.775
0.00945
1
1
1
1
1
1
0.015
1.05
0.01575
0.003
0.020
3.600
0.050
5.500
M3
Kg
Kg
Kg
Kg
0.009
M3
1.29
1.29
1.29
1.29
1.29
1.29
0.00387
0.0258
4.644
0.0645
7.095
0.01161
1
1
1
1
1
1
0.015
M3
1.29
0.01935
4.85
1.4
M2
Lnjr
1.75
1.75
8.4875
2.45
4
4
0.331
0.17
Kg
M3
1.75
1.75
0.57925
0.2975
4
4
218.000
Kg
2.575
2.575
561.35
1.339
1
1
0.520
0.870
M3
2.575
2.24025
140.000
26.550
Bh
Kg
0.093
M3
181.8
181.8
181.8
25452
4826.79
16.9074
18
18
18
140.000
26.550
Bh
Kg
0.093
M3
36
36
36
5040
955.8
3.348
6
6
6
6
1.100
M3
1.75
1.925
1.000
0.010
M'
Kg
31.5
31.5
31.5
0.315
2
2
10.0000
Bh
73.7
737
1.100
0.300
2.500
M2
Kg
M'
0.021
0.300
3.000
0.040
M3
Kg
Bh
Kg
50.5
50.5
50.5
50.5
50.5
50.5
50.5
55.55
15.15
126.25
1.0605
15.15
151.5
2.02
7
7
7
7
7
7
7
1.000
0.010
M'
Kg
55.5
55.5
55.5
0.555
5
5
8.520
Kg
0.017
5.200
Kg
0.020
36
36
306.72
0.612
2
2
181.8
181.8
945.36
3.636
5
5
1.200
M3
2.525
3.03
11.100
0.096
Bh
Zak
0.050
M3
116.691
116.691
116.691
1295.2701
11.202336
5.83455
7
7
7
25.000
11.380
Bh
Kg
0.042
1.500
M3
Kg
13.25
13.25
13.25
13.25
331.25
150.785
0.5565
19.875
2
2
2
2
0.035
M3
18.35
0.64225
1.000
1.000
M2
10.9
10.9
Bh
12
12
Bh
1.1
M3
2.1
2.31
3.500
2.000
2.000
Kg
Kg
Lbr
18.18
18.18
18.18
63.63
36.36
36.36
10
10
10
2.840
1.420
2.000
1.200
0.800
3.000
Kg
Kg
Ltr
Kg
Kg
Lbr
0.68
0.68
0.68
0.68
0.68
0.68
1.9312
0.9656
1.36
0.816
0.544
2.04
4
4
4
4
4
4
1.100
1.100
1.100
2.100
1.800
5.000
1.000
Kg
Kg
Kg
Kg
Ltr
Lbr
Ls
3.38
3.38
3.38
3.38
3.38
3.38
3.38
3.718
3.718
3.718
7.098
6.084
16.9
3.38
5
5
5
5
5
5
5
2.800
1.000
Kg
Ls
43.34
15.48
5.0
5.0
1
1
1
1
1
1
1
bh
bh
bh
bh
bh
unit
titik
2
6
4
9
6
1
6
2
6
4
9
6
1
6
4
4
4
4
4
4
4
1.000
6.000
Bh
Kg
0.010
1
1
1
1
6
0.01
1
1
1
Bh
0.5
Bh
0.5
15.48
15.48
1.200
M'
8.4
1.000
0.025
Bh
Bh
13.5
13.5
13.500
0.338
1
1
1.2
M'
4.5
5.4
1.2
M'
8.4
10.5000
M3
10.5
2.6250
8.4000
0.3000
13.5000
0.2000
1.0000
M
M2
M3
M2
M3
Bh
1
1
1
1
1
1
2.625
8.4
0.3
13.5
0.2
1
3
3
3
3
3
3
0.7500
1.0000
4.0000
2.0000
10.0000
M3
M3
M'
Bh
Kg
1
1
1
1
1
0.75
1
4
2
10
2
2
2
2
2
1252.08
626.04
4.248
2.124
NO
URAIAN PEKERJAAN
BIAYA
PEKERJAAN PERSIAPAN
Pembersihan lahan
2388750
Pemasangan Bouplank
2365645
739116.42
PEKERJAAN TANAH
Pekerjaan Galian Tanah pondasi
235799
67029.48
45072
8716573.8
289112.5
2646432
4418100
PEKERJAAN BETON
4743663.75
5036482.5
12886125
2366167.5
80109.75
1812013.7
66519.75
277623.75
PEKERJAAN DINDING
Pekerjaan Dinding 1 : 4
3231880.82
Pekerjaan Dinding 1 : 2
8335470
1507534.875
1410696
PEKERJAAN ATAP
Pekerjaan Rangka Kuda - Kuda Atap dan gording
33942969
Pekerjaan genteng
6382998
1410696
2
4
11503982.24
9150503
3488326.8
7650665.5
4544537
8586900
180000
177975
426675
533925
47800
3831600
474600
Pekerjaan Plafond
Pekerjaan Plafond gypsum
Pekerjaan List Plafond gypsum
6343967.56
3356640
140000
498000
247200
Pasangan MBC
464000
480000
PEKERJAAN PLUMBING
Pas Pemipaan air bersih
- Pipa PVC dia 1/2"
74540
177032.5
31675
1949400
0
83857.5
437307.5
643457.5
5323125
517800
54450
54450
PEKERJAAN FINISHING
Pekerjaan Pengecatan dinding
10223977.5
3939195.6
18138465.8
Cat kayu
1981583.24
MINGGU
9
10 11
5
1
2
8
1
6
2
8
1
1
3
3
3
1
12
13
14
15
16
17
18
1
9
3
7
2
2
4
1
1
4
5
4
3
4
6
3
1
4
2
4
4
7
1
3
1
4
6
2
5
5
5
5
1
1
9
9
1