PEMERINTAH KABUPATEN BONE

BADAN KEPENDUDUKAN DAN KELUARGA BERENCANA

TAHUN ANGGARAN 2016
BILL OF QUANTITY (BOQ)
KEGIATAN
PEKERJAAN
LOKASI

NO.

: REHABILITASI SEDANG/ BERAT GEDUNG KANTOR

: REHABILITASI BERAT/ RINGAN GEDUNG KANTOR, PAGA
: KABUPATEN BONE

JENIS PEKERJAAN

PEKERJAAN PERSIAPAN DAN PENDAHULUAN

PEKERJAAN TANAH

PEKERJAAN DINDING

PEKERJAAN PLESTERAN

PEKERJAAN LANTAI

PEKERJAAN STRUKTUR BETON K-175

PEKERJAAN RANGKA ATAP DAN KUSEN

PEKERJAAN PENUTUP

PEKERJAAN PENGECATAN

PEKERJAAN LAIN-LAIN

I
II

Total Cost ( A )
PPN 10 % ( B )

III

JUMLAH SUB ( A + B )

IV

Dibulatkan
Terbilang : Tiga Ratus Tujuh Puluh Lima Juta Rupiah

Watampone, .......................

PENAWAR,
CV.............

_____________

DIREKTUR/DIREK
DISETUJI OLEH;
KEPALA DINAS BADAN KEPENDUDUKAN
DAN KELUARGA BERENCANA DAERAH

Drs. A. CHAERUL SALEH, SE. MM

NIP. 19610802 198209 1 001

PEMERINTAH KABUPATEN BONE

UDUKAN DAN KELUARGA BERENCANA DAERAH
TAHUN ANGGARAN 2016
BILL OF QUANTITY (BOQ)

BILITASI SEDANG/ BERAT GEDUNG KANTOR

BILITASI BERAT/ RINGAN GEDUNG KANTOR, PAGAR, GARASI & HALAMAN

JUMLAH HARGA
Rp

9,550,000.00

Rp

Rp

27,317,063.55

Rp

1,781,521.38

Rp

20,913,347.36

Rp

43,903,868.26

Rp

148,717,704.37

Rp

55,852,848.45

Rp

5,243,647.08

Rp

30,475,000.00

Rp

343,755,000.45

Rp

31,250,454.59

Rp

375,005,455.04

Rp

375,000,000.00

atus Tujuh Puluh Lima Juta Rupiah

Watampone, .................................... 2016
PENAWAR,
CV...............

_________________

DIREKTUR/DIREKTRIS

DISETUJI OLEH;
KEPALA DINAS BADAN KEPENDUDUKAN
DAN KELUARGA BERENCANA DAERAH

Drs. A. CHAERUL SALEH, SE. MM

NIP. 19610802 198209 1 001

RENCANA ANGGARAN BIAYA (RAB

KEGIATAN
PEKERJAAN
LOKASI

NO.

: REHABILITASI SEDANG/ BERAT GEDUNG KANTOR

: REHABILITASI BERAT/ RINGAN GEDUNG KANTOR, PAGAR, GARASI & HALAMAN
: KABUPATEN BONE

URAIAN PEKERJAAN

Harga Satuan ( Rp)

Satuan Volume
Upah

1
I

PEKERJAAN PERSIAPAN DAN PENDAHULUAN

1 Survey lokasi
2 Pekerjaan Bowplank
3 Gudang bahan dan peralatan
4 Upah Pembongkaran Atap & Pagar

ls
ls
ls
ls

1.00
1.00
1.00
1.00

Jumlah I
II

PEKERJAAN TANAH
1 Galian tanah keras
2 Urugan kembali galian
3 Urugan pasir bawah pondasi
4 lantai kerja cor 1 : 3 : 5
5 Tanah Timbunan
6 Pemadatan Tanah Timbunan
7 Urugan pasir bawah lantai

9,550,000.00

m
m
m
m
m
m
m

0.00
0.00
0.00
0.00
0.00
0.00
0.00

Jumlah II
III

PEKERJAAN DINDING
1 Memasang dinding bata ringan
2 Pemasangan Dinding Alfacon
3 Pemasangan Walpaper
Jumlah III

300,000.00
750,000.00
1,000,000.00
7,500,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

m
m
m

7.20
31.50
69.20

39,225.00
200,385.00
85,381.50
324,991.50

NO.

URAIAN PEKERJAAN

Harga Satuan ( Rp)

Satuan Volume
Upah

1
IV

2
PEKERJAAN PLESTERAN
1 Plesteran Biasa 1Pc : 5Ps
2 Plesteran Transram 1Pc : 3Ps
3 Acian tembok

m
m
m

21.60
0.00
21.60

46,162.50
0.00
13,664.00

Jumlah IV
PEKERJAAN LANTAI
1 Membuat beton Lantai Kerja (tebal = 5 cm)
2 Pas Keramik 40 x 40 polos

59,826.50

m
m

4.76
89.89

Jumlah V
VI

PEKERJAAN STRUKTUR BETON K-175

1 Sloef 15/15
2 Tiang Pagar
3 Kolom 2020
4 Ringbalk 15/15
5 Talang Plat

242,942.50

m
m
m
m
m

0.00
8.98
0.10
0.14
2.12

Jumlah VI
VII PEKERJAAN RANGKA ATAP DAN KUSEN
1 Kuda-kuda + Reng (Baja Ringan)
2 Rangka plafon (Besi Hollow)
3 Plafond Gypsum Board
4 list profil cornees gypsum lebar 5 - 10 cm
Jumlah VII

135,230.00
107,712.50

0.00
785,126.30
799,768.90
826,262.33
710,622.59
3,121,780.12

m
m
m
m

326.35
474.82
474.82
420.00

75,270.00
54,962.50
15,387.50
10,891.50
156,511.50

NO.

URAIAN PEKERJAAN

Harga Satuan ( Rp)

Satuan Volume
Upah

VIII PEKERJAAN PENUTUP

1 Atap Spandek Zincalume
2 Nok Spandek Zincalume
3 Lisplank 2/25 cm (papan kayu kelas II)

m
m1
m1

382.35
72.00
96.00

29,407.00
41,633.50
14,202.50

Jumlah VIII
IX PEKERJAAN PENGECATAN
1 Mengecat dinding tembok
2 Mengecat Permukaan Kayu

85,243.00

m
m

21.60
96.00

Jumlah IX
X PEKERJAAN LAIN-LAIN
1 Pemasangan Pintu Pagar
2 Pemasangan Plat Besi Pagar
3 Huruf papan nama (bahan stainless steel plat)
4 Pemasangan Pipa Besi
Jumlah X

9,746.55
18,319.00
28,065.55

ls
ls
ls
ls

2.00
29.00
1.00
1.00

5,000,000.00
275,000.00
10,000,000.00
2,500,000.00
17,775,000.00

GGARAN BIAYA (RAB)

ALAMAN

Harga Satuan ( Rp)

Jumlah Harga ( Rp)

Bahan

Upah + Bahan

Upah

Bahan

Upah + Bahan

10

300,000.00
750,000.00
1,000,000.00
7,500,000.00

300,000.00
750,000.00
1,000,000.00
7,500,000.00

300,000.00
750,000.00
1,000,000.00
7,500,000.00

9,550,000.00

9,550,000.00

9,550,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00

0.00

0.00

0.00

0.00

80,600.00
153,647.50
135,750.00

119,825.00
354,032.50
221,131.50

282,420.00
6,312,127.50
5,908,399.80

580,320.00
4,839,896.25
9,393,900.00

862,740.00
11,152,023.75
15,302,299.80

369,997.50

694,989.00

12,502,947.30

14,814,116.25

27,317,063.55

Harga Satuan ( Rp)

Jumlah Harga ( Rp)

Bahan

Upah + Bahan

Upah

Bahan

Upah + Bahan

10

12,133.88
0.00
10,517.46

58,296.38
0.00
24,181.46

997,110.00
0.00
295,142.40

262,091.81
0.00
227,177.17

1,259,201.81
0.00
522,319.57

22,651.34

82,477.84

1,292,252.40

489,268.98

1,781,521.38

611,292.00
85,427.10

746,522.00
193,139.60

643,525.76
9,682,007.34

2,908,985.81
7,678,828.45

3,552,511.57
17,360,835.80

696,719.10

939,661.60

10,325,533.11

10,587,814.26

20,913,347.36

0.00
3,194,343.88
2,307,070.26
2,819,678.99
2,781,822.94

0.00
3,979,470.17
3,106,839.16
3,645,941.32
3,492,445.53

0.00
7,048,706.86
76,777.81
111,545.41
1,502,966.78

0.00
28,678,180.46
221,478.74
380,656.66
5,883,555.52

0.00
35,726,887.32
298,256.56
492,202.08
7,386,522.30

11,102,916.07

14,224,696.19

8,739,996.87

35,163,871.39

43,903,868.26

96,028.00
47,700.00
52,514.00
17,270.00

171,298.00
102,662.50
67,901.50
28,161.50

24,564,364.50
26,097,156.84
7,306,254.28
4,574,430.00

31,338,737.80
22,648,794.75
24,934,566.20
7,253,400.00

55,903,102.30
48,745,951.59
32,240,820.48
11,827,830.00

213,512.00

370,023.50

62,542,205.63

86,175,498.75

148,717,704.37

Harga Satuan ( Rp)

Jumlah Harga ( Rp)

Bahan

Upah + Bahan

Upah

Bahan

Upah + Bahan

10

97,000.00
23,430.00
15,345.00

126,407.00
65,063.50
29,547.50

11,243,766.45
2,997,612.00
1,363,440.00

37,087,950.00
1,686,960.00
1,473,120.00

48,331,716.45
4,684,572.00
2,836,560.00

135,775.00

221,018.00

15,604,818.45

40,248,030.00

55,852,848.45

16,126.00
30,481.00

25,872.55
48,800.00

210,525.48
1,758,624.00

348,321.60
2,926,176.00

558,847.08
4,684,800.00

46,607.00

74,672.55

1,969,149.48

3,274,497.60

5,243,647.08

0.00
0.00
0.00
0.00

5,000,000.00
275,000.00
10,000,000.00
2,500,000.00

10,000,000.00
7,975,000.00
10,000,000.00
2,500,000.00

0.00
0.00
0.00
0.00

10,000,000.00
7,975,000.00
10,000,000.00
2,500,000.00

0.00

17,775,000.00

30,475,000.00

0.00

30,475,000.00

PEMERINTAH KABUPATEN BONE

BADAN KEPENDUDUKAN DAN KELUARGA BERENCAN

TAHUN ANGGARAN 2016

DAFTAR UPAH KERJA

KEGIATAN :
PEKERJAAN :
LOKASI
:

REHABILITASI SEDANG/ BERAT GEDUNG KANTOR

REHABILITASI BERAT/ RINGAN GEDUNG KANTOR, PAGAR, GA
KABUPATEN BONE

NO.

UPAH KERJA

SATUAN

HARGA

Pekerja

Org/Hr

Rp.

Pekerja Semi Terampil

Org/Hr

Rp.

Pekerja Terampil

Org/Hr

Rp.

Mekanik Terampil

Org/Hr

Rp.

Mekanik Semi Terampil

Org/Hr

Rp.

Operator Terampil

Org/Hr

Rp.

Operator Semi Terampil

Org/Hr

Rp.

Pembantu Operator

Org/Hr

Rp.

Sopir Terampil

Org/Hr

Rp.

10

Sopir Semi Terampil

Org/Hr

Rp.

11

Pembantu Sopir

Org/Hr

Rp.

12

Tukang Kayu

Org/Hr

Rp.

13

Tukang Batu

Org/Hr

Rp.

14

Tukang Cat

Org/Hr

Rp.

15

Tukang Listrik

Org/Hr

Rp.

16

Tukang Pipa

Org/Hr

Rp.

17

Tukang Besi

Org/Hr

Rp.

18

Kepala Tukang Kayu

Org/Hr

Rp.

19

Kepala Tukang Batu

Org/Hr

Rp.

20

Kepala Tukang Listrik

Org/Hr

Rp.

21

Kepala Tukang Cat

Org/Hr

Rp.

22

Kepala Tukang Pipa

Org/Hr

Rp.

23

Kepala Tukang Besi

Org/Hr

Rp.

24

Mandor

Org/Hr

Rp.

25

Pembantu Masinis

Org/Hr

Rp.

26

Penjaga Gudang

Org/Hr

Rp.

27

Penjaga Malam

Org/Hr

Rp.

MERINTAH KABUPATEN BONE

KAN DAN KELUARGA BERENCANA DAERAH

TAHUN ANGGARAN 2016

DAFTAR UPAH KERJA

BERAT/ RINGAN GEDUNG KANTOR, PAGAR, GARASI & HALAMAN

HARGA SATUAN
84,500.00
84,500.00
118,500.00
127,000.00
110,000.00
135,500.00
127,000.00
118,500.00
118,500.00
110,000.00
84,500.00
110,000.00
110,000.00
110,000.00
110,000.00
110,000.00
110,000.00
135,500.00
135,500.00
127,000.00
118,500.00
127,000.00

127,000.00
152,000.00
135,500.00
84,500.00
84,500.00

PEMERINTAH KABUPATEN BONE

BADAN KEPENDUDUKAN DAN KELUARGA BERENCANA

TAHUN ANGGARAN 2016

DAFTAR HARGA BAHAN

KEGIATAN
PEKERJAAN
LOKASI

NO.
I

: REHABILITASI SEDANG/ BERAT GEDUNG KANTOR

: REHABILITASI BERAT/ RINGAN GEDUNG KANTOR, PAGAR, GARASI & H
: KABUPATEN BONE

NAMA BAHAN

BAHAN DASAR
1 Batu Kali
- Batu Pecah
- Batu Pecah
- Batu Pecah
- Batu Pecah
- Batu Pecah
- Batu Pecah
- Batu Pecah
2 Batu Gunung
3 Tanah Timbunan
4 Pasir

5 Kerikil
6 Sirtu
7 Kapur Pasangan
8 Semen (PC)

9 Batu Merah
10 Bata Ringan
II BAHAN KAYU
1 Kayu Kelas I

MEREK/ UKURAN

Utuh
Split 10-15 cm
Split 7-10 cm
Split 5-7 cm
Split 3-5 cm
Split 2-3 cm
Split 1-2 cm
Split 0,5-1 cm

Timbunan/ Urug
Pasangan
Beton

Tonasa 50 Kg
Tonasa 40 Kg
Putih Tiga Roda
Bosowa 50 Kg
Bosowa 40 Kg

Balok Gergaji Sawmil

Papan Gergaji Sawmil
Balok Gergaji Sensaw
Papan Gergaji Sensaw

SAT.

HARGA SA

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
Zak
Zak
Zak
Zak
Zak
Zak
Bj
m3

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

m3
m3
m3
m3

@
@
@
@

Rp.
Rp.
Rp.
Rp.

325817098.xlsx
DAFTAR - HARGA - BAHAN
15

TAH KABUPATEN BONE

DAN KELUARGA BERENCANA DAERAH

N ANGGARAN 2016

AR HARGA BAHAN

RINGAN GEDUNG KANTOR, PAGAR, GARASI & HALAMAN

HARGA SATUAN

205,700.00
363,000.00
363,000.00
484,000.00
605,000.00
605,000.00
726,000.00
726,000.00
275,000.00
163,000.00
203,500.00
203,500.00
220,000.00
220,000.00
143,000.00
35,490.00
66,000.00
55,000.00
126,500.00
63,800.00
52,800.00
770.00
850,000.00
9,625,000.00
11,000,000.00
6,506,500.00
8,365,500.00

325817098.xlsx
DAFTAR - HARGA - BAHAN
16

NO.

NAMA BAHAN

2 Kayu Kelas II
3 Kayu Kelas III

III

BAHAN LANTAI
1 Tegel (PC)

2 Tegel Keramik

MEREK/ UKURAN

SAT.

Balok
Papan
Balok
Papan
Bambu
PC Abu-abu 20 x 20 cm
PC Abu-abu 30 x 30 cm
PC Warna 20 x 20 cm
PC Badak 20 x 20 cm
PC Badak 30 x 30 cm
PC Wafel 20 x 20 cm
PC Wafel 30 x 30 cm
Plint PC 20 x 20 cm
Plint PC 30 x 30 cm
Tegel Mozaik 30 x 30 cm
Putih 10 x 20 cm
Warna 10 x 20 cm
Putih 20 x 20 cm (Polos)
Warna 20 x 20 cm (Kasar/ Lantai
Putih 20 x 25 cm (Polos)
Warna 20 x 25 cm
Putih 30 x 30 cm (Polos)
Warna 30 x 30 cm (Kasar)
Putih 40 x 40 cm (Polos)
Warna 40 x 40 cm (Kasar)

HARGA SA

m3
m3
m3
m3
Batang

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

Dos
Buah
Buah
Dos
Buah
Dos
Dos
Buah
Buah
Buah
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

325817098.xlsx
DAFTAR - HARGA - BAHAN
17

HARGA SATUAN
2,500,000.00
2,700,000.00
2,000,000.00
2,000,000.00
27,500.00
62,700.00
52,800.00
66,000.00
195,195.00
76,219.00
78,078.00
203,733.20
82,500.00
85,514.00
44,000.00
66,000.00
71,500.00
66,000.00
71,500.00
71,500.00
77,000.00
55,000.00
71,500.00
57,200.00
82,500.00

325817098.xlsx
DAFTAR - HARGA - BAHAN
18

NO.

NAMA BAHAN

BAHAN KACA
1 Kaca Bening 3 mm
2 Kaca Bening 5 mm
3 Kaca Bening 2 mm
4 Kaca Bening 3 mm
5 Kaca Bening 5 mm
6 Kaca Ryben 3 mm
7 Kaca Ryben 5 mm
8 Kaca/ Cermin 122 x 51 cm
9 Rangka Nako Tanpa Terali
10 Rangka Nako Lengkap Terali
V BAHAN FINISING KAYU
1 Amplas Halus Untuk Besi
2 Amplas Kasar Untuk Kayu
3 Cat Dasar
4 Dempul
5 Lem Aibon
6 Mani Kayu
7 Minyak Cat
8 Oker
9 Politur Cap Kayu/ Jati
10 Vernis Spesial Netral Warna
VI BAHAN BESI
1 Besi Beton (SII)

MEREK/ UKURAN

SAT.

HARGA SA

IV

2 Paku

Mata

Dia' 4 mm
Dia' 6 mm
Dia' 8 mm
Dia' 10 mm
Dia' 12 mm
Dia' 14 mm
Dia' 16 mm
Dia' 19 mm
Dia' 22 mm
Dia' 25 mm
Paku Biasa 4 - 10 cm
Paku Asbes Ulir
Paku Seng (Payung) RRT
Paku Skrup 3 1/2 inci
Paku Skrup 4 inci
Paku Payung Berulir 75 mm
Paku Sirap 2 cm

m2
m2
m2
m2
m2
m2
m2
m2
Daun
Daun

@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

lbr
lbr
kg
kg
kg
kg
Liter
kg
kg
kaleng

@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
kg
kg
kg
kg
kg
kg
kg

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

325817098.xlsx
DAFTAR - HARGA - BAHAN
19

HARGA SATUAN

99,000.00
121,000.00
88,000.00
165,000.00
275,000.00
110,000.00
132,000.00
71,500.00
16,500.00
83,655.00
2,750.00
3,300.00
41,800.00
41,800.00
49,500.00
11,000.00
16,500.00
38,500.00
44,000.00
57,200.00
16,500.00
29,700.00
49,500.00
71,500.00
104,500.00
143,000.00
187,000.00
231,000.00
374,000.00
484,000.00
16,500.00
38,500.00
38,500.00
77,000.00
77,000.00
44,000.00
33,000.00
325817098.xlsx
DAFTAR - HARGA - BAHAN
20

NO.

NAMA BAHAN

MEREK/ UKURAN
Paku Beton 5 - 10 cm Putih
Paku Beton 2 - 4 cm Hitam

3 Kawat Beton
4 Besi Plat
VII BAHAN PIPA
1 Pipa GIP Medium Class SNI/ ISO

2 Pipa PVC SNI S10 (SCJ)

2 mm = 120 x 140 mm
3 mm = 120 x 140 mm
Dia' 1/2 inci - 6 mm
Dia' 3/4 inci - 6 mm
Dia' 1 inci - 6 mm
Dia' 1 1/2 inci - 6 mm
Dia' 2 inci - 6 mm
Dia' 2 1/2 inci - 6 mm
Dia' 3 inci - 6 mm
Dia' 1/2 inci - 6 mm
Dia' 3/4 inci - 6 mm
Dia' 1 inci - 6 mm
Dia' 1 1/2 inci - 6 mm
Pipa PVC SNI S10 (SCJ)
Dia' 1/2 inci - 6 mm
Dia' 3/4 inci - 6 mm
Dia' 1 inci - 6 mm
Dia' 1 1/2 inci - 6 mm
Dia' 2 inci - 6 mm
Dia' 2 1/2 inci - 6 mm
Dia' 3 inci - 6 mm

SAT.

HARGA SA

Dos
Dos
Kg
lbr
lbr

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg

@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

btg
btg
btg
btg
btg
btg
btg

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

325817098.xlsx
DAFTAR - HARGA - BAHAN
21

HARGA SATUAN
27,500.00
11,000.00
22,000.00
605,000.00
660,000.00
181,500.00
242,000.00
337,700.00
314,600.00
601,700.00
799,700.00
1,028,497.80
29,343.60
45,401.40
87,991.20
136,936.80
213,120.60
277,714.80
264,066.00
965,800.00
2,011,900.00
3,275,800.00
5,078,700.00

325817098.xlsx
DAFTAR - HARGA - BAHAN
22

NO.

NAMA BAHAN

MEREK/ UKURAN

3 PVC Jenis D Untuk Saluran Pemb Dia' 1/2 inci - 4 mm

Dia' 3/4 inci - 4 mm
Dia' 1 inci - 4 mm
Dia' 1 1/2 inci - 4 mm
Dia' 2 inci - 4 mm
Dia' 2 1/2 inci - 4 mm
Dia' 3 inci - 4 mm
Dia' 4 inci - 4 mm
Dia' 6 inci - 4 mm
Dia' 8 inci - 4 mm
Dia' 10 inci - 4 mm
Dia' 12 inci - 4 mm
4 PVC Jenis C Untuk Instalasi ListrikClipsal 20 mm2 (3m)
Dia' 5/8 inci - 4 mm
Dia' 3/4 inci - 4 mm
Dia' 1 inci - 4 mm
Dia' 1 1/2 inci - 4 mm
5 Sock PVC
Dia' 1/2 inci
Dia' 3/4 inci
Dia' 1 inci
Dia' 1 1/4 inci
Dia' 1 1/2 inci
Dia' 2 inci
Dia' 2 1/2 inci
Dia' 3 inci
Dia' 4 inci
6 Stop Kran
Dia' 1/2 inci
Dia' 3/4 inci
Dia' 1 inci
Dia' 1 1/4 inci
Dia' 1 1/2 inci
7 Tee PVC
Dia' 1/2 inci
Dia' 3/4 inci
Dia' 1 inci
Dia' 1 1/4 inci
Dia' 1 1/2 inci
Dia' 2 inci
VIII BAHAN LANGIT - LANGIT
1 Eternik 100 x 100 Lokal
Harflex
2 Tripleks
122 x 244 x 0,2 cm

SAT.

HARGA SA

btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

lbr
lbr

@ Rp.
@ Rp.

325817098.xlsx
DAFTAR - HARGA - BAHAN
23

HARGA SATUAN
29,700.00
55,000.00
49,500.00
60,500.00
71,500.00
71,500.00
93,500.00
143,000.00
231,000.00
302,500.00
522,500.00
1,265,000.00
12,100.00
11,000.00
27,500.00
38,500.00
44,000.00
1,650.00
3,300.00
4,400.00
4,400.00
4,400.00
5,500.00
7,700.00
8,800.00
13,200.00
8,800.00
9,900.00
16,500.00
23,100.00
24,750.00
2,200.00
3,300.00
38,500.00
4,400.00
5,500.00
8,250.00
22,000.00
55,000.00
325817098.xlsx
DAFTAR - HARGA - BAHAN
24

NO.

NAMA BAHAN

3 Tripleks Melamin
4 Teakwood
5 Akustik
6 Hard Board
7 Asbes Plat Harflek
8 List Profil

9 Gypsum Board

IX

BAHAN ATAP
1 Seng Gelombang

2 Seng Plat

MEREK/ UKURAN
123 x 244 x 0,3
124 x 244 x 0,6
125 x 244 x 0,9
123 x 244 x 0,3
123 x 244 x 0,3
80 x 244 x 0.03
40 x 60 cm
122 x 244 cm

SAT.

2 x 3 cm
3 x 3 cm
4 x 4 cm
4 x 5 cm
5 x 5 cm
6 x 6 cm
T = 0,8 cm, gypsum IGP/ Star
Tipe CA (Besar)
Tipe CE (Besar)
Tipe SL (Besar)

lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
btg
btg
btg
btg
btg
btg
lbr
m1
m1
m1

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

BWG
BWG
BWG
BWG
BWG
BWG
BWG

kaki
kaki
kaki
kaki
kaki
kaki
kaki

@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

34"
33"
32"
28"
33"
32"
28"

BJLS
BJLS
BJLS
BJLS
BJLS
BJLS
BJLS

cm
cm
cm
cm
cm
cm

HARGA SA

0.18
0.22
0.30
0.35
0.18
0.22
0.35

mm
mm
mm
mm
mm
mm
mm

325817098.xlsx
DAFTAR - HARGA - BAHAN
25

HARGA SATUAN
71,500.00
88,000.00
121,000.00
71,500.00
93,500.00
82,500.00
144,430.00
280,500.00
78,650.00
11,000.00
13,750.00
19,800.00
22,000.00
24,200.00
26,400.00
82,500.00
121,000.00
96,800.00
72,600.00
7,700.00
7,150.00
77,000.00
82,500.00
49,500.00
55,000.00
82,500.00

325817098.xlsx
DAFTAR - HARGA - BAHAN
26

NO.
X

NAMA BAHAN

BAHAN PENGGANTUNG
1 Kunci Tanam

2 Penggantung

BAHAN SANITER
1 Closed Duduk KIA
2 Closed Duduk
3 Closed Jongkok
4 Wasthafel warna
5 Wasthafel Cuci Piring Logam
6 Pompa Tangan Terpasang
7 Urinor Lengkap
8 Bak Mandi Fiber = 1 m
9 Reservoir Fiber = 1 m
10 Reservoir Fiber = 2 m
11 Stop Kran
12 Kran Air Kuningan
13 Kran Air Putih
XII BAHAN FINISHING/ CAT
1 Cat Tembok

MEREK/ UKURAN

Union 1 x Slag
Union 2 x Slag
Yale 1 x Slag
Yale 2 x Slag
Kuda Terbang
Hak Angin Kecil
Hak Angin Besar
Grendel Kecil
Grendel Besar
Engsel Pintu
Engsel Jendela

SAT.

HARGA SA

bh
bh
bh
bh
bh
bh
bh
bh
bh
psg
psg

@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

5 kg
2,5 kg
2,5 kg
5 kg
5 kg
5 kg
5 kg
5 kg
kg
kg
kg
kg
kg

@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

XI

2 Cat Kayu

Toto
Toto
Royal

Merk Grand
Merk Grand
1/2"
FIA
Aviatex
Dulus Luar (Ext)
Dulux Dalam (Int)
Metrolite
Kimex
Vinikex Nippon Paint
Mowilex
Vinotex
Glotex
Avian
Palatone
ICI
Politur

325817098.xlsx
DAFTAR - HARGA - BAHAN
27

HARGA SATUAN

111,540.00
192,500.00
130,130.00
154,000.00
139,425.00
31,900.00
8,800.00
30,800.00
41,800.00
30,800.00
92,950.00
1,980,000.00
1,870,000.00
319,000.00
220,000.00
412,500.00
0.00
1,320,000.00
385,000.00
1,265,000.00
0.00
33,000.00
33,000.00
49,500.00
99,000.00
297,000.00
192,500.00
99,000.00
86,900.00
99,000.00
231,000.00
60,500.00
53,900.00
56,100.00
83,655.00
55,000.00
77,000.00
325817098.xlsx
DAFTAR - HARGA - BAHAN
28

NO.

NAMA BAHAN

3 Cat Atap/ Seng

MEREK/ UKURAN
Meni
Minyak Cat
AGA
Lem Seng
Yoko
Amplas/ Kertas Gosok
Dempul
Residu

SAT.
kg
Liter
kg
bh
5 kg
lbr
kg
kg/ 10

HARGA SA
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

325817098.xlsx
DAFTAR - HARGA - BAHAN
29

HARGA SATUAN
18,700.00
9,900.00
55,770.00
52,800.00
91,300.00
2,750.00
18,700.00
204,490.00

325817098.xlsx
DAFTAR - HARGA - BAHAN
30

NO.

NAMA BAHAN

XIII BAHAN INSTALASI LISTRIK

1 Pipa Union Untuk Kabel

2 Kabel Listrik

3 Lampu TL

4 Lampu Pijar

5 Lampu Taman Mercury

6 Saklar Broco

7 Stop Kontak
8 Zekering Kast Lokal Biasa

MEREK/ UKURAN

5/8 inci - 4 m
1 inci - 4 m
1 1/2 inci - 4 m
2 inci - 4 m
Tipe NYK
1 1/2 mm
2 1/2 mm
Tipe NYY
2 x 1 1/2 mm
2 x 2 1/2 mm
2 x 4 mm
1 x 20 W
2 x 20 W
1 x 40 W
2 x 40 W
25 W
40 W
60 W
100 W
Tunggal Putih
Tunggal Hitam
Double Putih
Double Hitam
Hitam
Putih
Lokal
Lokal Automatis
Lokal 2 Group Automat
Lokal 3 Grup Biasa

9 Fitting
10 MCB 6 A Ex Supran
11 MCB 32 A Ex Supran
12 Panil Box + Accessories + Lengkap
13 Penangkal Petir Lengkap

SAT.

btg
btg
btg
btg
roll
roll
roll
roll
roll
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
set
set

HARGA SA

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

325817098.xlsx
DAFTAR - HARGA - BAHAN
31

HARGA SATUAN

6,506.50
13,013.00
13,942.50
27,885.00
0.00
275,000.00
330,000.00
371,800.00
825,000.00
1,100,000.00
743,600.00
33,000.00
44,000.00
49,500.00
66,000.00
33,000.00
44,000.00
49,500.00
66,000.00
464,750.00
14,300.00
13,200.00
17,600.00
17,600.00
13,200.00
16,500.00
83,655.00
92,950.00
139,425.00
232,375.00
11,000.00
44,000.00
55,000.00
111,540.00
464,750.00

325817098.xlsx
DAFTAR - HARGA - BAHAN
32

ANALISA HARGA SATUAN PEKERJAAN KONSTRU

No.
(1)

Macam Pekerjaan
(2)

PEKERJAAN PERSIAPAN
1

1.00
0.0350
0.6000
1.5000
16.8000

bh
m3
kg
kg
kg

Membuat Papan Nama Bangunan 60x120 cm (bahan kayu)

Kayu Kelas II (Papan)
@ Rp.
2,700,000.00
Paku
@ Rp.
16,500.00
Cat kayu
@ Rp.
56,100.00
PC
@ Rp.
1,320.00

0.0270

m3

Pasir beton

@ Rp.

220,000.00

0.0405
0.0175
1.0000
1.0000
1.0000
0.1000

m
oh
oh
oh
oh
oh

Kerikil beton
Tukang batu
Tukang kayu
Tukang cat
Pekerja
Mandor
JUMLAH

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

220,000.00
110,000.00
110,000.00
110,000.00
84,500.00
152,000.00

@ Rp.
@ Rp.

84,500.00
152,000.00

@ Rp.
@ Rp.

84,500.00
152,000.00

@ Rp.
@ Rp.

84,500.00
152,000.00

@ Rp.
@ Rp.

84,500.00
152,000.00

@ Rp.
@ Rp.

84,500.00
152,000.00

PEKERJAAN TANAH
1

1.00 m3 Menggali tanah biasa sedalam 1 meter

0.4000 oh Pekerja
0.0400 oh Mandor
JUMLAH
1.00 m3 Menggali tanah biasa sedalam 2 meter
0.9000 oh Pekerja
0.0450 oh Mandor
JUMLAH
1.00 m3 Urug kembali bekas galian
0.1920 oh Pekerja
0.0190 oh Mandor
JUMLAH
1.00 m3 Membuang tanah sejauh 150 meter
0.5160 oh Pekerja
0.0500 oh Mandor
JUMLAH
1.00 m3 Memadatkan tanah (per 20 cm)
0.5000 oh Pekerja
0.0500 oh Mandor
JUMLAH

No.
(1)
6

Macam Pekerjaan
(2)
1.00 m3 Mengurug pasir urug
1.2000
0.3000
0.0100

m3
oh
oh

Pasir urug
Pekerja
Mandor
JUMLAH
1.00 m3 Urug tanah mendatangkan

@ Rp.
@ Rp.
@ Rp.

203,500.00
84,500.00
152,000.00

1.2000
0.3000
0.0100

m3
oh
oh

@ Rp.
@ Rp.
@ Rp.

163,000.00
84,500.00
152,000.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.

30,000.00
110,000.00
84,500.00
152,000.00

Tanah urug
Pekerja
Mandor
JUMLAH
1.00 m1 Membuat sumur
2.0000 bh Buis beton D. 80 cm
1.0000 oh Tukang gali sumur
0.7350 oh Pekerja
0.0735 oh Mandor
JUMLAH

PEKERJAAN PASANGAN
1

1.00

m3

Memasang pondasi batu Gunung, campuran 1 PC : 4 PP

1.2000
163.0000

m3
kg

Batu Gunung
Portland Cement

@ Rp.
@ Rp.

275,000.00
1,320.00

0.5200
1.5000
0.7500
0.0750
0.0750

m3
oh
oh
oh
oh

Pasir Beton
Pekerja
Tukang batu
Kepala tukang
Mandor
JUMLAH

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

220,000.00
84,500.00
110,000.00
135,500.00
152,000.00

No.
(1)
2

Macam Pekerjaan
(2)
1.00 m2 Memasang dinding bata ringan
0.0750 m3 Bata Ringan
0.0790 kg Perekat Bata Ringan MU-380
1.0000 Ls Alat Bantu
0.3000 oh Pekerja
0.1000 oh Tukang batu
0.0100 oh Kepala tukang
0.0100 oh Mandor
JUMLAH

1.00 m2 Memasang dinding bata merah ukuran

70.0000 bh Bata merah
9.6800 kg Portland Cement
0.0450 m3 Pasir Pasang
0.3000 oh Pekerja
0.1000 oh Tukang batu
0.0100 oh Kepala tukang
0.0150 oh Mandor
JUMLAH

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

850,000.00
150,000.00
5,000.00
84,500.00
110,000.00
135,500.00
152,000.00

tebal 1/2 bata, campuran spesi 1 PC : 5

@ Rp.
770.00
@ Rp.
1,320.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

203,500.00
84,500.00
110,000.00
135,500.00
152,000.00

PEKERJAAN BETON
1

1.00 m3 Membuat lantai kerja beton mutu fc = 7,4 MPa (K 100), slump (3-6) cm, w/c =
230.0000 kg Portland Cement
@ Rp.
1,320.00
0.6379 m3 Pasir beton
@ Rp.
220,000.00
0.7607 m3 Kerikil
@ Rp.
220,000.00
1.2000 oh Pekerja
@ Rp.
84,500.00
0.2000 oh Tukang batu
@ Rp.
110,000.00
0.0200 oh Kepala tukang
@ Rp.
135,500.00
0.0600 oh Mandor
@ Rp.
152,000.00
JUMLAH
1.00 m3 Membuat beton mutu fc = 19,3 MPa (K 175), slump (12 2) cm, w/c = 0,58
325.0000 kg Portland Cement
@ Rp.
1,320.00
0.7610 m3 Pasir beton
@ Rp.
220,000.00
0.6380 m3 Kerikil
@ Rp.
220,000.00
1.2000 oh Pekerja
@ Rp.
84,500.00
0.2000 oh Tukang batu
@ Rp.
110,000.00
0.0200 oh Kepala tukang
@ Rp.
135,500.00
0.0600 oh Mandor
@ Rp.
152,000.00
JUMLAH
1.00 kg Pembesian dengan besi ulir
10.5000 kg Besi beton ulir
@ Rp.
10,581.80

No.
(1)

Macam Pekerjaan
(2)
0.1500
0.0700
0.0700
0.0070
0.0040

kg
oh
oh
oh
oh

Kawat beton
@ Rp.
Pekerja
@ Rp.
Tukang besi
@ Rp.
Kepala tukang
@ Rp.
Mandor
@ Rp.
JUMLAH
1.00 kg Pembesian dengan besi polos
1.0500 kg Besi beton polos
@ Rp.
0.0150 kg Kawat beton
@ Rp.
0.0070 oh Pekerja
@ Rp.
0.0070 oh Tukang besi
@ Rp.
0.0007 oh Kepala tukang
@ Rp.
0.0004 oh Mandor
@ Rp.
JUMLAH
1.00 m2 Cetakan beton / begisting memakai papan
0.0170 m3 Balok Kelas III
@ Rp.
0.0240 m3 Papan Kelas III
@ Rp.
0.4000 kg Paku
@ Rp.
0.2000 oh Pekerja
@ Rp.
0.5000 oh Tukang kayu
@ Rp.
0.0500 oh Kep. Tk. Kayu
@ Rp.
0.0100 oh Mandor
@ Rp.
JUMLAH

22,000.00
84,500.00
110,000.00
135,500.00
152,000.00

10,581.80
22,000.00
84,500.00
110,000.00
135,500.00
152,000.00

2,000,000.00
2,000,000.00
16,500.00
84,500.00
110,000.00
135,500.00
152,000.00

No.
(1)
6

10

11

Macam Pekerjaan
(2)
1.00 m2 Cetakan beton / begisting memakai multiplek
0.0170 m3 Balok Kelas III
@ Rp.
0.3470 lbr Multiplek
@ Rp.
0.4000 kg Paku
@ Rp.
0.2000 oh Pekerja
@ Rp.
0.5000 oh Tukang kayu
@ Rp.
0.0500 oh Kep. Tk. Kayu
@ Rp.
0.0100 oh Mandor
@ Rp.
JUMLAH
1.00 m3 Membongkar cetakan
4.0000 oh Pekerja
@ Rp.
JUMLAH
SLOOF S1 15/20
1.00 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-175)
1.0000 m3 Beton K - 175
@ Rp.
4.4444 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
144.3301 Kg Pembesian
@ Rp.
1.0000 m3 Beton K - 175
@ Rp.
4.4444 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
144.3301 Kg Pembesian
@ Rp.
JUMLAH
KOLOM PRAKTIS K1 13/13
1.00 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-175)
1.0000 m3 Beton K - 175
@ Rp.
4.7337 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
178.1465 Kg Pembesian
@ Rp.
1.0000 m3 Beton K - 175
@ Rp.
4.7337 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
178.1465 Kg Pembesian
@ Rp.
JUMLAH
KOLOM TERAS K2 20/20
1.00 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-175)
1.0000 m3 Beton K - 175
@ Rp.
6.6667 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
85.6247 Kg Pembesian
@ Rp.
1.0000 m3 Beton K - 175
@ Rp.
6.6667 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
85.6247 Kg Pembesian
@ Rp.
JUMLAH
RINGBALK R1 11/15
1.00 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-175)

3,000,000.00
55,000.00
16,500.00
84,500.00
110,000.00
135,500.00
152,000.00

84,500.00

736,780.00
88,600.00
11,440.89
135,230.00
80,195.00
1,517.15

736,780.00
88,600.00
11,440.89
135,230.00
80,195.00
1,517.15

736,780.00
88,600.00
11,440.89
135,230.00
80,195.00
1,517.15

No.
(1)

12

13

Macam Pekerjaan
(2)
1.0000 m3 Beton K - 175
@ Rp.
6.0606 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
135.1231 Kg Pembesian
@ Rp.
1.0000 m3 Beton K - 175
@ Rp.
6.0606 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
135.1231 Kg Pembesian
@ Rp.
JUMLAH
KUDA - KUDA BETON 10/10 CM (SOFI-SOFI)
1.00 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-175)
1.0000 m3 Beton K - 175
@ Rp.
10.0000 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
289.2301 Kg Pembesian
@ Rp.
1.0000 m3 Beton K - 175
@ Rp.
10.0000 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
289.2301 Kg Pembesian
@ Rp.
JUMLAH
PLAT LANTAI TEBAL 12 CM
1.00 m3 Pekerjaan beton bertulang fc' = 19.3 MPa ( K-175)
1.0000 m3 Beton K - 175
@ Rp.
4.4444 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
144.3301 Kg Pembesian
@ Rp.
1.0000 m3 Beton K - 175
@ Rp.
4.4444 m2 Cetakan Beton (2-3 x Pakai)
@ Rp.
144.3301 Kg Pembesian
@ Rp.

736,780.00
88,600.00
11,440.89
135,230.00
80,195.00
1,517.15

736,780.00
88,600.00
11,440.89
135,230.00
80,195.00
1,517.15

736,780.00
88,600.00
11,440.89
135,230.00
80,195.00
1,517.15

No.
(1)

Macam Pekerjaan
(2)
JUMLAH

PEKERJAAN PLESTERAN
1

1.00 m2 Memasang plesteran 1 PC : 3 PP, tebal 15 mm

7.7760 kg Portland Cement
@ Rp.
0.0230 m3 Pasir Pasang
@ Rp.
0.3000 oh Pekerja
@ Rp.
0.1500 oh Tukang batu
@ Rp.
0.0150 oh Kepala tukang
@ Rp.
0.0150 oh Mandor
@ Rp.
JUMLAH
1.00 m2 Memasang plesteran 1 PC : 5 PP, tebal 15 mm
5.1840 kg Portland Cement
@ Rp.
0.0260 m3 Pasir Pasang
@ Rp.
0.3000 oh Pekerja
@ Rp.
0.1500 oh Tukang batu
@ Rp.
0.0150 oh Kepala tukang
@ Rp.
0.0150 oh Mandor
@ Rp.
JUMLAH
1.00 m1 Plesteran skoneng 1 Pc : 2 Ps ( untuk gedung )
0.5000 kg PC
@ Rp.
0.0020
0.0570
0.0380
0.0380
0.0020

m3
oh
oh
oh
oh

1,320.00
203,500.00
84,500.00
110,000.00
135,500.00
152,000.00

1,320.00
203,500.00
84,500.00
110,000.00
135,500.00
152,000.00

1,320.00

Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH
1.00 m2 Plesteran beton 1 Pc : 3 Ps, tebal 15 mm
7.0700 kg PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

203,500.00
84,500.00
110,000.00
135,500.00
152,000.00

@ Rp.

1,320.00

0.0210
0.2600
0.2000
0.0200
0.0130

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

203,500.00
84,500.00
110,000.00
135,500.00
152,000.00

m3
oh
oh
oh
oh

Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH

PEKERJAAN LANTAI DAN DINDING

1

1.00 m2 Memasang lantai keramik ukuran (40 x 40) cm

1.0680 m2 Putih 40 x 40 cm (Polos)
@ Rp.
10.0000 kg Portland Cement
@ Rp.
0.0450
1.5000

m3
kg

Pasir Pasang
Semen warna

@ Rp.
@ Rp.

57,200.00
1,320.00
203,500.00
1,320.00

No.
(1)

Macam Pekerjaan
(2)
0.7000
0.3500
0.0350
0.0350

oh
oh
oh
oh

1.00 m2
1.0600 m2
10.4000 kg
0.0450 m3
1.6200 kg
0.7000 oh
0.3500 oh
0.0350 oh
0.0350 oh
1.00 m2
1.0600 m2
9.3000 kg
0.0180 m3
2.7500 kg
0.9000 oh
0.4500 oh
0.0450 oh
0.0450 oh

Pekerja
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Mandor
@ Rp.
JUMLAH
Memasang lantai keramik ukuran (20 x 20) cm
Ubin keramik 20x20 KM/WC
@ Rp.
Portland Cement
@ Rp.
Pasir Pasang
@ Rp.
Semen warna
@ Rp.
Pekerja
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Mandor
@ Rp.
JUMLAH
Memasang dinding keramik ukuran (20 x 25) cm
Keramik 20/25
@ Rp.
Portland Cement
@ Rp.
Pasir Pasang
@ Rp.
Semen warna
@ Rp.
Pekerja
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Mandor
@ Rp.
JUMLAH

84,500.00
110,000.00
135,500.00
152,000.00

71,500.00
1,320.00
203,500.00
1,320.00
84,500.00
110,000.00
135,500.00
152,000.00

77,000.00
1,320.00
203,500.00
1,320.00
84,500.00
110,000.00
135,500.00
152,000.00

No.
(1)

Macam Pekerjaan
(2)

PEKERJAAN PENUTUP ATAP DAN PLAFOND

1

1.00
1.4880
2.2320
28.0000
1.6000
3.6000
0.1240
0.2000
0.4500
0.0100
0.0500

m2
m1
m1
bh
bh
m1
m1
oh
oh
oh
oh

1.00 m2
1.0000 btg
1.0000 btg
0.1000 kg
0.1500 oh
0.2500 oh
0.0250 oh
0.0750 oh

1.00 m2
0.3640 m1
0.1100 lbr
0.1000 oh
0.0500 oh
0.0050 oh
0.0050 oh

1.00 m1
1.1000
0.0100
0.0500
0.0500
0.0030
0.0050

m1
kg
oh
oh
oh
oh

Pasang Kuda-kuda baja ringan + reng untuk atap asbes/spandek

C-75 , 0.8
@ Rp.
14,500.00
C-75 , 0.6
@ Rp.
12,500.00
Baut (screw driver)
@ Rp.
350.00
Dynabolt
@ Rp.
3,500.00
Reng
@ Rp.
7,000.00
Talang jurai
@ Rp.
48,000.00
Pekerja
@ Rp.
84,500.00
Tukang Besi
@ Rp.
110,000.00
Kepala tukang
@ Rp.
127,000.00
Mandor
@ Rp.
152,000.00
JUMLAH
RANGKA LANGIT-LANGIT(1.20x1,20) M BESI HOLLOW 40x40 MM
Besi hollow 40x40 mm
@ Rp.
22,000.00
Besi hollow 20x40 mm
@ Rp.
18,000.00
Paku Skrup 3 1/2 inci
@ Rp.
77,000.00
Pekerja
@ Rp.
84,500.00
Tukang kayu
@ Rp.
110,000.00
Kepala tukang kayu
@ Rp.
135,500.00
Mandor
@ Rp.
152,000.00
JUMLAH
1 M2 LANGIT-LANGIT GYPSUM M TEBAL 9 MM
Plat Gypsum tebal 9 mm
@ Rp.
121,000.00
Paku sekrup
@ Rp.
77,000.00
Pekerja
@ Rp.
84,500.00
Tukang kayu
@ Rp.
110,000.00
Kepala tukang kayu
@ Rp.
135,500.00
Mandor
@ Rp.
152,000.00
JUMLAH
Pasang list profil cornees gypsum lebar 5 - 10 cm

List profil cornees gypsum

Paku sekrup
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
JUMLAH
1.00 m2 Pasang Atap Spandek Zincalume
1.0200 lbr Atap Spandek Zincalume

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

15,000.00
77,000.00
84,500.00
110,000.00
135,500.00
152,000.00

@ Rp.

80,000.00

No.
(1)

Macam Pekerjaan
(2)
0.2000 Kg Paku Skrup 3 1/2 inci
0.2000 oh Pekerja
0.1000 oh Tukang kayu
0.0100 oh Kepala tukang
0.0010 oh Mandor
JUMLAH
1.00 m1 Pasang Nok Spandek Zincalume
1.1000 lbr Nok Spandek Zincalume
0.0500 Kg Paku Skrup 3 1/2 inci
0.2500 oh Pekerja
0.1500 oh Tukang kayu
0.0150 oh Kepala tukang
0.0130 oh Mandor
JUMLAH

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

77,000.00
84,500.00
110,000.00
135,500.00
152,000.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

17,800.00
77,000.00
84,500.00
110,000.00
135,500.00
152,000.00

PEKERJAAN CAT
1

1.00 m2 Pengecatan Bidang Kayu Baru ( 1 Lapis Meni), 1 Lapis Cat Dasar, 2 Lapis Cat
0.2000 kg Cat meni
@ Rp.
18,700.00
0.1700 kg Cat dasar
@ Rp.
41,800.00
0.3500 kg Cat penutup
@ Rp.
56,100.00
0.0700 oh Pekerja
@ Rp.
84,500.00
0.1050 oh Tukang Cat
@ Rp.
110,000.00
0.0040 oh Kepala tukang
@ Rp.
118,500.00
0.0025 oh Mandor
@ Rp.
152,000.00
JUMLAH
1.00 m2 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
0.1000 Kg Plamir tembok
@ Rp.
18,700.00
0.1000 Kg Cat dasar Aviatex
@ Rp.
39,600.00
0.2600 Kg Cat penutup 2 x Aviatex
@ Rp.
39,600.00
0.0200 oh Pekerja
@ Rp.
84,500.00
0.0630 oh Tukang Cat
@ Rp.
110,000.00
0.0063 oh Kepala tukang
@ Rp.
118,500.00
0.0025 oh Mandor
@ Rp.
152,000.00
JUMLAH

No.
(1)
3

1.00 m2
0.1000 kg
0.3600 kg
0.0630 oh
0.0063 oh
0.0200 oh
0.0025 oh

1.00 m2
0.1000 Kg
0.0100 Bh
0.0200 oh
0.2000 oh
0.0200 oh
0.0100 oh

1.00 m2
0.1670 kg
0.2000 kg
0.1500 ltr
0.0700 oh
0.1050 oh
0.0040 oh
0.0025 oh

Macam Pekerjaan
(2)
Pengecatan tembok tidak terlindung dari panas dan hujan
Cat alkali resisting primer
@ Rp.
15,000.00
Cat Mowilex Weathershield
@ Rp.
40,000.00
Tukang cat
@ Rp.
84,500.00
Kepala tukang cat
@ Rp.
110,000.00
Pekerja
@ Rp.
118,500.00
Mandor
@ Rp.
152,000.00
JUMLAH
Pengecatan Permukaan Baja dengan Meni Besi
Meni besi
@ Rp.
17,000.00
Kuas
@ Rp.
7,000.00
Pekerja
@ Rp.
84,500.00
Tukang Cat
@ Rp.
110,000.00
Kepala tukang
@ Rp.
118,500.00
Mandor
@ Rp.
152,000.00
JUMLAH
Pengecatan bidang besi ( 3 x )
Cat meni besi
@ Rp.
17,000.00
Cat besi
@ Rp.
43,000.00
Thinner
@ Rp.
12,000.00
Pekerja
@ Rp.
84,500.00
Tukang cat
@ Rp.
110,000.00
Kepala tukang cat
@ Rp.
118,500.00
Mandor
@ Rp.
152,000.00
JUMLAH

PEKERJAAN SANITAIR
1

1.00 bh Memasang Kloset Jongkok Porselen

1.0000 bh Closed Jongkok
6.0000 kg PC
0.0100 m3 Pasir pasang
1.0000 oh Pekerja
1.5000 oh Tukang batu
1.5000 oh Kepala tukang batu
0.1600 oh Mandor
JUMLAH
1.00 bh Memasang Wastafel
1.0000 bh Wastafel
0.1200 x Harga wastafel (Perlengkapan)
6.0000 kg PC
0.0100 m3 Pasir pasang
1.2000 oh Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

319,000.00
1,320.00
203,500.00
84,500.00
110,000.00
118,500.00
152,000.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

412,500.00
412,500.00
1,320.00
203,500.00
84,500.00

No.
(1)

Macam Pekerjaan
(2)
1.4500
0.1500
0.1000

oh
oh
oh

1.00 bh
150.0000 bh
77.0000 kg
0.1300 m3
0.0200 m3
2.6000 kg
0.0900 m3
1.4200 oh
0.4730 oh
0.0470 oh
0.0710 oh

1.00 m1
1.2000 m1
0.3500 x
0.0360 oh
0.0600 oh
0.0060 oh
0.0018 oh

1.00 m1
1.2000 m1
0.3500 x
0.0360 oh
0.0600 oh
0.0060 oh
0.0018 oh

Tukang batu
@ Rp.
110,000.00
Kepala tukang batu
@ Rp.
118,500.00
Mandor
@ Rp.
152,000.00
JUMLAH
Memasang Bak Kontrol pasangan Batu Bata ukuran (45 x 45 )cm, t = 50 cm
Batu bata
@ Rp.
770.00
PC
@ Rp.
1,320.00
Pasir pasang
@ Rp.
203,500.00
Batu kerikil
@ Rp.
242,000.00
Besi beton
@ Rp.
10,581.80
Pasir beton
@ Rp.
242,000.00
Pekerja
@ Rp.
84,500.00
Tukang batu
@ Rp.
110,000.00
Kepala tukang batu
@ Rp.
118,500.00
Mandor
@ Rp.
152,000.00
JUMLAH
Memasang Pipa PVC tipe AW "
Pipa PVC
@ Rp.
30,250.00
Harga pipa (Perlengkapan)
@ Rp.
30,250.00
Pekerja
@ Rp.
84,500.00
Tukang batu
@ Rp.
110,000.00
Kepala tukang batu
@ Rp.
118,500.00
Mandor
@ Rp.
152,000.00
JUMLAH
Memasang Pipa PVC tipe AW "
Pipa PVC
@ Rp.
40,333.33
Harga pipa (Perlengkapan)
@ Rp.
40,333.33
Pekerja
@ Rp.
84,500.00
Tukang batu
@ Rp.
110,000.00
Kepala tukang batu
@ Rp.
118,500.00
Mandor
@ Rp.
152,000.00
JUMLAH

No.
(1)
6

10

12

1.00 m1
1.2000 m1
0.3500 x
0.0360 oh
0.0600 oh
0.0060 oh
0.0018 oh
1.00 m1
1.2000 m1
0.3500 x
0.0810 oh
0.1350 oh
0.0135 oh
0.0041 oh
1.00 m1
1.2000 m1
0.3500 x
0.0810 oh
0.1350 oh
0.0135 oh
0.0041 oh
1.00
1.0000
0.0250
0.0100
0.1000
0.0100
0.0050

bh
bh
bh
oh
oh
oh
oh

1.00
1.0000
0.0100
0.1000
0.0100
0.0050

bh
bh
oh
oh
oh
oh

1.00 m1
3.14 m3

Macam Pekerjaan
(2)
Memasang Pipa PVC tipe AW 1"
Pipa PVC
Harga pipa (Perlengkapan)
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH
Memasang Pipa PVC tipe AW 3"
Pipa PVC
Harga pipa (Perlengkapan)
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH
Memasang Pipa PVC tipe AW 4"
Pipa PVC
Harga pipa (Perlengkapan)
Pekerja
Kepala tukang batu
Tukang batu
Mandor
JUMLAH
Memasang Kran " atau "
Kran air
Seal tape
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH
Memasang Floor Drain
Floor drain
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH
Membuat septic tank
Galian Tanah

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

56,283.33
56,283.33
84,500.00
110,000.00
118,500.00
152,000.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

23,375.00
23,375.00
84,500.00
110,000.00
118,500.00
152,000.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

35,750.00
35,750.00
84,500.00
110,000.00
118,500.00
152,000.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

33,000.00
2,750.00
84,500.00
110,000.00
118,500.00
152,000.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

55,000.00
84,500.00
110,000.00
118,500.00
152,000.00

@ Rp.

82,890.00

No.
(1)
3.14
2.00
0.19
1.00
1.00

m3
m2
m2
m1
m3

Macam Pekerjaan
(2)
Urugan Galian Kembali
Gorong-gorong Dia 1 m
Tutup Plat Beton
Pipa Hawa
Besi Pegangan
JUMLAH

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

19,112.00
200,000.00
2,028,399.00
50,000.00
10,000.00

PEKERJAAN BESI
1

1.00
1.1000
2.0000
0.0600
0.0430
0.0430
0.0043
0.0021

m1
m1
Buah
Tube
oh
oh
oh
oh

Memasang kusen pintu alluminium

Profil kusen alluminium
@ Rp.
Paku Skrup 3 1/2 inci
@ Rp.
Sealant
@ Rp.
Pekerja
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang
@ Rp.
Mandor
@ Rp.
JUMLAH
1.00 m2 Memasang pintu alluminium strip lebar 8 cm
4.4000 m1 Profil pintu alluminium
@ Rp.
14.6000 m1 Alluminium strip
@ Rp.
0.0850 oh Pekerja
@ Rp.
0.0850 oh Tukang besi konstruksi
@ Rp.
0.0085 oh Kepala tukang
@ Rp.
0.0042 oh Mandor
@ Rp.
JUMLAH

100,000.00
77,000.00
27,000.00
84,500.00
110,000.00
118,500.00
152,000.00

100,000.00
16,000.00
84,500.00
110,000.00
118,500.00
152,000.00

PEKERJAAN PENGUNCI
1

1.00
1.0000
0.0150
0.1500
0.0150
0.0008

bh
bh
oh
oh
oh
oh

Pasang Engsel Pintu

Engsel pintu
Pekerja
Tukang kayu
Kepala tukang
Mandor
JUMLAH

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

30,800.00
84,500.00
110,000.00
118,500.00
152,000.00

No.
(1)
2

Macam Pekerjaan
(2)
1.00 bh Buah Pasang Engsel Jungkit ( Cassement )
1.0000 bh Engsel casement
@ Rp.
0.0200 oh Pekerja
@ Rp.
0.2000 oh Tukang kayu
@ Rp.
0.0200 oh Kepala tukang
@ Rp.
0.0100 oh Mandor
@ Rp.
JUMLAH
1.00 bh Pasang kunci pintu aluminium
1.0000 bh Kunci selot
@ Rp.
0.0200 oh Pekerja
@ Rp.
0.2000 oh Tukang kayu
@ Rp.
0.0200 oh Kepala tukang
@ Rp.
0.0010 oh Mandor
@ Rp.
JUMLAH
1.00 bh Pasang Handle Pintu Alumunium Profil
1.0000 bh Handle Pintu
@ Rp.
0.0100 oh Pekerja
@ Rp.
0.1000 oh Tukang kayu
@ Rp.
0.0100 oh Kepala tukang
@ Rp.
0.0005 oh Mandor
@ Rp.
JUMLAH
1.00 bh Pasang Grendel Jendela
1.0000 bh Handle Jendela
@ Rp.
0.0100 oh Pekerja
@ Rp.
0.1000 oh Tukang kayu
@ Rp.
0.0100 oh Kepala tukang
@ Rp.
0.0005 oh Mandor
@ Rp.
JUMLAH
1.00 m2 Pasang kaca, tebal 5 mm
1.1000 m2 Kaca polos
@ Rp.
0.0150 oh Pekerja
@ Rp.
0.1500 oh Tukang kayu
@ Rp.
0.0150 oh Kepala tukang
@ Rp.
0.0008 oh Mandor
@ Rp.
JUMLAH

92,950.00
84,500.00
110,000.00
118,500.00
152,000.00

40,000.00
84,500.00
110,000.00
118,500.00
152,000.00

20,000.00
84,500.00
110,000.00
118,500.00
152,000.00

41,800.00
84,500.00
110,000.00
118,500.00
152,000.00

121,000.00
84,500.00
110,000.00
118,500.00
152,000.00

PEKERJAAN LISTRIK
1

1.00
1.0000
0.0050
0.0050
0.0050

m1
org
org
org

Pasang Kabel NYY 3 x 6 Sqmm

Kabel NYY 3 x 6 Sqmm
Tukang Listrik
Pekerja
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.

18,590.00
127,000.00
84,500.00
152,000.00

No.
(1)
2

Macam Pekerjaan
(2)
1.00

m1

JUMLAH
Pasang Kabel NYY 3x4 Sqmm (In Bow)

1.0000

m1

Kabel NYY 3x2.5 Sqmm

@ Rp.

14,872.00

1.0000
0.0250
0.0500
0.0050

m1
org
org
org

@ Rp.
@ Rp.
@ Rp.
@ Rp.

6,506.50
127,000.00
84,500.00
152,000.00

1.00
1.0000
1.0000
1.0000
0.0250
0.0500
0.0050

m1
unit
unit
Ls
org
org
org

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

44,000.00
11,000.00
3,000.00
127,000.00
84,500.00
152,000.00

1.00
1.0000
1.0000
0.0250
0.0500
0.0050

m1
unit
Ls
org
org
org

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

16,500.00
1,900.00
127,000.00
84,500.00
152,000.00

1.00
1.0000
1.0000
0.0250
0.0500
0.0050

m1
unit
Ls
org
org
org

Pipa PVC 5/8 inci - 4 m

Tukang Listrik
Pekerja
Mandor
JUMLAH
Pasang Lampu TL 2 x 20 W
Lampu TL 2 x 20 W
Fitting WD E.27 duduk
Asesoris
Tukang Listrik
Pekerja
Mandor
JUMLAH
Pasang Stop Kontak
Stop Kontak OB
Asesoris
Tukang Listrik
Pekerja
Mandor
JUMLAH
Pasang Saklar Double
Sakelar Double OB
Asesoris
Tukang Listrik
Pekerja
Mandor
JUMLAH

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

17,600.00
1,900.00
127,000.00
84,500.00
152,000.00

No.
(1)
6

Macam Pekerjaan
(2)
1.00 Unit Pekerjaan Pasang Baru Box Panel
1.0000 Unit Panil Box + Accessories + Lengkap
1.0000 bh MCB 6 A Ex Supran
12.0000 bh MCB 32 A Ex Supran
0.3000
1.0000
1.0000
1.0000
2.0000
1.0000
1.0000
0.2500

m1
btg
bh
bh
bh
org
org
org

Rel MCB
Ground Rod (Galvanist)
Pilot Lamp
Terminal Nol
Zekering Kast Lokal Biasa
Pekerja
Tukang Listrik
Mandor
JUMLAH

@ Rp.
@ Rp.
@ Rp.

111,540.00
44,000.00
55,000.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

45,000.00
32,000.00
9,000.00
40,000.00
92,950.00
127,000.00
84,500.00
152,000.00

PEKERJAAN PASANGAN DINDING

1

1.1000
0.2500
0.7500
0.1700
0.0170
0.0085

M
Kg
oh
oh
oh
oh

Corvering L.50 cm
Lem
Pekerja
Tukang batu
Kepala tukang
Mandor

120,000.00
15,000.00
84,500.00
110,000.00
118,500.00
152,000.00

AAN KONSTRUKSI
Upah
(3)

Bahan
(4)

Jumlah
(5)

94,500.00
9,900.00
84,150.00
22,176.00
5,940.00
8,910.00
1,925.00
110,000.00
110,000.00
84,500.00
15,200.00
321,625.00

225,576.00

547,201.00

33,800.00
6,080.00
39,880.00

39,880.00

76,050.00
6,840.00
82,890.00

82,890.00

16,224.00
2,888.00
19,112.00
43,602.00
7,600.00
51,202.00
42,250.00
7,600.00
49,850.00

19,112.00

51,202.00

49,850.00

Upah
(3)

Bahan
(4)

Jumlah
(5)

244,200.00
25,350.00
1,520.00
26,870.00

244,200.00

271,070.00

195,600.00
25,350.00
1,520.00
26,870.00

195,600.00

222,470.00

60,000.00
110,000.00
62,107.50
11,172.00
183,279.50

60,000.00

243,279.50

330,000.00
215,160.00
114,400.00
126,750.00
82,500.00
10,162.50
11,400.00
230,812.50

659,560.00

890,372.50

Upah
(3)

Bahan
(4)

Jumlah
(5)

63,750.00
11,850.00
5,000.00
25,350.00
11,000.00
1,355.00
1,520.00
39,225.00

80,600.00

119,825.00

ampuran spesi 1 PC : 5 PP
53,900.00
12,777.60
9,157.50
25,350.00
11,000.00
1,355.00
2,280.00
39,985.00

75,835.10

115,820.10

slump (3-6) cm, w/c = 0,87

303,600.00
140,338.00
167,354.00

101,400.00
22,000.00
2,710.00
9,120.00
135,230.00
2) cm, w/c = 0,58

611,292.00

746,522.00

429,000.00
167,420.00
140,360.00
101,400.00
22,000.00
2,710.00
9,120.00
135,230.00

736,780.00
111,108.95

872,010.00

Upah
(3)
5,915.00
7,700.00
948.50
608.00
15,171.50

Bahan
(4)
3,300.00

114,408.95

Jumlah
(5)

129,580.45

11,110.89
330.00
591.50
770.00
94.85
60.80
1,517.15

11,440.89

12,958.04

34,000.00
48,000.00
6,600.00
16,900.00
55,000.00
6,775.00
1,520.00
80,195.00

88,600.00

168,795.00

Upah
(3)

Bahan
(4)

Jumlah
(5)

51,000.00
19,085.00
6,600.00
16,900.00
55,000.00
6,775.00
1,520.00
80,195.00
338,000.00
338,000.00

76,685.00

156,880.00

338,000.00

736,780.00
393,777.78
1,651,265.16
135,230.00
356,422.22
218,970.37
710,622.59

2,781,822.94

3,492,445.53

736,780.00
419,408.28
2,038,155.59
135,230.00
379,621.30
270,274.99
785,126.30

3,194,343.88

3,979,470.17

736,780.00
590,666.67
979,623.59
135,230.00
534,633.33
129,905.57
799,768.90

2,307,070.26

3,106,839.16

Upah
(3)

135,230.00
486,030.30
205,002.03
826,262.33

Bahan
(4)
736,780.00
536,969.70
1,545,929.29

Jumlah
(5)

2,819,678.99

3,645,941.32

736,780.00
886,000.00
3,309,051.12
135,230.00
801,950.00
438,805.45
1,375,985.45

4,931,831.12

736,780.00
393,777.78
1,651,265.16
135,230.00
356,422.22
218,970.37

6,307,816.56

Upah
(3)
710,622.59

Bahan
(4)
2,781,822.94

Jumlah
(5)
3,492,445.53

10,264.32
4,680.50
25,350.00
16,500.00
2,032.50
2,280.00
46,162.50

14,944.82

61,107.32

6,842.88
5,291.00
25,350.00
16,500.00
2,032.50
2,280.00
46,162.50

12,133.88

58,296.38

660.00
407.00
4,816.50
4,180.00
5,149.00
304.00
14,449.50

1,067.00

15,516.50

9,332.40
4,273.50
21,970.00
22,000.00
2,710.00
1,976.00
48,656.00

13,605.90

61,089.60
13,200.00
9,157.50
1,980.00

62,261.90

Upah
(3)
59,150.00
38,500.00
4,742.50
5,320.00
107,712.50

Bahan
(4)

85,427.10

Jumlah
(5)

193,139.60

75,790.00
13,728.00
9,157.50
2,138.40
59,150.00
38,500.00
4,742.50
5,320.00
107,712.50

100,813.90

208,526.40

81,620.00
12,276.00
3,663.00
3,630.00
76,050.00
49,500.00
6,097.50
6,840.00
138,487.50

101,189.00

239,676.50

Upah
(3)

Bahan
(4)

Jumlah
(5)

21,576.00
27,900.00
9,800.00
5,600.00
25,200.00
5,952.00
16,900.00
49,500.00
1,270.00
7,600.00
75,270.00

96,028.00

171,298.00

OW 40x40 MM
22,000.00
18,000.00
7,700.00
12,675.00
27,500.00
3,387.50
11,400.00
54,962.50

47,700.00

102,662.50

44,044.00
8,470.00
8,450.00
5,500.00
677.50
760.00
15,387.50

52,514.00

67,901.50

16,500.00
770.00
4,225.00
5,500.00
406.50
760.00
10,891.50

17,270.00
81,600.00

28,161.50

Upah
(3)
16,900.00
11,000.00
1,355.00
152.00
29,407.00

Bahan
(4)
15,400.00

97,000.00

Jumlah
(5)

126,407.00

19,580.00
3,850.00
21,125.00
16,500.00
2,032.50
1,976.00
41,633.50

23,430.00

65,063.50

Cat Dasar, 2 Lapis Cat Penutup

3,740.00
7,106.00
19,635.00

5,915.00
11,550.00
474.00
380.00
18,319.00
2 Lapis Cat Penutup )

30,481.00

48,800.00

1,870.00
3,960.00
10,296.00
1,690.00
6,930.00
746.55
380.00
9,746.55

16,126.00

25,872.55

Upah
(3)

Bahan
(4)

Jumlah
(5)

1,500.00
14,400.00
5,323.50
693.00
2,370.00
380.00
8,766.50

15,900.00

24,666.50

1,700.00
70.00
1,690.00
22,000.00
2,370.00
1,520.00
27,580.00

1,770.00

29,350.00

2,839.00
8,600.00
1,800.00
5,915.00
11,550.00
474.00
380.00
18,319.00

13,239.00

31,558.00

319,000.00
7,920.00
2,035.00
84,500.00
165,000.00
177,750.00
24,320.00
451,570.00

328,955.00
412,500.00
49,500.00
7,920.00
2,035.00

101,400.00

780,525.00

Upah
(3)
159,500.00
17,775.00
15,200.00
293,875.00
x 45 )cm, t = 50 cm

Bahan
(4)

471,955.00

Jumlah
(5)

765,830.00

115,500.00
101,640.00
26,455.00
4,840.00
27,512.69
21,780.00
119,990.00
52,030.00
5,569.50
10,792.00
188,381.50

297,727.69

486,109.19

36,300.00
10,587.50
3,042.00
6,600.00
711.00
273.60
10,626.60

46,887.50

57,514.10

48,400.00
14,116.67
3,042.00
6,600.00
711.00
273.60
10,626.60

62,516.67

73,143.27

Upah
(3)

Bahan
(4)

Jumlah
(5)

67,540.00
19,699.17
3,042.00
6,600.00
711.00
273.60
10,626.60

87,239.17

97,865.77

28,050.00
8,181.25
6,844.50
14,850.00
1,599.75
623.20
23,917.45

36,231.25

60,148.70

42,900.00
12,512.50
6,844.50
14,850.00
1,599.75
623.20
23,917.45

55,412.50

79,329.95

33,000.00
68.75
845.00
11,000.00
1,185.00
760.00
13,790.00

33,068.75

46,858.75

55,000.00
845.00
11,000.00
1,185.00
760.00
13,790.00

55,000.00

68,790.00
260,274.60

Upah
(3)

Bahan
(4)

Jumlah
(5)
60,011.68
400,000.00
375,253.82
50,000.00
10,000.00
1,155,540.10

110,000.00
154,000.00
1,620.00
3,633.50
4,730.00
509.55
319.20
9,192.25

265,620.00

274,812.25

440,000.00
233,600.00
7,182.50
9,350.00
1,007.25
638.40
10,995.65

680,782.50

691,778.15

30,800.00
1,267.50
16,500.00
1,777.50
114.00
19,659.00

30,800.00

50,459.00

Upah
(3)

Bahan
(4)

Jumlah
(5)

92,950.00
1,690.00
22,000.00
2,370.00
1,520.00
27,580.00

92,950.00

120,530.00

40,000.00
1,690.00
22,000.00
2,370.00
152.00
26,212.00

40,000.00

66,212.00

20,000.00
845.00
11,000.00
1,185.00
76.00
13,106.00

20,000.00

33,106.00

41,800.00
845.00
11,000.00
1,185.00
76.00
13,106.00

41,800.00

54,906.00

133,100.00
1,267.50
16,500.00
1,777.50
114.00
19,659.00

133,100.00

18,590.00
635.00
422.50
760.00

152,759.00

Upah
(3)
1,817.50

Bahan
(4)
18,590.00

Jumlah
(5)
20,407.50

14,872.00
6,506.50
3,175.00
4,225.00
760.00
8,160.00

21,378.50

29,538.50

44,000.00
11,000.00
3,000.00
3,175.00
4,225.00
760.00
8,160.00

58,000.00

66,160.00

16,500.00
1,900.00
3,175.00
4,225.00
760.00
8,160.00

18,400.00

26,560.00

17,600.00
1,900.00
3,175.00
4,225.00
760.00
8,160.00

19,500.00

27,660.00

Upah
(3)

Bahan
(4)

Jumlah
(5)

111,540.00
44,000.00
660,000.00
13,500.00
32,000.00
9,000.00
40,000.00
185,900.00
127,000.00
84,500.00
38,000.00
249,500.00

1,095,940.00

1,345,440.00

132,000.00
3,750.00
63,375.00
18,700.00
2,014.50
1,292.00
85,381.50

135,750.00

221,131.50