Rab Tambahan Kav.12 Green Pasteur-Design-planner

PERENCANAAN
PEMBANGUNAN RUMAH TINGGAL

BLIMBING - MALANG
TAHUN 2013
GAMBAR
RENCANA ANGGARAN BIAYA
REKAPITULASI

PEKERJAAN TAMBAHAN KAV. 12
GREEN PASTEUR CUL DE SAC
TAHUN 2013
TOTAL
URAIAN PEKERJAAN
NO
(RP.)
I
PEKERJAAN GROUND TANK
II
PEKERJAAN DAK BETON LT. II
8,690,777.81
#REF!
III
#REF!
#REF!
IV
#REF!
#REF!
#REF!
#REF!
VI
JUMLAH
#REF!
JUMLAH TOTAL
#REF!
DIBULATKAN
#REF!
Terbilang :
Seratus tujuh puluh lima juta dua ratus tujuh puluh tujuh ribu rupiah

PEKERJAAN TAMBAHAN KAV. 12
GREEN PASTEUR CUL DE SAC
TAHUN 2013
NO
URAIAN PEKERJAAN
VOL
SAT
HARGA
SATUAN
TOTAL JUMLAH HARGA
(RP.)
(RP.)
6=5X3
I.
PEKERJAAN GROUND TANK
Pek. galian
4.61
m3
46,310.00
213,442.79
Pek. Lantai kerja
1.00
m2
58,490.00
58,490.00
Pek. pasangan bata merah
Pek. Cor beton
5.76
128,133.50
738,048.96
0.50
m3
3,759,862.92
1,879,931.46
Pek. Water proofing
5.00
m2
236,729.24
1,183,646.20
Pek. Pasangan keramik
5.00
203,443.68
1,017,218.40
Pek. Penutup plat besi 60/60 cm
1.00
ls
500,000.00
500,000.00
Pek. Instalasi plumbing
1.00
ls
1,250,000.00
1,250,000.00
Mesin pendorong
1.00
ls
1,600,000.00
1,600,000.00
10
Pek. Instalasi Listrik
1.00
ls
250,000.00
TOTAL
II.
250,000.00
8,690,777.81
PEKERJAAN DAK BETON LT. II
Pek. Bekisting plat lantai
13.4
m2
91,509.58
1,223,116.99
Pek. Cor beton plat lantai
4.0
m3
2,892,202.25
11,568,808.98
Pek. Pasangan bata merah
24.1
m2
128,133.50
3,091,348.82
Pek. Plesteran & Acian
24.1
m2
77,877.50
1,878,872.57
Pek. Water Proofing
13.4
118,364.62
1,582,061.51
Pek. Pasangan keramik lantai & tangga
14.2
305,165.52
TOTAL
III.
1
2
3
4
5
PEKERJAAN DINDING BENTENG TAMAN

Pek. Pasangan bata merah
Pek. Plesteran
Pek. Kamprot halus + Nut
Pek. Cor Ring Balk
Pek. Pengecatan
30.1
60.3
30.1
0.3
60.3
m2
m2
m2
m3
m2
128,133.50
61,670.40
37,002.24
3,312,450.83
27,850.90
SUB TOTAL B
IV.
1
2
3
PEKERJAAN PINTU KE BALKON

Pek. Bongkaran dinding
Pek. Pasang Kusen & Pintu
Pek. Finishing
2.3 m2
1.0 unit
1.0 ls
V.
PEKERJAAN TAMBAHAN INSTALASI LISTRIK
1
2
3
Pek. Stop Kontak

Pek. Lampu
Pek. Foto Cell
25,000.00
250,000.00
550,000.00
58,500.00
250,000.00
550,000.00
858,500.00
6.0
6.0
4.0
ttk
ttk
ttk
200,000.00
200,000.00
250,000.00
SUB TOTAL D
1
3,862,456.22
3,717,985.08
1,115,395.52
934,111.13
1,679,075.06
11,309,023.02
SUB TOTAL C
VI.
4,334,571.05
23,678,779.92
1,200,000.00
1,200,000.00
1,000,000.00
3,400,000.00
PEKERJAAN PLUMBING
Pek. Clean Out
12.0
m'
55,000.00
SUB TOTAL D
660,000.00
660,000.00
VII. PEKERJAAN AC & EXHAUST

1
1
Pek. AC
Pek. Exhaust
3.0
3.0
ttk
ttk
250,000.00
220,000.00
750,000.00
660,000.00
NO
URAIAN PEKERJAAN
VOL
SAT
HARGA
SATUAN
TOTAL JUMLAH HARGA
(RP.)
(RP.)
SUB TOTAL D
6=5X3
1,410,000.00
VIII. PEKERJAAN MEJA DAPUR

1
Pek. Meja Dapur
8.0
m2
Pek. Batu Marmer
8.0
SUB TOTAL D
289,220.22
1,350,000.00
2,313,761.80
10,800,000.00
13,113,761.80
JUMLAH
63,120,842.54
JASA 10 %
JUMLAH TOTAL
6,312,084.25
73,188,677.56
PERHITUNGAN VOLUME
DATA PERHITUNGAN VOLUME

I. PEKERJAAN PERSIAPAN
1
Pek. Pembersihan Lokasi Site

PANJANG
LEBAR
16
2
128
128 M2
2
2
194.4
82
276.4 M'
Pek. Pasang Bouwplank

PANJANG
UNIT
97.2
41
II. PEKERJAAN STRUKTUR

A. PEKERJAAN GALIAN TANAH & URUGAN PASIR
1
Pek. Galian Tanah

PONDASI PLAT SETEMPAT
PANJANG
1.25
Pondasi Tangga
LEBAR
1.25
0.7
UNIT
28
DALAM
1
0.6
=
43.75
0.42
44.17 M3
Pek. Galian Tanah Pondasi batu belah

PANJANG
35.6
LEBAR
1
DALAM
1
TEBAL
0.1
35.6
M3
Pek. Urugan Pasir Bawah Poer ,Pond.Tangga & Sloof S1 t=10cm

PANJANG
1
PLAT SETEMPAT
Pondasi Tangga
LEBAR
1
0.7
0.6
UNIT
28
2.80
0.04
0.1
2.84 M3
Pek. Urugan Pasir Bawah Pondasi batu kali t=10cm

PANJANG
35.6
LEBAR
0.8
TEBAL
0.1
TEBAL
0.15
2.848
M3
4.272
M3
TINGGI
0.7
UNIT
B. PEKERJAAN PONDASI & STRUKTUR DASAR

1
Pek. Aanstamping Batukali

PANJANG
35.6
LEBAR
0.8
Pek. Pondasi Batu kali camp. 1Pc:4Psr

PANJANG
35.6
PENAMPANG PONDASI
0.3 +
0.8
13.706
M3
2
3
Pek. Lantai Kerja dibawah Pond.plat, Pond. Tangga & Sloof t=5 cm
PANJANG
1
PLAT SETEMPAT
Pondasi Tangga
0.7
LEBAR
1
0.6
TEBAL
0.05
28
1.40
0.02
0.05
1.42 M3
Pek. Pondasi plat setempat

PANJANG
1
PLAT SETEMPAT
PANJANG
0.7
Pondasi Tangga
PANJANG
9
LEBAR
1
LEBAR
0.6
TEBAL
0.15
TEBAL
0.15
UNIT
28
4.20 M3
4.20 M3
Pondasi Tangga
UNIT
0.06 M3
0.06 M3
Sloof
SL 1
UNIT
PANJANG
9
9 M'
LEBAR
0.2
TINGGI
0.2
VOLUME
0.36
0.36 M3
C. PEKERJAAN BETON
Lantai 1
1
Pekerjaan kolom Beton K1 (12/30)

TINGGI
PANJANG X
0.3
LEBAR X
0.12
UNIT
=
24.00
3.46 M3
PANJANG X
0.25
LEBAR X
0.25
UNIT
=
4.00
1.00 M3
TINGGI
UNIT
Pekerjaan kolom Beton K2 (25/25)

TINGGI
Pek Kolom Praktis KP 11/11

PENAMPANG KOLOM
X
0.1 X
0.1
DINDING BATA
X
3
=
28 =
0.84 M3
0.84 M3
Pek. Balok B1 15/30 cm

PENAMPANG BALOK
X PANJANG X
0.15 X
0.3
114.5
UNIT
PENAMPANG BALOK
X PANJANG X
0.15 X
0.3
8
0.1 X
0.3
8
UNIT
=
1
5.15 M3
- M3
5.15 M3
Pek. Balok B2 15/30 cm( lisplang )

=
1
1
0.36 M3
0.24 M3
0.60 M3
Pek. Plat Lantai

PANJANG X
16
4.5
114.5
Pengurangan lobang tangga

Pengurangan luas balok
LEBAR
UNIT
8
1
0.15
=
1
1
1
LUAS
X
128
4.5
17.175
149.68 M2
TEBAL
=
0.12
0.12
0.12
JUMLAH
15.36
0.54
2.06
12.76
M3
M3
M3
M3
Lantai 2
2
Pek Kolom Praktis KP 15/15

PENAMPANG KOLOM
X
0.11 X
0.11
DINDING BATA
TINGGI
X
3
UNIT
=
4 =
0.15 M3
0.15 M3
E. PEKERJAAN ATAP
1
Pekerjaan Luas rangka atap

PANJANG
4
LEBAR
2.5
JUMLAH
10
UNIT
1
10.00 M2
Lisplang
PANJANG
UNIT
2.50
4.00
1
1
2.50
4.00
6.50 M'
II. PEKERJAAN ARSITEKTUR

A PEKERJAAN KUSEN
1
Pek. Kusen Pintu/jendela lengkap accessories

Kusen Type
Kusen Type
Kusen Type
Kusen Type
UNIT
1
4
5
4
RD
PJ1
P1
PVC
B PEKERJAAN KERAMIK
1
Pekerjaan lantai keramik KM 20X20

PANJANG
1.35
LEBAR
1.10
JUMLAH
4
LUAS
5.94
5.94 M2
Pekerjaan dinding keramik KM 20X20

TINGGI
1.00
PANJANG
1.35
LEBAR
1.10
JUMLAH
4
LUAS
5.94
5.94 M2
Pekerjaan lantai keramik KM 30X30

PANJANG
3.50
1.60
2.85
LEBAR
0.85
1.35
1.35
UNIT
4
4
4
LUAS
11.90
8.64
15.39
35.93 M2
Pekerjaan keramik tangga 30X30

PANJANG
1.00
LEBAR
0.60
UNIT
21
LUAS
12.60
12.60 M2
Pekerjaan urugan pasir bekas galian t=10cm

PANJANG
44.50
LEBAR
1.00
UNIT
1
LUAS
44.50
44.50 M2
Pekerjaan rabatan bawah keramik ( bekas galian )

PANJANG
44.50
LEBAR
1.00
UNIT
1
LUAS
44.50
44.50 M2
C. PEKERJAAN PASANGAN
1
PASANGAN BATA
PANJANG
44.50
TINGGI
3.50
UNIT
1
TEBAL
1
LUAS
155.75
155.75 M2
20.70 M2
135.05 M2
PENGURANGAN LUAS PINTU
PLESTER
311.50 M3
C. PEKERJAAN PLAFON
1
PASANGAN PLAFON
PANJANG
16.00
LEBAR
8.00
UNIT
1
TEBAL
0
LUAS
128.00
LEBAR
8.00
UNIT
1
TEBAL
0
LUAS
128.00
LEBAR
8.00
1.00
1.00
1.00
1.00
1.00
UNIT
1
1
1
2
4
4
TINGGI
3
3
3
3
3
2
LUAS
384.00
4.50
7.50
39.00
144.00
44.00
D PEKERJAAN CAT
1
CAT PLAFON
PANJANG
16.00
CAT DINDING
PANJANG
16.00
1.50
2.50
6.50
12.00
5.50
623.00 M2
PENGURANGAN KUSEN
PJ1
P1
PVC
19.8
16
5.6
581.60 M2
CAT KUSEN
PJ1
P1
PANJANG
7.45
4.80
LEBAR
0.35
0.35
UNIT
4
5
TINGGI
1
1
LUAS
10.43
8.40
18.83 M2
DAFTAR REKAPITULASI ANALISA BIAYA KONSTRUKSI BANGUNAN
KODE
ANALISA
1
A.
A.1
A.2
A.3
A.4
A.5
A.6
A.7
A.8
A.9
A.10
A.11
A.12
A.13
A.14
A.15
A.16
A.17
A.18
A.19
A.20
B.
URAIAN PEKERJAAN
2
ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN
1 m' Pagar sementara dari kayu tinggi 2 m
1 m' Pagar sementara dari seng gelombang tinggi 2 m
1 m' Pagar sementara dari kawat berduri tinggi 1,8 m
1 m' Pengukuran dan pemasangan bouwplank, papan 2/20
1 m Pembuatan kantor sementara dengan lantai plesteran
1 m Pembuatan gudang semen dan alat - alat
1 m Membersihkan lapangan dan peralatan
1 m Pembuatan bak adukan ukuran 40 cm x 50 cm x 20 cm
1 m Pembuatan bedeng buruh
1 m Pembuatan stegger
1 m Pembuatan jalan sementara (dengan tenaga)
1 m Pembuatan jalan sementara, tebal 25 cm (dengan tenaga)
1 m Bongkaran beton bertulang
1 m Bongkaran dinding tembok bata merah
1 m Bongkaran lantai
1 m Menurunkan atap genteng/sirap
1 m Menurunkan atap seng
1 m Membongkar rangka atap
1 m Membongkar rangka kuda-kuda kayu
1 m Membongkar langit-langit + rangka
1 m Galian Tanah biasa Sedalam 1 m (dengan tenaga)

1 m Galian Tanah Keras Sedalam 1 m (dengan tenaga)
1 m Galian Tanah Cadas Sedalam 1 m (dengan tenaga)
1 m Galian Tanah Lumpur Sedalam 1 m (dengan tenaga)
1 m Pekerjaan Stripping Setinggi 1 m (dengan tenaga)
1 m Pembuangan Tanah Sejauh 150 m (dengan tenaga)
1 m Urugan Kembali (dengan tenaga)
1 m Pemadatan Tanah (dengan tenaga)
1 m Urugan Pasir (dengan tenaga)
1 m Urugan Sirtu (dengan tenaga)
1 m Urugan Tanah Puru (dengan tenaga)
C.
ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI
D.
D.1
D.2
D.3
D.4
D.5
D.6
D.7
D.8
D.9
D.10
D.11
D.12
D.13
D.14
D.15
D.16
D.17
D.18
KETERANGAN
210,828.73 Harga satuan

301,470.98 tidak termasuk PPN
528,764.56
47,089.42
1,437,909.65
742,269.70
3,900.00
111,035.26
868,347.90
45,051.10
132,447.50
193,382.50
259,985.00
259,985.00
7,800.00
1,500.00
9,750.00
5,837.50
621,000.00
9,337.50
ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP TANAH
B.1
B.2
B.3
B.4
B.5
B.6
B.7
B.8
B.9
B.10
B.11
B.12
B.13
C.1
C.2
C.3
C.4
C.5
C.6
C.7
C.8
C.9
C.10
JUMLAH (Rp.)
1 m Pasang Pondasi Batu Belah 1 PC : 2 Ps

1 m Pasang Pondasi Batu Kali. 1 PC : 5 Ps
1 m Pasang pondasi batu kosong
1 m Pasang pondasi siklop, 40% batu pecah 2-3 cm
1 m Pasang pondasi bored pile 40 cm
1 m Pembuatan tiang pancang 40 cm x 40 cm beton bertulang
42,100.00
22,570.00
31,565.00
26,835.00
53,750.00
35,445.00
2,150.00
22,060.00
15,520.00
25,000.00
205,300.00
95,470.00
148,940.00
1,074,888.30
817,872.00
902,853.60
877,904.90
565,920.00
2,214,183.80
1,195,683.60
1,225,293.05
955,480.19
701,985.44
ANALISA BIAYA KONSTRUKSI PEKERJAAN PASANGAN DINDING

1 m Pasang Dinding Bataco Uk. 20 cm x 40 cm, 1 PC : 4 Ps
1 m Pasang Dinding Bata merah tebal 1 bata, 1 PC : 2 Ps
1 m Pasang Dinding Bata merah tebal 1/2 bata, 1 PC : 2 Ps
1 m Pasang dinding hollowblock (H.B. 20)
1 m Pasang dinding conblock (C.B. 10)
1 m Pasang dinding conblock (C.B. 15)
1 m Pasang dinding lantai
1 m Pasang dinding roster uk. 20 cm x 20 cm
1 m Pasang dinding rooster / krawang uk. 12 cm x 11 cm x 24 cm
1 m Pasang dinding bata berongga uk. 5 cm x 11 cm x 24 cm
1 m Pasang dinding anyaman bambu, rangka kayu
46,097.00
359,055.00
336,592.60
331,365.40
116,485.00
165,307.70
97,034.00
161,431.46
1,022,992.40
860,794.50
788,026.50
958,034.15
779,344.18
284,933.80
125,340.00
406,865.90
317,680.70
68,227.69
KODE
ANALISA
1
E.
E.1
E.2
E.3
E.4
E.5
E.6
E.7
E.8
E.9
E.10
E.11
E.12
E.13
E.14
E.15
E.16
E.17
F.
F.1
F.2
F.3
F.4
F.5
F.5a
F.6
F.7
F.8
F.9
F.10
F.11
F.12
F.13
F.14
F.15
F.16
F.17
F.18
F.19
F.20
F.21
F.22
F.23
F.24
F.25
F.26
F.27
F.28
F.29
F.30
F.31
F.32
F.33
F.34
F.35
G.
G.1
G.2
G.3
G.4
G.5
G.6
G.7
G.8
G.9
G.10
G.11
G.12
G.13
G.14
G.15
G.16
G.17
G.18
G.19
URAIAN PEKERJAAN
2
ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN
1 m Plesteran 1 PC : 2 Ps, tebal 15 mm
1 m Plesteran beton 1 PC : 2 Ps, tebal 15 mm
1 m Plesteran ciprat 1Pc : 2 Ps
1 m Plesteran siar, 1 PC : 2 Ps
1 m Plesteran waterproof batacote, 3 lapis
JUMLAH (Rp.)
KETERANGAN
31,449.26
27,092.60
26,052.16
45,396.14
47,942.70
41,899.24
39,841.22
58,669.20
49,170.04
44,995.12
38,349.60
35,516.76
24,257.76
18,172.76
205,688.40
ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU

1 m Pasang kusen pintu / jendela, kayu kelas II
1 m Pasang balok profil, kayu kelas III (non SNI)
1 m Pasang daun pintu / jendela panel, kayu kelas II
1 m Pasang daun pintu / jendela kaca bening tebal 3 mm, kayu kelas II
1 m Pasang daun pintu / jendela kaca ryben tebal 5 mm, kayu kelas II
1m Pasang Daun pintu/ jendela dg Jalusi, Kayu kelas II
1 m Pasang daun pintu plywood rangkap, rangka kayu kelas II
1 m Pasang daun pintu teakwood rangkap, rangka kayu kelas II
1 m Pasang daun pintu plywood dan formika, rangka kayu kelas II
1 m Pasang daun pintu teakwood dan formika, rangka kayu kelas II
1 m Pasang daun pintu formika double, rangka kayu kelas II
1 m Pasang jalusi mati, kayu kelas II
1 m Pasang konstruksi kuda-kuda, kayu kelas II
1 m Pasang gording kuda-kuda, kayu kelas II (non SNI)
1 m Pasang kaso + reng untuk genteng, kayu kelas II
1 m Pasang rangka langit-langit uk. 1 m x 1 m, kayu kelas II
1 m Pasang rangka langit-langit uk. 30 cm x 60 cm, kayu kelas II
1 m Pasang lisplank uk. 3 cm x 20 cm, kayu kelas II
1 m Pasang lisplank 2 x (3 cm x 20 cm), kayu kelas II
1 m Pasang rangka dinding pemisah papan, kayu kelas II
1 m Pasang rangka dinding pemisah triplek rangkap rangka kayu kelas III
1 m Pasang rangka dinding pemisah teakwood rangkap, kayu kelas II
1 m Pasang rangka dinding pemisah plywood rangkap, kayu kelas II
1 m Pasang dinding plywood,
1 m' Pasang list plafond, dengan kayu profil 3 cm x 3 cm, kayu kelas II
1 m Pasang papan nama proyek, kayu kelas III
1 m Pasang balok gelegar kayu, kayu kelas II
1 m Pasang balok sandaran jembatan kayu / balok pemikul, kayu kelas II
1 m Pasang lantai jembatan dengan papan t = 8 cm, kayu kelas II
1 m Pasang lantai jembatan dengan papan t = 8 cm di atas gelegar besi, kayu kelas II
5,167,595.17
2,968,179.47
375,714.00
414,433.86
444,439.50
317,939.50
520,242.40
379,798.36
478,598.36
480,548.36
469,048.36
547,398.36
393,176.00
5,299,645.17
3,953,395.17
71,433.93
70,886.95
106,822.90
126,626.88
46,808.52
62,290.10
84,459.45
47,997.26
134,475.61
233,690.61
371,315.61
280,690.61
56,921.50
14,715.00
302,904.27
3,389,420.17
3,405,315.17
311,113.50
349,806.75
203,890.50
673,783.75
ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON

1 m Membuat lantai kerja beton tumbuk, 1 PC : 3 Ps : 5 krk, tebal 5 cm (n0n SNI)
1 m Membuat beton tumbuk, 1 PC : 2 Ps : 3 krk
1 m Membuat beton bertulang, 1 PC : 1,5 Ps : 3 krk
1 m Membuat profil ad. 1 PC : 1,5 Ps (non SNI)
1 m Membuat beton bertulang, 1 PC : 1 Ps : 2 krk
1 m Membuat beton bertulang, 1 PC : 2 Ps : 4 krk
1 m Membuat beton bertulang, 1 PC : 1,5 Ps : 3 split
1 m Membuat beton bertulang, 1 PC : 2 Ps : 3 split
1 m Membuat tiang pancang prestressed beton
1 m Membuat beton kedap air dengan strorox-100
1 kg Pembesian dengan besi polos/ulir
1 kg Kabel prestressed polos / strands
1 kg Jaring kawat baja
Pembongkaran Bekisting 1 m beton
1 m Membuat dinding beton bertulang (150 kg besi + bekisting)
1 m Pasang bekisting untuk pondasi
1 m Pasang bekisting untuk sloof
79,545.28
829,514.60
850,939.40
846,847.80
881,699.80
1,639,544.00
1,136,739.80
942,013.00
1,145,804.60
1,083,820.20
1,135,125.00
1,167,153.00
21,816.05
24,877.00
40,595.75
70,000.00
6,031,318.21
92,762.00
101,146.00
KODE
ANALISA
1
G.20
G.21
G.22
G.23
G.24
G.25
G.26
G.27
G.28
G.29
G.30
G.31
G.32
G.33
G.34
G.35
G.36
G.37
G.38
G.39
G.40
H.
H.1
H.2
H.3
H.4
H.5
H.6
H.7
H.8
H.9
H.10
H.11
H.12
H.13
H.14
H.15
H.16
H.17
H.18
H.19
H.20
H.21
H.22
H.23
H.24
H.25
H.26
H.27
H.28
I.
I.1
I.2
I.3
I.4
I.5
I.6
I.7
I.8
I.9
I.10
I.11
I.12
I.13
I.14
I.15
I.16
I.17
I.18
I.19
URAIAN PEKERJAAN
2
1 m Pasang bekisting untuk kolom
1 m Pasang bekisting untuk balok
1 m Pasang bekisting untuk lantai
1 m Membuat beton mutu K. 225
1 m Membuat beton mutu K. 275
1 m Pasang bekisting untuk jembatan cor
1 m Membuat pondasi beton bertulang (150 kg besi + bekisting)
1 m Membuat sloof beton bertulang (200 kg besi + bekisting)
1 m Membuat kolom beton bertulang (150 kg besi + bekisting)
1 m Membuat kolom beton bertulang (300 kg besi + bekisting)
1 m Membuat dinding beton bertulang (150 kg besi + bekisting)
1 m Membuat dinding beton bertulang (200 kg besi + bekisting)/(non SNI)
1 m' Membuat kolom penguat beton bertulang uk. 11 cm x 11 cm
1 m' Membuat ringbalk beton bertulang uk. 10 cm x 15 cm
1 m Membuat beton bertulang 1 : 2 : 3 untuk sloof, dengan pembesian 100 kg
1 m Membuat beton bertulang 1 : 2 : 3 untuk kolom, dengan pembesian 100 kg
1 m Membuat beton bertulang 1 : 2 : 3 untuk balok, dengan pembesian 100 kg
1 m Membuat beton bertulang 1 : 2 : 3 untuk lantai, dengan pembesian 100 kg
1 m Membuat beton bertulang 1 : 2 : 3 untuk lantai, dengan Pembesian 200 kg
JUMLAH (Rp.)
3
4
231,660.54
238,118.50
308,748.06
1,156,172.00
1,287,186.40
83,100.96
4,603,835.10
5,841,988.60
6,684,710.51
9,550,538.01 Harga satuan
6,055,958.21 tidak termasuk PPN
6,729,317.38
89,955.18
104,692.90
3,919,037.62
6,008,787.84
5,395,150.20
5,907,296.55
5,361,895.30
10,275,198.60
3,373,636.37
ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP

1 m Pasang atap genteng kodok / glazzur
1 m Pasang roof light fibreglass uk. 180 cm x 90 cm
1 m Pasang atap asbes gelombang uk. 2.500 mm x 920 mm, tebal 5 mm
1 m Pasang atap asbes gelombang uk. 3.000 mm x 1.050 mm, tebal 4 mm
1 m Pasang atap genteng beton
1 m Pasang atap metal
1 m Pasang atap alumunium super sheet
1 m Pasang atap seng gelombang
1 m Pasang atap nok seng
1 m' Pasang atap nok genteng kodok
1 m' Pasang atap nok genteng beton
1 m' Pasang atap nok genteng metal
1 m' Pasang atap nok alumunium
1 m' Pasang atap nok genteng soka
1 m Pasang Aluminium Foil
1 m Pasang atap metal batuan /tekstur
90,490.00
86,245.00
86,598.00
92,318.00
83,738.00
45,343.00
58,973.00
63,607.00
56,799.00
61,099.00
71,583.00
84,572.00
80,883.00
80,899.00
81,562.00
46,018.00
71,128.75
113,196.00
337,954.00
62,246.92
29,293.84
79,880.80
86,128.33
110,105.00
177,838.00
62,600.80
105,790.00
122,172.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT - LANGIT

1 m Langit-langit asbes 1 m x 1 m, tebal 4 mm
1 m Langit-langit akustik uk. 30 cm x 30 cm + rangka alumunium (non SNI)
1 m Langit-langit akustik uk. 30 cm x 60 cm + rangka alumunium
1 m Langit-langit plywood uk. 30 cm x 60 cm, tebal 4 mm
1 m Langit-langit teakwood uk. 30 cm x 60 cm, tebal 4 mm
1 m Langit-langit soft board
1 m Langit-langit gypsum board, tebal 9 mm
1 m Langit-langit akustik uk. 30 cm x 30 cm + rangka kayu kelas III
1 m Langit-langit plywood tebal 4 mm + rangka kayu kelas III
1 m Kompon Gypsum (nonSNI)
1 m Amplas Gypsum (non SNI)
1 m' List langit-langit kayu profil
J.
ANALISA BIAYA KONSTRUKSI PEKERJAAN PIPA DAN SANITASI
J.1
J.2
J.3
Memasang 1 buah klosed duduk / monoblock

Memasang 1 buah klosed jongkok porselin
Memasang 1 buah klosed jongkok keramik
KETERANGAN
42,847.00
44,717.00
47,687.00
928,459.50
95,436.00
344,835.00
37,678.00
39,910.00
40,463.50
40,463.50
52,150.00
13,099.00
28,497.14
913,335.74
513,631.74
152,043.74
26,952.80
11,997.40
17,310.00
2,364,619.00
459,937.00
275,050.00
KODE
ANALISA
1
J.4
J.5
J.6
J.7
J.8
J.9
J.10
J.11
J.12
J.13
J.14
J.15
J.16
J.17
J.18
J.19
J.20
J.21
J.22
J.23
J.24
J.25
J.26
J.27
J.28
J.29
J.30
J.31
J.32
J.33
J.34
J.35
J.36
K.
K.1
K.2
K.3
K.4
K.5
K.6
K.7
K.8
K.9
K.10
K.11
K.12
K.13
K.14
K.15
K.16
K.17
K.18
L.
L.1
L.2
L.3
L.4
L.5
L.6
L.7
L.8
L.9
L.10
L.11
L.12
L.13
L.14
L.15
L.16
L.17
L.18
L.19
L.20
L.21
L.22
URAIAN PEKERJAAN
2
Memasang 1 buah urinoir
Memasang 1 buah wastafel
Memasang 1 buah bak mandi fibreglass vol. 0,3 m
Memasang 1 buah bak mandi fibreglass vol. 1 m
Memasang 1 buah bak mandi batu bata vol. 0,3 m + porselin 11 cm x 11 cm
Memasang 1 buah bak mandi batu bata vol. 0,3 m + keramik 20 cm x 20 cm
Memasang 1 buah bak beton vol. 1 m air dengan keramik 10 cm x 20 cm
Memasang 1 buah bak beton vol. 1 m air dengan porselin 11 cm x 11 cm
Memasang 1 buah bathtub (non SNI)
Memasang 1 m' pipa beton 15 cm - 20 cm
Memasang 1 m' pipa beton 30 cm - 100 cm
Memasang 1 bh bak kontrol pas. batu bata uk. 30 cm x 30 cm, tinggi 35 cm
Memasang 1 m' pipa galvanis 1/2"
Memasang 1 m' pipa galvanis 3/4"
Memasang 1 m' pipa galvanis 1"
Memasang 1 m' pipa galvanis 1,5"
Memasang 1 m' pipa PVC tipe AW 1/2"
Memasang 1 m' pipa PVC tipe AW 1"
Memasang 1 m' pipa PVC tipe AW 1,5"
Memasang 1 m' pipa PVC type AW 3"
Memasang 1 bh kran air 3/4" atau 1/2"
Memasang 1 bh floor drain
Memasang 1 bh tempat sabun keramik (non SNI)
Memasang 1 bh septic tank, volume air 1 m (non SNI)
Memasang 1 bh septic tank, volume air 1,5 m (non SNI)
Memasang 1 bh septic tank, volume air 2 m (non SNI)
Memasang 1 bh Peresapan, dalam 2 m'
JUMLAH (Rp.)
3
4
1,192,727.00
681,411.00
690,840.00
1,068,004.00
1,544,482.38
701,500.00
7,671,160.40
8,987,244.40
2,130,125.00
201,889.56
477,837.60
179,350.00
63,099.00
78,813.00
116,559.00
175,122.00
234,414.00
690,974.50
12,015.00
14,056.20
26,028.00
23,679.00
40,209.00
88,663.00
47,209.93
55,900.00
71,153.92
3,620,559.53
2,224,213.73
7,136,045.85
459,183.11
ANALISA BIAYA PEKERJAAN CAT DAN TALANG

1 m Mengecat tembok baru (1 lapis plamir, 1 lapis cat dasar , 2 lapis cat penutup)
1 m Mengecat bidang kayu baru (1lapis plamir, 1 lapis cat dasar , 2 lapis cat penutup)
1 m Mengecat Genteng
1 m Mengeter 1X rangka kayu
1 m Mengeter rangka kayu
1 m Mengapur dinding baru
1 m Memeni besi 2X
1 m' Pasang talang datar, seng BJLS 27
1 m' Pasang talang miring, seng BJLS 27
1 m' Pasang talang 1/2 lingkaran 10 cm, seng BJLS 27
1 m Mengecat bidang kayu lama
1 m Mengecat tembok lama ( 1 lapis cat dasar , 2 lapis cat penutup)
1 m Mengikis /mengerok permukaan cat tembok lama
1 m Mendempul dan menggosok kayu
1 m Mengerok karat cat lama permukaan baja/besi dengan cara manual
1 m Menyabun permukaan tembok lama
1 m Pelaburan bidang kayu dengan politur
1 m Pelaburan bidang kayu dengan vernis
15,324.30
31,146.25
23,233.08
6,882.13
7,122.13
12,493.00
16,972.50
105,719.49
83,339.79
75,930.00
26,222.13
12,381.40
7,390.00
4,904.00
5,915.00
5,915.00
73,722.60
22,525.88
ANALIAS BIAYA KONSTRUKSI PEKERJAAN LANTAI DAN KERAMIK

1 m Pasangan lantai keramik 10 cm x 20 cm
1 m Pasangan lantai ubin granito 40 cm x 40 cm
1 m Pasangan lantai ubin granito 30 cm x 30 cm
1 m' Pasangan plint ubin granito 10 cm x 40 cm
1 m' Pasangan plint ubin granito 10 cm x 30 cm
1 m' Pasangan plint keramik 10 cm x 20 cm
1 m Pasangan dinding dengan keramik 10 cm x 20 cm
1 m Pasangan dinding keramik 20 cm x 25 cm
1 m Pasangan dinding keramik 20 cm x 20 cm
1 m Pasangan dinding batu paras
1 m Pasangan dinding batu tempel hitam
1 m Pasangan plint kayu 10 x 20 cm
1 m Pasangan lantai dari conblock, tebal 6 cm
KETERANGAN
166,020.04
91,920.04
169,620.04
173,120.04
167,820.04
176,620.04
187,220.04
54,650.75
58,897.85
36,037.30
71,469.38
26,815.38
25,821.38
26,815.38
22,565.38
166,884.60
182,109.60
149,484.60
530,838.00
509,757.00
22,647.84
34,116.00
KODE
ANALISA
1
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
N.
URAIAN PEKERJAAN
JUMLAH (Rp.)
KETERANGAN
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI, ENGSEL DAN KAIT
N.1
N.2
N.3
N.4
N.5
N.6
N.7
N.8
N.9
N.10
N.11
N.12
N.13
N.14
N.15
1 Buah pasang kunci tanam antik

1 Buah pasang kunci tanam
1 Buah pasang kunci tanam kamar mandi
1 Buah pasang kunci silinder
1 Buah pasang engsel pintu/jendela 3"
1 Buah pasang kait angin biasa
1 Buah pasang kait angin istimewa
1 Buah pasang door closer
1 Buah pasang kunci slot
1 Buah pasang pegangan pintu/door holder
1 Buah pasang door stop
1 Buah pasang rel pintu dorong
1 Buah pasang kunci lemari
O.
O.1
O.2
O.3
O.4
O.5
O.6
O.7
O.8
O.9
O.10
O.11
O.12
O.13
O.14
O.15
O.16
O.17
O.18
O.19
O.20
O.21
O.22
O.23
O.24
O.25
O.26
O.27
O.28
O.29
ANALISA PEKERJAAN KUSEN PINTU & JENDELA ALUMINIUM

Memasang 1 Unit Pintu Type PD1(Pintu Utama)
Memasang 1 Unit Pintu type PD2
Memasang 1 Unit Pintu type P1
Memasang 1 Unit Pintu type P2a
Memasang 1 Unit Pintu type PJ1
Memasang 1 Unit Pintu type PVC
Memasang 1 Unit Pintu type J1
Memasang 1 Unit Pintu type BV
Memasang 1 Unit Jendela type J7
Memasang 1 Unit Pintu type P3 ( MUSHOLA)
Memasang 1 Unit Jendela type BV-2 ( MUSHOLA)
Memasang 1 Unit Jendela type BV-3( MUSHOLA)
Memasang 1 Unit Pintu type PJ1 ( ATM)
Memasang 1 Unit Jendela type J-1( ATM)
Memasang 1 Unit Jendela type J-1( LOKET)
Memasang 1 Unit Pintu type PJ1 ( MESS)
Memasang 1 Unit Pintu type J1 ( MESS)
Memasang 1 Unit Jendela type BV-1 ( MESS)
Memasang 1 M2 Pasang Partisi Toilet lapis Melamik
Memasang 1 M1 Railling Tangga lengkap
198,840.00
168,900.00
99,250.00
219,970.00
27,210.00
32,510.00
40,410.00
23,109.00
29,010.00
2,397,000.00
32,180.00
129,000.00
96,440.00
269,440.00
60,950.00
14,545,200.00
4,089,700.00
3,941,700.00
3,645,300.00
#REF!
#REF!
463,200.00
2,871,600.00
2,837,100.00
496,400.00
#REF!
4,811,600.00
#REF!
2,611,800.00
7,132,000.00
1,123,600.00
1,724,500.00
1,175,300.00
#REF!
#REF!
#REF!
#REF!
#REF!
2,899,400.00
4,068,800.00
3,052,500.00
1,542,100.00
295,700.00
731,700.00
ANALISA HARGA SATUAN
DAFTAR
DAFTAR HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN
No.
URAIAN / NAMA / JENIS BARANG
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
A. UPAH
1 Mandor
oh
Rp
80,000.00
Rp
80,000.00
2 Mekanik
oh
Rp
60,000.00
Rp
60,000.00
3 Mekanik pembantu
oh
Rp
40,000.00
Rp
40,000.00
4 Kepala tukang
oh
Rp
75,000.00
Rp
75,000.00
5 Tukang batu
oh
Rp
60,000.00
Rp
60,000.00
6 Tukang kayu
oh
Rp
70,000.00
Rp
70,000.00
7 Tukang besi / tukang las
oh
Rp
75,000.00
Rp
75,000.00
8 Tukang cat
oh
Rp
60,000.00
Rp
60,000.00
9 Tukang listrik
oh
Rp
60,000.00
Rp
60,000.00
10 Tukang ledeng / pipa
oh
Rp
60,000.00
Rp
60,000.00
11 Tukang gali sumur
oh
Rp
50,000.00
Rp
50,000.00
12 Operator terlatih
oh
Rp
82,241.25
Rp
82,241.25
13 Operator kurang terlatih
oh
Rp
68,986.26
Rp
68,986.26
14 Pembantu operator
oh
Rp
51,815.02
Rp
51,815.02
15 Supir material / truck
oh
Rp
76,216.26
Rp
76,216.26
16 Supir personil / mobil ringan
oh
Rp
68,750.00
Rp
68,750.00
17 Pembantu supir / kenek
oh
Rp
51,815.02
Rp
51,815.02
18 Pekerja terlatih
oh
Rp
45,000.00
Rp
45,000.00
19 Pekerja agak terlatih
oh
Rp
40,000.00
Rp
40,000.00
20 Pekerja tak terlatih
oh
Rp
35,000.00
Rp
35,000.00
21 Penjaga
oh
Rp
60,250.00
Rp
60,250.00
22 Pemasak aspal
oh
Rp
48,802.53
Rp
48,802.53
23 Pengangkut air
oh
Rp
48,802.53
Rp
48,802.53
ikat
Rp
1,500.00
2 Alat-alat bantu**
set
Rp
134,900.00
Rp
134,900.00
3 All socket reducer PVC 100 x 80 (mm)
unit
Rp
75,000.00
Rp
75,000.00
4 All socket reducer PVC 80 x 50 (mm)
unit
Rp
50,000.00
Rp
50,000.00
5 Aluminium foil
Rp
92,000.00
Rp
92,000.00
lembar
Rp
11,600.00
Rp
11,600.00
kg
Rp
12,330.36
Rp
12,330.36
B. MATERIAL/BAHAN
1 Alang-alang
6 Amplas
7 Aspal bitumen
8 Atap alumunium super sheet uk. 1,8 x 6 (m), t = 0,2 mm (berwarna)
Rp
265,800.00
Rp
265,800.00
9 Atap asbes gelombang uk. 1,50 x 0,90 (m) tebal 4 mm
lembar
Rp
36,814.70
Rp
36,814.70
lembar
Rp
71,500.00
Rp
71,500.00
lembar
Rp
107,200.00
Rp
107,200.00
lembar
Rp
41,000.00
Rp
41,000.00
lembar
Rp
78,500.00
Rp
78,500.00
lembar
Rp
55,500.00
Rp
55,500.00
lembar
Rp
114,400.00
Rp
114,400.00
lembar
Rp
91,600.00
Rp
91,600.00
lembar
Rp
137,100.00
Rp
137,100.00
lembar
Rp
128,700.00
Rp
128,700.00
lembar
Rp
96,400.00
Rp
96,400.00
lembar
Rp
144,600.00
Rp
144,600.00
lembar
Rp
143,000.00
Rp
143,000.00
lembar
Rp
116,700.00
Rp
116,700.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
lembar
Rp
175,000.00
Rp
175,000.00
lembar
Rp
126,800.00
Rp
126,800.00
lembar
Rp
189,700.00
Rp
189,700.00
26 Foldimg Gate ( tebal 2 mm )
m2
Rp
733,471.20
Rp
733,471.20
27 Folding Gate ( tebal 3 mm )
m2
Rp
900,169.20
Rp
900,169.20
28 Atap genteng (standar KIA)
lembar
Rp
14,300.00
Rp
14,300.00
29 Atap genteng beton ( jenis press)
buah
Rp
4,961.25
Rp
4,961.25
30 Atap genteng kodok
buah
Rp
3,150.00
Rp
3,150.00
31 Atap genteng soka
buah
Rp
2,646.00
Rp
2,646.00
32 Atap metal (biasa / polos)
lembar
Rp
88,300.00
Rp
88,300.00
33 Atap metal batuan /tekstur
lembar
Rp
97,100.00
Rp
97,100.00
34 Atap seng fibreglass tebal
lembar
Rp
158,000.00
Rp
158,000.00
35 Atap seng gelombang bjls 20 uk. 0,914 x 1,829 (m)
lembar
Rp
74,800.00
Rp
74,800.00
36 Air Release Valve dia 25 mm
Unit
Rp
2,193,411.78
Rp
2,193,411.78
37 Air Release Valve dia 50 mm
Unit
Rp
2,741,848.20
Rp
2,741,848.20
38 Gorong-gorong/Buis beton dia "100
m'
Rp
1,134,000.00
Rp
1,134,000.00
m'
Rp
913,500.00
Rp
913,500.00
m'
Rp
693,000.00
Rp
693,000.00
41 Bak cuci piring (sink) stainless steel 1 lobang
buah
Rp
321,200.00
Rp
321,200.00
42 Bak cuci piring (sink) stainless steel 2 lobang
buah
Rp
644,200.00
Rp
644,200.00
43 Bak mandi fibreglass volume 0,15 m
buah
Rp
317,700.00
Rp
317,700.00
buah
Rp
353,000.00
Rp
353,000.00
buah
Rp
494,200.00
Rp
494,200.00
46 Bak mandi jenis bathtub
buah
Rp
1,750,000.00
Rp
1,750,000.00
47 Bataco
buah
Rp
2,115.00
Rp
2,115.00
48 Batacote
Rp
61,800.00
Rp
61,800.00
49 Batu alam tempel
Rp
441,300.00
Rp
441,300.00
50 Batu apung
kg
Rp
2,600.00
Rp
2,600.00
buah
Rp
2,600.00
Rp
2,600.00
52 Batu bata merah (lokal)
bh
Rp
1,800.00
Rp
1,800.00
53 Batu bata besar ( 8x8x20 ) cm
bh
Rp
1,764.00
Rp
1,764.00
54 Batu bata kecil ( 5x8x20 ) cm
bh
Rp
1,512.00
Rp
1,512.00
55 Batu belah 10 - 15 (cm)
Rp
511,000.00
Rp
511,000.00
Rp
401,500.00
Rp
401,500.00
57 Batu gunung (quarry)
Rp
401,500.00
Rp
401,500.00
58 Batu kali bulat
Rp
100,600.00
Rp
100,600.00
59 Batu kapur
Rp
97,100.00
Rp
97,100.00
60 Batu kerikil ayak / batu saring / kerai
Rp
207,400.00
Rp
207,400.00
61 Batu kerikil dari galian bukit
Rp
176,500.00
Rp
176,500.00
62 Batu kerikil sungai (dengan pasir)
Rp
203,000.00
Rp
203,000.00
63 Batu paras
Rp
441,300.00
Rp
441,300.00
64 Batu kacang
m3
Rp
416,745.00
Rp
416,745.00
65 Batu pecah 0,5 - 1 (cm)
Rp
374,125.00
Rp
374,125.00
66 Batu pecah 1 - 2 (cm)
Rp
446,516.67
Rp
446,516.67
Rp
455,520.00
Rp
455,520.00
Rp
455,520.00
Rp
455,520.00
Rp
601,397.36
Rp
601,397.36
Rp
291,200.00
Rp
291,200.00
71 Batu teraso
Rp
185,300.00
Rp
185,300.00
72 Baut / mur baja
buah
Rp
10,600.00
Rp
10,600.00
73 Baut klem
buah
Rp
7,900.00
Rp
7,900.00
74 Bensin premium
liter
Rp
5,670.00
Rp
5,670.00
75 Besi baja profil IWF
kg
Rp
44,100.00
Rp
44,100.00
51 Batu bata berongga uk. 5 x 11 x 24 (cm)
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
76 Besi baut kuda-kuda
kg
Rp
19,800.00
Rp
19,800.00
77 Besi beton
kg
Rp
19,656.00
Rp
19,656.00
78 Besi jaring kawat baja
kg
Rp
19,400.00
Rp
19,400.00
79 Besi prestressed polos
kg
Rp
22,900.00
Rp
22,900.00
80 Besi siku
6 m'
Rp
315,945.00
Rp
315,945.00
81 Besi strip
kg
Rp
53,550.00
Rp
53,550.00
82 Kawat
kg
Rp
23,730.00
Rp
23,730.00
83 Plat kembang 3 mm
m2
Rp
200,037.60
Rp
200,037.60
84 Besi strip 2 x 3
m'
Rp
29,100.00
Rp
29,100.00
85 Bend C1 dia 200 mm x 45 ff
m'
Rp
651,622.86
Rp
651,622.86
86 Bend C1 dia 200 mm x 90 ff
m'
Rp
1,645,142.94
Rp
1,645,142.94
87 Bend PVC 100 x 90
Unit
Rp
626,618.16
Rp
626,618.16
88 Bend PVC 150 x 90
Unit
Rp
822,487.68
Rp
822,487.68
89 Bend PVC 50 x 90
Unit
Rp
182,701.26
Rp
182,701.26
90 Bend PVC 80 x 90
Unit
Rp
274,051.26
Rp
274,051.26
m'
Rp
29,100.00
Rp
29,100.00
92 Bilik bambu kering, uk. 1,5 x 4 (m)
buah
Rp
61,800.00
Rp
61,800.00
93 Bliksem spit penangkal petir
buah
Rp
101,500.00
Rp
101,500.00
94 Bondbeam uk. 40 x 20 x 20 (cm)
buah
Rp
64,400.00
Rp
64,400.00
95 Box sekering, 1 goup / phase
buah
Rp
59,800.00
Rp
59,800.00
buah
Rp
72,300.00
Rp
72,300.00
buah
Rp
82,300.00
Rp
82,300.00
98 Box sekering
set
Rp
56,700.00
Rp
56,700.00
99 Box Water Meter
44,100.00
91 Besi teralis 6 mm - 10 mm
bh
Rp
44,100.00
Rp
100 Bola lam pijar
bh
Rp
6,300.00
Rp
6,300.00
101 Bola lampu TL.20 W
bh
Rp
28,350.00
Rp
28,350.00
102 Bubungan atap (nok) alumunium standar 40 cm, swg. 22
Rp
85,600.00
Rp
85,600.00
lembar
Rp
61,800.00
Rp
61,800.00
104 Bubungan atap (nok) genteng (standar KIA)
buah
Rp
43,200.00
Rp
43,200.00
105 Bubungan atap (nok) genteng beton
buah
Rp
5,433.75
Rp
5,433.75
106 Bubungan atap (nok) genteng kodok
buah
Rp
7,200.00
Rp
7,200.00
107 Bubungan atap (nok) genteng soka
buah
Rp
4,680.00
Rp
4,680.00
108 Bubungan atap (nok) metal (biasa / polos)
buah
Rp
37,100.00
Rp
37,100.00
103 Bubungan atap (nok) asbes sepasang
109 Bubungan atap (nok) metal (standar Rainbow)
m'
Rp
69,700.00
Rp
69,700.00
110 Buis beton bertulang 45 cm - 75 cm
buah
Rp
494,200.00
Rp
494,200.00
111 Buis beton bertulang 75 cm - 120 cm
buah
Rp
1,147,300.00
Rp
1,147,300.00
112 Buis beton tak bertulang 100 cm
buah
Rp
460,700.00
Rp
460,700.00
buah
Rp
105,000.00
Rp
105,000.00
buah
Rp
460,700.00
Rp
460,700.00
115 Cat besi merk "GENDANG"
kg
Rp
22,176.00
Rp
22,176.00
116 Cat besi merk "PLATONE"
kg
Rp
50,793.75
Rp
50,793.75
117 Cat dasar
kg
Rp
32,700.00
Rp
32,700.00
118 Cat genteng
kg
Rp
30,693.60
Rp
30,693.60
119 Cat jalan
kg
Rp
63,800.00
Rp
63,800.00
120 Cat jembatan
kg
Rp
64,400.00
Rp
64,400.00
121 Cat menie
kg
Rp
18,405.00
Rp
18,405.00
122 Cat kayu
kg
Rp
42,840.00
Rp
42,840.00
123 Cat minyak
kg
Rp
59,062.50
Rp
59,062.50
124 Cat tembok
kg
Rp
24,680.00
Rp
24,680.00
125 Cat tembok merk "GALATEK"
kg
Rp
9,648.95
Rp
9,648.95
126 Cat tembok merk "KENLUX"
kg
Rp
16,443.00
Rp
16,443.00
127 Cat tembok merk "PLATON"
kg
Rp
15,172.50
Rp
15,172.50
128 Cat tembok merk "SUPERKEN"
kg
Rp
12,810.00
Rp
12,810.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
129 Cat vernis
kg
Rp
19,500.00
Rp
19,500.00
130 Closed duduk (lokal)
buah
Rp
2,047,400.00
Rp
2,047,400.00
131 Closed jongkok keramik
buah
Rp
181,400.00
Rp
181,400.00
132 Closed jongkok porcelaint (lokal)
buah
Rp
200,300.00
Rp
200,300.00
133 Closed jongkok terasso
buah
Rp
238,300.00
Rp
238,300.00
134 Closed jongkok keramik leher lurus
bh
Rp
441,000.00
Rp
441,000.00
135 Closed jongkok keramik leher bengkok
bh
Rp
143,850.00
Rp
143,850.00
136 Closed duduk keramik uk. Besar
bh
Rp
1,554,000.00
Rp
1,554,000.00
137 Closed duduk keramik uk. Kecil
bh
Rp
383,250.00
Rp
383,250.00
138 Clamp saddle C1 dia 50 x 13 mm
unit
Rp
91,183.68
Rp
91,183.68
139 Clamp saddle C1 dia 80 x 13 mm
unit
Rp
104,519.52
Rp
104,519.52
140 Clamp saddle PVC dia 50 x 13 mm
unit
Rp
173,365.92
Rp
173,365.92
141 Clamp saddle PVC dia 80 x 13 mm
unit
Rp
207,539.64
Rp
207,539.64
142 Conblock (C.B. 10)
buah
Rp
69,700.00
Rp
69,700.00
143 Conblock (C.B. 15)
buah
Rp
57,400.00
Rp
57,400.00
144 Conblock tebal 6 cm
Rp
2,016.00
Rp
2,016.00
145 Conblock tebal 8 cm
Rp
2,268.00
Rp
2,268.00
146 Dempul
kg
Rp
34,177.50
Rp
34,177.50
147 Kapur tembok
kg
Rp
6,510.00
Rp
6,510.00
148 Minyak cat
Ltr
Rp
6,414.55
Rp
6,414.55
149 Plamur tembok
kg
Rp
11,263.00
Rp
11,263.00
150 Dempul Gypsum
kg
Rp
5,040.00
Rp
5,040.00
151 Dempul jadi
kg
Rp
146,500.00
Rp
146,500.00
152 Dina bolt / ramset
buah
Rp
2,200.00
Rp
2,200.00
153 Door stop
buah
Rp
88,300.00
Rp
88,300.00
154 Dop PVC 50 mm
unit
Rp
41,674.50
Rp
41,674.50
155 Dop Gip dia 13 mm
unit
Rp
5,000.94
Rp
5,000.94
156 Dop PVC dia 100 mm
unit
Rp
127,857.24
Rp
127,857.24
157 Dop PVC dia 80 mm
unit
Rp
74,347.56
Rp
74,347.56
158 Double Nipple Gip dia 13 mm
bh
Rp
25,200.00
Rp
25,200.00
159 Daun pintu fiber wc polos
bh
Rp
441,000.00
Rp
441,000.00
160 Daun pintu fiber wc corak
bh
Rp
630,000.00
Rp
630,000.00
Rp
1,420,800.00
Rp
1,420,800.00
162 Elektroda penghantar bumi untuk penangkal petir
buah
Rp
325,500.00
Rp
325,500.00
163 Engsel pintu / jendela 3"
buah
Rp
15,000.00
Rp
15,000.00
buah
Rp
20,300.00
Rp
20,300.00
buah
Rp
28,200.00
Rp
28,200.00
166 Engsel pintu kaca 10 mm
set
Rp
10,600.00
Rp
10,600.00
167 Engsel putar jendela / ventilasi
buah
Rp
90,000.00
Rp
90,000.00
168 Engsel kuningan untuk pintu
2 bh
Rp
20,370.00
Rp
20,370.00
169 Engsel kuningan untuk jendela
161 Elastromer bearing pad
2 bh
Rp
14,553.00
Rp
14,553.00
170 Eternit asbes uk. 1 x 1 (m), tebal 4 mm
Rp
32,700.00
Rp
32,700.00
Rp
34,400.00
Rp
34,400.00
Rp
37,100.00
Rp
37,100.00
173 Enternit jaber Ment
m2
Rp
22,680.00
Rp
22,680.00
lembar
Rp
75,000.00
Rp
75,000.00
175 Fibre Plat 1,20 x 2,40 (m), tebal 4 mm
Rp
84,500.00
Rp
84,500.00
Rp
152,100.00
Rp
152,100.00
174 Exspanoglet
Rp
200,900.00
Rp
200,900.00
buah
Rp
48,400.00
Rp
48,400.00
179 Formica 4" x 8"
lbr
Rp
79,400.00
Rp
79,400.00
180 Flange C1 dia 200 mm
bh
Rp
136,025.82
Rp
136,025.82
181 Flange Socket PVC dia 200 mm
unit
Rp
548,436.42
Rp
548,436.42
178 Floor drain
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
182 Filler
kg
Rp
1,512.00
Rp
1,512.00
183 Gate valve / stop kran 1 (inch) kuningan
buah
Rp
11,500.00
Rp
11,500.00
184 Gate valve / stop kran 1/2 (inch) kuningan
buah
Rp
7,900.00
Rp
7,900.00
185 Gate valve / stop kran 100 (mm)
buah
Rp
4,203,957.24
Rp
4,203,957.24
buah
Rp
16,800.00
Rp
16,800.00
187 Gate Valve dia 150 + Flange socket
unit
Rp
5,940,616.36
Rp
5,940,616.36
188 Gate Valve dia 200 mm
m'
Rp
3,693,861.36
Rp
3,693,861.36
unit
Rp
68,922.00
Rp
68,922.00
unit
Rp
1,761,606.00
Rp
1,761,606.00
191 Gibult Joint dia 200 mm

192 Glass block uk. 20 x 20 (cm)
193 Grease (minyak gemuk)
unit
Rp
3,324,958.56
Rp
3,324,958.56
buah
Rp
25,600.00
Rp
25,600.00
43,200.00
kg
Rp
43,200.00
Rp
194 Grendel (biasa)
buah
Rp
20,300.00
Rp
20,300.00
195 Grendel (istimewa)
buah
Rp
158,000.00
Rp
158,000.00
196 Gypsum board motif uk. 1.22 x 2.44 (m), tebal 9 mm
lembar
Rp
116,500.00
Rp
116,500.00
197 Gypsum board polos uk. 1.22 x 2.44 (m), tebal 9 mm
lembar
Rp
56,385.00
Rp
56,385.00
198 Grendel kuning
bh
Rp
8,190.00
Rp
8,190.00
199 Handle jendela
buah
Rp
37,900.00
Rp
37,900.00
200 Handle pintu
buah
Rp
37,900.00
Rp
37,900.00
201 Handle untuk meubelair (furniture) + kunci
buah
Rp
64,400.00
Rp
64,400.00
202 Handle untuk pintu kaca lebar
buah
Rp
2,206,300.00
Rp
2,206,300.00
203 Hollow block (H.B. 10)
buah
Rp
57,400.00
Rp
57,400.00
buah
Rp
62,700.00
Rp
62,700.00
buah
Rp
75,000.00
Rp
75,000.00
206 Hook
buah
Rp
20,300.00
Rp
20,300.00
207 Huruf Galvanized-Stainless steel
Rp
402,400.00
Rp
402,400.00
208 Jendela besi
Rp
402,400.00
Rp
402,400.00
209 Jendela nako (kerangka + kaca 5 mm)
Rp
238,300.00
Rp
238,300.00
210 Daun jendela alumunium lengkap ( 80 x 120 ) cm
bh
Rp
503,566.88
Rp
503,566.88
211 Daun pintu alumunium lengkap ( 90 x 120 )
bh
Rp
700,000.00
Rp
700,000.00
212 Daun pintu alumunium untuk WC ( 80 x 200 )
bh
Rp
882,000.00
Rp
882,000.00
213 Kabel biasa
m'
Rp
3,400.00
Rp
3,400.00
214 Kabel bulat
m'
Rp
4,800.00
Rp
4,800.00
215 Kabel listrik NYY 4 x 2,5 mm
m'
Rp
5,800.00
Rp
5,800.00
216 Kabel listrik NYY 4 x 4 mm
m'
Rp
12,200.00
Rp
12,200.00
217 Kabel slink
m'
Rp
30,800.00
Rp
30,800.00
218 Kaca bening tebal 10 mm
Rp
359,400.00
Rp
359,400.00
Rp
102,294.36
Rp
102,294.36
Rp
132,300.00
Rp
132,300.00
Rp
253,100.00
Rp
253,100.00
222 Kaca buram tebal 12 mm
Rp
432,400.00
Rp
432,400.00
223 Kaca cermin tebal 5 mm
Rp
165,000.00
Rp
165,000.00
Rp
197,700.00
Rp
197,700.00
Rp
263,900.00
Rp
263,900.00
226 Kaca gelap (ray band) tebal 10 mm
Rp
441,300.00
Rp
441,300.00
Rp
529,500.00
Rp
529,500.00
220,600.00
Rp
220,600.00
Rp
Daun
Rp
34,776.00
Rp
34,776.00
230 Kaca ryben 3 m
m2
Rp
135,025.38
Rp
135,025.38
231 Kaca ryben 5 m
m2
Rp
151,200.00
Rp
151,200.00
232 Kaca patri tebal 5 mm
Rp
2,137,800.00
Rp
2,137,800.00
233 Kaca wireglass tebal 5 mm
Rp
874,600.00
Rp
874,600.00
234 Kain kassa
kg
Rp
16,500.00
Rp
16,500.00
229 Kaca naco ryben 5 mm (lengkap) uk. 15 x 17 cm
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
235 Kait angin (biasa)
buah
Rp
10,899.00
Rp
236 Kait angin (istimewa)
buah
Rp
16,800.00
Rp
16,800.00
237 Kapur bakar
Rp
105,900.00
Rp
105,900.00
238 Kapur sirih
kg
Rp
37,100.00
Rp
37,100.00
239 Karpet talang, lebar 0,60 m'
m'
Rp
13,671.00
Rp
13,671.00
240 Kawat nyamuk logam
Rp
26,500.00
Rp
26,500.00
241 Kawat nyamuk plastik
Rp
24,700.00
Rp
24,700.00
242 Kawat berduri
kg
Rp
18,900.00
Rp
18,900.00
243 Kawat beton
kg
Rp
22,050.00
Rp
22,050.00
244 Kawat bronjong
kg
Rp
126,200.00
Rp
126,200.00
245 Kawat burung
Rp
22,900.00
Rp
22,900.00
246 Kawat harmonika
Rp
109,400.00
Rp
109,400.00
247 Kawat kassa / kawat loket
Rp
19,400.00
Rp
19,400.00
248 Kawat seng polos
kg
Rp
20,300.00
Rp
20,300.00
249 Kayu bakar
Rp
315,000.00
Rp
315,000.00
250 Kayu bulat "4 cm
m3
Rp
1,066,867.20
Rp
1,066,867.20
251 Kayu bulat dia 8 -10/4 m
m3
Rp
636,498.84
Rp
636,498.84
252 Kayu dolken 8 - 10 (cm) panjang 4 m / kiau
10,899.00
batang
Rp
19,096.88
Rp
19,096.88
253 Kayu gergajian kelas II, balok
Rp
3,075,995.61
Rp
3,075,995.61
254 Kayu gergajian kelas II, papan
Rp
3,574,100.00
Rp
3,574,100.00
255 Kayu gergajian kelas II, profil
m'
Rp
19,400.00
Rp
19,400.00
256 Kayu gergajian kelas III, balok
Rp
2,652,249.52
Rp
2,652,249.52
257 Kayu gergajian kelas III, papan
Rp
2,462,200.00
Rp
2,462,200.00
258 Kayu gergajian kelas III, profil
m'
Rp
10,100.00
Rp
10,100.00
259 Kayu gergajian kelas IV, balok
Rp
1,919,318.71
Rp
1,919,318.71
260 Kayu gergajian kelas IV, papan
Rp
1,676,800.00
Rp
1,676,800.00
261 Kayu untuk konstruksi jembatan
Rp
4,236,000.00
Rp
4,236,000.00
262 Kayu untuk perancah
Rp
1,209,000.00
Rp
1,209,000.00
263 Keramik 10 x 20 (cm) gelap
Rp
74,100.00
Rp
74,100.00
264 Keramik 10 x 20 (cm) polos
Rp
79,400.00
Rp
79,400.00
265 Keramik 10 x 20 (cm) terang
Rp
74,100.00
Rp
74,100.00
266 Keramik 15 x 15 cm
Rp
Rp
75,900.00
Rp
75,900.00
Rp
77,700.00
Rp
77,700.00
269 Keramik 20 x 25 (cm)
Rp
92,700.00
Rp
92,700.00
Rp
81,200.00
Rp
81,200.00
271 Keramik 30 x 30 (cm) gelap
Rp
93,500.00
Rp
93,500.00
Rp
84,700.00
Rp
84,700.00
273 Keramik 30 x 30 (cm) putih / berwarna
Rp
79,400.00
Rp
79,400.00
274 Keramik 30 x 30 (cm) terang
Rp
84,700.00
Rp
84,700.00
275 Keramik 40 x 40 (cm) putih / berwarna
Rp
95,300.00
Rp
95,300.00
276 Keramik KM/WC anti slip 20 x 20 (cm)
Rp
77,700.00
Rp
77,700.00
277 Keramik 30x30 cm merk "Hercules" ( corak )
m2
Rp
60,725.70
Rp
60,725.70
278 Keramik 30x30 cm merk "Ikad" ( polos )
m2
Rp
67,155.48
Rp
67,155.48
279 Keramik 30x30 cm merk "Ikad" ( corak )
m2
Rp
72,514.26
Rp
72,514.26
280 Keramik 30x30 cm merk "KIA" ( polos )
m2
Rp
60,102.00
Rp
60,102.00
281 Keramik 30x30 cm merk "KIA" ( corak )
m2
Rp
55,010.34
Rp
55,010.34
282 Keramik 20x25 cm merk "Mulia" ( corak )
m2
Rp
68,040.00
Rp
68,040.00
283 Knee / elbow PVC 1(inch)
buah
Rp
6,200.00
Rp
6,200.00
284 Knee / elbow PVC 1/2 (inch)
buah
Rp
3,100.00
Rp
3,100.00
285 Knee / elbow PVC 3/4 (inch)
buah
Rp
3,700.00
Rp
3,700.00
286 Knee Gip dia 13 mm
bh
Rp
3,830.40
Rp
3,830.40
287 Knee PVC dia 3"
bh
Rp
9,169.02
Rp
9,169.02
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
288 Kompon gypsum
lembar
Rp
47,700.00
Rp
47,700.00
289 Koral beton
m3
Rp
453,600.00
Rp
453,600.00
290 Kopling dia 13 mm
bh
Rp
7,560.00
Rp
7,560.00
291 Kran air dia 13 mm
bh
Rp
50,400.00
Rp
50,400.00
292 Kran air 0,75 (inch)
buah
Rp
39,700.00
Rp
39,700.00
293 Kran air 1,50 (inch)
buah
Rp
48,500.00
Rp
48,500.00
294 Kuas roll
buah
Rp
29,100.00
Rp
29,100.00
295 Kuas uk. 1"
buah
Rp
6,200.00
Rp
6,200.00
296 Kuas uk. 1,5"
buah
Rp
7,900.00
Rp
7,900.00
297 Kuas uk. 3"
buah
Rp
13,200.00
Rp
13,200.00
set
Rp
26,500.00
Rp
26,500.00
298 Kunci jendela (lokal)

299 Kunci lemari
buah
Rp
40,600.00
Rp
40,600.00
300 Kunci pintu (biasa)
set
Rp
150,000.00
Rp
150,000.00
301 Kunci pintu (istimewa)
set
Rp
238,300.00
Rp
238,300.00
302 Kunci pintu untuk meubelair (furniture)
set
Rp
40,600.00
Rp
40,600.00
303 Kunci silinder
buah
Rp
184,400.00
Rp
184,400.00
304 Kunci tanam
buah
Rp
132,400.00
Rp
132,400.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
305 Kunci tanam antik
buah
Rp
150,000.00
Rp
150,000.00
306 Kunci tanam kamar mandi
buah
Rp
63,500.00
Rp
63,500.00
307 Kunci gembok
bh
Rp
18,427.50
Rp
18,427.50
308 Kunci tanam besar merk "693LD"
set
Rp
69,195.00
Rp
69,195.00
309 Kunci tanam kecil merk "693LD"
set
Rp
53,550.00
Rp
53,550.00
310 Kunci tanam besar merk "ROYAL"
set
Rp
105,210.00
Rp
105,210.00
311 Kunci tanam kecil merk "ROYAL"
set
Rp
75,600.00
Rp
75,600.00
312 Kusen alumunium
m'
Rp
133,358.40
Rp
133,358.40
313
Rp
314 Kusen pintu / jendela alumunium 3"
Rp
612,100.00
Rp
612,100.00
315 Kusen pintu / jendela alumunium 4"
Rp
759,700.00
Rp
759,700.00
316 Lampu downlight SL 25 Watt
buah
Rp
234,800.00
Rp
234,800.00
317 Lampu taman + tiang + merkuri
buah
Rp
234,800.00
Rp
234,800.00
318 Lampu taman bulat komplit
set
Rp
264,500.00
Rp
264,500.00
319 Lampu TL 20 W + aksesoris
titik
Rp
79,394.92
Rp
79,394.92
320 Lampu TL 40 W + aksesoris
titik
Rp
113,300.00
Rp
113,300.00
321 Lampu TL bulat 10 W + aksesoris
titik
Rp
87,800.00
Rp
87,800.00
322 Lampu TL bulat 20 W + aksesoris
titik
Rp
118,600.00
Rp
118,600.00
323 Langit-langit Accoustic board / tile uk. 0,30 x 0,30 (m)
Rp
68,800.00
Rp
68,800.00
324 Langit-langit Accoustic board / tile uk. 0,30 x 0,60 (m)
Rp
70,600.00
Rp
70,600.00
325 Langit-langit Accoustic board / tile uk. 0,60 x 1,20 x 0,14 (m)
Rp
86,500.00
Rp
86,500.00
326 Langit-langit Accoustic board / tile uk. 0,60 x 1,20 x 0,15 (m)
Rp
98,800.00
Rp
98,800.00
327 Lis kayu profil uk. 3 x 3 cm
m'
Rp
23,310.00
Rp
23,310.00
328 Lis kayu biasa uk. 0,75 x 2 cm
m'
Rp
11,340.00
Rp
11,340.00
329 Lem (standar Aica Aibond)
kg
Rp
29,000.00
Rp
29,000.00
330 Lem (standar Fox)
kg
Rp
31,500.00
Rp
31,500.00
331 Lem PVC ultra kecil
klg
Rp
6,300.00
Rp
6,300.00
332 Mata lampu + instalasi
titik
Rp
52,300.00
Rp
52,300.00
333 Meter box (terpasang)
titik
Rp
389,400.00
Rp
389,400.00
334 Minyak bekisting
liter
Rp
9,700.00
Rp
9,700.00
335 Minyak pelarut cat (solvent)
liter
Rp
28,900.00
Rp
28,900.00
336 Minyak pelumas (oli)
liter
Rp
22,050.00
Rp
22,050.00
337 Minyak solar
liter
Rp
6,655.32
Rp
6,655.32
338 Minyak tanah (industri)
liter
Rp
11,500.00
Rp
11,500.00
339 Multiplek tebal 12 mm 4 x 8 (inch)
lembar
Rp
292,100.00
Rp
292,100.00
lembar
Rp
361,100.00
Rp
361,100.00
lembar
Rp
407,200.00
Rp
407,200.00
342 Multiplek tebal 6 mm uk. 1.22 x 2.44 (m)
lembar
Rp
142,100.00
Rp
142,100.00
lembar
Rp
213,200.00
Rp
213,200.00
344 Melamin uk. ( 4' x 8' )
m2
Rp
996,320.00
Rp
996,320.00
345 Paku
kg
Rp
19,358.18
Rp
19,358.18
346 Paku anti Karat
kg
Rp
37,900.00
Rp
37,900.00
347 Paku asbes
kg
Rp
30,900.00
Rp
30,900.00
348 Paku ulir asbes
kg
Rp
31,270.91
Rp
31,270.91
349 Paku berbagai ukuran (1/2" - 1")
kg
Rp
28,200.00
Rp
28,200.00
350 Paku berbagai ukuran (2" - 5")
kg
Rp
33,500.00
Rp
33,500.00
351 Paku jembatan
kg
Rp
61,800.00
Rp
61,800.00
352 Paku kait
bh
Rp
1,700.00
Rp
1,700.00
353 Paku sekrup
bh
Rp
1,800.00
Rp
1,800.00
354 Paku seng
kg
Rp
27,846.00
Rp
27,846.00
355 Paku tembok
kg
Rp
26,500.00
Rp
26,500.00
356 Paku Gypsum
kg
Rp
39,585.00
Rp
39,585.00
buah
Rp
101,700.00
Rp
101,700.00
357 Panel listrik / MCB, 1 group / fase
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
buah
Rp
130,200.00
Rp
130,200.00
buah
Rp
133,700.00
Rp
133,700.00
buah
Rp
180,200.00
Rp
180,200.00
361 Parquette lantai
Rp
150,000.00
Rp
150,000.00
362 Pasir ayak untuk beton
Rp
132,400.00
Rp
132,400.00
363 Pasir pasang
Rp
94,900.00
Rp
94,900.00
364 Pasir urug / timbun
Rp
91,250.00
Rp
91,250.00
365 Pasir kasar
m3
Rp
79,380.00
Rp
79,380.00
buah
Rp
88,300.00
Rp
88,300.00
367 Pembersih / cleaner untuk keramik / porcelaint
kg
Rp
900.00
Rp
900.00
368 Pintu alumunium - swing + door closer
unit
Rp
2,356,300.00
Rp
2,356,300.00
369 Pintu alumunium - swing + floorhinge
unit
Rp
3,549,400.00
Rp
3,549,400.00
370 Pintu besi
Rp
529,500.00
Rp
529,500.00
371 Pintu besi lipat
Rp
882,500.00
Rp
882,500.00
372 Pipa besi hitam Medium dia "1 x 6 m
m'
Rp
23,059.89
Rp
23,059.89
373 Pipa besi hitam Medium dia "2 x 6 m
m'
Rp
28,005.18
Rp
28,005.18
374 Piap besi hitam Medium dia "3 x 6 m
m'
Rp
69,235.32
Rp
69,235.32
375 Pipa besi hitam S 11 dia 4" x 6 m
m'
Rp
69,235.32
Rp
69,235.32
376 Pipa Gip dia 100 mm
m'
Rp
43,995.00
Rp
43,995.00
m'
Rp
54,138.00
Rp
54,138.00
m'
Rp
77,742.00
Rp
77,742.00
379 Pipa Gip Dia 50 mm
m'
Rp
6,779.01
Rp
6,779.01
380 Pipa besi galvanis 0,5 (inch)
m'
Rp
32,700.00
Rp
32,700.00
m'
Rp
42,400.00
Rp
42,400.00
382 Pipa besi galvanis 1 (inch)
m'
Rp
65,700.00
Rp
65,700.00
m'
Rp
84,700.00
Rp
84,700.00
m'
Rp
98,000.00
Rp
98,000.00
m'
Rp
134,600.00
Rp
134,600.00
m'
Rp
413,900.00
Rp
413,900.00
387 Pipa beton 20 cm, panjang 1 m'
buah
Rp
141,200.00
Rp
141,200.00
388 Pipa beton 60 cm, panjang 1 m'
buah
Rp
232,100.00
Rp
232,100.00
389 Pipa PVC RR dia 100 mm
m'
Rp
38,507.18
Rp
38,507.18
m'
Rp
62,178.48
Rp
62,178.48
m'
Rp
181,450.71
Rp
181,450.71
m'
Rp
10,168.52
Rp
10,168.52
m'
Rp
24,462.90
Rp
24,462.90
394 Pipa PVC Wavin dia 1" x 4 m
m'
Rp
7,969.50
Rp
7,969.50
m'
Rp
16,537.50
Rp
16,537.50
m'
Rp
30,712.50
Rp
30,712.50
397 Pipa PVC Wavin Lucky LG dia 4" x 4 m
m'
Rp
46,068.75
Rp
46,068.75
398 Pipa PVC 1(inch) AW, panjang 4 m
m'
Rp
12,700.00
Rp
12,700.00
399 Pipa PVC 1,5 (inch) AW, panjang 4 m
m'
Rp
22,100.00
Rp
22,100.00
400 Pipa PVC 1/2 (inch) AW, panjang 4 m
m'
Rp
7,200.00
Rp
7,200.00
401 Pipa PVC 3 (inch) AW, panjang 4 m
m'
Rp
56,500.00
Rp
56,500.00
402 Pipa PVC 3/4 (inch) AW, panjang 4 m
m'
Rp
9,500.00
Rp
9,500.00
403 Pipa PVC 4 - 6 (inch) AW, panjang 4 m
m'
Rp
92,700.00
Rp
92,700.00
m'
Rp
2,833.87
Rp
2,833.87
405 Pipa Gip dia 3/4 mm
m;
Rp
40,229.78
Rp
40,229.78
366 Pegangan pintu/door holder
406 Plamuer
kg
Rp
19,400.00
Rp
19,400.00
407 Plint keramik 10 x 15 cm
buah
Rp
1,800.00
Rp
1,800.00
buah
Rp
2,600.00
Rp
2,600.00
buah
Rp
3,500.00
Rp
3,500.00
410 Plint ubin abu-abu 15 x 20 (cm)
buah
Rp
8,300.00
Rp
8,300.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
411 Plint ubin granito 10 x 30 cm
buah
Rp
8,800.00
Rp
8,800.00
412 Plint ubin granito 10 x 40 cm
buah
Rp
10,600.00
Rp
10,600.00
413 Plywood uk. 0,30 x 0,60 (m), tebal 4mm
lembar
Rp
73,200.00
Rp
73,200.00
lembar
Rp
79,400.00
Rp
79,400.00
lembar
Rp
77,700.00
Rp
77,700.00
lembar
Rp
114,700.00
Rp
114,700.00
417 Plywood uk. 1,22 x 2,44 (m), tebal 4 mm
lembar
Rp
121,800.00
Rp
121,800.00
418 Plywood uk. 1,22 x 2,44 (m), tebal 9 mm
lembar
Rp
130,600.00
Rp
130,600.00
419 Politur
liter
Rp
59,700.00
Rp
59,700.00
420 Politur jadi
liter
Rp
98,300.00
Rp
98,300.00
buah
Rp
1,600.00
Rp
1,600.00
422 Profil aluminium T
m'
Rp
45,900.00
Rp
45,900.00
423 Pengadaan Water meter dia 13 mm
unit
Rp
441,000.00
Rp
441,000.00
424 Railing tangga stainless steel pipa dia. 2" dan 1"
m'
Rp
1,152,500.00
Rp
1,152,500.00
425 Rangka / frame accoustic board - cross tee
m'
Rp
45,900.00
Rp
45,900.00
426 Rangka / frame accoustic board - main tee
m'
Rp
55,600.00
Rp
55,600.00
427 Rangka / frame accoustic board - rod / adjustable dia. 4 mm
m'
Rp
26,500.00
Rp
26,500.00
428 Rangka / frame accoustic board - wall angle
m'
Rp
61,800.00
Rp
61,800.00
429 Rangka atap baja ringan type limas
Rp
349,500.00
Rp
349,500.00
430 Rangka atap baja ringan type pelana
Rp
325,600.00
Rp
325,600.00
431 Rapidrant
kg
Rp
3,400.00
Rp
3,400.00
432 Reducer PVC dari 1/2 (inch) ke 1 (inch)
buah
Rp
10,100.00
Rp
10,100.00
433 Reducer PVC dari 1/2 (inch) ke 3/4 (inch)
buah
Rp
14,000.00
Rp
14,000.00
434 Reducer PVC dari 3/4 (inch) ke 1 (inch)
421 Porcelaint uk. 11 cm x 11 cm
buah
Rp
12,100.00
Rp
12,100.00
435 Reducer C1 dia 200 mm x80 mm
unit
Rp
821,737.79
Rp
821,737.79
436 Reducer PVC 150 x 100
unit
Rp
1,330,085.01
Rp
1,330,085.01
437 Reducer Pvc 200 x 150
unit
Rp
1,450,942.73
Rp
1,450,942.73
buah
Rp
220,600.00
Rp
220,600.00
439 Residu
liter
Rp
18,500.00
Rp
18,500.00
440 Rolling door
m2
Rp
463,137.05
Rp
463,137.05
441 Rolling dor - alumunium tebal
Rp
503,000.00
Rp
503,000.00
442 Rolling dor - alumunium tipis
Rp
414,800.00
Rp
414,800.00
443 Rooflight fibreglass uk. 1,8 x 0,9 (m)
lembar
Rp
123,600.00
Rp
123,600.00
444 Rooster block uk. 12 x 11 x 24 (cm)
buah
Rp
10,200.00
Rp
10,200.00
445 Rooster block uk. 20 x 20 (cm)
buah
Rp
5,775.00
Rp
5,775.00
446 Sabun
kg
Rp
9,300.00
Rp
9,300.00
447 Saklar
buah
Rp
18,900.00
Rp
18,900.00
448 Saklar dobel
438 Rel pintu dorong
buah
Rp
31,400.00
Rp
31,400.00
449 Sealent
kg
Rp
61,800.00
Rp
61,800.00
450 Semen PC @ 50 kg
kg
Rp
1,398.00
Rp
1,398.00
451 Semen Batu Raja
kg
Rp
1,432.80
Rp
1,432.80
452 Semen Kujang
kg
Rp
1,432.80
Rp
1,432.80
453 Semen Padang
kg
Rp
1,432.80
Rp
1,432.80
454 Semen Tiga Roda
kg
Rp
1,432.80
Rp
1,432.80
455 Semen putih
kg
Rp
1,958.73
Rp
1,958.73
456 Tanah puru dari luar lokasi proyek
m3
Rp
77,380.00
Rp
77,380.00
457 Tanah puru di lokasi proyek
m3
Rp
68,620.00
Rp
68,620.00
458 Semen warna
kg
Rp
16,200.00
Rp
16,200.00
459 Seng plat BJLS 27 uk. 0.3 x 1.83 (m)
lembar
Rp
56,500.00
Rp
56,500.00
460 Seng plat BJLS 27 uk. 0.9 x 1.83 (m)
lembar
Rp
70,600.00
Rp
70,600.00
461 Seng gelombang Bjls 20
m2
Rp
59,503.50
Rp
59,503.50
462 Seng plat uk. 1,00 x 2,00 cm Bjls 30
Kp
Rp
73,347.12
Rp
73,347.12
buah
Rp
2,600.00
Rp
2,600.00
463 Sherra block
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
464 Sirtu
Rp
70,600.00
Rp
70,600.00
465 Slot jendela
buah
Rp
14,100.00
Rp
14,100.00
466 Slot pintu
buah
Rp
15,900.00
Rp
15,900.00
467 Slot ventilasi / bouwvenlight
buah
Rp
15,000.00
Rp
15,000.00
468 Socket PVC 1 (inch)
buah
Rp
10,600.00
Rp
10,600.00
469 Socket PVC 1/2 (inch)
buah
Rp
12,100.00
Rp
12,100.00
470 Socket PVC 3/4 (inch)
buah
Rp
8,800.00
Rp
8,800.00
kg
Rp
38,800.00
Rp
38,800.00
471 Soda api

472 Softboard uk. 1,20 x 2,40 (m), tebal 4 mm
lembar
Rp
61,800.00
Rp
61,800.00
473 Stone Coating
kg
Rp
41,300.00
Rp
41,300.00
474 Stop kontak + instalasi
titik
Rp
46,620.00
Rp
46,620.00
475 Stop kran dia 13 mm
bh
Rp
25,803.18
Rp
25,803.18
476 Streorox - 100
kg
Rp
5,300.00
Rp
5,300.00
477 Sunscreen alumunium
Rp
79,400.00
Rp
79,400.00
478 Tangki air / hydrant umum fiberglass 1.000 liter
buah
Rp
3,208,800.00
Rp
3,208,800.00
buah
Rp
2,643,630.24
Rp
2,643,630.24
buah
Rp
9,712,800.00
Rp
9,712,800.00
481 Tangki air / hydrant umum fiberglass 6.000 liter (horizontal)
buah
Rp
29,564,600.00
Rp
29,564,600.00
482 Tangki air / hydrant umum polyethylene 1.000 liter
buah
Rp
2,797,500.00
Rp
2,797,500.00
buah
Rp
6,354,000.00
Rp
6,354,000.00
buah
Rp
8,454,400.00
Rp
8,454,400.00
buah
Rp
10,801,800.00
Rp
10,801,800.00
buah
Rp
12,628,600.00
Rp
12,628,600.00
487 Tangki air / hydrant umum polyethylene 500 liter
buah
Rp
1,200,200.00
Rp
1,200,200.00
488 Tangki air fiberglass (oranye) 1.000 liter
buah
Rp
2,647,500.00
Rp
2,647,500.00
buah
Rp
5,295,000.00
Rp
5,295,000.00
buah
Rp
9,712,800.00
Rp
9,712,800.00
491 Tangki air fiberglass (oranye) 500 liter
buah
Rp
970,800.00
Rp
970,800.00
492 Teak wood 0,30 x 0,60 (m), tebal 4 mm
lembar
Rp
113,400.00
Rp
113,400.00
lembar
Rp
144,700.00
Rp
144,700.00
lembar
Rp
220,600.00
Rp
220,600.00
m2
Rp
67,500.00
Rp
67,500.00
496 Tee C1 dia 200 x 200 mm ff
unit
Rp
2,626,206.97
Rp
2,626,206.97
497 Tee Gip dia 13 mm
bh
Rp
3,780.00
Rp
3,780.00
498 Tee all socket PVC 100 x 50 (mm)
unit
Rp
829,015.83
Rp
829,015.83
499 Tee PVC 150 x 100 mm
unit
Rp
1,330,085.01
Rp
1,330,085.01
500 Tee PVC 150 x 150 mm
unit
Rp
1,450,060.89
Rp
1,450,060.89
501 Tee PVC 150 x 40 mm
unit
Rp
1,209,008.92
Rp
1,209,008.92
502 Tee PVC 200 x 200 mm
unit
Rp
1,934,590.30
Rp
1,934,590.30
unit
Rp
626,600.00
Rp
626,600.00
unit
Rp
317,700.00
Rp
317,700.00
unit
Rp
604,503.63
Rp
604,503.63
506 Tee Pvc 80 x 80 mm
unit
Rp
829,015.83
Rp
829,015.83
507 Tutup Manhole uk. 60 x 60 cm
unit
Rp
365,568.84
Rp
365,568.84
buah
Rp
64,400.00
Rp
64,400.00
509 Ter
kg
Rp
8,977.50
Rp
8,977.50
510 Timbunan biasa
Rp
70,600.00
Rp
70,600.00
511 Timbunan pilihan / tanah puru
Rp
114,700.00
Rp
114,700.00
512 Triplek tebal 2.5 mm uk. 1.22 x 2.44 (m)
lembar
Rp
74,800.00
Rp
74,800.00
513 Triplek tebal 4 mm uk. 1.22 x 2.44 (m)
lembar
Rp
79,380.00
Rp
79,380.00
514 Triplek 2,2 mm uk. ( 4' x 8' )
m2
Rp
49,350.00
Rp
49,350.00
515 Triplek 3,0 mm uk. ( 4' x 8' )
m2
Rp
58,716.00
Rp
58,716.00
516 Triplek 4,0 mm uk. ( 4' x 8' )
m2
Rp
79,380.00
Rp
79,380.00
508 Tempat sabun keramik
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
517 Triplek 6,0 mm uk. ( 4' x 8' )
m2
Rp
102,375.00
Rp
102,375.00
518 Ubin abu-abu 20 x 20 (cm)
buah
Rp
5,300.00
Rp
5,300.00
519 Ubin berwarna 20 x 20 (cm)
buah
Rp
6,200.00
Rp
6,200.00
520 Ubin granito 30 x 30 cm
Rp
521 Ubin granito 40 x 40 cm
Rp
185,300.00
522 Ubin motif (mozaik)
Rp
185,300.00
Rp
523 Ubin wafel
buah
Rp
5,100.00
Rp
5,100.00
524 Urinoir terasso
Unit
Rp
825,300.00
Rp
825,300.00
525 Ventilasi dia 80 mm
unit
Rp
365,568.84
Rp
365,568.84
526 Venetion blinds
Rp
67,500.00
Rp
67,500.00
527 Vertical blinds
Rp
5,250.00
Rp
5,250.00
528 Wallpaper bermotif
Rp
240,900.00
Rp
240,900.00
529 Wallpaper polos
Rp
96,000.00
Rp
96,000.00
530 Wallcast dia 200 mm
unit
Rp
1,279,073.88
Rp
1,279,073.88
531 Wastapel keramik uk.besar
bh
Rp
661,500.00
Rp
661,500.00
532 Wastapel keramik uk.kecil
bh
Rp
437,850.00
Rp
437,850.00
buah
Rp
467,700.00
Rp
467,700.00
534 Water meter 1 (inch) + pipa GIP
unit
Rp
856,000.00
Rp
856,000.00
535 Water stop
m'
Rp
107,100.00
Rp
107,100.00
536 Zinc alum
m2
Rp
69,300.00
Rp
69,300.00
533 Wastafel
C. PERALATAN (BIAYA PEMILIKAN DAN OPERASI)
Rp
Rp
Rp
1 Bulldozer
jam
Rp
420,000.00
Rp
420,000.00
2 Stone Crusher
jam
Rp
400,000.00
Rp
400,000.00
3 Motor grader
jam
Rp
334,000.00
Rp
334,000.00
4 Pemecah batu
jam
Rp
702,000.00
Rp
702,000.00
5 Mesin penyaring
jam
Rp
278,300.00
Rp
278,300.00
6 Wheel loader
jam
Rp
318,600.00
Rp
318,600.00
7 Wheel tractor
jam
Rp
124,200.00
Rp
124,200.00
8 Track Loader
jam
Rp
300,000.00
Rp
300,000.00
9 Mesin gilas roda tiga 8 - 10 ton
jam
Rp
135,600.00
Rp
135,600.00
10 Mesin gilas tandem 6 - 10 ton
jam
Rp
210,900.00
Rp
210,900.00
11 Mesin gilas bergetar 10 ton
jam
Rp
254,900.00
Rp
254,900.00
12 Mesin gilas bergetar 8 - 15 ton
jam
Rp
277,200.00
Rp
277,200.00
13 Mesin gilas bergetar 1 ton
jam
Rp
61,000.00
Rp
61,000.00
14 Tamper / handy compactor
jam
Rp
10,600.00
Rp
10,600.00
15 Alat penggetar beton
jam
Rp
8,100.00
Rp
8,100.00
16 Mesin penyemprot aspal 1.000 liter
jam
Rp
98,900.00
Rp
98,900.00
17 Mesin penyemprot aspal 400 liter
jam
Rp
28,500.00
Rp
28,500.00
18 Mesin penyampur aspal 30 T / J + generator
jam
Rp
1,139,300.00
Rp
1,139,300.00
19 Mesin penghampar aspal
jam
Rp
165,100.00
Rp
165,100.00
20 Truk tangki air
jam
Rp
122,800.00
Rp
122,800.00
21 Trailer 1 Ton
jam
Rp
13,200.00
Rp
13,200.00
22 Concrete Vibratur
jam
Rp
101,000.00
Rp
101,000.00
23 Concrete Mixer
jam
Rp
101,400.00
Rp
101,400.00
24 Vibrator Roller
jam
Rp
139,200.00
Rp
139,200.00
25 Dump Truck 3-4 m3
jam
Rp
113,200.00
Rp
113,200.00
26 Drump Truck
jam
Rp
181,400.00
Rp
181,400.00
27 Excavator
jam
Rp
313,000.00
Rp
313,000.00
28 Pulvi Mixer
jam
Rp
262,750.00
Rp
262,750.00
29 Generator set
jam
Rp
155,600.00
Rp
155,600.00
30 Water Pump 70-100 mm
jam
Rp
38,800.00
Rp
38,800.00
No.
SATUAN
USULAN
HARGA SATUAN
(Rp)
2009
HARGA SATUAN
(Rp)
2009
KET.
31 Tamper
jam
Rp
41,250.00
Rp
41,250.00
32 Jack Hammer
jam
Rp
100,000.00
Rp
100,000.00
33 Pedestrian Roller
jam
Rp
230,000.00
Rp
230,000.00
34 Crane 10-15 ton
jam
Rp
1,125,000.00
Rp
1,125,000.00
35 Dump truck 3,5 Ton
jam
Rp
173,200.00
Rp
173,200.00
36 Dump truck 5,0 Ton
jam
Rp
217,300.00
Rp
217,300.00
37 Truk bak terbuka 3,5 Ton
jam
Rp
156,700.00
Rp
156,700.00
38 Flat Bed Truck
jam
Rp
124,800.00
Rp
124,800.00
39 Tree Wheel Roller 6-8 ton
jam
Rp
249,000.00
Rp
249,000.00
40 Mesin pengaduk beton 125 liter
jam
Rp
11,900.00
Rp
11,900.00
jam
Rp
39,500.00
Rp
39,500.00
jam
Rp
79,100.00
Rp
79,100.00
43 Compressor 210 m3 / jam
jam
Rp
73,000.00
Rp
73,000.00
44 Pompa air 5 cm, 30 m3 / jam
jam
Rp
9,800.00
Rp
9,800.00
45 Peralatan traktor
jam
Rp
57,000.00
Rp
57,000.00
46 Asphalt Finisher
jam
Rp
340,600.00
Rp
340,600.00
47 asphalt Mixing Plant
jam
Rp
2,142,800.00
Rp
2,142,800.00
48 Tandem Roller
jam
Rp
191,800.00
Rp
191,800.00
49 Pneumanic Tire Roller
jam
Rp
200,000.00
Rp
200,000.00
- 900 Watt
Ls
Rp
3,402,402.86
Rp
3,402,402.86
- 1300 Watt
Ls
Rp
39,925,924.60
Rp
39,925,924.60
- 2200 Watt
Ls
Rp
6,543,046.53
Rp
6,543,046.53
- 220000 Watt
Ls
Rp
65,430,465.30
Rp
65,430,465.30
Titik
Rp
196,260.22
Rp
196,260.22
Ls
Rp
1,701,079.74
Rp
1,701,079.74
Unit
Rp
1,570,321.83
Rp
1,570,321.83
C. LAIN-LAIN
1 a.Biaya Penyambungan Daya Listrik PLN
b.Biaya Pemasangan Instalasi Listrik

2 Biaya Penyambungan Air bersih (PDAM)
3 Biaya Penyambungan Telepon
DAFTAR ANALISA HARGA PEKERJAAN PERSIAPAN
KODE
ANALISA
HARGA SATUAN (Rp.)
URAIAN PEKERJAAN
A.
ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN
A.4
1 m' Pengukuran dan pemasangan bouwplank, papan 2/20

0.0070 m
Kayu gergajian kelas IV, papan
0.0120 m
Kayu gergajian kelas IV, balok
0.0200 kg
Paku berbagai ukuran (2" - 5")
kasau 5/7
BAHAN
UPAH
JUMLAH (Rp.)
5
1,676,800.00
11,737.60
1,919,318.71
23,031.82
33,500.00
670.00
0.1000 Oh Pekerja tak terlatih
35,000.00
3,500.00
0.1000 Oh Tukang kayu
70,000.00
7,000.00
0.0100 Oh Kepala tukang
75,000.00
750.00
0.0050 Oh Mandor
80,000.00
400.00
47,089.42
A.7
1 m Membersihkan lapangan dan peralatan

35,000.00
0.0050 Oh Mandor
80,000.00
3,500.00
400.00
3,900.00
A.8
1 m Pembuatan bak adukan ukuran 40 cm x 50 cm x 20 cm

0.0360 m
1,676,800.00
0.0800 kg
33,500.00
2,680.00
0.0140 m
1,919,318.71
26,870.46
kasau 5/7
60,364.80
70,000.00
0.0015 Oh Mandor
80,000.00
21,000.00
120.00
111,035.26
A.10
1 m Pembuatan stegger
1.2500 btg Kayu dolken 8 - 10 (cm) panjang 4 m / kiau
19,096.88
0.3000 kg
33,500.00
23,871.10
10,050.00
35,000.00
8,750.00
70,000.00
1,190.00
75,000.00
150.00
0.0130 Oh Mandor
80,000.00
1,040.00
45,051.10
DAFTAR ANALISA HARGA PEKERJAAN STRUKTUR
KODE
HARGA SATUAN (Rp.)
ANALIS
URAIAN PEKERJAAN
BAHAN
UPAH
A
1
2
3
4
B.
B.1

0.7000 Oh
Pekerja tak terlatih
0.0400 Oh
Mandor
55,000.00
90,000.00
4,210.00
B.9
B.10
B.11
38,500.00
3,600.00
42,100.00
46,310.00
35,000.00
80,000.00
14,000.00
1,520.00
15,520.00
1 m Pemadatan Tanah (dengan tenaga)

0.6000 Oh
0.0500 Oh
Mandor
35,000.00
80,000.00
21,000.00
4,000.00
25,000.00
1 m Urugan Pasir (dengan tenaga)

1.2000 m
Pasir urug / timbun
0.7000 Oh
0.0100 Oh
Mandor
C.3

1.1000 m
Batu belah 10 - 15 (cm)
105.0000 kg
Semen PC @ 50 kg
0.5440 m
Pasir pasang
1.3000 Oh
0.5000 Oh
Tukang batu
0.0600 Oh
Kepala tukang
0.0750 Oh
Mandor
1.2000 m
0.3000 m
Pasir urug / timbun
0.7800 Oh
0.3900 Oh
Tukang batu
0.0390 Oh
Kepala tukang
0.0390 Oh
Mandor
150,000.00
35,000.00
80,000.00
175,000.00
1,300.00
150,000.00
35,000.00
60,000.00
75,000.00
80,000.00
175,000.00
150,000.00
35,000.00
60,000.00
75,000.00
80,000.00
G.
ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON
G.1
1 m Membuat lantai kerja beton tumbuk, 1 PC : 3 Ps : 5 krk, tebal 5 cm (n0n SNI)

10.0000 kg
Semen PC @ 50 kg
1,300.00
0.0300 m
Pasir ayak untuk beton
150,000.00
0.0440 m
Batu pecah 2 - 3 (cm)
200,000.00
0.5000 Oh
0.0500 Oh
Tukang batu
0.0050 Oh
Kepala tukang
0.0060 Oh
Mandor
G.2
1 m Urugan Kembali (dengan tenaga)

0.4000 Oh
0.0190 Oh
Mandor
C.
C.5
JUMLAH
(Rp.)
1 m Cor beton , 1 PC : 2 Ps : 3 krk

280 kg
Semen PC @ 50 kg
0.6000 m
Pasir
0.7800 m
4.0000 Oh
1.0000 Oh
Tukang batu
0.2000 Oh
Kepala tukang
0.2000 Oh
Mandor
55,000.00
75,000.00
80,000.00
90,000.00
1,300.00
180,000.00
200,000.00
55,000.00
75,000.00
80,000.00
90,000.00
180,000.00
24,500.00
800.00
205,300.00
192,500.00
136,500.00
81,600.00
45,500.00
30,000.00
4,500.00
6,000.00
496,600.00
210,000.00
45,000.00
27,300.00
23,400.00
2,925.00
3,120.00
311,745.00
13,000.00
4,500.00
8,800.00
27,500.00
3,750.00
400.00
540.00
58,490.00
364,000.00
108,000.00
156,000.00
220,000.00
75,000.00
16,000.00
18,000.00
957,000.00
KODE
HARGA SATUAN (Rp.)
ANALIS
URAIAN PEKERJAAN
BAHAN
UPAH
A
1
2
3
4
B.
G.16
G.18
G.19
Pembongkaran Bekisting 1 m beton

2.0000 Oh
1 m Pasang bekisting untuk pondasi
0.0400 m
0.3000 kg
0.1000 ltr
Minyak bekisting
0.6000 Oh
0.2000 Oh
Tukang kayu
0.0260 Oh
Kepala tukang
0.0260 Oh
Mandor
1 m Pasang bekisting untuk sloof
0.0450 m
0.3000 kg
0.1000 ltr
Minyak bekisting
0.6000 Oh
0.2000 Oh
Tukang kayu
0.0260 Oh
Kepala tukang
0.0260 Oh
Mandor
55,000.00
1,676,800.00
13,000.00
6,000.00
35,000.00
70,000.00
75,000.00
80,000.00
1,676,800.00
13,000.00
6,000.00
35,000.00
70,000.00
75,000.00
80,000.00
Pemakaian 3 kali
G.20
1 m Pasang bekisting untuk kolom

0.0400 m
0.4000 kg
0.2000 ltr
Minyak bekisting
0.0150 m
lbr
Plywood uk. 1,22 x 2,44 (m), tebal 9 mm
btg Kayu dolken 8 - 10 (cm) panjang 4 m / ki
0.6000 Oh
0.2000 Oh
Tukang kayu
0.0260 Oh
Kepala tukang
0.0260 Oh
Mandor
1,676,800.00
13,000.00
6,000.00
1,919,318.71
115,000.00
20,000.00
35,000.00
70,000.00
75,000.00
80,000.00
Pemakaian 3 kali
G.21
1 m Pasang bekisting untuk balok

0.0100 m
0.2000 kg
0.2000 ltr
Minyak bekisting
0.0040 m
lbr
2.0000 btg Kayu dolken 8 - 10 (cm) panjang 4 m / ki
0.6000 Oh
0.3000 Oh
Tukang kayu
0.0260 Oh
Kepala tukang
0.0260 Oh
Mandor
1,676,800.00
33,500.00
9,700.00
1,919,318.71
115,000.00
19,096.88
55,000.00
75,000.00
80,000.00
90,000.00
Pemakaian 1 kali
G.22
1 m Pasang bekisting untuk lantai

0.0001 m
Kayu gergajian kelas IV
0.0280 kg
0.0280 ltr
Minyak bekisting
0.0000 m
0.0844 lbr
2.8000 btg Kayu dolken 8 - 10 (cm) panjang 4 m / ki
0.2520 Oh
0.0630 Oh
Tukang kayu
0.0005 Oh
Kepala tukang
0.0005 Oh
Mandor
Pemakaian 1 kali
13,119.90
1,676,800.00
33,500.00
9,700.00
1,919,318.71
115,000.00
19,096.88
55,000.00
75,000.00
80,000.00
90,000.00
8,319.05
JUMLAH
(Rp.)
5
110,000.00
110,000.00
67,072.00
3,900.00
600.00
21,000.00
14,000.00
1,950.00
2,080.00
110,602.00
75,456.00
3,900.00
600.00
21,000.00
14,000.00
1,950.00
2,080.00
118,986.00
39,662.00
67,072.00
5,200.00
1,200.00
28,789.78
21,000.00
14,000.00
1,950.00
2,080.00
141,291.78
47,097.26
16,768.00
6,700.00
1,940.00
7,677.27
38,193.76
33,000.00
22,500.00
2,080.00
2,340.00
131,199.03
144,318.94
117.38
938.00
271.60
21.50
9,705.34
53,471.26
13,860.00
4,725.00
37.86
42.59
83,190.52
91,509.58
KODE
HARGA SATUAN (Rp.)
ANALIS
URAIAN PEKERJAAN
BAHAN
UPAH
A
1
2
3
4
B.
G.34
G.34
G.35
G.36
G.37
1 m Membuat beton bertulang 1 : 2 : 3 untuk pondasi setempat, dengan pembesian 100 kg

G.19 Bekisting
2.00
39,662.00
G.10 Beton
1.00
957,000.00
G.13 Besi
100.00
10,000.00
G.16 Bongkaran
1.00
110,000.00
JUMLAH
(Rp.)
5
79,324.00
957,000.00
1,000,000.00
110,000.00
2,146,324.00

G.19 Bekisting
25.00
G.10 Beton
1.00
G.13 Besi
180.00
G.16 Bongkaran
1.00
39,662.00
957,000.00
10,000.00
110,000.00
991,550.00
957,000.00
1,800,000.00
110,000.00
3,858,550.00
1 m Membuat beton bertulang 1 : 2 : 3 untuk kolom, dengan pembesian 200 kg

G.20 Bekisting
1.00
G.10 Beton
1.00
G.13 Besi
200.00
G.16 Bongkaran
1.00
47,097.26
957,000.00
10,000.00
110,000.00
47,097.26
957,000.00
2,000,000.00
110,000.00
3,114,097.26
1 m Membuat beton bertulang 1 : 2 : 3 untuk balok, dengan pembesian 200 kg

G.21 Bekisting
1.00
G.10 Beton
1.00
G.13 Besi
180.00
G.16 Bongkaran
1.00
144,318.94
957,000.00
10,000.00
110,000.00
144,318.94
957,000.00
1,800,000.00
110,000.00
3,011,318.94

G.22 Bekisting
8.33
G.10 Beton
1.00
G.13 Besi
80.00
G.16 Bongkaran
1.00
91,509.58
957,000.00
10,000.00
110,000.00
762,274.77
957,000.00
800,000.00
110,000.00
2,629,274.77
2,892,202.25
262,927.48
KODE
ANALISA
URAIAN PEKERJAAN
C.
C.1

1.1000 m
267.0000 kg
0.4270 m

Semen PC @ 50 kg
Pasir pasang
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5
511,000.00
562,100.00
1,398.00
373,266.00
94,900.00
40,522.30
35,000.00
52,500.00
0.6000 Oh Tukang batu
60,000.00
36,000.00
75,000.00
4,500.00
0.0750 Oh Mandor
80,000.00
6,000.00
1,074,888.30
C.2

1.1000 m
163.0000 kg
0.5200 m

Semen PC @ 50 kg
Pasir pasang
401,500.00
441,650.00
1,398.00
227,874.00
94,900.00
49,348.00
35,000.00
52,500.00
60,000.00
36,000.00
75,000.00
4,500.00
0.0750 Oh Mandor
80,000.00
6,000.00
817,872.00
C.3

1.1000 m
136.0000 kg
0.5440 m

Semen PC @ 50 kg
Pasir pasang
511,000.00
562,100.00
1,398.00
190,128.00
94,900.00
51,625.60
35,000.00
52,500.00
60,000.00
36,000.00
75,000.00
4,500.00
0.0750 Oh Mandor
80,000.00
6,000.00
902,853.60
C.4

1.1000 m
117.0000 kg
0.5610 m

Semen PC @ 50 kg
Pasir pasang
511,000.00
562,100.00
1,398.00
163,566.00
94,900.00
53,238.90
35,000.00
52,500.00
60,000.00
36,000.00
75,000.00
4,500.00
0.0750 Oh Mandor
80,000.00
6,000.00
877,904.90
C.5

1.2000 m
0.3000 m
Pasir urug / timbun
401,500.00
481,800.00
91,250.00
27,375.00
35,000.00
27,300.00
60,000.00
23,400.00
75,000.00
2,925.00
0.0390 Oh Mandor
80,000.00
3,120.00
565,920.00
C.6
1 m Pasang pondasi siklop, 40% batu pecah 2-3 cm

75.0000 kg
202.0000 kg
Besi beton
Semen PC @ 50 kg
19,656.00
1,474,200.00
1,398.00
282,396.00
0.3200 m
132,400.00
42,368.00
0.4900 m
455,520.00
223,204.80
0.8000 kg
Kawat beton
22,050.00
17,640.00
35,000.00
105,000.00
60,000.00
51,000.00
75,000.00
6,375.00
0.1500 Oh Mandor
80,000.00
12,000.00
2,214,183.80
C.7
1 m Pasang pondasi bored pile 40 cm

280.0000 kg
Semen PC @ 50 kg
1,398.00
391,440.00
0.4500 m
132,400.00
59,580.00
0.6700 m
455,520.00
305,198.40
7.4720 Kg Cassing Plat Baja
44,100.00
329,515.20
35,000.00
83,300.00
60,000.00
18,000.00
75,000.00
2,250.00
0.0800 Oh Mandor
80,000.00
6,400.00
1,195,683.60
KODE
ANALISA
HARGA SATUAN (Rp.)
URAIAN PEKERJAAN
C.
C.8
BAHAN
UPAH
JUMLAH (Rp.)
5
0.0190 m
Pasir urug / timbun
91,250.00
1,733.75
0.0940 m
132,400.00
12,445.60
0.1500 m
446,516.67
66,977.50
60.5000 kg
Semen PC @ 50 kg
45.0000 kg
Besi beton
0.9000 kg
Kawat beton
0.0320 m
0.1200 kg
0.0900 ltr
Minyak bekisting
0.2400 kg
Plamuer
kasau 5/7
1,398.00
84,579.00
19,656.00
884,520.00
22,050.00
19,845.00
1,919,318.71
61,418.20
33,500.00
4,020.00
9,700.00
873.00
19,400.00
4,656.00
35,000.00
35,000.00
60,000.00
40,200.00
75,000.00
5,025.00
0.0500 Oh Mandor
80,000.00
4,000.00
1,225,293.05
C.9

0.0160 m
Pasir urug / timbun
91,250.00
1,460.00
0.0800 m
132,400.00
10,592.00
0.1250 m
446,516.67
55,814.58
49.0000 kg
Semen PC @ 50 kg
34.5000 kg
Besi beton
0.7000 kg
Kawat beton
0.0270 m
0.1200 kg
0.0900 ltr
Minyak bekisting
0.2000 kg
Plamuer
kasau 5/7
1,398.00
68,502.00
19,656.00
678,132.00
22,050.00
15,435.00
1,919,318.71
51,821.61
33,500.00
4,020.00
9,700.00
873.00
19,400.00
3,880.00
35,000.00
28,000.00
60,000.00
30,000.00
75,000.00
3,750.00
0.0400 Oh Mandor
80,000.00
3,200.00
955,480.19
C.10

0.0118 m
Pasir urug / timbun
0.0588 m
132,400.00
7,781.88
0.0918 m
446,516.67
41,006.63
36.0000 kg
Semen PC @ 50 kg
25.3469 kg
Besi beton
0.5143 kg
Kawat beton
0.0198 m
0.0882 kg
0.0661 ltr
Minyak bekisting
0.1469 kg
Plamuer
91,250.00
kasau 5/7
1,072.65
1,398.00
50,328.00
19,656.00
498,219.43
22,050.00
11,340.00
1,919,318.71
38,073.02
33,500.00
2,953.47
9,700.00
641.39
19,400.00
2,850.61
35,000.00
20,571.43
60,000.00
22,040.82
75,000.00
2,755.10
0.0294 Oh Mandor
80,000.00
2,351.02
701,985.44
KODE
ANALISA
URAIAN PEKERJAAN
D.
D.5

75.0000 bh
Batu bata merah (lokal)
18.9500 kg
Semen PC @ 50 kg
0.0380 m
Pasir pasang
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5
750.00
56,250.00
1,300.00
24,635.00
150,000.00
5,700.00
55,000.00
16,500.00
75,000.00
11,250.00
80,000.00
800.00
0.0150 Oh Mandor
90,000.00
1,350.00
11,648.50
128,133.50
116,485.00
D.7

75.0000 bh
9.6800 kg
Semen PC @ 50 kg
0.0450 m
Pasir pasang
750.00
56,250.00
1,300.00
12,584.00
150,000.00
6,750.00
35,000.00
10,500.00
60,000.00
9,000.00
75,000.00
750.00
0.0150 Oh Mandor
80,000.00
1,200.00
97,034.00
KODE
ANALISA
URAIAN PEKERJAAN
D.
D.15
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

1 m Pasang dinding roster uk. 20 cm x 20 cm
25.0000 bh
Rooster block uk. 20 x 20 (cm)
3,000.00
75,000.00
12.8000 kg
Semen PC @ 50 kg
1,300.00
16,640.00
0.0350 m
Pasir pasang
150,000.00
5,250.00
35,000.00
17,500.00
60,000.00
9,000.00
75,000.00
750.00
0.0150 Oh Mandor
80,000.00
1,200.00
125,340.00
KODE
ANALISA
URAIAN PEKERJAAN
E.
E.1

8.5200 kg
Semen PC @ 50 kg
0.0170 m
Pasir pasang
HARGA SATUAN (Rp.)

BAHAN
UPAH
1,398.00
JUMLAH (Rp.)
5
11,910.96
94,900.00
1,613.30
35,000.00
7,000.00
60,000.00
9,000.00
75,000.00
1,125.00
0.0100 Oh Mandor
80,000.00
800.00
31,449.26
E.2

5.2000 kg
Semen PC @ 50 kg
0.0200 m
Pasir pasang
0.2000 Oh
1,398.00
7,269.60
94,900.00
1,898.00
35,000.00
7,000.00
60,000.00
9,000.00
75,000.00
1,125.00
0.0100 Oh Mandor
80,000.00
800.00
27,092.60
E.3

4.3200 kg
Semen PC @ 50 kg
0.0220 m
Pasir pasang
1,398.00
6,039.36
94,900.00
2,087.80
35,000.00
7,000.00
60,000.00
9,000.00
75,000.00
1,125.00
0.0100 Oh Mandor
80,000.00
800.00
26,052.16
E.4

14.2800 kg
0.0230 m
Semen PC @ 50 kg
Pasir pasang
1,398.00
19,963.44
94,900.00
2,182.70
35,000.00
8,750.00
60,000.00
12,000.00
75,000.00
1,500.00
0.0125 Oh Mandor
80,000.00
1,000.00
45,396.14
E.5

8.6800 kg
Semen PC @ 50 kg
0.0280 m
Pasir pasang
1,398.00
12,134.64
94,900.00
2,657.20
35,000.00
8,750.00
60,000.00
12,000.00
75,000.00
1,500.00
0.0125 Oh Mandor
80,000.00
1,000.00
38,041.84
E.6

7.2900 kg
Semen PC @ 50 kg
0.0280 m
Pasir pasang
1,398.00
10,191.42
94,900.00
2,657.20
35,000.00
8,750.00
60,000.00
12,000.00
75,000.00
1,500.00
0.0125 Oh Mandor
80,000.00
1,000.00
36,098.62
E.7

15.5000 kg
0.0130 m
Semen PC @ 50 kg
Pasir pasang
1,398.00
21,669.00
94,900.00
1,233.70
35,000.00
10,500.00
60,000.00
12,000.00
75,000.00
1,500.00
0.0130 Oh Mandor
80,000.00
1,040.00
47,942.70
E.8

9.4800 kg
Semen PC @ 50 kg
0.0380 m
Pasir pasang
1,398.00
13,253.04
94,900.00
3,606.20
KODE
ANALISA
URAIAN PEKERJAAN
E.
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

35,000.00
10,500.00
60,000.00
12,000.00
75,000.00
1,500.00
0.0130 Oh Mandor
80,000.00
1,040.00
41,899.24
E.9

7.9400 kg
Semen PC @ 50 kg
0.0390 m
Pasir pasang
1,398.00
11,100.12
94,900.00
3,701.10
35,000.00
10,500.00
60,000.00
12,000.00
75,000.00
1,500.00
0.0130 Oh Mandor
80,000.00
1,040.00
39,841.22
KODE
ANALISA
URAIAN PEKERJAAN
E.
E.10
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

18.6500 kg
0.0350 m
Semen PC @ 50 kg
Pasir pasang
1,398.00
26,072.70
94,900.00
3,321.50
35,000.00
11,200.00
60,000.00
15,000.00
75,000.00
1,875.00
0.0150 Oh Mandor
80,000.00
1,200.00
58,669.20
E.11

11.3800 kg
0.0420 m
Semen PC @ 50 kg
Pasir pasang
1,398.00
15,909.24
94,900.00
3,985.80
35,000.00
11,200.00
60,000.00
15,000.00
75,000.00
1,875.00
0.0150 Oh Mandor
80,000.00
1,200.00
49,170.04
E.12

8.1900 kg
Semen PC @ 50 kg
0.0450 m
Pasir pasang
1,398.00
11,449.62
94,900.00
4,270.50
35,000.00
11,200.00
60,000.00
15,000.00
75,000.00
1,875.00
0.0150 Oh Mandor
80,000.00
1,200.00
44,995.12
E.13

9.3000 kg
Semen PC @ 50 kg
0.0180 m
Pasir pasang
1,398.00
13,001.40
94,900.00
1,708.20
35,000.00
9,100.00
60,000.00
12,000.00
75,000.00
1,500.00
0.0130 Oh Mandor
80,000.00
1,040.00
38,349.60
E.14

7.0700 kg
Semen PC @ 50 kg
0.0210 m
Pasir pasang
1,398.00
9,883.86
94,900.00
1,992.90
35,000.00
9,100.00
60,000.00
12,000.00
75,000.00
1,500.00
0.0130 Oh Mandor
80,000.00
1,040.00
35,516.76
E.15
1 m Plesteran ciprat 1Pc : 2 Ps

4.3200 kg
Semen PC @ 50 kg
0.0160 m
Pasir pasang
1,398.00
6,039.36
94,900.00
1,518.40
35,000.00
8,750.00
60,000.00
6,000.00
75,000.00
750.00
0.0150 Oh Mandor
80,000.00
1,200.00
24,257.76
E.16
1 m Plesteran siar, 1 PC : 2 Ps
4.3200 kg
Semen PC @ 50 kg
0.0160 m
Pasir pasang
1,398.00
6,039.36
94,900.00
1,518.40
35,000.00
5,250.00
60,000.00
4,200.00
75,000.00
525.00
0.0080 Oh Mandor
80,000.00
640.00
18,172.76
E.17
1 m Plesteran waterproof batacote, 3 lapis

0.5000 kg
Semen PC @ 50 kg
2.9000 m
Batacote
1,398.00
699.00
61,800.00
179,220.00
KODE
ANALISA
URAIAN PEKERJAAN
E.
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

0.0060 m
Pasir pasang
94,900.00
569.40
35,000.00
10,500.00
60,000.00
12,000.00
75,000.00
1,500.00
0.0150 Oh Mandor
80,000.00
1,200.00
205,688.40
KODE
ANALISA
URAIAN PEKERJAAN
F.
F.1
1 m Pasang kusen pintu / jendela, kayu kelas II

1.1000 m
Kayu gergajian kelas II, balok
HARGA SATUAN (Rp.)

BAHAN
UPAH
3,075,995.61
JUMLAH (Rp.)
5
3,383,595.17
35,000.00
210,000.00
70,000.00
1,400,000.00
75,000.00
150,000.00
0.3000 Oh Mandor
80,000.00
24,000.00
5,167,595.17
F.2
1 m Pasang balok profil, kayu kelas III (non SNI)

1.1000 m
Kayu gergajian kelas III, balok
2,652,249.52
0.0300 kg
33,500.00
2,917,474.47
1,005.00
35,000.00
875.00
70,000.00
43,750.00
75,000.00
1,875.00
0.0400 Oh Mandor
80,000.00
3,200.00
2,968,179.47
F.3
1 m Pasang daun pintu / jendela panel, kayu kelas II

0.0400 m
Kayu gergajian kelas II, papan
3,574,100.00
142,964.00
35,000.00
35,000.00
70,000.00
175,000.00
75,000.00
18,750.00
0.0500 Oh Mandor
80,000.00
4,000.00
375,714.00
F.4
0.0350 m
1.0000 m
Kaca bening tebal 3 mm
0.0300 kg
Paku berbagai ukuran (1/2" - 1")
3,574,100.00
125,093.50
102,294.36
102,294.36
28,200.00
846.00
35,000.00
28,000.00
70,000.00
140,000.00
75,000.00
15,000.00
0.0400 Oh Mandor
80,000.00
3,200.00
414,433.86
F.5
0.0350 m
1.0000 m
Kaca bening tebal 5 mm
0.0300 kg
3,574,100.00
125,093.50
132,300.00
132,300.00
28,200.00
846.00
35,000.00
28,000.00
70,000.00
140,000.00
75,000.00
15,000.00
0.0400 Oh Mandor
80,000.00
3,200.00
444,439.50
F.5a
1 m Pasang daun pintu / jendela kaca ryben tebal 5 mm, kayu kelas II
0.0350 m
1.0000 m
Kaca ryben tebal 5mm
0.0300 kg
3,574,100.00
125,093.50
5,800.00
5,800.00
28,200.00
846.00
35,000.00
28,000.00
70,000.00
140,000.00
75,000.00
15,000.00
0.0400 Oh Mandor
80,000.00
3,200.00
317,939.50
F.6
1m Pasang Daun pintu/ jendela dg Jalusi, Kayu kelas II

0.0640 m
3,574,100.00
228,742.40
35,000.00
35,000.00
70,000.00
210,000.00
75,000.00
22,500.00
0.3000 Oh Mandor
80,000.00
24,000.00
520,242.40
F.7
1 m Pasang daun pintu plywood rangkap, rangka kayu kelas II

0.0196 m
3,574,100.00
70,052.36
KODE
ANALISA
URAIAN PEKERJAAN
F.
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

0.0300 kg
28,200.00
846.00
0.3000 Lt
Lem (standar Aica Aibond)
29,000.00
8,700.00
1.0000 lbr
121,800.00
121,800.00
35,000.00
21,000.00
70,000.00
140,000.00
75,000.00
15,000.00
0.0300 Oh Mandor
80,000.00
2,400.00
379,798.36
F.8
1 m Pasang daun pintu teakwood rangkap, rangka kayu kelas II

0.0196 m
0.0300 kg
3,574,100.00
28,200.00
70,052.36
846.00
0.3000 Lt
29,000.00
8,700.00
1.0000 lbr
Teak wood 1,20 x 2,40 (m), tebal 4 mm
220,600.00
220,600.00
35,000.00
21,000.00
70,000.00
140,000.00
75,000.00
15,000.00
0.0300 Oh Mandor
80,000.00
2,400.00
478,598.36
F.9
1 m Pasang daun pintu plywood dan formika, rangka kayu kelas II

0.0196 m
0.0300 kg
3,574,100.00
28,200.00
70,052.36
846.00
0.8000 Lt
29,000.00
23,200.00
1.0000 lbr
121,800.00
121,800.00
0.5000 lbr
Formica 4" x 8"
79,400.00
39,700.00
35,000.00
28,000.00
70,000.00
175,000.00
75,000.00
18,750.00
0.0400 Oh Mandor
80,000.00
3,200.00
480,548.36
KODE
ANALISA
URAIAN PEKERJAAN
F.
F.10
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

1 m Pasang daun pintu teakwood dan formika, rangka kayu kelas II
0.0196 m
0.0300 kg
3,574,100.00
28,200.00
70,052.36
846.00
0.8000 Lt
29,000.00
23,200.00
0.5000 lbr
220,600.00
110,300.00
0.5000 lbr
Formica 4" x 8"
79,400.00
39,700.00
35,000.00
28,000.00
70,000.00
175,000.00
75,000.00
18,750.00
0.0400 Oh Mandor
80,000.00
3,200.00
469,048.36
F.11
1 m Pasang daun pintu formika double, rangka kayu kelas II

0.0196 m
0.0300 kg
3,574,100.00
28,200.00
70,052.36
846.00
1.2000 Lt
29,000.00
34,800.00
1.0000 lbr
121,800.00
121,800.00
1.0000 lbr
Formica 4" x 8"
79,400.00
79,400.00
35,000.00
35,000.00
70,000.00
182,000.00
75,000.00
19,500.00
0.0500 Oh Mandor
80,000.00
4,000.00
547,398.36
F.12
1 m Pasang jalusi mati, kayu kelas II

0.0600 m
0.1500 kg
3,574,100.00
214,446.00
28,200.00
4,230.00
35,000.00
17,500.00
70,000.00
140,000.00
75,000.00
15,000.00
0.0250 Oh Mandor
80,000.00
2,000.00
393,176.00
F.13
1 m Pasang konstruksi kuda-kuda, kayu kelas II

1.1000 m
15.0000 kg
0.8000 kg
3,075,995.61
3,383,595.17
Besi strip
53,550.00
803,250.00
33,500.00

26,800.00
35,000.00
140,000.00
70,000.00
840,000.00
75,000.00
90,000.00
0.2000 Oh Mandor
80,000.00
16,000.00
5,299,645.17
F.14
1 m Pasang gording kuda-kuda, kayu kelas II (non SNI)

1.1000 m
0.8000 kg
3,075,995.61
3,383,595.17
33,500.00
26,800.00
35,000.00
70,000.00
70,000.00
420,000.00
75,000.00
45,000.00
0.1000 Oh Mandor
80,000.00
8,000.00
3,953,395.17
F.15
1 m Pasang kaso + reng untuk genteng, kayu kelas II

0.0165 m
0.2000 kg
3,075,995.61
50,753.93
33,500.00
6,700.00
35,000.00
4,200.00
70,000.00
8,400.00
75,000.00
900.00
0.0060 Oh Mandor
80,000.00
480.00
71,433.93
F.16
1 m Pasang rangka langit-langit uk. 1 m x 1 m, kayu kelas II

0.0120 m
0.1000 kg
3,075,995.61
36,911.95
33,500.00
3,350.00
35,000.00
5,250.00
KODE
ANALISA
URAIAN PEKERJAAN
F.
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

70,000.00
17,500.00
75,000.00
1,875.00
0.0750 Oh Mandor
80,000.00
6,000.00
70,886.95
F.17

0.0230 m
0.1500 kg
3,075,995.61
70,747.90
33,500.00
5,025.00
35,000.00
7,000.00
70,000.00
21,000.00
75,000.00
2,250.00
0.0100 Oh Mandor
80,000.00
800.00
106,822.90
F.18

0.0270 m
0.2000 kg
3,075,995.61
83,051.88
33,500.00
6,700.00
35,000.00
8,750.00
70,000.00
24,500.00
75,000.00
2,625.00
0.0125 Oh Mandor
80,000.00
1,000.00
126,626.88
F.19

0.0072 m
3,574,100.00
0.0500 kg
33,500.00
25,733.52
1,675.00
35,000.00
3,500.00
70,000.00
14,000.00
75,000.00
1,500.00
0.0050 Oh Mandor
80,000.00
400.00
46,808.52
KODE
ANALISA
URAIAN PEKERJAAN
F.
F.20
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

0.0110 m
3,574,100.00
0.0500 kg
33,500.00
39,315.10
1,675.00
35,000.00
3,850.00
70,000.00
15,400.00
75,000.00
1,650.00
0.0050 Oh Mandor
80,000.00
400.00
62,290.10
F.21

0.0145 m
3,574,100.00
0.0600 kg
33,500.00
51,824.45
2,010.00
35,000.00
5,250.00
70,000.00
17,500.00
75,000.00
1,875.00
0.0750 Oh Mandor
80,000.00
6,000.00
84,459.45
F.22

0.0086 m
3,574,100.00
0.0600 kg
33,500.00
30,737.26
2,010.00
35,000.00
3,500.00
70,000.00
7,000.00
75,000.00
750.00
0.0500 Oh Mandor
80,000.00
4,000.00
47,997.26
F.23
1 m Pasang rangka dinding pemisah papan, kayu kelas II

0.0195 m
3,075,995.61
59,981.91
0.0070 m
3,574,100.00
25,018.70
0.1000 kg
33,500.00
3,350.00
35,000.00
5,250.00
70,000.00
31,500.00
75,000.00
3,375.00
0.0750 Oh Mandor
80,000.00
6,000.00
134,475.61
F.24
1 m Pasang rangka dinding pemisah triplek rangkap rangka kayu kelas III
0.0195 m
3,075,995.61
59,981.91
0.0070 m
3,574,100.00
25,018.70
0.1000 kg
33,500.00
3,350.00
0.5600 ltr
29,000.00
16,240.00
1.0000 lbr
Triplek tebal 2.5 mm uk. 1.22 x 2.44 (m)
74,800.00
74,800.00
35,000.00
7,000.00
70,000.00
42,000.00
75,000.00
4,500.00
0.0100 Oh Mandor
80,000.00
800.00
233,690.61
F.25
1 m Pasang rangka dinding pemisah teakwood rangkap, kayu kelas II

0.0195 m
3,075,995.61
59,981.91
0.0070 m
3,574,100.00
25,018.70
0.1000 kg
33,500.00
3,350.00
0.5600 ltr
29,000.00
16,240.00
1.0000 lbr
220,600.00
220,600.00
35,000.00
5,250.00
70,000.00
31,500.00
75,000.00
3,375.00
0.0750 Oh Mandor
80,000.00
6,000.00
371,315.61
F.26
1 m Pasang rangka dinding pemisah plywood rangkap, kayu kelas II

0.0195 m
3,075,995.61
59,981.91
0.0070 m
3,574,100.00
25,018.70
0.1000 kg
33,500.00
3,350.00
KODE
ANALISA
URAIAN PEKERJAAN
F.
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

0.5600 ltr
1.0000 lbr
29,000.00
16,240.00
121,800.00
121,800.00
35,000.00
7,000.00
70,000.00
42,000.00
75,000.00
4,500.00
0.0100 Oh Mandor
80,000.00
800.00
280,690.61
F.27
1 m Pasang dinding plywood,

0.4000 lbr
0.0500 kg
121,800.00
48,720.00
28,200.00
1,410.00
35,000.00
875.00
70,000.00
5,250.00
75,000.00
562.50
0.0013 Oh Mandor
80,000.00
104.00
56,921.50
KODE
ANALISA
URAIAN PEKERJAAN
F.
F.28
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

1 m' Pasang list plafond, dengan kayu profil 3 cm x 3 cm, kayu kelas II
1.0500 m'
Kayu gergajian kelas III, profil
10,100.00
0.0500 kg
33,500.00
10,605.00
1,675.00
35,000.00
735.00
70,000.00
1,470.00
75,000.00
150.00
0.0010 Oh Mandor
80,000.00
80.00
14,715.00
F.29
1 m Pasang papan nama proyek, kayu kelas III

0.0195 m
2,652,249.52
51,718.87
0.0070 m
Kayu gergajian kelas III, papan
2,462,200.00
17,235.40
0.1000 kg
33,500.00
3,350.00
2.0000 kg
Cat minyak
59,062.50
118,125.00
35,000.00
8,750.00
70,000.00
52,500.00
0.7500 Oh Tukang cat
60,000.00
45,000.00
75,000.00
5,625.00
0.0075 Oh Mandor
80,000.00
600.00
302,904.27
F.30
1 m Pasang balok gelegar kayu, kayu kelas II

1.1000 m
3,075,995.61
3,383,595.17
35,000.00
1,750.00
70,000.00
3,500.00
75,000.00
375.00
0.0025 Oh Mandor
80,000.00
200.00
3,389,420.17
F.31
1 m Pasang balok sandaran jembatan kayu / balok pemikul, kayu kelas II

1.1000 m
3,075,995.61
3,383,595.17
35,000.00
2,800.00
70,000.00
16,800.00
75,000.00
1,800.00
0.0040 Oh Mandor
80,000.00
320.00
3,405,315.17
F.32

0.0800 m
0.4000 kg
Paku jembatan
3,574,100.00
285,928.00
61,800.00
24,720.00
35,000.00
70.00
70,000.00
350.00
75,000.00
37.50
0.0001 Oh Mandor
80,000.00
8.00
311,113.50
F.33
0.0800 m
8.0000 bh
Baut klem
3,574,100.00
285,928.00
7,900.00
63,200.00
35,000.00
87.50
70,000.00
525.00
75,000.00
56.25
0.0001 Oh Mandor
80,000.00
10.00
349,806.75
F.34

0.0500 m
0.4000 kg
Paku jembatan
3,574,100.00
178,705.00
61,800.00
24,720.00
35,000.00
70.00
70,000.00
350.00
75,000.00
37.50
0.0001 Oh Mandor
80,000.00
8.00
203,890.50
F.35
KODE
ANALISA
URAIAN PEKERJAAN
F.
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

0.0500 m
8.0000 bh
Bubungan atap (nok) asbes sepasang
3,574,100.00
178,705.00
61,800.00
494,400.00
35,000.00
87.50
70,000.00
525.00
75,000.00
56.25
0.0001 Oh Mandor
80,000.00
10.00
673,783.75
KODE
ANALISA
URAIAN PEKERJAAN
H.
H.1
1 m Pasang atap genteng kodok / glazzur

25.0000 bh
Atap genteng kodok
HARGA SATUAN (Rp.)

BAHAN
UPAH
3,150.00
JUMLAH (Rp.)
5
78,750.00
35,000.00
5,250.00
70,000.00
5,250.00
75,000.00
600.00
0.0080 Oh Mandor
80,000.00
640.00
90,490.00
H.2
1 m Pasang roof light fibreglass uk. 180 cm x 90 cm

0.6000 lbr
Rooflight fibreglass uk. 1,8 x 0,9 (m)
0.0500 kg
123,600.00
74,160.00
28,200.00
1,410.00
35,000.00
4,900.00
70,000.00
4,690.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
86,245.00
H.3

0.5000 lbr
Atap asbes gelombang uk. 2,50 x 0,92 (m) tebal 5 mm
0.1200 kg
Paku asbes
143,000.00
71,500.00
30,900.00
3,708.00
35,000.00
4,900.00
70,000.00
5,250.00
75,000.00
600.00
0.0080 Oh Mandor
80,000.00
640.00
86,598.00
H.4

0.6000 lbr
0.1200 kg
Paku asbes
128,700.00
77,220.00
30,900.00
3,708.00
35,000.00
4,900.00
70,000.00
5,250.00
75,000.00
600.00
0.0080 Oh Mandor
80,000.00
640.00
92,318.00
H.5

0.6000 lbr
0.1200 kg
Paku asbes
114,400.00
68,640.00
30,900.00
3,708.00
35,000.00
4,900.00
70,000.00
5,250.00
75,000.00
600.00
0.0080 Oh Mandor
80,000.00
640.00
83,738.00
H.6

0.7500 lbr
41,000.00
0.1200 kg
Paku asbes
30,900.00
30,750.00
3,708.00
35,000.00
4,900.00
70,000.00
4,900.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
45,343.00
H.7

0.3500 lbr
0.1200 kg
Paku asbes
126,800.00
44,380.00
30,900.00
3,708.00
35,000.00
4,900.00
70,000.00
4,900.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
58,973.00
H.8

0.4200 lbr
0.1200 kg
Paku asbes
116,700.00
49,014.00
30,900.00
3,708.00
35,000.00
4,900.00
70,000.00
4,900.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
KODE
ANALISA
URAIAN PEKERJAAN
H.
H.9
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5
63,607.00
0.4400 lbr
96,400.00
0.1200 kg
Paku asbes
30,900.00
42,416.00
3,708.00
35,000.00
4,900.00
70,000.00
4,690.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
56,799.00
H.10

0.5100 lbr
91,600.00
0.1200 kg
Paku asbes
30,900.00
46,716.00
3,708.00
35,000.00
4,900.00
70,000.00
4,690.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
61,099.00
KODE
ANALISA
URAIAN PEKERJAAN
H.
H.11
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

0.8000 lbr
71,500.00
0.1200 kg
Paku asbes
30,900.00
57,200.00
3,708.00
35,000.00
4,900.00
70,000.00
4,690.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
71,583.00
H.12

0.3700 lbr
0.1200 kg
Paku asbes
189,700.00
70,189.00
30,900.00
3,708.00
35,000.00
4,900.00
70,000.00
4,690.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
84,572.00
H.13

0.3800 lbr
0.1200 kg
Paku asbes
175,000.00
66,500.00
30,900.00
3,708.00
35,000.00
4,900.00
70,000.00
4,690.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
80,883.00
H.14

0.4600 lbr
0.1200 kg
Paku asbes
144,600.00
66,516.00
30,900.00
3,708.00
35,000.00
4,900.00
70,000.00
4,690.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
80,899.00
H.15

0.4900 lbr
0.1200 kg
Paku asbes
137,100.00
67,179.00
30,900.00
3,708.00
35,000.00
4,900.00
70,000.00
4,690.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
81,562.00
H.16

0.5700 lbr
55,500.00
0.1200 kg
Paku asbes
30,900.00
31,635.00
3,708.00
35,000.00
4,900.00
70,000.00
4,690.00
75,000.00
525.00
0.0070 Oh Mandor
80,000.00
560.00
46,018.00
H.17
1 m Pasang atap genteng beton

11.0000 bh
0.0300 kg
Atap genteng beton ( jenis press)

4,961.25
54,573.75
33,500.00
1,005.00
35,000.00
7,000.00
70,000.00
7,000.00
75,000.00
750.00
0.0100 Oh Mandor
80,000.00
800.00
71,128.75
H.18
1 m Pasang atap metal

1.0200 lbr
Atap metal (biasa / polos)
88,300.00
0.2000 kg
Paku anti Karat
37,900.00
90,066.00
7,580.00
35,000.00
7,000.00
70,000.00
7,000.00
75,000.00
750.00
0.0100 Oh Mandor
80,000.00
800.00
KODE
ANALISA
URAIAN PEKERJAAN
H.
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

113,196.00
H.19
1 m Pasang atap alumunium super sheet

1.0500 m
Atap alumunium super sheet uk. 1,8 x 6 (m), t = 0,2 mm (berwarna)
0.0200 kg
Paku kait
265,800.00
279,090.00
1,700.00
34.00
35,000.00
5,250.00
70,000.00
52,500.00
75,000.00
600.00
0.0060 Oh Mandor
80,000.00
480.00
337,954.00
KODE
ANALISA
URAIAN PEKERJAAN
H.
H.20
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

1 m Pasang atap seng gelombang
0.7000 lbr
Atap seng gelombang bjls 20 uk. 0,914 x 1,829 (m)
74,800.00
0.0200 kg
Paku seng
27,846.00
52,360.00
556.92
35,000.00
4,200.00
70,000.00
4,200.00
75,000.00
450.00
0.0060 Oh Mandor
80,000.00
480.00
62,246.92
H.21
1 m Pasang atap nok seng

0.3000 lbr
Seng plat BJLS 27 uk. 0.3 x 1.83 (m)
56,500.00
0.0400 kg
Paku seng
27,846.00
16,950.00
1,113.84
35,000.00
5,250.00
70,000.00
4,900.00
75,000.00
600.00
0.0060 Oh Mandor
80,000.00
480.00
29,293.84
H.22
1 m' Pasang atap nok genteng kodok

5.0000 bh
Bubungan atap (nok) genteng kodok
7,200.00
36,000.00
8.0000 kg
Semen PC @ 50 kg
1,398.00
11,184.00
0.0320 m
Pasir pasang
94,900.00
3,036.80
35,000.00
14,000.00
70,000.00
14,000.00
75,000.00
1,500.00
0.0020 Oh Mandor
80,000.00
160.00
79,880.80
H.23
1 m' Pasang atap nok genteng beton

3.5000 lbr
Bubungan atap (nok) genteng beton
0.0500 kg
10.8000 kg
Semen PC @ 50 kg
5,433.75
19,018.13
33,500.00
1,675.00
1,398.00
15,098.40
0.0320 m
Pasir pasang
94,900.00
3,036.80
1.0000 kg
Semen Warna
16,200.00
16,200.00
35,000.00
14,000.00
70,000.00
14,000.00
75,000.00
1,500.00
0.0200 Oh Mandor
80,000.00
1,600.00
86,128.33
H.24
1 m' Pasang atap nok genteng metal

1.1000 lbr
Bubungan atap (nok) metal (standar Rainbow)
69,700.00
0.0500 kg
Paku anti Karat
37,900.00
76,670.00
1,895.00
35,000.00
8,750.00
70,000.00
10,500.00
75,000.00
11,250.00
0.0130 Oh Mandor
80,000.00
1,040.00
110,105.00
H.25
1 m' Pasang atap nok alumunium

1.2000 m
Bubungan atap (nok) alumunium standar 40 cm, swg. 22
0.0400 kg
Paku kait
85,600.00
102,720.00
1,700.00
68.00
35,000.00
3,500.00
70,000.00
70,000.00
75,000.00
750.00
0.0100 Oh Mandor
80,000.00
800.00
177,838.00
H.26
1 m' Pasang atap nok genteng soka

4.0000 bh
Bubungan atap (nok) genteng soka
4,680.00
18,720.00
8.0000 kg
Semen PC @ 50 kg
1,398.00
11,184.00
0.0320 m
Pasir pasang
94,900.00
3,036.80
35,000.00
14,000.00
70,000.00
14,000.00
75,000.00
1,500.00
0.0020 Oh Mandor
80,000.00
160.00
62,600.80
H.27
1 m Pasang Aluminium Foil

1.0500 m
Aluminium foil
92,000.00
96,600.00
KODE
ANALISA
URAIAN PEKERJAAN
H.
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

35,000.00
7,000.00
70,000.00
1,400.00
75,000.00
150.00
0.0080 oh
80,000.00
Mandor
640.00
105,790.00
H.28
1 m Pasang atap metal batuan /tekstur

1.0200 lbr
Atap metal batuan /tekstur
97,100.00
0.2000 kg
Paku anti Karat
37,900.00
99,042.00
7,580.00
35,000.00
7,000.00
70,000.00
7,000.00
75,000.00
750.00
0.0100 Oh Mandor
80,000.00
800.00
122,172.00
KODE
ANALISA
URAIAN PEKERJAAN
I.
I.1
HARGA SATUAN (Rp.)

BAHAN
UPAH
1.1000 lbr
Eternit asbes uk. 1 x 1 (m), tebal 4 mm
32,700.00
0.0100 kg
28,200.00
JUMLAH (Rp.)
5
35,970.00
282.00
35,000.00
1,050.00
70,000.00
4,900.00
75,000.00
525.00
0.0015 Oh Mandor
80,000.00
120.00
42,847.00
I.2

1.1000 lbr
34,400.00
0.0100 kg
28,200.00
37,840.00
282.00
35,000.00
1,050.00
70,000.00
4,900.00
75,000.00
525.00
0.0015 Oh Mandor
80,000.00
120.00
44,717.00
I.3

1.1000 lbr
37,100.00
0.0100 kg
28,200.00
40,810.00
282.00
35,000.00
1,050.00
70,000.00
4,900.00
75,000.00
525.00
0.0015 Oh Mandor
80,000.00
120.00
47,687.00
I.4
1 m Langit-langit akustik uk. 30 cm x 30 cm + rangka alumunium (non SNI)

11.2000 lbr
Langit-langit Accoustic board / tile uk. 0,30 x 0,30 (m)
68,800.00
770,560.00
0.8500 m'
Rangka / frame accoustic board - main tee
55,600.00
47,260.00
1.6750 m'
Rangka / frame accoustic board - cross tee
45,900.00
76,882.50
0.0650 m'
Rangka / frame accoustic board - wall angle
61,800.00
4,017.00
0.6000 m'
Rangka / frame accoustic board - rod / adjustable dia. 4 mm
26,500.00
15,900.00
1.0000 bh
Dina bolt / ramset
2,200.00
2,200.00
35,000.00
2,100.00
70,000.00
8,400.00
75,000.00
900.00
0.0030 Oh Mandor
80,000.00
240.00
928,459.50
I.5

0.5600 lbr
70,600.00
39,536.00
0.8500 m'
Profil aluminium T
45,900.00
39,015.00
0.1500 kg
Kawat seng polos
20,300.00
3,045.00
1.0000 bh
Dina bolt / ramset
2,200.00
2,200.00
35,000.00
2,100.00
70,000.00
8,400.00
75,000.00
900.00
0.0030 Oh Mandor
80,000.00
240.00
95,436.00
I.6

1.5000 lbr
Langit-langit Accoustic board / tile uk. 0,60 x 1,20 x 0,14 (m)
86,500.00
129,750.00
3.6000 m'
Profil Aluminium T
45,900.00
165,240.00
0.1500 kg
Kawat seng polos
20,300.00
3,045.00
1.0000 bh
Dina bolt / ramset
2,200.00
2,200.00
35,000.00
5,250.00
70,000.00
35,000.00
75,000.00
3,750.00
0.0075 Oh Mandor
80,000.00
600.00
344,835.00
I.7

0.3600 lbr
Plywood uk. 0,30 x 0,60 (m), tebal 4mm
73,200.00
0.0300 kg
28,200.00
26,352.00
846.00
35,000.00
2,450.00
70,000.00
7,000.00
75,000.00
750.00
KODE
ANALISA
URAIAN PEKERJAAN
I.
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

0.0035 Oh Mandor
80,000.00
280.00
37,678.00
I.8

0.3600 lbr
79,400.00
0.0300 kg
28,200.00
28,584.00
846.00
35,000.00
2,450.00
70,000.00
7,000.00
75,000.00
750.00
0.0035 Oh Mandor
80,000.00
280.00
39,910.00
I.9

0.3750 lbr
77,700.00
0.0300 kg
28,200.00
29,137.50
846.00
35,000.00
2,450.00
70,000.00
7,000.00
75,000.00
750.00
0.0035 Oh Mandor
80,000.00
280.00
40,463.50
I.10

0.3750 lbr
77,700.00
0.0300 kg
28,200.00
29,137.50
846.00
35,000.00
2,450.00
70,000.00
7,000.00
75,000.00
750.00
0.0035 Oh Mandor
80,000.00
280.00
40,463.50
I.11
1 m Langit-langit teakwood uk. 30 cm x 60 cm, tebal 4 mm

0.3600 lbr
0.0300 kg
113,400.00
40,824.00
28,200.00
846.00
35,000.00
2,450.00
70,000.00
7,000.00
75,000.00
750.00
0.0035 Oh Mandor
80,000.00
280.00
52,150.00
I.12
1 m Langit-langit soft board

0.0350 lbr
Softboard uk. 1,20 x 2,40 (m), tebal 4 mm
61,800.00
0.0300 kg
28,200.00
2,163.00
846.00
35,000.00
2,100.00
70,000.00
7,000.00
75,000.00
750.00
0.0030 Oh Mandor
80,000.00
240.00
13,099.00
I.13
1 m Langit-langit gypsum board, tebal 9 mm

0.3640 lbr
Gypsum board polos uk. 1.22 x 2.44 (m), tebal 9 mm
0.1100 kg
Paku sekrup
56,385.00
20,524.14
1,800.00
198.00
35,000.00
3,500.00
70,000.00
3,500.00
75,000.00
375.00
0.0050 Oh Mandor
80,000.00
400.00
28,497.14
I.14

0.0270 m
2,652,249.52
0.0600 kg
33,500.00
2,010.00
68,800.00
791,200.00
11.5000 lbr
71,610.74
35,000.00
10,850.00
70,000.00
32,900.00
75,000.00
3,525.00
0.0155 Oh Mandor
80,000.00
1,240.00
913,335.74
I.15

0.0230 m
2,652,249.52
61,001.74
0.0600 kg
33,500.00
2,010.00
KODE
ANALISA
URAIAN PEKERJAAN
I.
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

5.8000 lbr
70,600.00
409,480.00
35,000.00
9,100.00
70,000.00
28,000.00
75,000.00
3,000.00
0.0130 Oh Mandor
80,000.00
1,040.00
513,631.74
I.16
1 m Langit-langit plywood tebal 4 mm + rangka kayu kelas III

0.3900 lbr
0.0600 kg
121,800.00
33,500.00
47,502.00
2,010.00
0.0230 m
2,652,249.52
61,001.74
35,000.00
9,450.00
70,000.00
28,000.00
75,000.00
3,000.00
0.0135 Oh Mandor
80,000.00
1,080.00
152,043.74
I.17
1 m Kompon Gypsum (nonSNI)

0.3640 lbr
Kompon gypsum
47,700.00
0.1100 kg
Kain kassa
16,500.00
17,362.80
1,815.00
35,000.00
3,500.00
70,000.00
3,500.00
75,000.00
375.00
0.0050 Oh Mandor
80,000.00
400.00
26,952.80
I.18
1 m Amplas Gypsum (non SNI)

0.3640 lbr
Amplas
11,600.00
4,222.40
35,000.00
3,500.00
70,000.00
3,500.00
75,000.00
375.00
0.0050 Oh Mandor
80,000.00
400.00
11,997.40
I.19
1 m' List langit-langit kayu profil

1.1000 m'
Kayu gergajian kelas III, profil
10,100.00
0.0100 kg
33,500.00
11,110.00
335.00
35,000.00
1,750.00
70,000.00
3,500.00
75,000.00
375.00
0.0030 Oh Mandor
80,000.00
240.00
17,310.00
DAFTAR ANALISA HARGA PEKERJAAN MEKANIKAL & SANITAIR

KODE
ANALISA
URAIAN PEKERJAAN
HARGA SATUAN (Rp.)

BAHAN
UPAH
J.
J.3
Memasang 1 buah klosed jongkok keramik

1.0000 bh
Closed jongkok keramik
20.0000 bh
20.0000 kg
Semen PC @ 50 kg
0.0800 m
Pasir pasang
JUMLAH (Rp.)
5
145,000.00
145,000.00
750.00
15,000.00
1,300.00
26,000.00
150,000.00
12,000.00
35,000.00
21,000.00
60,000.00
36,000.00
75,000.00
11,250.00
0.1100 Oh Mandor
80,000.00
8,800.00
275,050.00
J.9
Memasang 1 buah bak mandi batu bata vol. 0,3 m + keramik 20 cm x 20 cm

180.0000 bh
60.0000 kg

Semen PC @ 50 kg
0.3000 m
Pasir pasang
2.5000 m
Keramik 20 x 20 (cm) terang
6.0000 kg
Semen putih
750.00
135,000.00
1,300.00
78,000.00
150,000.00
45,000.00
40,000.00
100,000.00
2,000.00
12,000.00
35,000.00
105,000.00
60,000.00
180,000.00
75,000.00
22,500.00
0.3000 Oh Mandor
80,000.00
24,000.00
701,500.00
J.17

40.0000 bh
20.0000 kg
Semen PC @ 50 kg
750.00
30,000.00
1,300.00
26,000.00
27,600.00
0.1840 m
Pasir pasang
150,000.00
0.0330 m
Batu kerikil ayak / batu saring / kerai
200,000.00
6,600.00
2.0000 kg
Besi beton
9,500.00
19,000.00
0.1200 m
150,000.00
18,000.00
35,000.00
17,500.00
60,000.00
30,000.00
75,000.00
2,250.00
0.0300 Oh Mandor
80,000.00
2,400.00
179,350.00
J.24

1.2000 m'
35.0000 %
Pipa PVC 1/2 (inch) AW, panjang 4 m

Perlengkapan (dari harga pipa)
4,050.00
4,860.00
1,701.00
35,000.00
1,260.00
60,000.00
3,600.00
75,000.00
450.00
0.0018 Oh Mandor
80,000.00
144.00
12,015.00
J.25

1.2000 m'
35.0000 %
Pipa PVC 3/4 (inch) AW, panjang 4 m

5,310.00
6,372.00
2,230.20
35,000.00
1,260.00
60,000.00
3,600.00
75,000.00
450.00
0.0018 Oh Mandor
80,000.00
144.00
14,056.20
KODE
ANALISA
URAIAN PEKERJAAN
J.
J.27
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5

Memasang 1 m' pipa PVC tipe AW 1,5"
1.2000 m'
35.0000 %
Pipa PVC 1,5 (inch) AW, panjang 4 m

11,250.00
13,500.00
4,725.00
35,000.00
1,260.00
60,000.00
3,600.00
75,000.00
450.00
0.0018 Oh Mandor
80,000.00
144.00
23,679.00
J.28

1.2000 m'
35.0000 %
Pipa PVC 3 (inch) AW, panjang 4 m

15,000.00
18,000.00
6,300.00
55,000.00
4,455.00
75,000.00
10,125.00
80,000.00
960.00
0.0041 Oh Mandor
90,000.00
369.00
40,209.00
J.30

1.2000 m'
35.0000 %
Pipa PVC 4 - 6 (inch) AW, panjang 4 m

45,000.00
54,000.00
18,900.00
35,000.00
2,835.00
60,000.00
8,100.00
75,000.00
4,500.00
0.0041 Oh Mandor
80,000.00
328.00
88,663.00
J.34
Memasang 1 bh septic tank, volume air 1,5 m (non SNI)

5.5800 m
Galian tanah
42,100.00
234,918.00
3.0500 m
Urugan kembali
15,520.00
47,336.00
0.5400 m
Pas. dinding bata merah tebal 1/2 bata ad. 1 : 5
97,034.00
52,398.36
5.3508 m
Pas. plesteran dinding dalam bak ad. 1 : 2, tebal 15 mm
31,449.26
168,278.70
0.0840 m
Pas. kolom beton bertulang ad. 1 : 2 : 3
3,114,097.26
261,584.17
0.2000 m
Pas. sloof beton bertulang ad. 1 : 2 : 3
3,858,550.00
771,710.00
0.0300 m
Pas. ringbalk beton bertulang ad. 1 : 2 : 3
3,858,550.00
115,756.50
0.4000 m
Pas. lantai bak beton tumbuk ad. 1 : 3 : 6
957,000.00
382,800.00
8.0000 m'
Pas. pipa hawa 1,5"
23,679.00
189,432.00
2,224,213.73
J.36
Memasang 1 bh Peresapan, dalam 2 m'

2.0000 m
Galian Tanah
42,100.00
1.2000 m
Urugan Kembali
15,520.00
84,200.00
18,624.00
4.0000 m
Pas.Buis Beton tak bertulang 80 cm
79,700.00
318,800.00
0.3840 m
Pas. Plesteran dinding(dalam) pd pertemuan buis , ad. 1 : 2, tebal
39,216.42
15,059.11
2.0000 m'
Pas. Pipa galvanis 1,5"
11,250.00
22,500.00
459,183.11
HARGA UPAH, BAHAN DAN PERALATAN
No.
SATUAN
HARGA SATUAN (Rp)
A. UPAH
1 Mandor
oh
Rp
90,000.00
4 Kepala tukang
oh
Rp
80,000.00
5 Tukang batu
oh
Rp
75,000.00
6 Tukang kayu
oh
Rp
75,000.00
7 Tukang besi / tukang las
oh
Rp
80,000.00
8 Tukang cat
oh
Rp
75,000.00
9 Tukang listrik
oh
Rp
75,000.00
10 Tukang ledeng / pipa
oh
Rp
75,000.00
11 Tukang gali sumur
oh
Rp
70,000.00
18 Pekerja terlatih
oh
Rp
65,000.00
19 Pekerja agak terlatih
oh
Rp
60,000.00
20 Pekerja tak terlatih
oh
Rp
55,000.00
B. MATERIAL/BAHAN
lembar
Rp
6,600.00
27 Atap genteng kodok
5 Amplas
buah
Rp
3,500.00
28 Atap genteng soka
buah
Rp
2,300.00
38 Bak mandi jenis bathtub
buah
Rp
1,750,000.00
39 Bataco
2,500.00
buah
Rp
42 Batu bata merah (lokal)
bh
Rp
750.00
Rp
175,000.00
Rp
175,000.00
Rp
200,000.00
Rp
200,000.00
63 Besi beton
kg
Rp
9,500.00
buah
Rp
60,000.00
87 Cat dasar
kg
Rp
15,456.00
88 Cat genteng
kg
Rp
27,840.00
91 Cat menie
kg
Rp
20,000.00
92 Cat minyak
kg
Rp
40,000.00
93 Cat tembok
kg
Rp
34,000.00
94 Cat vernis
kg
Rp
19,500.00
96 Closed jongkok keramik
buah
Rp
145,000.00
buah
Rp
8,500.00
109 Engsel jendela
buah
Rp
5,310.00
110 Engsel pintu
buah
Rp
8,968.00
119 Floor drain
buah
Rp
15,000.00
lbr
Rp
80,000.00
buah
Rp
15,000.00
lembar
Rp
54,000.00
130 Handle jendela
buah
Rp
21,500.00
131 Handle pintu
buah
Rp
21,500.00
139 Jendela nako (kerangka + kaca 5 mm)
Rp
135,000.00
140 Kabel biasa
m'
Rp
2,950.00
120 Formica 4" x 8"

129 Gypsum board polos uk. 1.22 x 2.44 (m), tebal 9 mm
KODE
ANALISA
URAIAN PEKERJAAN
N.
ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI, ENGSEL DAN KAIT
N.1
1 Buah pasang kunci tanam antik

1.0000 bh
Kunci tanam antik
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5
150,000.00
150,000.00
35,000.00
2,100.00
70,000.00
42,000.00
75,000.00
4,500.00
0.0030 Oh Mandor
80,000.00
240.00
198,840.00
N.2
1 Buah pasang kunci tanam

1.0000 bh
Kunci tanam
132,400.00
132,400.00
35,000.00
350.00
70,000.00
35,000.00
75,000.00
750.00
0.0050 Oh Mandor
80,000.00
400.00
168,900.00
N.3
1 Buah pasang kunci tanam kamar mandi

1.0000 bh
Kunci tanam kamar mandi
63,500.00
63,500.00
35,000.00
175.00
70,000.00
35,000.00
75,000.00
375.00
0.0025 Oh Mandor
80,000.00
200.00
99,250.00
N.4
1 Buah pasang kunci silinder

1.0000 bh
Kunci silinder
184,400.00
184,400.00
35,000.00
175.00
70,000.00
35,000.00
75,000.00
375.00
0.0003 Oh Mandor
80,000.00
20.00
219,970.00
N.5

1.0000 bh
Engsel pintu / jendela 3"
15,000.00
15,000.00
35,000.00
525.00
70,000.00
10,500.00
75,000.00
1,125.00
0.0008 Oh Mandor
80,000.00
60.00
27,210.00
N.6

1.0000 bh
20,300.00
20,300.00
35,000.00
525.00
70,000.00
10,500.00
75,000.00
1,125.00
0.0008 Oh Mandor
80,000.00
60.00
32,510.00
N.7

1.0000 bh
28,200.00
28,200.00
35,000.00
525.00
70,000.00
10,500.00
75,000.00
1,125.00
0.0008 Oh Mandor
80,000.00
60.00
40,410.00
N.8
1 Buah pasang kait angin biasa

1.0000 bh
Kait angin (biasa)
10,899.00
10,899.00
35,000.00
525.00
70,000.00
10,500.00
75,000.00
1,125.00
0.0008 Oh Mandor
80,000.00
60.00
23,109.00
KODE
ANALISA
URAIAN PEKERJAAN
1
N.9
HARGA SATUAN (Rp.)

BAHAN
UPAH
JUMLAH (Rp.)
5
1 Buah pasang kait angin istimewa

1.0000 bh
Kait angin (istimewa)
16,800.00
16,800.00
35,000.00
525.00
70,000.00
10,500.00
75,000.00
1,125.00
0.0008 Oh Mandor
80,000.00
60.00
29,010.00
N.10
1 Buah pasang door closer

1.0000 bh
Pintu alumunium - swing + door closer
2,356,300.00
2,356,300.00
35,000.00
1,750.00
70,000.00
35,000.00
75,000.00
3,750.00
0.0025 Oh Mandor
80,000.00
200.00
2,397,000.00
N.11
1 Buah pasang kunci slot

1.0000 bh
Slot pintu
15,900.00
15,900.00
35,000.00
700.00
70,000.00
14,000.00
75,000.00
1,500.00
0.0010 Oh Mandor
80,000.00
80.00
32,180.00
N.12
1 Buah pasang pegangan pintu/door holder

1.0000 bh
Pegangan pintu/door holder
88,300.00
88,300.00
35,000.00
1,750.00
70,000.00
35,000.00
75,000.00
3,750.00
0.0025 Oh Mandor
80,000.00
200.00
129,000.00
N.13
1 Buah pasang door stop

1.0000 bh
Door stop
88,300.00
88,300.00
35,000.00
350.00
70,000.00
7,000.00
75,000.00
750.00
0.0005 Oh Mandor
80,000.00
40.00
96,440.00
N.14
1 Buah pasang rel pintu dorong

1.0000 bh
Rel pintu dorong
220,600.00
220,600.00
35,000.00
2,100.00
70,000.00
42,000.00
75,000.00
4,500.00
0.0030 Oh Mandor
80,000.00
240.00
269,440.00
N.15
1 Buah pasang kunci lemari

1.0000 bh
Kunci lemari
40,600.00
40,600.00
35,000.00
875.00
70,000.00
17,500.00
75,000.00
1,875.00
0.0013 Oh Mandor
80,000.00
100.00
60,950.00
O.
O. 1
O. 2
O. 3
O. 4
O. 5
O. 6
O. 7
O. 8
ANALISA PEKERJAAN KUSEN PINTU & JENDELA ALUMINIUM

Memasang 1 Unit Pintu Type PD1(Pintu Utama)
0.4250
M3
Beton Balok/Kolom Lintle 25/25
10.5600
M2
Dinding Granit Tile 40x40 " Indogress"
2.0000
Unit Pintu alumunium - swing + floorhinge
7.0000
bh
Paku Skrup
7.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type PD2
8.3000
M1
Kusen Aluminium Warna 4"
3.2250
M2
Daun Pintu Panel Multi,rangka kayu kamper
4.0000
M'
List Karet Kaca
13.6000
M'
Sealan Karet Kusen
1.5000
Psg Engsel Pintu
1.0000
Bh
Kunci Pintu Double slaag
0.7250
M2
Kaca Polos 5 mm
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
6.4500
m2
Politur Melamik
Jumlah
Dibulatkan
6.9000
M1
1.0000
Unit Pintu alumunium - swing + door closer
13.8000
M'
Sealan Karet Kusen
7.0000
bh
Paku Skrup
7.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
5.0000
M1
1.0000
10.0000
M'
Sealan Karet Kusen
7.0000
bh
Paku Skrup
7.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type P2a
3.8000
Kg
Kusen Besi C 150x50
3.1500
M2
Pintu Besi
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
7.4000
M'
1.0000
13.0000
M'
Sealan Karet Kusen
1.0000
Psg Kunci Pintu
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
15.3000
M'
1.0000
13.0000
M'
Sealan Karet Kusen
1.0000
Psg Kunci Pintu
12.0000
bh
Paku Skrup
12.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type PVC
1.0000
Unit Kusen +Daun Pintu PVC lengkap engsel/kunci
8.0000
bh
Paku Skrup
5,395,150.20
350,000.00
3,549,400.00
1,500.00
3,000.00
1,069,545.00
356,515.00
125,000.00
478,598.36
3,000.00
2,500.00
28,200.00
184,400.00
220,600.00
1,500.00
3,000.00
457,442.21
152,480.74
66,700.00
125,000.00
2,356,300.00
2,500.00
1,500.00
3,000.00
492,720.00
164,240.00
125,000.00
2,356,300.00
2,500.00
1,500.00
3,000.00
455,670.00
151,890.00
#REF!
#REF!
#REF!
#REF!
125,000.00
#REF!
2,500.00
100,000.00
1,500.00
3,000.00
#REF!
#REF!
125,000.00
#REF!
2,500.00
100,000.00
1,500.00
3,000.00
#REF!
#REF!
350,000.00
1,500.00
2,292,938.83
3,696,000.00
7,098,800.00
10,500.00
21,000.00
1,069,545.00
356,515.00
13,475,753.83
13,475,700.00
1,069,545.00
1,069,500.00
###
356,515.00
14,545,298.83
14,545,200.00
1,037,500.00
1,543,479.71
12,000.00
34,000.00
42,300.00
184,400.00
159,935.00
12,000.00
24,000.00
457,442.21
152,480.74
430,215.00
3,632,310.45
3,632,300.00
457,442.21
457,400.00
###
###
###
4,089,752.65
4,089,700.00
862,500.00
2,356,300.00
34,500.00
10,500.00
21,000.00
492,720.00
164,240.00
3,449,040.00
3,449,000.00
492,720.00
492,700.00
###
###
3,941,760.00
3,941,700.00
625,000.00
2,356,300.00
25,000.00
10,500.00
21,000.00
455,670.00
151,890.00
3,189,690.00
3,189,600.00
455,670.00
455,600.00
###
###
3,645,360.00
3,645,300.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
###
###
#REF!
#REF!
925,000.00
#REF!
32,500.00
100,000.00
12,000.00
24,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
###
###
#REF!
#REF!
1,912,500.00
#REF!
32,500.00
100,000.00
18,000.00
36,000.00
#REF!
#REF!
#REF!
#REF!
350,000.00
12,000.00
#REF!
#REF!
###
###
#REF!
#REF!
8.0000
1.0000
1.0000
O. 9
O. 10
O. 11
O. 12
O. 13
O. 14
O. 15
bh
Ls
Ls
Pisher
Upah Pasang
Alat Bantu
Jumlah
Dibulatkan
12.2500
M'
9.5000
M'
Sealan Karet Kusen
5.7750
M2
Kaca Polos 6 mm
15.2000
M'
List Karet
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
12.5500
M'
9.7000
M'
Sealan Karet Kusen
5.2725
M2
Kaca Polos 5 mm
15.1000
M'
List Karet
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type BV
2.6000
M'
5.2000
M'
Sealan Karet Kusen
0.3250
M2
Kaca Polos 5 mm
2.3000
M'
List Karet
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
8.9000
M'
12.9000
M1
Bingkai Daun Pintu Aluminium Warna
13.8000
M'
Sealan Karet Kusen
3.3000
M2
Kaca Polos 5 mm
14.8000
M'
List Karet
2.0000
Psg Engsel Pintu
1.0000
Psg Kunci Pintu
1.0000
Psg Slot Pintu Tanam
10.0000
bh
Paku Skrup
10.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
10.3000
M'
4.0000
M2
Daun Pintu Double Teakwood
15.2000
M'
Sealan Karet Kusen
1.5000
M2
Kaca Polos 5 mm
7.0000
M'
List Karet
2.0000
Psg Engsel Pintu
1.0000
Psg Kunci Pintu
1.0000
Psg Slot Pintu Tanam
10.0000
bh
Paku Skrup
10.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
3.4000
M2
Pengecatan Politur Melamik Daun Pintu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type P3 ( MUSHOLA)
51.4900
Kg
Kusen Baja C 125.50
2.7750
m2
Daun Pintu baja
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
5.5500
M2
Pengecatan Daun Pintu Besi
Jumlah
Dibulatkan
7.4000
M'
3,000.00
57,900.00
19,300.00
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
358,954.88
119,651.63
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
354,645.26
118,215.09
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
62,062.13
20,687.38
125,000.00
#REF!
2,500.00
132,300.00
2,500.00
90,000.00
100,000.00
75,000.00
1,500.00
3,000.00
#REF!
#REF!
125,000.00
478,598.36
2,500.00
132,300.00
2,500.00
20,300.00
184,400.00
75,000.00
1,500.00
3,000.00
570,126.52
190,042.17
73,722.60
#REF!
#REF!
#REF!
#REF!
16,972.50
125,000.00
24,000.00
57,900.00
19,300.00
405,300.00
405,300.00
57,900.00
57,900.00
###
###
463,200.00
463,200.00
1,531,250.00
23,750.00
764,032.50
38,000.00
12,000.00
24,000.00
358,954.88
119,651.63
2,512,684.13
2,512,600.00
358,954.88
358,900.00
###
###
2,871,639.00
2,871,600.00
1,568,750.00
24,250.00
697,551.75
37,750.00
12,000.00
24,000.00
354,645.26
118,215.09
2,482,516.84
2,482,500.00
354,645.26
354,600.00
###
###
2,837,162.10
2,837,100.00
325,000.00
13,000.00
42,997.50
5,750.00
9,000.00
18,000.00
62,062.13
20,687.38
434,434.88
434,400.00
62,062.13
62,000.00
###
###
496,497.00
496,400.00
1,112,500.00
#REF!
34,500.00
436,590.00
37,000.00
180,000.00
100,000.00
75,000.00
15,000.00
30,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
###
###
#REF!
#REF!
1,287,500.00
1,914,393.44
38,000.00
198,450.00
17,500.00
40,600.00
184,400.00
75,000.00
15,000.00
30,000.00
570,126.52
190,042.17
250,656.84
4,241,542.45
4,241,500.00
570,126.52
570,100.00
###
###
4,811,668.97
4,811,600.00
#REF!
#REF!
#REF!
94,197.38
#REF!
#REF!
925,000.00
#REF!
###
###
#REF!
#REF!
#REF!
#REF!
1.5000
13.0000
0.6375
3.2000
1.0000
1.0000
6.0000
6.0000
1.0000
1.0000
1.7000
O. 16
O. 17
O. 18
O. 19
O. 20
M2
M'
M2
M'
Psg
Psg
bh
bh
Ls
Ls
M2
Daun Pintu Double Teakwood+Formika

Sealan Karet Kusen
Kaca Polos 5 mm
List Karet
Engsel Pintu
Kunci Pintu
Paku Skrup
Pisher
Upah Pasang
Alat Bantu
Jumlah
Dibulatkan
16.3000
M'
4.0000
M2
1.8200
M2
Daun Jendela Kayu
9.8000
M'
Sealan Karet Kusen
3.1060
M2
Kaca Polos 5 mm
1.0000
Psg Engsel Pintu
2.0000
Psg Engsel Jendela
1.0000
Psg Kunci Pintu
2.0000
Psg Slot Jendela
2.0000
Psg Kait angin Jendela
12.0000
bh
Paku Skrup
12.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
11.6400
M2
Jumlah
Dibulatkan
13.3500
M'
1.8200
M2
Daun Jendela Kayu
17.8000
M'
Sealan Karet Kusen
3.7560
M2
Kaca Polos 5 mm
2.0000
Psg Engsel Jendela
2.0000
Psg Slot Jendela
2.0000
10.0000
bh
Paku Skrup
10.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
3.6400
M2
Jumlah
Dibulatkan
4.6000
M'
0.4200
M2
Daun Jendela Kayu
7.8000
M'
Sealan Karet Kusen
0.7200
M2
Kaca Polos 5 mm
4.8000
M'
List Karet
1.0000
Psg Engsel Jendela
1.0000
Psg Slot Jendela
1.0000
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
6.4000
M'
0.8400
M2
Daun Jendela Kayu
10.0000
M'
Sealan Karet Kusen
1.0800
M2
Kaca Polos 5 mm
7.2000
M'
List Karet
2.0000
Psg Engsel Jendela
2.0000
Psg Slot Jendela
2.0000
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
7.3000
M'
12.2000
M'
Sealan Karet Kusen
533,700.00
2,500.00
132,300.00
2,500.00
20,300.00
184,400.00
1,500.00
3,000.00
312,313.69
104,104.56
66,700.00
125,000.00
478,598.36
317,939.50
2,500.00
132,300.00
28,200.00
15,000.00
100,000.00
14,100.00
45,000.00
1,500.00
3,000.00
794,455.07
264,818.36
66,700.00
125,000.00
317,939.50
2,500.00
132,300.00
15,000.00
14,100.00
45,000.00
1,500.00
3,000.00
447,302.80
149,100.93
66,700.00
125,000.00
317,939.50
2,500.00
132,300.00
2,500.00
15,000.00
14,100.00
45,000.00
1,500.00
3,000.00
140,458.59
46,819.53
125,000.00
317,939.50
2,500.00
132,300.00
2,500.00
15,000.00
14,100.00
45,000.00
1,500.00
3,000.00
215,572.98
71,857.66
125,000.00
2,500.00
800,550.00
32,500.00
84,341.25
8,000.00
20,300.00
184,400.00
9,000.00
18,000.00
312,313.69
104,104.56
113,390.00
2,299,585.81
2,299,500.00
312,313.69
312,300.00
###
###
2,611,899.50
2,611,800.00
2,037,500.00
1,914,393.44
578,649.89
24,500.00
410,923.80
28,200.00
30,000.00
100,000.00
28,200.00
90,000.00
18,000.00
36,000.00
794,455.07
264,818.36
776,388.00
6,337,573.49
6,337,500.00
794,455.07
794,400.00
###
###
7,132,028.56
7,132,000.00
1,668,750.00
578,649.89
44,500.00
496,918.80
30,000.00
28,200.00
90,000.00
15,000.00
30,000.00
447,302.80
149,100.93
242,788.00
3,373,907.62
3,373,900.00
###
###
447,302.80
447,300.00
3,821,210.43
3,821,200.00
140,458.59
###
###
1,123,668.71
1,123,600.00
575,000.00
133,534.59
19,500.00
95,256.00
12,000.00
15,000.00
14,100.00
45,000.00
9,000.00
18,000.00
46,819.53
983,210.12
983,200.00
140,458.59
140,400.00
800,000.00
267,069.18
25,000.00
142,884.00
18,000.00
30,000.00
28,200.00
90,000.00
12,000.00
24,000.00
215,572.98
71,857.66
1,509,010.84
1,509,000.00
912,500.00
30,500.00
215,572.98
215,500.00
###
###
1,724,583.82
1,724,500.00
1.5600
8.7000
8.0000
8.0000
1.0000
1.0000
O. 21
O. 22
O. 23
O. 24
O. 25
O. 26
M2
M'
bh
bh
Ls
Ls
Kaca Polos 5 mm
List Karet
Paku Skrup
Pisher
Upah Pasang
Alat Bantu
Jumlah
Dibulatkan
5.9000
M'
10.6000
M'
Sealan Karet Kusen
1.3000
M2
Kaca Polos 5 mm
6.6000
M'
List Karet
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
14.0500
M'
6.7500
M1
13.0000
M'
Sealan Karet Kusen
5.8275
M2
Kaca Polos 5 mm
21.1000
M'
List Karet
5.8275
M2
Stiker Etsa Kaca
1.0000
Psg Engsel Pintu
1.0000
Psg Kunci Pintu
12.0000
bh
Paku Skrup
12.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
15.8000
M'
6.7500
M1
13.0000
M'
Sealan Karet Kusen
7.8150
M2
Kaca Polos 5 mm
24.1000
M'
List Karet
7.8150
M2
Stiker Etsa Kaca
1.0000
Psg Engsel Tanam (Floor Hinges) ex Dorma
1.0000
Psg Kunci Pintu Tanam
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
12.3500
M'
19.6000
M'
Sealan Karet Kusen
5.9625
M2
Kaca Polos 5 mm
14.3000
M'
List Karet
5.9625
M2
Stiker Etsa Kaca
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
8.7000
M'
13.1000
M'
Sealan Karet Kusen
2.1525
M2
Kaca Polos 5 mm
6.2500
M'
List Karet
2.1525
M2
Stiker Etsa Kaca
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
13.1130
M'
11.4000
M1
8.7540
M'
Sealan Karet Kusen
5.5554
M2
Kaca Polos 5 mm
25.1480
M'
List Karet
132,300.00
2,500.00
1,500.00
3,000.00
181,070.70
60,356.90
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
146,923.50
48,974.50
125,000.00
#REF!
2,500.00
132,300.00
2,500.00
15,000.00
90,000.00
100,000.00
1,500.00
3,000.00
#REF!
#REF!
125,000.00
#REF!
2,500.00
132,300.00
2,500.00
15,000.00
1,000,000.00
450,000.00
1,500.00
3,000.00
#REF!
#REF!
125,000.00
#REF!
132,300.00
2,500.00
15,000.00
1,500.00
3,000.00
#REF!
#REF!
125,000.00
#REF!
132,300.00
2,500.00
15,000.00
1,500.00
3,000.00
#REF!
#REF!
125,000.00
#REF!
2,500.00
132,300.00
2,500.00
206,388.00
21,750.00
12,000.00
24,000.00
181,070.70
60,356.90
1,267,494.90
1,267,400.00
181,070.70
181,000.00
###
###
1,448,565.60
1,448,500.00
737,500.00
26,500.00
171,990.00
16,500.00
9,000.00
18,000.00
146,923.50
48,974.50
1,028,464.50
1,028,400.00
146,923.50
146,900.00
###
###
1,175,388.00
1,175,300.00
1,756,250.00
#REF!
32,500.00
770,978.25
52,750.00
87,412.50
90,000.00
100,000.00
18,000.00
36,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
###
###
#REF!
#REF!
1,975,000.00
#REF!
32,500.00
1,033,924.50
60,250.00
117,225.00
1,000,000.00
450,000.00
12,000.00
24,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
###
###
#REF!
#REF!
1,543,750.00
#REF!
788,838.75
35,750.00
89,437.50
12,000.00
24,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
###
###
#REF!
#REF!
1,087,500.00
#REF!
284,775.75
15,625.00
32,287.50
9,000.00
18,000.00
#REF!
#REF!
#REF!
#REF!
1,639,125.00
#REF!
21,885.00
734,979.42
62,870.00
#REF!
#REF!
###
###
#REF!
#REF!
###
5.5554
2.0000
2.0000
2.0000
8.0000
8.0000
1.0000
1.0000
O. 27
O. 28
O. 29
O. 30
O. 31
M2
Psg
Psg
Psg
bh
bh
Ls
Ls
Stiker Etsa Kaca

Engsel Pintu
Kunci Pintu Silinder
Door Closer
Paku Skrup
Pisher
Upah Pasang
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Jendela type J-1( LOKET)
11.7000
M'
23.4000
M'
Sealan Karet Kusen
6.3000
M2
Kaca Polos 5 mm
10.3000
M'
List Karet
8.0000
bh
Paku Skrup
8.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type P1 ( MESS)
7.2000
M'
1.7000
M2
Daun Pintu Double Teakwood+Formika
12.8000
M'
Sealan Karet Kusen
0.5100
M2
Kaca Polos 5 mm
2.9000
M'
List Karet
1.0000
Psg Engsel Pintu
1.0000
Psg Kunci Pintu
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
1.7000
M2
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type PJ1 ( MESS)
12.6500
M'
1.7000
M2
0.7500
M2
Daun Jendela Kayu
14.4000
M'
Sealan Karet Kusen
1.5850
M2
Kaca Polos 5 mm
8.8000
M'
List Karet
1.0000
Psg Engsel Pintu
1.0000
Psg Engsel Jendela
1.0000
Psg Kunci Pintu
1.0000
Psg Slot Jendela
1.0000
10.0000
bh
Paku Skrup
10.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
4.9000
M2
Jumlah
Dibulatkan
Memasang 1 Unit Pintu type J1 ( MESS)
10.9500
M'
1.5000
M2
Daun Jendela Kayu
14.6000
M'
Sealan Karet Kusen
2.2800
M2
Kaca Polos 5 mm
2.0000
Psg Engsel Jendela
2.0000
Psg Slot Jendela
2.0000
10.0000
bh
Paku Skrup
10.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
3.0000
M2
Jumlah
Dibulatkan
Memasang 1 Unit Jendela type BV-1 ( MESS)
8.1000
M'
10.8000
M'
Sealan Karet Kusen
1.5200
M2
Kaca Polos 5 mm
7.0000
M'
List Karet
6.0000
bh
Paku Skrup
6.0000
bh
Pisher
1.0000
Ls
Upah Pasang
1.0000
Ls
Alat Bantu
15,000.00
90,000.00
100,000.00
350,000.00
1,500.00
3,000.00
#REF!
#REF!
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
362,436.00
120,812.00
125,000.00
533,700.00
2,500.00
132,300.00
2,500.00
20,300.00
184,400.00
1,500.00
3,000.00
321,856.95
107,285.65
66,700.00
125,000.00
478,598.36
317,939.50
2,500.00
132,300.00
2,500.00
28,200.00
15,000.00
100,000.00
14,100.00
45,000.00
1,500.00
467,747.60
155,915.87
66,700.00
125,000.00
317,939.50
2,500.00
132,300.00
15,000.00
14,100.00
45,000.00
1,500.00
3,000.00
356,550.49
118,850.16
66,700.00
125,000.00
2,500.00
132,300.00
2,500.00
1,500.00
3,000.00
192,764.40
64,254.80
83,331.00
180,000.00
200,000.00
700,000.00
12,000.00
24,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
###
###
#REF!
#REF!
1,462,500.00
58,500.00
833,490.00
25,750.00
12,000.00
24,000.00
362,436.00
120,812.00
2,537,052.00
2,537,000.00
362,436.00
362,400.00
###
###
2,899,488.00
2,899,400.00
900,000.00
907,290.00
32,000.00
67,473.00
7,250.00
20,300.00
184,400.00
9,000.00
18,000.00
321,856.95
107,285.65
113,390.00
2,366,388.65
2,366,300.00
321,856.95
321,800.00
###
###
2,688,245.60
2,688,200.00
1,581,250.00
813,617.21
238,454.63
36,000.00
209,695.50
22,000.00
28,200.00
15,000.00
100,000.00
14,100.00
45,000.00
15,000.00
467,747.60
155,915.87
326,830.00
3,601,063.20
3,601,000.00
467,747.60
467,700.00
###
###
4,068,810.80
4,068,800.00
1,368,750.00
476,909.25
36,500.00
301,644.00
30,000.00
28,200.00
90,000.00
15,000.00
30,000.00
356,550.49
118,850.16
200,100.00
2,695,953.41
2,695,900.00
356,550.49
356,500.00
###
###
3,052,503.90
3,052,500.00
1,012,500.00
27,000.00
201,096.00
17,500.00
9,000.00
18,000.00
192,764.40
64,254.80
###
###
O. 32
Jumlah
Dibulatkan
Memasang 1 M2 Pasang Partisi Toilet lapis Melamik
1.3333
Btg
Rangka Hollow 40x40 mm
0.6719
6.0000
25.0000
25.0000
1.0000
1.0000
O. 33
Lbr
bh
bh
bh
Ls
Ls
Melamito 4 mm
Paku Repet
Paku Skrup
Pisher
Upah Pasang
Alat Bantu
Jumlah
Keuntungan Max
Jumlah Total
Dibulatkan
Memasang 1 M1 Railling Tangga lengkap
0.50
kg
Plat Dudukan Tiang Railling
2.00
bh
DinaBolt dia.12 mm
0.25
btg
Pipa Tiang Stainlesstell dia. 1,5"
0.15
btg
Railling Pipa Bawah Stainlesstell dia. 1"
0.15
btg
Railling Pipa Tengah Stainlesstell dia. 3/4"
0.15
btg
Railling Pipa Atas Stainlesstell dia. 1"
1.20
btg
Railling Pipa Vertikal Stainlesstell dia. 3/4"
1.0000
Ls
Upah Pasang Pabrikasi Teralis besi
1.0000
Ls
Upah Pasang +Pabikasi Railling
1.00
Ls
Poles Stainlesstel
Jumlah
Keuntungan Max
Jumlah Total
Dibulatkan
1,349,350.80
1,349,300.00
192,764.40
192,700.00
1,542,115.20
1,542,100.00
150,000.00
200,000.00
###
112,000.00
500.00
1,500.00
3,000.00
58,612.29
19,537.43
75,248.59
3,000.00
37,500.00
75,000.00
###
17,300.00
13,100.00
470,550.00
264,960.00
230,400.00
264,960.00
230,400.00
81,452.33
27,150.78
13,575.39
58,612.29
19,537.43
210,286.02
21,028.60
231,314.62
231,300.00
58,612.29
5,861.23
64,473.52
64,400.00
###
###
268,898.31
26,889.83
295,788.14
295,700.00
81,452.33
27,150.78
###
###
8,650.00
26,200.00
117,637.50
39,744.00
34,560.00
39,744.00
276,480.00
13,575.39
556,590.89
55,659.09
612,249.98
612,200.00
108,603.10
10,860.31
119,463.41
119,400.00
665,193.99
66,519.40
731,713.39
731,700.00
BAHAN DASAR
PEMBANGUNAN RUMAH TINGGAL
BLIMBING - MALANG
TAHUN 2013
BAHAN STRUKTUR
NO
URAIAN PEKERJAAN
VOL
SAT
PASIR
SEMEN
A.
PEKERJAAN GALIAN & URUGAN
Pek. Urugan Pasir Bawah Pondasi Plat & Sloof t=10cm
2.8
m3
2.8
Pek. Urugan Pasir Bawah Pondasi batu kali t=10cm
2.8
m3
2.8
B.
PEKERJAAN PONDASI
1
2
Pek. Aanstamping Batukali

Pek. Pondasi Batu kali camp. 1Pc:5Psr
4.3
13.7
63
m3
m3
1.7
5.5
3
4
Pek. Lantai Kerja 1:3:5 dibawah Pondasi plat t=5 cm

Pekerjaan Beton 1:2:3 Pondasi Plat Type P-1 (1,00X1,
1.4
4.2
m2
m3
0.9
2.5
5
6
Pekerjaan Beton 1:2:3 Pondasi Tangga (1,00X1,50X35

Beton 1:2:3 Sloof SL1 20/20
0.2
0.4
m3
m3
0.1
0.2
C.
PEKERJAAN BETON LANTAI 1
1
2
Pekerjaan kolom Beton K1-12/30,Beton 1:2:3

Pekerjaan kolom Beton K2-25/25,Beton 1:2:3
3.5
1.0
2.1
0.6
3
4
Pek Beton Kolom Praktis KP 11/11, Beton 1:2:3

Pek. Beton Balok B1 ( 12/30) cm, Beton 1:2:3
0.8
5.2
m3
m3
m3
5
6
Pek. Beton Balok Lisplang B2 ( 12/30 + 10/30 ) cm, Bet

Pek. Beton Tangga Beton 1:2:3
0.6
0.3
Pek.Beton Plat Lantai 2 t=12 cm , Beton 1:2:3
12.8
m3
SUB TOTAL BAHAN STRUKTUR
7.7
967.7
280.0
235.2
1,442.7
168.0
70.6
3,572.5
2.4
0.7
0.6
3.6
0.4
0.2
8.9
31.0
9,439.8
21.1
21.6
m3
BATA
BESI
BENDRAT
TRIPLEK
KAYU
STEGER
PAKU
5.1
1.0
2.9
0.1
0.3
0.4
0.2
m3
B. KALI
1,096.5
284.2
1,176.0
45.6
100.8
0.5
3.1
m3
m3
SPLIT
kg
16.4
1.0
1.0
0.0
biji
336.0
8.4
12.6
13.0
59.5
0.3
0.7
0.5
1.1
497.0
86.8
6.9
2.0
10.4
3.0
151.2
741.0
1.7
10.3
86.3
50.4
1.2
0.5
0.20
1,143.2
25.5
40.6
3,164.5
57.6
40.6
kg
kg
2.5
15.5
1.73
lembar
1.9
m3
0.335371179
1.8
0.8
406.1
38.3
406.1
88.3
m3
m3
HARGA MATERIAL
125,000
1,300
200,000
175,000
450.0
9,000.0
16,000.0
110,000
3,645,833.3
batang
15,000.0
JUMLAH HARGA
3,875,413
12,271,714
4,228,490
3,775,380
28,480,550
921,040
4,467,127
7,031,719
6,091,536
kg
13,500.0
1,192,691 72,335,660
BAHAN ARSITEKTUR
NO
URAIAN PEKERJAAN
VOL
SAT
PASIR
SEMEN
BATA
KERAMIK SMN PUTIH CAT TEMBOK
A.
PEKERJAAN DINDING & PLESTERAN
A1.
1
LANTAI BAWAH
Pasangan dinding 1/2 bata 1 : 5
135.1
m2
6.1
1,080.4
2
3
Pekerjaan plester dinding 1 : 5

Pekerjaan acian dinding
270.1
270.1
m2
m1
5.9
0.0
1,890.7
270.1
4
5
Pekerjaan benangan sudut dinding

Pekerjaan Pasang dinding Batu alam Andesit
70.0
4.0
m1
m2
3.2
0.2
70.0
32.0
4.2
Pekerjaan dinding keramik 20X20 h= 1m
2.7
m2
0.1
21.9
2.9
A2.
LEM
MENI
THINNER
PLITUR
ALAT
9,723.6
1.4
LANTAI ATAS
1
2
Pasangan dinding 1/2 bata 1 : 5 ( badugan 10 cm)

Pekerjaan plester badugan 1 : 5
13.5
43.5
m2
m2
0.6
1.0
108.0
304.5
Pekerjaan benangan sudut badugan
87.0
m1
3.9
87.0
4.5
m3
4.5
D.
PEKERJAAN LANTAI
D1.
1
LANTAI BAWAH
Urugan pasir bawah lantai t=10 cm ( bekas galian )
972.0
2
3
Lantai rabatan 1:3:5, t = 5 cm ( bekas galian )

Pekerjaan lantai keramik 20X20
44.5
5.9
m2
m2
1.3
0.3
445.0
47.5
6.2
3.0
Pekerjaan lantai keramik 30X30
35.9
m2
1.6
287.4
37.7
18.0
Pekerjaan lantai keramik 30X30 (Tangga)
12.6
m2
0.6
100.8
13.2
6.3
E.
PEKERJAAN FINISHING & PENGECATAN
E1.
LANTAI BAWAH
1.6
4.1
21
m2
582
m2
174.5
Pekerjaan pengecatan plafond ex. Vinilex
123
m2
36.9
Pekerjaan pengecatan politur Daun pintu Lapis Teakwoo
28.8
m2
Pekerjaan Cat Kusen ex. Nippon Paint
Pekerjaan pengecatan dinding bata ex. Vinilex
3
4
E2.
CAT KAYU
3.1
174.5
36.9
3.6
58.2
12.3
7.2
14.4
LANTAI ATAS
Pekerjaan Cat Kusen ex. Nippon Paint
Pekerjaan pengecatan dinding bata ex. Vinilex
0.2
0.98
m2
27.00
m2
8.1
Pekerjaan pengecatan plafond ex. Vinilex
4.50
m2
1.4
Pekerjaan pengecatan politur Daun pintu Lapis Teakwoo
3.20
m2
Pekerjaan pengecatan lisplang kayu
0.90
m2
8.1
1.4
0.2
29.2
SUB TOTAL BAHAN ARSITEKTUR

m3
4,745.4
kg
10,697.2
biji
64.3
m2
249.4
kg
220.8
kg
0.1
0.2
0.8
0.1
0.2
2.7
0.5
4.5
kg
73.6
kg
1.6
11.4
4.0
16.0
kg
liter
kg
13,500.0
HARGA MATERIAL
125,000
1,300
450
35,000
2,000.0
16,000.0
35,000.0
12,000
12,000.0
15,000.0
JUMLAH HARGA
3,648,550
6,168,994
4,813,721
2,249,468
498,870
3,533,280
158,060
883,320
136,644
59,273
216,000 22,366,179
BAHAN KUSEN &PINTU

Kusen meranti
Pintu T/Teakwood
Pintu PVC
Engsel pintu
Kunci pintu
Nako
m1
daun
daun
set
buah
daun
38.6
10
4
10
10
32
70,000
350,000
350,000
12,500
70,000
30,000
2,702,000
3,500,000
1,400,000
125,000
700,000
960,000
Kaca 3mm
m2
Pintu besi samping
m2
3.6
80,000
286,720
250,000
Railing tangga
Pagar besi depan
m1
m1
750,000
5
7
250,000
250,000
1,250,000
1,750,000
13,423,720
TOTAL BAHAN ARSITEKTUR
13,423,720
35,789,899

Rab Tambahan Kav.12 Green Pasteur-Design-planner

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Tambahan Kav.12 Green Pasteur-Design-planner

Diunggah oleh

Hak Cipta:

Format Tersedia

PERENCANAAN

PEMBANGUNAN RUMAH TINGGAL

RENCANA ANGGARAN BIAYA

RENCANA ANGGARAN BIAYA

PEKERJAAN GROUND TANK

PEKERJAAN DAK BETON LT. II

RENCANA ANGGARAN BIAYA

TOTAL JUMLAH HARGA

PEKERJAAN GROUND TANK

Pek. Lantai kerja

Pek. pasangan bata merah

Pek. Cor beton

Pek. Water proofing

Pek. Pasangan keramik

Pek. Penutup plat besi 60/60 cm

Pek. Instalasi plumbing

Pek. Instalasi Listrik

PEKERJAAN DAK BETON LT. II

Pek. Bekisting plat lantai

Pek. Cor beton plat lantai

Pek. Pasangan bata merah

Pek. Plesteran & Acian

Pek. Water Proofing

Pek. Pasangan keramik lantai & tangga

PEKERJAAN DINDING BENTENG TAMAN

PEKERJAAN PINTU KE BALKON

PEKERJAAN TAMBAHAN INSTALASI LISTRIK

Pek. Stop Kontak

VII. PEKERJAAN AC & EXHAUST

TOTAL JUMLAH HARGA

VIII. PEKERJAAN MEJA DAPUR

Pek. Meja Dapur

Pek. Batu Marmer

DATA PERHITUNGAN VOLUME

Pek. Pembersihan Lokasi Site

Pek. Pasang Bouwplank

II. PEKERJAAN STRUKTUR

Pek. Galian Tanah

Pek. Galian Tanah Pondasi batu belah

Pek. Urugan Pasir Bawah Poer ,Pond.Tangga & Sloof S1 t=10cm

Pek. Urugan Pasir Bawah Pondasi batu kali t=10cm

B. PEKERJAAN PONDASI & STRUKTUR DASAR

Pek. Aanstamping Batukali

Pek. Pondasi Batu kali camp. 1Pc:4Psr

Pek. Pondasi plat setempat

Pekerjaan kolom Beton K1 (12/30)

Pekerjaan kolom Beton K2 (25/25)

Pek Kolom Praktis KP 11/11

Pek. Balok B1 15/30 cm

Pek. Balok B2 15/30 cm( lisplang )

Pek. Plat Lantai

Pengurangan lobang tangga

Pek Kolom Praktis KP 15/15

Pekerjaan Luas rangka atap

II. PEKERJAAN ARSITEKTUR

Pek. Kusen Pintu/jendela lengkap accessories

Pekerjaan lantai keramik KM 20X20

Pekerjaan dinding keramik KM 20X20

Pekerjaan lantai keramik KM 30X30

Pekerjaan keramik tangga 30X30

Pekerjaan urugan pasir bekas galian t=10cm

Pekerjaan rabatan bawah keramik ( bekas galian )

PENGURANGAN LUAS PINTU

DAFTAR REKAPITULASI ANALISA BIAYA KONSTRUKSI BANGUNAN