1 m

Tenaga

Galian tanah biasa sedalam 1 meter

x
x

Rp.
Rp.
Jumlah (1)

105,000
150,000

1 M
Pasang pondasi batu kali, Pc : 8 Ps
Bahan
Batu belah 15/20 cm
1.100
M
Semen porland
91.000
Kg
Pasir Pasang
0.561
M

x
x
x

Rp.
Rp.
Rp.
Jumlah (1)

300,000.00
1,300.00
285,000.00

Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) +(2)

105,000.00
125,000.00
140,000.00
150,000.00

1 m Pasangan bata merah tebal 1 bata, 1Pc : 6 Ps

Bahan
Bata
140.000
Bh
Semen portland
22.200
Kg
Pasir pasang
0.102
M

x
x
x

Rp.
Rp.
Rp.

600
1,300
285,000
Jumlah (1)

Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

Oh
Oh
Oh
Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

105,000.00
125,000.00
140,000.00
150,000.00
Jumlah (2)
Jumlah (1) + (2)

1 M Plesteran 1 Pc : 5 Ps, tebal 20 mm

Bahan
Semen Portland
7.290
Pasir pasang
0.028

Kg
M

x
x

Rp.
Rp.

1,300
285,000
Jumlah (1)

Tenaga
Pekerja
Tukang batu
Kepala tukang

Oh
Oh
Oh

x
x
x

Rp.
Rp.
Rp.

105,000.00
125,000.00
140,000.00

Pekerja
Mandor

0.400
0.040

Oh
Oh
159,885.00

1.500
0.600
0.060
0.075

0.650
0.200
0.020
0.030

0.250
0.200
0.020

Oh
Oh
Oh
Oh

Mandor

0.0125

Oh

Rp.

150,000.00
Jumlah (2)
Jumlah (1) + (2)

12.920
0.013

Kg
M

x
x

Rp.
Rp.

1,300
285,000
Jumlah (1)

0.200
0.150
0.015
0.010

Oh
Oh
Oh
Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

105,000.00
125,000.00
140,000.00
150,000.00

1 M Acian 1 Pc : 1 Ps, tebal 15 mm

Bahan

Semen portland
Pasir pasang
Tenaga

Pekerja
Tukang batu
Kepala tukang
Mandor

Jumlah (2)
Jumlah (1) + (2)
1 M' Membuat ring balok beton bertulang (10 x 15) cm
Bahan

Kayu Sembarang
Paku biasa 2" - 5 "
Besi beton polos
Kawat beton
Semen portland
Pasir beton
Koral beton

0.003
0.020
3.600
0.050
5.500
0.009
0.015

M
Kg
Kg
Kg
Kg
M
M

x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

44,575,000
21,000
13,000
20,000
1,300
280,000
270,000
Jumlah (1)

0.100
0.033
0.033
0.033
0.010
0.005

Oh
Oh
Oh
Oh
Oh
Oh

x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

105,000.00
125,000.00
125,000.00
125,000.00
140,000.00
150,000.00

Tenaga

Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor

Jumlah (1) + (2)

1M Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Bahan

Plamir
Cat dasar
Cat tembok 2 x

0.120
0.120
0.260

Kg
Kg
Kg

x
x
x

Rp.
Rp.
Rp.
Jumlah (1)

11,000
20,400
20,400

Tenaga

Pekerja
Tukang cat
Kepala tukang
Mandor

0.040
0.120
0.0120
0.002

Oh
Oh
Oh
Oh

x
x
x
x

Rp.
105,000.00
Rp.
125,000.00
Rp.
140,000.00
Rp.
150,000.00
Jumlah (2)
Jumlah (1) + (2)

Kg
M
M

x
x
x

Rp.
Rp.
Rp.

1,300
280,000
280,000
Jumlah (1)

Oh
Oh
Oh
Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

105,000.00
125,000.00
140,000.00
150,000.00

1 M Membuat beton 1 Pc : 2 Ps : 3 Kr
Bahan

Semen portland
336.000
Pasir beton
0.540
Koral beton/batu peca 0.810
Tenaga

Pekerja
Tukang batu
Kepala tukang
Mandor

2.000
0.350
0.035
1.000

Jumlah (2)
Jumlah (1) + (2)
1 M Pasang lantai keramik 30 x 30 cm
Bahan

Ubin keramik 30 x 30
Semen portland

Pasir pasang
Semen warna

11.120
11.380
0.042
1.500

Bh
Kg
M
Kg

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (1)

0.620
0.350
0.035
0.030

Oh
Oh
Oh
Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) +

110,000
1,340
285,000
2,250

Tenaga

Pekerja
Tukang batu
Kepala tukang
Mandor

105,000.00
125,000.00
140,000.00
150,000.00

(2)

=
=
=

Rp.
Rp.
Rp.

42,000.00
6,000.00
48,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

330,000.00
118,300.00
159,885.00
608,185.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

157,500.00
75,000.00
8,400.00
11,250.00
252,150.00
860,335.00

=
=
=
=

Rp
Rp
Rp
Rp

84,000.00
28,860.00
29,070.00
141,930.00

=
=
=
=
=
=

Rp
Rp
Rp
Rp
Rp
Rp

68,250.00
25,000.00
2,800.00
4,500.00
100,550.00
242,480.00

=
=
=

Rp.
Rp.
Rp.

9,477.00
7,980.00
17,457.00

=
=
=

Rp.
Rp.
Rp.

26,250.00
25,000.00
2,800.00

=
=
=

Rp.
Rp.
Rp.

1,875.00
55,925.00
73,382.00

=
=
=

Rp.
Rp.
Rp.

16,796.00
3,705.00
20,501.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

21,000.00
18,750.00
2,100.00
1,500.00
43,350.00
63,851.00

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

133,725.00
420.00
46,800.00
1,000.00
7,150.00
2,520.00
4,050.00
195,665.00

=
=
=
=
=
=
Jumlah (2)
Jumlah (1) + (2)

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,500.00
4,125.00
4,125.00
4,125.00
1,400.00
750.00
25,025.00
220,690.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

1,320.00
2,448.00
5,304.00
9,072.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,200.00
15,000.00
1,680.00
300.00
21,180.00
30,252.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

436,800.00
151,200.00
226,800.00
814,800.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
43,750.00
4,900.00
150,000.00
408,650.00
1,223,450.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,223,200.00
15,249.20
11,970.00
3,375.00
1,253,794.20
65,100.00
43,750.00
4,900.00
4,500.00
118,250.00
1,372,044.20

KETERANGAN
Galian Tanah
Pondasi Batu Kali
Sloof Beton
Cor Lantai
Pasangan Lantai
Pasangan Bata
Plester
Aci
Cat

VOLUME
SATUAN HARGA SATUAN
7
m3
48,000.00
5
m3
860,335.00
10
m3
220,690.00
0.625
m3
1,223,450.00
12.5
m2
1,372,044.20
19.9
m2
242,480.00
19.9
m2
73,382.00
19.9
m2
63,851.00
19.9
m2
30,252.00
GRAND TOTAL
OVERHEAD 15%

HARGA TOTAL
336,000
4,301,675
2,206,900
764,656
17,150,553
4,825,352
1,460,302
1,270,635
602,015
32,918,087
37,855,800.34